Govt.

of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
DTAI!D "# C"ST STIMAT Anne$ure %&1
Name of 'or( : Constru)tion of Anaerobi) Pon*
Sl&
No&
Des)ription +uantit,
MSR %--. /Amount for
e$e)ution at
Imp0al
*urin1 %--2
DSR %--% /Amount for
e$e)ution at
Del0i *urin1
%--2
3ustifi)ation 4
Remar(s
Rate
5in Rs&6
7nit
Amount
5in Rs&6
Rate
5in Rs&6
7nit
Amount
5in Rs&6
1 urface dre!!ing of t"e ground
including removing vegetation and
ine#ualitie! not e$ceeding 1% cm
deep and di!po!al of ru&&i!" lead
upto %' cm and lift upto 1.% m

a. (ard ) den!e !oil %*+,-.'' ..'' !#. m. 11*-/0.'' 1.*/.'.-' /./- !#. m. 11*--1.-1 ..*-/-.%,
. Eart"2or3 in e$cavation over area!
e$ceeding /' cm in dept" 1.% m in
2idt" a! 2ell a! 1' !#m on plan
including di!po!al of e$cavated
eart" lead upto %' m lift upto 1.% m
di!po!ed eart" to &e levelled and
neatly dre!!ed in

a) (ard ) Den!e !oil -*0%+./. /0.%' cum .%-*/1..'0 .-'*1--.,0 11.%' cum ,+.*0/,..+ -+0*+'1.-.
/ 4an3ing e$cavated eart" in layer!
not e$ceeding .' cm in dept"*
&rea3ing clod!* 2atering* rolling
eac" layer 2it" 1). tonne roller or
2ooden or !teel rammer and rolling
every t"ird and topmo!t layer 2it"
po2er roller of min + tonne and
dre!!ing up in em&an3ment

a) (ard ) Den!e !oil /*++/.+' ./.,' cum 11*,%-.,+ 1,*.0'.%, ,%.0% cum .%0*110.-1 .1.*/./.1.
C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
.-
Govt. of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
6ontd. Anne$ure %&1 : Detailed E!timate for 6on!truction of 7naero&ic Pond
- 1. mm t"ic3 cement pla!ter 18/
(1 6ement 8 / 9ine !and)
%-.-. +%.1' !#. m. +*1,1.++ 1*0'1.1+ %0..% !#. m. /*1/1./1 /*,'1.'1
+ :eat cement punning %-.-. ...,' !#. m. 1*/'0.0- 1*/,1.-' 1/./' !#. m. -,-.,+ ++..+/
1 Mec"anical tran!portation of
e$cavated of eart" for lead of 1 ;m
a) lime* moroom* eart"* &uilding
ru&&i!"
1*111.%1 ,%.1+ cum --*,,..,. +1*%0%.-% /0.-- cum 01*0.+.+' 0-*,0/.1.

Total Rs.
1,245,729.71 1,295,695.50 1,720,880.70 1,979,012.80

Note:
<including e!calation & rate analy!i! (7dd. %= to t"e MR .''0 & 1% = to t"e DR .''.)
C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
.+
Govt. of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
DTAI!D "# C"ST STIMAT Anne$ure %&%
Name of 'or( : Constru)tion of T:in #a))ultative Stabili;ation Pon*
Sl&
No&
Des)ription +uantit,
MSR %--.
/Amount for
e$e)ution at
Imp0al
*urin1 %--2
DSR %--%
/Amount for
e$e)ution at
Del0i *urin1
%--2
3ustifi)ation 4
Remar(s
Rate
5in Rs&6
7nit
Amount
5in Rs&6
Rate
5in Rs&6
7nit
Amount
5in Rs&6
1 urface dre!!ing of t"e ground
including removing vegetation and
ine#ualitie! not e$ceeding 1% cm
deep and di!po!al of ru&&i!" lead
upto %' cm and lift upto 1.% m

a. (ard ) den!e !oil ,1*-1,.1, ..'' !#. m. 1./*%1../. 1.1*--1.10 /./- !#. m. .'+*.%/.', .'+*%,%.00
. Eart"2or3 in e$cavation over
area! e$ceeding /' cm in dept"
1.% m in 2idt" a! 2ell a! 1' !#m
on plan including di!po!al of
e$cavated eart" lead upto %' m lift
upto 1.% m di!po!ed eart" to &e
levelled and neatly dre!!ed in

a) (ard ) Den!e !oil 10*'.0.%% /0.%' cum /*.0/*+0,.1+ /*0',*'/1./. 11.%' cum +*,'/*.0,.// +*,1,*1%1.11
/ 4an3ing e$cavated eart" in layer!
not e$ceeding .' cm in dept"*
&rea3ing clod!* 2atering* rolling
eac" layer 2it" > tonne roller or
2ooden or !teel rammer and
rolling every t"ird and topmo!t
layer 2it" po2er roller of min +
tonne and dre!!ing up in em&an3?
ment for road! marginal &an3!
flood &an3! and guide &an3! lead
upto %' m and lift upto 1.% m

