Presupuesto Rev.B

OFERTA ECONOMICA - DESARROLLO DE INGENIERA
INGENIERA DE DETALLE PARA LA INSTALACIN PROVISIONAL DE UN (01) TRANSFORMADOR DE POTENCIA DE

30 MVA 132/60/22.9KV
CAMPO
DESCRIPCIN
UND.
CANT.
TARIFA
UNITARIA
(US$)/UN
HONORARIOS DEL PERSONAL
1.01
1.02
1.03
1.04
1.05
1.06
1.07
1.08
1.09
1.10
1.11
1.12
1.13
1.14
1.15
1.16
1.17
1.18
1.19
1.20
1.21
1.22
1.23
1.24
1.25
1.26
1.27
1.28
1.29
1.30
1.31
1.32
1.33
1.34
Gerente de Proyecto
Especialista Electromecanico en Diseo de Lneas de Transmisin Aereas.
Especialista Electromecanico en Diseo de Lneas de Transmisin Subterraneas.
Especialista Electromecanico en Diseo de Subestaciones.
Especialista en Estudios de Sistemas Elctricos.
Especialista en comunicaciones y control
Especialista en Diseo de Obras Civiles de Lneas y Subestaciones.
Especialista en Costos y Presupuestos
Especialista en Control de Proyectos
Especialista en Estudios Geotecnicos
Especialista en Gelogo
Especialista en Topografa .
Especialista en Gestin de Servidumbre.
Especialista en Seguridad Salud Ocupacional y Medio Ambiente (SSOMA)
Especialista en Medio Ambiente
Senior Arqueologa
Ing. Asistente Electromecanico de Lneas de Transmisin.
Ing. Asistente Electromecanico de Subestaciones.
Ing. Asistente en Estudios de Sistemas Electricos.
Ing. Asistente Civil en Diseo de Lneas y Subestaciones
Ing. Asistente Geotcnico.
Control documentario
Ing. Asistente en Control y Proteccin
Asistente en Gestin de Servidumbre.
Tcnico en Mecanica de Suelos
Tcnico Electromecanico
Tcnico en autocad.
Topgrafo
Asistente de Topografa
Auxiliar de Topografa
Operador GPS Principal
Operador GPS
Auxiliar de Geodesia
Secretaria.
TOTAL HONORARIOS (1,00)
2.0
GASTO OPERATIVOS
2.1
2.1.1
2.1.1.2
2.1.1.3
2.1.2
2.1.2.1
2.1.2.2
2.1.2.3
2.1.2.4
2.1.2.5
2.1.3
GASTOS - AREA INGENIERA

