Documente Academic
Documente Profesional
Documente Cultură
Disclaimer:
The information contained in our presentation is intended solely for your personal
reference. In addition, such information contains projections and forwardlooking
statements that reflect the Companys current views with respect to future events and
financial performance. These views are based on assumptions subject to various risk. No
assurance can be given that further events will occur, that projections will be achieved, or
that the Companys assumptions are correct. Actual results may differ materially from
those projected.
2 2
OurBusinessModel
Dominantplayerindomesticnaturalgas
transmissionanddistribution
Transporter
GTA
Offtaker
Distributor
GSA
Industrial,
Commercial,
Residential
Producer
3 3
ShareholdingStructure
43.03%
Public
56.96%
Governmentof
RepublicIndonesia
*)Total:24,241,508,196shares
PublicShareincludes1,850,000sharesofTreasuryStock
4 4
SubsidiariesandAffiliates
PT
Transportasi
Gas
Indonesia
60%
PT PGAS
Telekomunika
si Nusantara
100%
PT PGAS
Solution
100%
PT
Nusantara
Regas
40%
PT Saka
Energi
Indonesia
99%
PT Gagas
Energi
Indonesia
PT PGN
LNG
Indonesia
99%
99%
40%
60%
Transasia
PipelineCompany
40%
PetronasInternationalCorporation
Ltd.(35%)
ConocoIndonesiaHoldingLtd.(35%)
SPCIndoPipelineCo.Ltd.(15%)
TalismanTransgasindoLtd.(15%)
Pertamina
60%
60%
40%
PGN
PGN
5 5
KeyStakeholders
Minister of State Own Enterprise
To act as Government of Republic of Indonesia shareholder proxy.
KEMENTERIAN
BADANUSAHAMILIKNEGARA
6 6
RelatedRegulations
Minister of Energy and Mineral Resources Decree No. 19/2009
o
o
o
production.
Domestic gas utilization priorities for national oil and gas production,
fertilizer, electricity and industrial uses.
Exemption for existing Gas Sales & Purchase Agreements, Heads of
Agreement, Memoranda of Understanding or negotiations in progress.
7 7
DemandforNaturalGas2012
2,411
[MMSCFD]
813
270
8 8
StrategytoFulfillDemand
Obtain access to new gas supplies
9 9
OpportunityinPriceAdvantage
ComparisonBetweenHSDvs NaturalGas
LPG3Kg
(Subsidized)
40
35
30
25
20
NaturalGas
HSDUnsubsidizedPrice
NaturalGasPGN'sPrice
LPG12Kg
(Subsidized)
PGNAverage
SellingPrice
8.45
10.38
14.04
[USD/MMBTU]
LPG50Kg
17.71
LPGBulk
17.89
MFO
22.21
15
MDF/IDO(Diesel)
27.79
10
HSD(Diesel)
29.26
5
0
Gasoline88Ron
31.51
Kerosene
30.68
Note:
FuelpricePertamina asof1stOctober2012
ExchangerateUSD1=IDR 9,200
USD/MMBtu
1010
DistributionPricingScheme
CostofGas
Transport&
Distribution
Costs
Gas
SellingPrice
InternalCost
Pricing Considerations
Margin/
Spread
1111
TransmissionPipelineFacilitiesand
DistributionArea
PLN Medan
Panaran St.
Duri
KALIMANTAN
Pagardewa CompressorSt.
Legend:
StrategicBusinessUnit(SBU)I
StrategicBusinessUnit(SBU)II
StrategicBusinessUnit(SBU)III
SouthSumatera WestJavaTransmission
Pipeline(SSWJ)
Grissik Duri transmissionpipeline
Grissik Singaporetransmissionpipeline
Pagardewa St.
BojonegaraSt.