C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
.1
Govt. of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
6ontd. Anne$ure %&% : Detailed E!timate for 6on!truction of @2in 9accultative ta&iliAed Pond
Sl&
No&
Des)ription +uantit,
MSR %--. /Amount for
e$e)ution at
Imp0al *urin1
%--2
DSR %--% /Amount for
e$e)ution at
Del0i *urin1
%--2
3ustifi)ation 4
Remar(s Rate
5in Rs&6
7nit
Amount
5in Rs&6
Rate
5in Rs&6
7nit
Amount
5in Rs&6
a) (ard ) Den!e !oil .0*10-.., ./.,' cum %++*-%%./0 ,1+*11/.1' ,%.0% cum 1*,/.*-1+.1- 1*,/%*.0-./,
0 E$tra for every addl lift of 1.% m!
or part t"ereof in

a. loo!e ) !oft !oil or "ard ) den!e !oil ..*0/,.'' %..' cu.m 11,*,,-..' 1..*%''.%, 1..0% cu.m .-1*/.+..' .-1*-0-.11
% tone dry pitc"ing ...%cm t"ic3
in?cluding preparing !urface etc.
complete
1+*0%,.'0 10,.1' !#.m. .*,1,*0.-.00 .*+/1*.0+.+. 10,.1' !#.m. .*,1,*0.-.00 .*-''*0-..'1
, Providing and laying cement
concrete in foundation

a) 18%81' (1 cement 8 % coar!e !and
8 1' gradd !tone aggregate 0'
mm nominal !iAe)
/0.-/ 1*0./.+' cu.m. 01*00+.%- %1*1.1.'' 1*.'%.%% cu.m. 01*+,+.-% 01*1/1.%%
&) 18/8, (1 cement 8 / coar!e !and 8
, gradd !tone aggregate 0' mm
nominal !iAe)
1*',,.+' .*1%,./' cu.m. .*/''*/0'.+0 .*01%*/%-.++ 1*0,+.-% cu.m. 1*%,,*+,..%' 1*%,1*.1..-1

c) 18.80 (1 cement 8 . coar!e !and 8
0 gradd !tone aggregate .' mm
nominal !iAe)
1'-.1, .*,/%.0' cu.m. .+.*0'1.0, .1,*%.1.10 1*+0/.'' cu.m. 11-*01%.++ 11-*-1..1.
- 1. mm t"ic3 cement pla!ter 18/
(1 6ement 8 / 9ine !and)
.0-.-/ +%.1' !#. m. .1*'+1.+. ..*1/%.11 %0..% !#. m. 1/*0/1./% 1/*0%1.%1
+ :eat cement punning .0-.-/ ...,' !#. m. %*%1+.-' %*+-+.,/ 1/./' !#. m. /*.10.+1 /*.11.-%
C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
/'
Govt. of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
6ontd. Anne$ure %&% : Detailed E!timate for 6on!truction of @2in 9accultative ta&iliAed Pond
Sl&
No&
Des)ription +uantit,
MSR %--. /Amount for
e$e)ution at
Imp0al
*urin1 %--2
DSR %--% /Amount for
e$e)ution at
Del0i *urin1
%--2
3ustifi)ation 4
Remar(s Rate
5in Rs&6
7nit
Amount
5in Rs&6
Rate
5in Rs&6
7nit
Amount
5in Rs&6
1 Mec"anical tran!portation of
e$cavated of eart"
1.*'/1.-0 ,%.1+ cu.m. -+0*-%'..% +./*1+-.-- /0.-- cu. M. 01+*,.1.-, 011*.01.,1

1' Providing and laying centrigugally
6.B. pipe ,'' mm Dia
/''.'' ,*11+./' RM .*'11*01'.'' .*.'0*0,0.%' %/*,''.'' RM 1,*'+'*'''.'' 1,*1'0*1.'.''
Total
Rs. 12,312,408.9
3
12,798,257.4
4

15,476,563.26
Note: <including e!calation & rate analy!i! (7dd. %= to t"e MR .''0 & 1% = to t"e DR .''.)
C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
/1
Govt. of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
DTAI!D "# C"ST STIMAT Anne$ure %&<
Name of 'or( : Constru)tion of Maturation Pon*
Sl&
No&
Des)ription +uantit,
MSR %--. /Amount for
e$e)ution at
Imp0al *urin1
%--2
DSR %--% /Amount for
e$e)ution at
Del0i *urin1
%--2
3ustifi)ation 4
Remar(s
Rate
5in Rs&6
7nit
Amount
5in Rs&6
Rate
5in Rs&6
7nit
Amount
5in Rs&6
1 urface dre!!ing of t"e ground
including removing vegetation and
ine#ualitie! not e$ceeding 1% cm
deep and di!po!al of ru&&i!" lead
upto %' cm and lift upto 1.% m