Alquiler Camioneta
Pasaje
Alquiler de comioneta 4x4..(2)
Alquiler Equipos
Alquiler de computadora desktop
Alquiler de computadora Portatil
Alquiler de impresora multifuncional a color
Alquiler de cmara fotografica
Alquiler de GPS
Viaticos
Alimentacin/Alojamiento
Especialista en Topografa
2.1.3.1
2.1.3.2
2.1.3.3
2.1.3.4
2.1.3.3
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
H-Mes
0.75
1.75
1.25
0.50
1.00
0.25
0.15
1.50
0.75
1.00
1.50
10000.00
8800.00
8800.00
8800.00
8800.00
8800.00
8800.00
8800.00
6500.00
8800.00
8800.00
8800.00
6500.00
6500.00
8800.00
6500.00
6500.00
6500.00
6500.00
6500.00
6500.00
6500.00
6500.00
4500.00
4500.00
4500.00
4500.00
4500.00
3900.00
1500.00
3900.00
3900.00
1500.00
2288.00
10.40
24.26
Und.
Da
Glb/Mes
Glb/Mes
Glb/Mes
Da
Da
Da
Da
Da
Da
Da
2.00
4.00
4.00
4.00
4.00
5.00
5.00
7,500.00
15,400.00
11,000.00
4,400.00
8,800.00
2,200.00
975.00
9,750.00
4,875.00
6,500.00
6,750.00
78,150.00
4,269.56
7,514.42
360.00
150.00
720.00
600.00
360.00
8.00
20.00
250.00
250.00
-
60.00
90.00
40.00
2.00
5.00
50.00
50.00
40.00
40.00
40.00
ESTUDIO OPERATIVIDAD Y
EXPEDIENTE DE CONEXIN
TOTAL
US$
CANT.
1.00
DISEO DE INGENIERA
0.25
0.25
2.00
4.00
4.00
4.00
4.00
5.00
5.00
TOTAL
US$
2,200.00
2,200.00
4,400.00
720.00
600.00
360.00
8.00
20.00
250.00
250.00
-
CANT.
0.50
1.00
0.50
1.00
0.25
0.15
1.00
1.00
1.50
TOTAL
US$
CANT.
5,000.00
8,800.00
4,400.00
8,800.00
2,200.00
975.00
6,500.00
6,500.00
6,750.00
49,925.00
0.25
1.00
0.75
TOTAL
US$
PROCURA(ACOMPAAMIENT
O DEL PROCESO DE
CONTRATACIN)
CANT.
2,500.00
8,800.00
4,875.00
16,175.00
0.50
0.50
TOTAL
US$
TOtAL
CANT.
4,400.00
3,250.00
7,650.00
0.75
1.75
1.25
0.50
1.00
0.25
0.15
1.50
0.75
1.00
1.50
2.00
4.00
4.00
4.00
4.00
5.00
5.00
TOTAL
US$
7,500.00
15,400.00
11,000.00
4,400.00
8,800.00
2,200.00
975.00
9,750.00
4,875.00
6,500.00
6,750.00
78,150.00
720.00
600.00
360.00
8.00
20.00
250.00
250.00
-
OFERTA ECONOMICA - DESARROLLO DE INGENIERA

INGENIERA DE DETALLE PARA LA INSTALACIN PROVISIONAL DE UN (01) TRANSFORMADOR DE POTENCIA DE
30 MVA 132/60/22.9KV
CAMPO
DESCRIPCIN
UND.
CANT.
TARIFA
UNITARIA
(US$)/UN