1212
SourcesofGas
Pertamina EP
FieldP.Susu
PertiwiNusantaraResources
(gasexSalamanderEnergy)
CorridorPSC
MedcoE&PIndonesia
South&CentralSumatraPSC
Pertamina EP
RegionSumatera
Indonesia
PHEWMO
WestMaduraOffshorePSC
Pertamina TACEllipse
Jatirarangon PSC
Pertamina EP
RegionJawa
GagasEnergi
(gasexPHEWMO)
Lapindo Brantas,Inc
Brantas PSC
HuskyOil
MaduraStraitPSC
BBG&WNE,IKD,
Sadikun(gasexTSB)
MaduraOffshorePSC
1313
WeServeAllSegments
COMMERCIALS
&SME
INDUSTRIES AND
POWERPLANTS
2.7%
oftotalvolumes
97%
1,658
oftotalvolumes
Customers
1,245
Customers
HOUSEHOLDS
<1%
oftotalvolumes
86,965
Customers
*)asof9M2012
1414
15
43%
15%
11%
8%
6%
5%
4%
4%
3%
1%
Power
Plant
Chemical
Ceramic
Food
Fabricated
Metal
Others
Paper
BasicMetal
Textile
Cement
1515
GrowingOperationalPerformance
878
845
824
844
836
801
795
792
(MMSCFD)
(MMSCFD)
785
767
2009
2010
2011
9M11
9M12
Transmission
2009
2010
2011
9M11
9M12
Distribution
1616
17
InUSD Mio
9M2011
9M2012
1,635.6
1,827.8
12
Cost ofRevenues
619.1
746.9
21
OperatingIncome
698.2
768.8
10
EBITDA
846.1
904.3
NetIncome
533.8
621.3
16
Revenues
1717
18
TotalAssets
CurrentLiabilities
NonCurrentLiabilities
TotalEquity
TotalLiabilitiesAndShareholdersEquity
Key Ratios
Jan1,2011/Dec
31,2010
Dec31,2011
30Sep,2012
1,542
1,998
1,507
1,893
1,726
1,886
3,540
3,400
3,612
449
1,440
1,651
274
1,247
1,879
330
1,202
2,080
3,540
3,400
3,612
9M 11
9M 12
0.58
0.49
EBITDA/Interestexpense(x)
38.7
54.9
ReturnonInvestment(%)
24.9
25.1
DebttoEquityRatio(x)
Netdebt/Equity(x)
1818
DebtComposition
asof9M2012
Longtermdebtamountingto
USD867 million
Mostlylongdated/maturityloans
fromDevelopmentalBanks
USD
27.8%
JPY
72.2%
Float
18%
Fixed
82%
EffectiveCostof
DebtofAround
1.9%
1919
RecentUpdates
Event
Detail of Event
PGN will increase its selling price by 50% to customers in West Java
The increase will be implemented in stages: 35% starting September 2012
and 15% starting April 2013
2020
PlanforNewLNGInfrastructure
(Revitalisation)
Arun
Block
Mahakam
Block
Tangguh
Block
Donggi
Senoro
Block
(planned)
(PGNInvolvement)
(PGNInvolvement)
Masela
Block
(planned)
ExistingLNGLiquefactionPlant
Existingtransmissionpipelines(PGNinvolvement)
PlannedLNGLiquefactionPlant
ExistingLNGReceivingTerminal
PlannedLNGReceivingTerminal
2121
FloatingLNGTerminalOverview
2222
LNGReceivingTerminals
Location
Capacity(MTPA)
Customers
Owner
Scope
West Java
Lampung
JakartaBay
LabuhanMaringgai
3MTPA
23 MTPA
Power plants,industry
PGN(40%)Pertamina (60%)
PGN
2323
FSRUProject WestJava
2424
FSRUProjects RecentDevelopment
West Java:
Lampung:
2525
Thank You
Contact:
Investor Relations
PT Perusahaan Gas Negara (Persero) Tbk
Jl. K H Zainul Arifin No. 20, Jakarta-11140,
Indonesia
Ph: +62 21 6334838
http://www.pgn.co.id
26