a. (ard ) den!e !oil /%*.-1.1. ..'' !#. m. -'*%0...0 -0*',1./% /./- !#. m. 11+*+,/.,- 1/,*,1/../
. Eart"2or3 in e$cavation over area!
e$ceeding /' cm in dept" 1.% m in
2idt" a! 2ell a! 1' !#m on plan
including di!po!al of e$cavated
eart" lead upto %' m lift upto 1.% m
di!po!ed eart" to &e levelled and
neatly dre!!ed in

a) (ard ) Den!e !oil 0+*'.1..% /0.%' cum 1*,%-*''1.1/ 1*-/1*+%1.%+ 11.%' cum 0*/10*,-,./+ %*'%/*+--.+/
/ 4an3ing e$cavated eart" in layer!
not e$ceeding .' cm in dept"*
&rea3ing clod!* 2atering* rolling
eac" layer 2it" 1). tonne roller or
2ooden or !teel rammer and rolling
every t"ird and topmo!t layer 2it"
po2er roller of min + tonne and
dre!!ing up in em&a

a) (ard ) Den!e !oil 11*1./.,+ ./.,' cum .+1*/1+.+% .1%*0,+.-1 ,%.0% cum -+'*0'0.+, +1-*0,%.%+
C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
/.
Govt. of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
6ontd. Anne$ure %&< : Detailed E!timate for 6on!truction of Maturation Pond
Sl&
No&
Des)ription +uantit,
MSR %--. /Amount for
e$e)ution at
Imp0al
*urin1 %--2
DSR %--% /Amount for
e$e)ution at
Del0i *urin1
%--2
3ustifi)ation 4 Remar(s Rate
5in Rs&6
7nit
Amount
5in Rs&6
Rate
5in Rs&6
7nit
Amount
5in Rs&6
0 E$tra for every addl lift of 1.% m! or
part t"ereof in

a. loo!e ) !oft !oil or "ard ) den!e !oil ,*/''.'' %..' cu.m /.*-,'.'' /0*/1+.'' 1..0% cu.m -+*0/%.'' 1'*.''..%
% tone dry pitc"ing ...%cm t"ic3
including preparing !urface etc.
complete
11*111.,' 10,.1' !#.m. 1*,/,*.,1.%, 1*-1+*'-0.,0 10,.1' !#.m. 1*,/,*.,1.%, 1*++1*-''.-1
, Providing and laying cement
concrete in foundation

a) 18%81' (1 cement 8 % coar!e !and 8
1' gradd !tone aggregate 0' mm
nominal !iAe)
11.1- 1*0./.+' cu.m. .+*0//..1 .1*+%0.1% 1*.'%.%% cu.m. .0*'-0.+/ .-*,+,.',
&) 18/8, (1 cement 8 / coar!e !and 8 ,
gradd !tone aggregate .' mm
nominal !iAe)
1*./'..' .*1%,./' cu.m. .*,%.*,+'.., .*-+%*/10..- 1*0,+.-% cu.m. 1*+',*+%,..% .*'--*++0.,1
c) 18.80 (1 cement 8 . coar!e !and 8 0
gradd !tone aggregate .' mm
nominal !iAe)
.,.-% .*,/%.0' cu.m. -'*01,.1% -0*'.1.+' 1*+0/.'' cu. m. 01*/''..% %,*,1%..1
- 1. mm t"ic3 cement pla!ter 18/
(1 6ement 8 / 9ine !and)
..+.,. +%.1' !#. m. 11*0%%.%, .'*0.+./0 %0..% !#. m. 1.*0'..,0 10*.,/.'/
+ :eat cement punning ..+.,. ...,' !#. m. %*1,,.+1 %*0.%.1% 1/./' !#. m. /*'0'.,% /*01,.-0
1 Mec"anical tran!portation of
e$cavated of eart"
1.*'/%.11 ,%.1+ cu.m -+0*0%/.,+ +./*,-,./- /0.-- cu.m 01+*0,/.%, 0+1*.//.'1
Total Rs. 7,238,658.33 7,600,591.24 9,203,915.96 10,584,503.36
Note: <including e!calation & rate analy!i! (7dd. %= to t"e MR .''0 & 1% = to t"e DR .''.)
C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
//
Govt. of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
DTAI!D "# C"ST STIMAT Anne$ure %&.
Name of 'or( : Constru)tion of An1le Iron an* =arbe* 'ire #en)in1 :it0 % Nos& M&S& 8ates
Sl&
No&
Des)ription +uantit,
MSR %--. /Amount for
e$e)ution at
Imp0al
*urin1 %--2
DSR %--% /Amount for
e$e)ution at
Del0i *urin1
%--2
3ustifi)ation 4
Remar(s
Rate
5in Rs&6
7nit
Amount
5in Rs&6
Rate
5in Rs&6
7nit
Amount
5in Rs&6
1 1.%. m "ig" fencing 2it" angle iron
po!t! 1.+' m long %' $ %' $ , mm
placed every ..00 m apart
em&edded in cement concrete
&loc3! of mi$ 18%81' (1 cem 8 % fine
!and 8 1' !tone aggt 0' mm
gauge) /'.% $ /'.% $ ,1 cm corner
and every 1.t" po!t to &e !trutted*
providing 2it" + "oriAontal line!
and t2o diagonal! of G.B. 4ar&ed
2ire ('.1.0 3g ) m) &et2een t2o
po!t! filled and fi$ed 2it" G.B.
taple! including eart" 2or3 in
e$cavation etc complete.
%*/%-.'' .%-.0' RM 1*/-+*+11.+' 1*00-*+/,./1 .%-.0' RM 1*/-+*+11.+' 1*%+%*-.%.%-
. 6on!truction of M Gate
..'' %%*0''.'' :o. 11'*+''.'' 11,*/0'.'' 0'*,''.'' +1*.''.'' 1/*/+'.''
Abstra)t of )ost
for MS 8ate is at
Anne$ure %&. 5i6
Rs. 1,489,691.8
0
1,564,176.3
9
1,460,091.80 1,679,105.57
Note < including e!calation & rate analy!i! (7dd. %= to t"e MR .''0 & 1% = to t"e DR .''.)
C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
/0
Govt. of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
DTAI!D "# C"ST STIMAT Anne$ure %&. 5i6
Name of 'or( : Constru)tion of M&S& 8ates
Sl&
No&
Des)ription +uantit,
MSR %--. /Amount for
e$e)ution at
Imp0al
*urin1 %--2
DSR %--% /Amount for
e$e)ution at
Del0i *urin1
%--2
3ustifi)ation 4
Remar(s
Rate
5in Rs&6
7nit
Amount
5in Rs&6
Rate
5in Rs&6
7nit
Amount
5in Rs&6
1 E)2or3 in e$cavation in foundation
traenc"e! or drain! i)c dre!!ing of
!ide! and ramming of &ottom! lift
upto 1.% m i)c getting out t"e
e$cavated !oil and di!po!ed of
!urplu! e$cavated !oil a! directed
2it"in a lead of %'m.