Senior Arqueologa
Gastos Micelaneos
Equipo de Proteccin Personal (EPP)
Exmen Medico de Personal
Comunicaciones (Telefono fijo, celular, internet)
Utilizacin de Software (programas)
Utiles de Oficina, dibujo y material fotografico
Cotizacin de un tercero para los Estudios electricos
Analisis de medicin de Armonicos
Poliza y Seguros
Seguros SCTR de Salud Y Pensin
Carta Fianza de Cumplimiento de Contrato y Adelanto Directo
SUB-TOTAL (2.1)
SUB-TOTAL (2.5)
Da
Da
Da
Glb
Glb
Glb
Glb/Mes
Glb/Mes
40.00
40.00
40.00
2.00
2.00
1.00
Glb
Glb/Mes
Glb/Mes
70.00
50.00
70.00
240.00
250.00
13,000.00
2.00
1.00
160.00
3,000.00
ESTUDIO OPERATIVIDAD Y
EXPEDIENTE DE CONEXIN
TOTAL
US$
CANT.
2.1.3.6
2.1.3.4
2.1.3.6
2.1.4
2.1.4.1
2.1.4.2
2.1.4.3
2.1.4.4
2.1.4.5
2.1.5
2.1.5.1
2.1.6
2.1.6.1
2.1.6.2
DISEO DE INGENIERA
140.00
100.00
70.00
320.00
3,000.00
5,838.00
2.00
2.00
1.00
2.00
TOTAL
US$
CANT.
140.00
100.00
70.00
320.00
2,838.00
TOTAL
US$
CANT.
0.50
1,500.00
1,500.00
TOTAL
US$
CANT.
0.50
PROCURA(ACOMPAAMIENT
O DEL PROCESO DE
CONTRATACIN)
1,500.00
1,500.00
GASTO TOTAL (2.0=2.1)
5,838.00
2,838.00
1,500.00
1,500.00
COSTO TOTAL SIN IGV (1.0+2.0)
83,988.00
7,238.00
51,425.00
17,675.00
TOTAL
US$
TOtAL
CANT.
7,650.00
2.00
2.00
1.00
2.00
1.00
TOTAL
US$
140.00
100.00
70.00
320.00
3,000.00
5,838.00
5,838.00
83,988.00
LTIMAS TARIFAS
HONORARIOS
GASTOS GENERALES
UTILIDADES
TOTAL GASTOS GENERALES Y UTILIDADES
HONORARIOS
GASTOS GENERALES
UTILIDADES
TIPO DE CAMBIO
P
50%P
10%(P+53%P)=15.3%P
100%
60%
16.0%
176.00%
2.84
HONORARIOS
GASTOS GENERALES
UTILIDADES
A.
CARGOS
Sueldo Bruto
(H-M)
54.50%
Tarifa
Desvestida
(H-M)
HONORARIOS
GASTOS GENERALES
UTILIDADES
PDI ISA
DOLARES (USD)
Tarifa
Vestida
(H-M)
100%
60%
16.0%
176.00%
Sueldo Bruto
(H-M)
IR 10% y/o
C.S.
54.50%
Tarifa
Desvestida
(H-M)
P
50%P
10%(P+50%P)=15%P
100%
50%
15.0%
165.00%
HONORARIOS
GASTOS GENERALES
UTILIDADES
P
60%P
10%(P+60%P)=16%P
100%
60%
16.0%
176.00%
2.82
ISA REP
NUEVOS SOLES (S/.)
IR 10% y/o
C.S.
P
60%P
10%(P+60%P)=16%P
LUZ DEL SUR
NUEVOS SOLES (S/.)

Tarifa Vestida
(H-M)
Sueldo Bruto
(H-M)
IR 10% y/o
C.S.
54.50%
Tarifa
Desvestida
(H-M)
DOLARES (USD)
Tarifa
Vestida
(H-M)
Sueldo Bruto
(H-M)
IR 10% y/o
C.S.
54.50%
Tarifa
Desvestida
(H-M)
NUEVOS SOLES (S/.)

Tarifa
Vestida
(H-M)
Sueldo Bruto
(H-M)
IR 10% y/o
C.S.
54.50%
Tarifa
Desvestida
(H-M)
COBRA
DOLARES (USD)
Tarifa
Vestida
(H-M)
Sueldo Bruto
(H-M)
IR 10% y/o
C.S.
54.50%
Tarifa
Desvestida
(H-M)
NUEVOS SOLES (S/.)