a) (ard)den!e !oil.
1/.+1 /%..' cu.m 0++.1/ %1/./- 1/.%% cu.m 1*.11.01 1*010./.

. P)C cement concrete in foundation
and plint" i)c t"e co!t of centering
and !"utting


a) 1808+ (1 cement 8 0 c)!and 8 +
graded !tone aggregate 0' mm
!iAe)
1.'. 1*,'0.'' cu.m 1*,/,.'+ 1*-1-.++ 1*0'0.-' cu.m 1*0/..-1 1*,0-.-1

/ R.6.6. 2or3 in foundation footing!*
&a!e! of column! etc. and Ma!!
concrete i)c co!t of centering*
!"uttering and reinforcement.


a) 18.80 ( 1 cement 8 . c)!and 8 0
graded !tone .' mm !iAe.
/.0+ .*,/%.0' cu.m 1*1-1.11 1*,.1.-% .*10-.+' cu.m -*0-0./0 +*%1%.%'

C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
/%
Govt. of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
6ontd. Anne$ure %&. 5i6 : Detailed E!timate for 6on!truction of M Gate
Sl&
No&
Des)ription +uantit,
MSR %--. /Amount for
e$e)ution at
Imp0al
*urin1 %--2
DSR %--% /Amount for
e$e)ution at
Del0i *urin1
%--2
3ustifi)ation 4
Remar(s
Rate
5in Rs&6
7nit
Amount
5in Rs&6
Rate
5in Rs&6
7nit
Amount
5in Rs&6
0 R.6.6. 2or3 in column!* pillar!
and po!t! upto floor t2o level i)c
fini!"ing and pla!tering t"e
e$po!ed !urface 2it" 6.M. 18/ of
t"ic3ne!! not e$ceeding , mm to
give a !moot" and even !urface
out e$cluding t"e co!t of centering
& !"utting* reinforcement 18.80 (1
cement8. c)!and 8 0 graded !tone
aggregate .' mm nominal !iAe)
1.0+ /*%1-.0' cu.m %*.'%.-% %*0,,.'0 .*10-.+' cu.m /*1-+.-0 /*,%%.%,

% Reinforcement !teel for R.6.6.
2or3 i)c &ending &inding and
placing in po!ition complete. M..
&ar!
+1-.'' /'.0' 3g .0*+/,.+' .,*'-+.,0 .1.0% 3g 1-*%.0.,% .'*1%/./%

, Providing form 2or3! i)c centering
and !"utting !o a! to give a roug"
fini!"* !trutting and propping etc.*
"eig"t of propping and centering
&elo2 !upporting floor to ceiling
not e$ceeding 0m and removal of
t"e !ame in !itu reinforced
concrete and plain concrete 2or3
in D


a) 9oundation footing!* &a!e! of
column! and ma!! concrete.
/.-' -/./' !#.m .-1..1 .+0.-- ,1.1' !#.m ..,.'- .%1.1+

&) 6olumn!* pillar!* po!t! and
!trut! (!#uare rectangular or
polygon in plan)
1/.'1 1/0.-' !#.m 1*-%..0% 1*+0'.'- 1/%.+' !#.m 1*-,,.-, .*'/1.--

C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
/,
Govt. of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
6ontd. Anne$ure %&. 5i6 : Detailed E!timate for 6on!truction of M Gate
Sl&
No&
Des)ription +uantit,
MSR %--. /Amount for
e$e)ution at
Imp0al
*urin1 %--2
DSR %--% /Amount for
e$e)ution at
Del0i *urin1
%--2
3ustifi)ation 4
Remar(s
Rate
5in Rs&6
7nit
Amount
5in Rs&6
Rate
5in Rs&6
7nit
Amount
5in Rs&6
- 1. mm cement pla!ter 18/ (1
cement 8 / c)!and)
1...- +%.1' !#.m 1*'00.1+ 1*'1,./1 %..'' !#.m ,/+.'0 -//.-%

+ 9ini!"ing 2all! 2it" 2ater proofing
cement paint of approved #uality
on ne2 2or3 (t"ree or more coat!)
to give !"ade.
1...- .-.,' !#.m //+.,% /%%.%+ ./.1' !#.m .+/.00 /.%.1%

1 teel 2or3 2elded in &uilt up
!ection!* frame 2or3 in cutting
"oi!ting fitting in po!ition and
applying a priming coat % read
lead paint ?


a) in &eam! and joi!t! 2it"
connecting plate! or angle cleat!
a! in main ?
..%- /*+1+..' E 1'*'1+./- 1'*%11..1 .*0/'.'' E ,*.0%.1' -*1+1.+-

1' Painting (t2o or more coat!) 2it"
!ynt"etic enamel paint of
approved #uality of &lac3 or
c"ocolate colour on !teel on ne2
2or3 to give an even !"ade.
10.+- 0-./' #.m -'/./% -/+.%. /-./% #.m %%%./1 ,/+.-'

Total Rs. 55,466.96 58,240.31 40,624.74 46,718.45
Sa,, Rs& 22,.--&-- per 1 unit Sa,, Rs& .-,>--&-- per 1 unit
Note < including e!calation & rate analy!i! (7dd. %= to t"e MR .''0 & 1% = to t"e DR .''.)
C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
/-
Govt. of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
DTAI!D "# C"ST STIMAT Anne$ure %&2
Name of 'or( : Constru)tion of +uarter )um 8o*o:n
Sl&
No&
Des)ription +uantit,
MSR %--. /Amount for
e$e)ution at
Imp0al
*urin1 %--2
DSR %--% /Amount for
e$e)ution at
Del0i *urin1
%--2
3ustifi)ation 4
Remar(s Rate
5in Rs&6
7nit
Amount
5in Rs&6
Rate
5in Rs&6
7nit
Amount
5in Rs&6
1 Eart"2or3 in e$cavation in foundation
trenc"e! or drain! including dre!!ing
of !ide! and ramming of &ottom! lift
upto 1.% m including getting out t"e
e$cavated !oil and di!po!al of !urplu!
e$cavated !oil a! directed 2it"in a
lead of %' m

&) (ard ) den!e !oil ,1.-1 /%..' cum .*1-..11 .*.+'.+' 1/.%% cum %*--..1- ,*,/+.1.
. Providing and laying cement concrete
in foundation and plint" e$cluding t"e
co!t of centering and !"uttering in

a) 18%81' (1 cem 8% c)!and 81' graded
!tone aggregate 0' mm nom !iAe)
-.1+ 1*0./.+' cum 11*/,1.1. 11*1/'.'. 1*.+1.1% cum 1'*.+-.0. 11*+/'.%/
&) 18,81. (1 cem 8, c)!and 81. graded
!tone aggregate 0' mm nom !iAe)
+./, 1*0'0.,' cu.m. 11*-0..0, 1.*/.1.%+ 1*.0%.0' cu.m. 1'*011.%0 11*1-/..+
C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
/+
Govt. of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
6ontd. Anne$ure %&2 : Detailed E!timate for 6on!truction of Euarter cum Godo2n
Sl&
No&
Des)ription +uantit,
MSR %--. /Amount for
e$e)ution at
Imp0al
*urin1 %--2
DSR %--% /Amount for
e$e)ution at
Del0i *urin1
%--2
3ustifi)ation 4
Remar(s
Rate
5in Rs&6
7nit
Amount
5in Rs&6
Rate
5in Rs&6
7nit
Amount
5in Rs&6
/ Reinforced cement concrete 2or3 in
!u!pended floor!* roof* landing*
!"elve! and t"eir !upport! &alconie!*
lintel!* &eam!* plint" &eam!* girder!*
&re!!umer! and cantilever!* upto
floor t2o level including fini!"ing and
pla!tering t"e e$po!ed !urface 2it"
cement mortar 18/ (1cem 8 / fine
!and) of t"ic3ne!! not e$ceeding ,
mm to give a !moot" and even
!urface &ut e$cluding t"e co!t of
centering* !"uttering and re?
inforcement.