Tarifa Vestida
(H-M)
Sueldo Bruto
(H-M)
IR 10% y/o
C.S.
54.50%
Tarifa
Desvestida
(H-M)
DOLARES (USD)
Tarifa
Vestida
(H-M)
Sueldo Bruto
(H-M)
IR 10% y/o
C.S.
54.50%
Tarifa
Desvestida
(H-M)
Tarifa
Vestida
(H-M)
HONORARIOS - PERSONAL DE INGENIERA
1
2
Gerente de Proyecto
10,444.25
5,692.12
16,136.37
28,400.01
3,677.55
2,004.27
5,681.82
10,000.00
10,370.70
5,652.03
16,022.73
28,200.01
3,677.55
2,004.27
5,681.82
10,000.00
13,275.67
7,235.24
20,510.91
33,843.00
4,735.39
2,580.79
7,316.18
12,072.00
15,868.48
8,648.32
24,516.80
43,150.00
5,660.24
3,084.83
8,745.07
15,391.00
Especialista Electromecanico en Diseo de Lneas de Transmisin Aereas.
9,190.94
5,009.06
14,200.00
24,992.00
3,236.25
1,763.75
5,000.00
8,800.00
9,333.63
5,086.83
14,420.46
25,380.02
3,309.80
1,803.84
5,113.64
9,000.00
11,440.23
6,234.92
17,675.15
29,164.00
4,080.69
2,223.98
6,304.67
9,772.00
13,329.52
7,264.59
20,594.11
36,246.00
4,754.60
2,591.26
7,345.86
12,929.00
Especialista Electromecanico en Diseo de Lneas de Transmisin Subterraneas.
9,190.94
5,009.06
14,200.00
24,992.00
3,236.25
1,763.75
5,000.00
8,800.00
9,333.63
5,086.83
14,420.46
25,380.02
3,309.80
1,803.84
5,113.64
9,000.00
11,440.23
6,234.92
17,675.15
29,164.00
4,080.69
2,223.98
6,304.67
9,772.00
13,329.52
7,264.59
20,594.11
36,246.00
4,754.60
2,591.26
7,345.86
12,929.00
9,190.94
5,009.06
14,200.00
24,992.00
3,236.25
1,763.75
5,000.00
8,800.00
9,333.63
5,086.83
14,420.46
25,380.02
3,309.80
1,803.84
5,113.64
9,000.00
11,440.23
6,234.92
17,675.15
29,164.00
4,080.69
2,223.98
6,304.67
9,772.00
13,329.52
7,264.59
20,594.11
36,246.00
4,754.60
2,591.26
7,345.86
12,929.00
9,190.94
5,009.06
14,200.00
24,992.00
3,236.25
1,763.75
5,000.00
8,800.00
9,333.63
5,086.83
14,420.46
25,380.02
3,309.80
1,803.84
5,113.64
9,000.00
11,440.23
6,234.92
17,675.15
29,164.00
4,080.69
2,223.98
6,304.67
9,772.00
13,329.52
7,264.59
20,594.11
36,246.00
4,754.60
2,591.26
7,345.86
12,929.00
Especialista en Proteccin y Control
9,190.94
5,009.06
14,200.00
24,992.00
3,236.25
1,763.75
5,000.00
8,800.00
9,333.63
5,086.83
14,420.46
25,380.02
3,309.80
1,803.84
5,113.64
9,000.00
11,440.23
6,234.92
17,675.15
29,164.00
4,080.69
2,223.98
6,304.67
9,772.00
13,329.52
7,264.59
20,594.11
36,246.00
4,754.60
2,591.26
7,345.86
12,929.00
Especialista en Diseo de Obras Civiles de Lneas y Subestaciones.
9,190.94
5,009.06
14,200.00
24,992.00
3,236.25
1,763.75
5,000.00
8,800.00
9,333.63
5,086.83
14,420.46
25,380.02
3,309.80
1,803.84
5,113.64
9,000.00
11,440.23
6,234.92
17,675.15
29,164.00
4,080.69
2,223.98
6,304.67
9,772.00
13,329.52
7,264.59
20,594.11
36,246.00
4,754.60
2,591.26
7,345.86
12,929.00
Especialista en Costos y Presupuestos
9,190.94
5,009.06
14,200.00
24,992.00
3,236.25
1,763.75
5,000.00
8,800.00
8,296.55
4,521.62
12,818.17
22,559.98
2,942.04
1,603.41
4,545.45
8,000.00
9,747.57
5,312.43
15,060.00
24,849.00
3,476.93
1,894.93
5,371.86
8,326.00
10,155.83
5,534.93
15,690.76
27,616.00
3,622.55
1,974.29
5,596.84
9,850.00
6,788.76
3,699.87
10,488.63
18,459.99
2,390.41
1,302.77
3,693.18
6,500.00
7,259.48
3,956.42
11,215.90
19,739.99
2,574.28
1,402.99
3,977.27
7,000.00
7,431.01
4,049.90
11,480.91
18,943.50
2,650.62
1,444.59
4,095.21
6,348.00
7,616.87
4,151.19
11,768.06
20,712.00
2,716.91
1,480.72
4,197.63
7,388.00
10
Especialista en Control de Proyectos