&) 181.%8/ ( 1 cem 8 1.% c)!and 8 / graded
!tone aggregate .' mm nom !iAe )
%.1. /*1,1.%' cum ./*011.00 .0*,-0.01 .*/%1./% cum 1/*111.11 1,*''-.11
0 Reinforcement for R.6.6. 2or3
including &ending* &inding and
placing in po!ition complete

a) mild !teel &ar! 1%1.%' /'..' ;g .+*-/%./' /'*1-..'- .1.0% ;g .'*0'1.,+ ./*0-1.1/
% Providing form 2or3! including
centering and !"uttering !o a! to give
a roug" fini!"* !trutting and propping
etc* "eig"t of propping and centering
&elo2 !upporting floor to ceiling not
e$ceeding 0 m and removal of t"e
!amefor in?!itu reinforced concrete
and plain concrete 2or3 in

C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
/1
Govt. of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
6ontd. Anne$ure %&2 : Detailed E!timate for 6on!truction of Euarter cum Godo2n
Sl&
No&
Des)ription +uantit,
MSR %--. //Amount
for
e$e)ution at
Imp0al
*urin1 %--2
DSR %--% //Amount
for
e$e)ution at
Del0i *urin1
%--2
3ustifi)ation 4
Remar(s
Rate
5in Rs&6
7nit
Amount
5in Rs&6
Rate
5in Rs&6
7nit
Amount
5in Rs&6
a) !ide! and !offit! of &eam!* &eam
"aunc"ing! cantilever!* girder!*
&re!!umer! and lintel! e$ceeding 1
m in dept".
+0.1. 1.1.'' cum 1'*1%0.,+ 11*%'..01 +-.1% !#m -*0,+.-1 +*%+1.'.
, .nd cla!! (local fir!t cla!!) &ric3 2or3
in foundation and plint" in c. m. 1 8 /
(1 cem 8 / fine !and).
./.%- /*'%'.0' cum -1*+1-.1/ -%*01..+. .*%--.-% cum ,'*-%-.%- ,1*+-1..'
- E$tra for t"ic3 &ric3 2or3 in
!uper!tructure a&ove plint" level upto
1!t floor level
..+1 -1.-' cum 1/'.,- 1/-..' ...'' cum ,1.+. -1.'1
+ (alf &ric3 ma!onry .nd cla!! ( local
fir!t cla!! ) in c.m. 18/ ( 1 cem 8 / c )
!and ) in !uper!tructure
10..1' /%-.'' !#. m. %'*-.1.-' %/*.,,.11 1+%.0' !#. m. .,*/0%./0 /'*.1-.10
1 Providing 2ood 2or3 in frame! of
door!* 2indo2!* clere!tory 2indo2!
and ot"er frame! 2roug"t* framed
and fi$ed in po!ition
'.,% 11*,,+.+' cum -*%,1./+ -*1/1.0% /%*-%%.'' cum ./*1,1..0 .,*,00.,/
1' Providing and fi$ing .'mm t"ic3
&attened door & 2indo2 2it"
nece!!ary ledge and &race! (.%) mm
B)c &rig"t fini!"ed or) and &lac3
enamelled iron "inge! 2it" nece!!ary
!cre2!

&) Cocal &e!t #uality Cei"ao .-.%0 +'0./' !#m ..*1%'.0. ./*.%-.10 1*'.+.1% !#m .+*//-..+ /.*%+-.++
C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
0'
Govt. of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
6ontd. Anne$ure %&2 : Detailed E!timate for 6on!truction of Euarter cum Godo2n
Sl&
No&
Des)ription +uantit,
MSR %--. /Amount for
e$e)ution at
Imp0al
*urin1 %--2
DSR %--% /Amount for
e$e)ution at
Del0i *urin1
%--2
3ustifi)ation 4
Remar(s
Rate
5in Rs&6
7nit
Amount
5in Rs&6
Rate
5in Rs&6
7nit
Amount
5in Rs&6
11 Providing 2ood 2or3 in tru!!e!*
purlin!* rafter!* po!t plate!* 2all
plate! and t"e li3e 2roug"t* framed
and fi$ed in po!ition.