Especialista en Estudios Geotecnicos
9,190.94
5,009.06
14,200.00
24,992.00
3,236.25
1,763.75
5,000.00
8,800.00
8,296.55
4,521.62
12,818.17
22,559.98
2,942.04
1,603.41
4,545.45
8,000.00
9,266.45
5,050.22
14,316.67
23,622.50
3,305.32
1,801.40
5,106.72
7,915.00
10,155.83
5,534.93
15,690.76
27,616.00
3,622.55
1,974.29
5,596.84
9,850.00
11
9,190.94
5,009.06
14,200.00
24,992.00
3,236.25
1,763.75
5,000.00
8,800.00
8,296.55
4,521.62
12,818.17
22,559.98
2,942.04
1,603.41
4,545.45
8,000.00
9,266.45
5,050.22
14,316.67
23,622.50
3,305.32
1,801.40
5,106.72
7,915.00
10,155.83
5,534.93
15,690.76
27,616.00
3,622.55
1,974.29
5,596.84
9,850.00
12
Especialista en Topografa .
9,190.94
5,009.06
14,200.00
24,992.00
3,236.25
1,763.75
5,000.00
8,800.00
8,296.55
4,521.62
12,818.17
22,559.98
2,942.04
1,603.41
4,545.45
8,000.00
9,266.45
5,050.22
14,316.67
23,622.50
3,305.32
1,801.40
5,106.72
7,915.00
10,155.83
5,534.93
15,690.76
27,616.00
3,622.55
1,974.29
5,596.84
9,850.00
13
6,788.76
3,699.87
10,488.63
18,459.99
2,390.41
1,302.77
3,693.18
6,500.00
7,259.48
3,956.42
11,215.90
19,739.99
2,574.28
1,402.99
3,977.27
7,000.00
9,266.45
5,050.22
14,316.67
23,622.50
3,305.32
1,801.40
5,106.72
7,915.00
10,155.83
5,534.93
15,690.76
27,616.00
3,622.55
1,974.29
5,596.84
9,850.00
14
6,788.76
3,699.87
10,488.63
18,459.99
2,390.41
1,302.77
3,693.18
6,500.00
7,259.48
3,956.42
11,215.90
19,739.99
2,574.28
1,402.99
3,977.27
7,000.00
7,431.01
4,049.90
11,480.91
18,943.50
2,650.62
1,444.59
4,095.21
6,348.00
7,616.87
4,151.19
11,768.06
20,712.00
2,716.91
1,480.72
4,197.63
7,388.00
15
9,190.94
5,009.06
14,200.00
24,992.00
3,236.25
1,763.75
5,000.00
8,800.00
7,259.48
3,956.42
11,215.90
19,739.99
2,574.28
1,402.99
3,977.27
7,000.00
9,266.45
5,050.22
14,316.67
23,622.50
3,305.32
1,801.40
5,106.72
7,915.00
10,155.83
5,534.93
15,690.76
27,616.00
3,622.55
1,974.29
5,596.84
9,850.00
16

Senior Arqueologa
6,788.76
3,699.87
10,488.63
18,459.99
2,390.41
1,302.77
3,693.18
6,500.00
7,259.48
3,956.42
11,215.90
19,739.99
2,574.28
1,402.99
3,977.27
7,000.00
7,671.67
4,181.06
11,852.73
19,557.00
2,736.46
1,491.37
4,227.83
6,553.00
7,616.87
4,151.19
11,768.06
20,712.00
2,716.91
1,480.72
4,197.63
7,388.00
17
Ing. Asistente Electromecanico de Lneas de Transmisin.
6,788.76
3,699.87
10,488.63
18,459.99
2,390.41
1,302.77
3,693.18
6,500.00
7,259.48
3,956.42
11,215.90
19,739.99
2,574.28
1,402.99
3,977.27
7,000.00
7,431.01
4,049.90
11,480.91
18,943.50
2,650.62
1,444.59
4,095.21
6,348.00
7,616.87
4,151.19
11,768.06
20,712.00
2,716.91
1,480.72
4,197.63
7,388.00
18
Ing. Asistente Electromecanico de Subestaciones.
6,788.76
3,699.87
10,488.63
18,459.99
2,390.41
1,302.77
3,693.18
6,500.00
7,259.48
3,956.42
11,215.90
19,739.99
2,574.28
1,402.99
3,977.27
7,000.00
7,431.01
4,049.90
11,480.91
18,943.50
2,650.62
1,444.59
4,095.21
6,348.00
7,616.87
4,151.19
11,768.06
20,712.00
2,716.91
1,480.72
4,197.63
7,388.00
19
Ing. Asistente en Estudios de Sistemas Electricos.
6,788.76
3,699.87
10,488.63
18,459.99
2,390.41
1,302.77
3,693.18
6,500.00
7,259.48
3,956.42
11,215.90
19,739.99
2,574.28
1,402.99
3,977.27
7,000.00
7,431.01
4,049.90
11,480.91
18,943.50
2,650.62
1,444.59
4,095.21
6,348.00
7,616.87
4,151.19
11,768.06
20,712.00
2,716.91
1,480.72
4,197.63
7,388.00
20
Ing. Asistente Civil en Diseo de Lneas y Subestaciones
6,788.76
3,699.87
10,488.63
18,459.99
2,390.41
1,302.77
3,693.18
6,500.00
7,259.48
3,956.42
11,215.90
19,739.99
2,574.28
1,402.99
3,977.27
7,000.00
7,431.01
4,049.90
11,480.91
18,943.50
2,650.62
1,444.59
4,095.21
6,348.00
7,616.87
4,151.19
11,768.06
20,712.00
2,716.91
1,480.72
4,197.63
7,388.00
21
Ing. Asistente Geotcnico.
6,788.76
3,699.87
10,488.63
18,459.99
2,390.41
1,302.77
3,693.18
6,500.00
7,259.48
3,956.42
11,215.90
19,739.99
2,574.28
1,402.99
3,977.27
7,000.00
7,431.01
4,049.90
11,480.91
18,943.50
2,650.62
1,444.59
4,095.21
6,348.00
7,616.87
4,151.19
11,768.06
20,712.00
2,716.91
1,480.72
4,197.63
7,388.00
22
Control documentario
6,788.76
3,699.87
10,488.63
18,459.99
2,390.41
1,302.77
3,693.18
6,500.00
7,259.48
3,956.42
11,215.90
19,739.99
2,574.28
1,402.99
3,977.27
7,000.00
7,431.01
4,049.90
11,480.91
18,943.50
2,650.62
1,444.59
4,095.21
6,348.00
7,616.87
4,151.19
11,768.06
20,712.00
2,716.91
1,480.72
4,197.63
7,388.00
23
Ing. Asistente en Control y Proteccin
6,788.76
3,699.87
10,488.63
18,459.99
2,390.41
1,302.77
3,693.18
6,500.00
7,259.48
3,956.42
11,215.90
19,739.99
2,574.28
1,402.99
3,977.27
7,000.00
7,431.01
4,049.90
11,480.91
18,943.50
2,650.62
1,444.59
4,095.21
6,348.00
7,616.87
4,151.19
11,768.06
20,712.00
2,716.91
1,480.72
4,197.63
7,388.00
24
Asistente en Gestin de Servidumbre.
4,699.91
2,561.45
7,261.36
12,780.00
1,654.90
901.92
2,556.82
4,500.00
4,666.82
2,543.42
7,210.23
12,690.01
1,654.90
901.92
2,556.82
4,500.00
7,431.01
4,049.90
11,480.91
18,943.50
2,650.62
1,444.59
4,095.21
6,348.00
7,616.87
4,151.19
11,768.06
20,712.00
2,716.91
1,480.72
4,197.63
7,388.00
25
Tcnico en Mecanica de Suelos
4,699.91
2,561.45
7,261.36
12,780.00
1,654.90
901.92
2,556.82
4,500.00
4,666.82
2,543.42
7,210.23
12,690.01