&) Cei"ao 2ood 1.1' 1.,/%.+' cum .0*'%+.%, .%*.,1.01 /%*-%%.'' !#m ,+*'--.%. -+*.+1.1%
1. Providing 2ood 2or3 in frame of fal!e
ceiling* partition etc. !a2n and put up
in po!ition

&) Fc"an ) @airen 2ood '.+, 1/.,.+' cum +*'.1.'% +*0...1' /0*0'/..' cum .1*%+,.-% /0*'.0.-,
1/ Providing and fi$ing M.. round or
!#uare &ar! 2it" M.. flat! at re#uired
!pacing in 2indo2 frame of 2indo2
and clere!tory 2indo2.
0/.1. /'.1' 3g 1*/.1.11 1*/++.'1 /-.1' 3g 1*,,0.%- 1*110..%
10 Providing 0' $ / mm flat iron "oldfa!t
0' cm long including fi$ing to frame!
2it" 1' mm dia &olt! nut! and
2ooden plug! and em&edding to
cement concrete &loc3 /' $ 1' $ 1%
cm 18/8, ( 1 cem 8 /c)!and 8 , !tone
aggt .' mm nominal gauge ).
-0.'' 0%.,' eac" /*/-0.0' /*%0/.1. /,.-% eac" .*-11.%' /*1.-.0/
1% P)9 M.. !liding &olt! (&arrel type)
2it" !cre2! etc. complete

a) /'' $ 1, mm +.'' +'./' eac" ,0..0' ,-0.%. %..0' eac" 011..' 0+..'+
C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
01
Govt. of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
6ontd. Anne$ure %&2 : Detailed E!timate for 6on!truction of Euarter cum Godo2n
Sl&
No&
Des)ription +uantit,
MSR %--. /Amount for
e$e)ution at
Imp0al
*urin1 %--2
DSR %--% /Amount for
e$e)ution at
Del0i *urin1
%--2
3ustifi)ation 4
Remar(s
Rate
5in Rs&6
7nit
Amount
5in Rs&6
Rate
5in Rs&6
7nit
Amount
5in Rs&6
1, P)9 M. @o2er &olt! (&arrel type) 2it"
!cre2! etc. complete

c) 1%' $ 1' mm /..'' /'./' eac" 1,1.,' 1*'1+.'+ 10.,% eac" 0,+.+' %/1.1.
d) 1'' $ 1' mm /..'' .1.1' eac" ,-%..' -'+.1, 11.'% eac" /%/.,' 0',.,0
1- P)9 M. "andle! 2it" nece!!ary
!cre2! etc. complete