1,654.90
901.92
2,556.82
4,500.00
5,043.05
2,748.46
7,791.52
12,856.00
1,798.84
980.37
2,779.21
4,308.00
5,395.28
2,940.43
8,335.71
14,671.00
1,924.48
1,048.84
2,973.32
5,233.00
26
4,699.91
2,561.45
7,261.36
12,780.00
1,654.90
901.92
2,556.82
4,500.00
4,666.82
2,543.42
7,210.23
12,690.01
1,654.90
901.92
2,556.82
4,500.00
5,043.05
2,748.46
7,791.52
12,856.00
1,798.84
980.37
2,779.21
4,308.00
5,395.28
2,940.43
8,335.71
14,671.00
1,924.48
1,048.84
2,973.32
5,233.00
27
Tcnico Electromecanico
Tcnico en autocad.
4,699.91
2,561.45
7,261.36
12,780.00
1,654.90
901.92
2,556.82
4,500.00
4,666.82
2,543.42
7,210.23
12,690.01
1,654.90
901.92
2,556.82
4,500.00
4,365.99
2,379.46
6,745.45
11,130.00
1,557.34
848.75
2,406.09
3,729.00
4,125.80
2,248.56
6,374.36
11,219.00
1,471.66
802.06
2,273.72
4,002.00
28
Topgrafo
4,699.91
2,561.45
7,261.36
12,780.00
1,654.90
901.92
2,556.82
4,500.00
4,666.82
2,543.42
7,210.23
12,690.01
1,654.90
901.92
2,556.82
4,500.00
5,043.05
2,748.46
7,791.52
12,856.00
1,798.84
980.37
2,779.21
4,308.00
5,395.28
2,940.43
8,335.71
14,671.00
1,924.48
1,048.84
2,973.32
5,233.00
29
Asistente de Topografa
4,073.26
2,219.92
6,293.18
11,075.99
1,434.25
781.66
2,215.91
3,900.00
3,629.75
1,978.21
5,607.96
9,870.02
1,287.15
701.49
1,988.64
3,500.00
3,475.34
1,894.06
5,369.39
8,859.50
1,239.64
675.60
1,915.24
2,969.00
4,125.80
2,248.56
6,374.36
11,219.00
1,471.66
802.06
2,273.72
4,002.00
30
Auxiliar de Topografa
1,566.64
853.82
2,420.46
4,260.00
551.63
300.64
852.27
1,500.00
1,555.60
847.80
2,403.40
4,229.99
551.63
300.64
852.27
1,500.00
2,629.01
1,432.81
4,061.82
6,702.00
937.76
511.08
1,448.84
2,246.00
2,538.96
1,383.73
3,922.69
6,904.00
905.64
493.57
1,399.21
2,463.00
31
Operador GPS Principal
4,073.26
2,219.92
6,293.18
11,075.99
1,434.25
781.66
2,215.91
3,900.00
3,650.49
1,989.51
5,640.00
9,926.40
1,294.50
705.50
2,000.00
3,520.00
4,152.40
2,263.06
6,415.45
10,585.50
1,481.15
807.23
2,288.38
3,547.00
5,395.28
2,940.43
8,335.71
14,671.00
1,924.48
1,048.84
2,973.32
5,233.00
32
Operador GPS
4,073.26
2,219.92
6,293.18
11,075.99
1,434.25
781.66
2,215.91
3,900.00
3,650.49
1,989.51
5,640.00
9,926.40
1,294.50
705.50
2,000.00
3,520.00
4,152.40
2,263.06
6,415.45
10,585.50
1,481.15
807.23
2,288.38
3,547.00
5,395.28
2,940.43
8,335.71
14,671.00
1,924.48
1,048.84
2,973.32
5,233.00
33
1,566.64
853.82
2,420.46
4,260.00
551.63
300.64
852.27
1,500.00
1,555.60
847.80
2,403.40
4,229.99
551.63
300.64
852.27
1,500.00
2,629.01
1,432.81
4,061.82
6,702.00
937.76
511.08
1,448.84
2,246.00
2,538.96
1,383.73
3,922.69
6,904.00
905.64
493.57
1,399.21
2,463.00
34
Auxiliar de Geodesia
Secretaria.
2,389.64
1,302.36
3,692.00
6,497.93
841.42
458.58
1,300.00
2,288.00
2,372.82
1,293.18
3,666.00
6,452.16
841.42
458.58
1,300.00
2,288.00
2,585.66
1,409.19
3,994.85
6,591.50
922.30
502.65
1,424.95
2,209.00
2,538.96
1,383.73
3,922.69
6,904.00
905.64
493.57
1,399.21
2,463.00
35
Personal de Apoyo.
1,566.64
853.82
2,420.46
4,260.00
551.63
300.64
852.27
1,500.00
1,555.60
847.80
2,403.40
4,229.99
551.63
300.64
852.27
1,500.00
2,585.66
1,409.19
3,994.85
6,591.50
922.30
502.65
1,424.95
2,209.00
2,538.96
1,383.73
3,922.69
6,904.00
905.64
493.57
1,399.21
2,463.00