a) 1.% mm 1,.'' 1/..' eac" .11..' ..1.-, %.+% eac" 1/.,' 1'-.,0
&) 1'' mm 1,.'' 1'.1' eac" 1-0.0' 1+/.1. 0.1% eac" ,,.0' -,./,
1+ P)9 M.. (oo3! and eye!
a) -%mm 1,.'' +.-' eac" 1/1..' 10,.1, ,.,% eac" 1',.0' 1.../,
&) 1.% mm 1,.'' 1/..' .11..' ..1.-, +.-% 10'.'' 1,1.''
c) 1'' mm 1,.'' 1'.1' 1-0.0' 1+/.1. -.%' 1.'.'' 1/+.''
11 P)9 M. &olt of !iAe 2it" nut! and
2a!"er complete
1%.'' -*/1%.,' #ty. 11'*1/0.'' 11,*0+'.-' /*1,'.'' #ty. 0-*0''.'' %0*%1'.''
.' upplying 0'$/ mm $ .-% mm t2i!ted
plate i)c co!t of &olt! and nute!
/'.'' 0/.,' eac" 1*/'+.'' 1*/-/.0'
.1 Providing and fi$ing 0' mm $ , mm
9.4. 2ind tie! to G.B. "eet roof 2it"
"oo3 &olt!.
1'/.'' 11.,' Rm 1'*.%+.+' 1'*--1.-0 /1.1' Rm 0*'.-./' 0*,/1.0'
.. %' mm cement concrete flooring 18.80
(1 cem8 . c)!and 8 0 !tone aggt .'
mm and do2n) fini!"ed 2it" a floating
coat of neat cement.
%%.-% 11'.'' !#m 1'*%1..%' 11*1...1/ 1//.,' !#m. -*00+..' +*%,%.0/
C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
0.
Govt. of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
6ontd. Anne$ure %&2 : Detailed E!timate for 6on!truction of Euarter cum Godo2n
Sl&
No&
Des)ription +uantit,
MSR %--. //Amount
for
e$e)ution at
Imp0al
*urin1 %--2
DSR %--% //Amount
for
e$e)ution at
Del0i *urin1
%--2
3ustifi)ation 4
Remar(s
Rate
5in Rs&6
7nit
Amount
5in Rs&6
Rate
5in Rs&6
7nit
Amount
5in Rs&6
./ 6orrugated G.B. "eet! ..* .0* or .,
4.G. fi$ed 2it" galvani!ed iron G or C
"oo3! + mm G.B. Cimpet and &itumen
2a!"er complete e$cluding t"e co!t
of purlin!* rafter and tru!!e! and G.B.
"eet! etc complete
1/'.1/ %-.'' !#m -*0,/.'1 -*+/,.1, ///.1% !#m 0/*-.0.'- %'*.+..,+
.0 Ridge! or "ip! ,'' mm over all in
plain G.B. "eet .0 4.G. fi$ed 2it"
galvaniAed iron G or C "oo3! + mm
dia G.B. Cimpet and &itumen 2a!"er!
complete.
1+.-' .'+..' Rm /*+1/./0 0*'++.'1 .11.%% Rm. 0*1'%.%1 0*-.1.0.
.% P)9 /'' mm at Fc"an 2ood complete
(2ra! 2or3 to &e paid !epately)
%%..- 1-'.1' E!#m. 1*00%.,0 1*11-.1/
., 1. mm cement pla!ter 18/ (1 cement
/ c)tone)
.,/.0- +%.1' !#m. ..*0.1./' ./*%0../, 01.0' !#m. 1/*'1%.0. 10*1,-.-/
.- H"ite 2a!"ing 2it" lime on ne2 2or3
(t"ree or more coat!) to give an even
!"ade.
.,/.0- 1..' !#m. .*0./.1. .*%0%.1. 0.,% !#m. 1*..%.10 1*0'+.11
.+ 6oaltaring t2o coat! on ne2 2or3!
u!ing 1' !#m. :ot lean t"an 1.,
litar!al coat tar of approved #uality for
1!t coat lean lafor .nd coat
1-./- 1..1' !#m. 1*1-+.1+ 1*./-.'1 1.1% !#m. 1,+.+/ 1*110.1,
.1 7pplying ready mi$ed priming coat
pin3 primer of approved #uality on
2ood 2or3.
0+.-% .'.'' !#m. 1-%.'' 1*'./.-% 11.-% !#m. %-..+1 ,%+.-/
C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
0/
Govt. of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
6ontd. Anne$ure %&> : Detailed E!timate for 6on!truction of Euarter cum Godo2n
Sl&
No&
Des)ription +uantit,
MSR %--. /Amount for
e$e)ution at
Imp0al
*urin1 %--2
DSR %--% /Amount for
e$e)ution at
Del0i *urin1
%--2
3ustifi)ation 4
Remar(s
Rate
5in Rs&6
7nit
Amount
5in Rs&6
Rate
5in Rs&6
7nit
Amount
5in Rs&6
/' Painting t2o or more coat! (e$cluding
priming coat) 2it" !uperior ready
mi$ed paint of 2ood 2or3 of
approved #uality in all !"ade on ne2
2or3 to give an even !"ade.
0+.-% 01.1' !#m .*/1/.,/ .*%1/./1 /-./% !#m. 1*+.'.+1 .*'1/.1/
/1 Providing plint" protection %' mm
t"ic3 in cement concrete (1 cement 8
/ c)!and , graded !tone aggretate .'
mm nominal !iAe) i)c lini!"ing t"e top
!urface of concret !moot"
1,.10 1'-.+' !#.m 1*+.,.1/ 1*11-.00 1'-.+' !#.m 1*+.,.1/ .*1''.'%
/. P)9 .' mm plan3 a! eave &oard 2it" '.'' '.'' '.'' '.''
&) @ol"ao ) Fc"an 2ood 10.+. .1..'' !#m 0*/.-.00 0*%0/.+1 .1..'' !#m 0*/.-.00 0*1-,.%,
// 9illing availa&le e$cavated eart"
(e$cluding roc3 ) in trenc"e! !ide! of
foundation etc. in layer! not
e$ceeeding .' cm in dept"
con!olidating eac" depo!ited layer &u
ramming and 2atering lead upto %'m
and lift upto 1.%m.
.'.%- /1./' cum ,0/.+0 ,-,.'/ /'..% cum ,....0 -1%.%+
/0 9lling in plint" 2it" !andy !oil under
including 2atering* ramming*
con!olidating and dre!!ing complete.
.1.'+ .,-.1' cum -*-1'.%/ +*1+'.', .1/./' cum. ,*.'..-, -*1//.1+
Total Rs. 4,78,784.96 5,02,724.21 4,48,044.6
5
5,15,251.35
Say Rs. 4.788 Lacs 5.027 Lacs 4.480 Lacs 5.153 Lacs
Note:
< including e!calation & rate analy!i! (7dd. %= to t"e MR .''0 & 1% = to t"e DR .''.)
C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
00
Govt. of Manipur
Environment & Ecology Office
DPR (Detailed Project Report) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
C0apter % : DSI8N "# S9STM & C"MP"NNT
)var)222)app!)conver!ion)tmp)!cratc"50).01,0.+,1.doc
0%