Presupuesto Rev.B

Încărcat de

Informații document

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Presupuesto Rev.B

Încărcat de

Drepturi de autor:

Formate disponibile

OFERTA ECONOMICA - DESARROLLO DE INGENIERA

INGENIERA DE DETALLE PARA LA INSTALACIN PROVISIONAL DE UN (01) TRANSFORMADOR DE POTENCIA DE

HONORARIOS DEL PERSONAL

GASTOS - AREA INGENIERA

OFERTA ECONOMICA - DESARROLLO DE INGENIERA

Especialista en Seguridad Salud Ocupacional y Medio Ambiente (SSOMA)

GASTO TOTAL (2.0=2.1)

COSTO TOTAL SIN IGV (1.0+2.0)

LUZ DEL SUR

NUEVOS SOLES (S/.)

NUEVOS SOLES (S/.)

NUEVOS SOLES (S/.)

HONORARIOS - PERSONAL DE INGENIERA

Especialista Electromecanico en Diseo de Lneas de Transmisin Aereas.

Especialista Electromecanico en Diseo de Lneas de Transmisin Subterraneas.

Especialista Electromecanico en Diseo de Subestaciones.

Especialista en Estudios de Sistemas Elctricos.

Especialista en Proteccin y Control

Especialista en Diseo de Obras Civiles de Lneas y Subestaciones.

Especialista en Costos y Presupuestos

Especialista en Control de Proyectos

Especialista en Gestin de Servidumbre.

Especialista en Seguridad Salud Ocupacional y Medio Ambiente (SSOMA)

Especialista en Medio Ambiente

Ing. Asistente Electromecanico de Lneas de Transmisin.

Ing. Asistente Electromecanico de Subestaciones.

Ing. Asistente en Estudios de Sistemas Electricos.

Ing. Asistente Civil en Diseo de Lneas y Subestaciones

Ing. Asistente Geotcnico.

Ing. Asistente en Control y Proteccin

Asistente en Gestin de Servidumbre.

Tcnico en Mecanica de Suelos

Operador GPS Principal

S-ar putea să vă placă și