Sunteți pe pagina 1din 11

MOI - BUILDING

Item

FACADE LIGHTING VARIATION

Description

QTY Unit

Rate

Amount

FACADE LIGHTING INSTALLATION


01, Facade Lighting Installation (Annexure - I )
(Supply By WCT)
A

Color Galze, 2", 10 x 60 Beam

24

Nos

271.00

6,504.00

Color Galze, 3", 10 x 60 Beam

10

Nos

271.00

2,710.00

Color Galze, 4", 10 x 60 Beam

803

Nos

271.00

217,613.00

Color Galze, Powercore,1", 10 x 60 Beam

10

Nos

271.00

2,710.00

Color Blas Powercore, 100-240v, Clear Lens, White


Housing, UL/CE

140

Nos

271.00

37,940.00

Color Blas Powercore

94

Nos

271.00

25,474.00

Color Reach Powercore, 100-240v, RGB LED,5o,


Black

46

Nos

271.00

12,466.00

Reach Powercore Spread Lens, 13 Degrees

Nos

271.00

2,168.00

Reach Powercore Spread Lens, 43 Degrees

136

Nos

271.00

36,856.00

Reach Powercore Spread Lens, 23 Degrees

130

Nos

271.00

35,230.00

Reach Powercore Spread Lens, 8 Degrees

Nos

271.00

1,626.00

Super Silicon RGB, 1meter

2543

Nos

443.00

1,126,549.00

Super Silicon RGB, 1meter

1556

Nos

443.00

689,308.00

Icolor Flex LMX, 60 mm OC, White Node/Cable,


Clear Flat Lens, 3' Leader

376

Nos

443.00

166,568.00

Tetra (R) Contour 2, 44m Light Engine, White


(3000K), (6/box)

501

Nos

443.00

221,943.00

Tetra mini MAX 6, 1m White 2 LEDs/Moudule

79

Nos

443.00

34,997.00

Icolor Flex Mounting Track, White, 4'

936

Nos

443.00

414,648.00

TO COLLECTION

QR

3,035,310.00

Page-1/11

MOI - BUILDING

Item

FACADE LIGHTING VARIATION

Description

QTY Unit

Rate

Amount

FACADE LIGHTING INSTALLATION (Cont'd)


02, PVC Cable Drawn Into Concealed Wiring Conduite
and Cable Pulling as Specified to Facade Lighting
Point
(Cable By WCT)
A

Color Galze, 2", 10 x 60 Beam

24

Nos

302.00

7,248.00

Color Galze, 3", 10 x 60 Beam

10

Nos

302.00

3,020.00

Color Galze, 4", 10 x 60 Beam

803

Nos

302.00

242,506.00

Color Galze, Powercore,1", 10 x 60 Beam

10

Nos

302.00

3,020.00

Color Blas Powercore, 100-240v, Clear Lens, White


Housing, UL/CE

140

Nos

302.00

42,280.00

Color Blas Powercore

94

Nos

302.00

28,388.00

Color Reach Powercore, 100-240v, RGB LED,5o,


Black

46

Nos

302.00

13,892.00

Reach Powercore Spread Lens, 13 Degrees

Nos

302.00

2,416.00

Reach Powercore Spread Lens, 43 Degrees

136

Nos

302.00

41,072.00

Reach Powercore Spread Lens, 23 Degrees

130

Nos

302.00

39,260.00

Reach Powercore Spread Lens, 8 Degrees

Nos

302.00

1,812.00

Super Silicon RGB, 1meter

2543

Nos

302.00

767,986.00

Super Silicon RGB, 1meter

1556

Nos

302.00

469,912.00

Icolor Flex LMX, 60 mm OC, White Node/Cable,


Clear Flat Lens, 3' Leader

376

Nos

302.00

113,552.00

Tetra (R) Contour 2, 44m Light Engine, White


(3000K), (6/box)

501

Nos

302.00

151,302.00

Tetra mini MAX 6, 1m White 2 LEDs/Moudule

79

Nos

302.00

23,858.00

Icolor Flex Mounting Track, White, 4'

936

Nos

302.00

282,672.00

TO COLLECTION

QR

2,234,196.00

Page-2/11

MOI - BUILDING

Item

FACADE LIGHTING VARIATION

Description

QTY Unit

Rate

Amount

FACADE LIGHTING INSTALLATION (Cont'd)


03, Material Storage and Handling
(Delivery By WCT)

LS

100,000.00

100,000.00

1,971.00

49,275.00

04, Lighting Control Panels with contrctors, timer,

override switch and all integral as specified including


final connections
(Supply & Commissioning by WCT)
A

LCP Installation

25

TO COLLECTION

Nos

QR

149,275.00

Page-3/11

MOI - BUILDING

Item

FACADE LIGHTING VARIATION

Description

QTY Unit

Rate

Amount

TOTAL SUMMARY
Page No - 1

3,035,310.00

Page No - 2

2,234,196.00

Page No - 3

149,275.00

TOTAL BUDGET AMOUNT

QR

5,418,781.00

Page-4/11

FACADE LIGHTING

De
sc
r

Ite
m

Co
de

ip
ti o
n

Supply of LED Lighting System


MAIN
BUILDING

ANNEX
BUILDING

PUPLIC
BUILDING

CAR PARK
BUILDING

T
O
T
A
L

T
O
T
A
L

T
O
T
A
L

T
O
T
A
L

G
R
A
N
D

T
O
T
A
L

FACADE LIGHT

123-000030-00

Color Galze, 2", 10 x 60 Beam

18

24

FACADE LIGHT

123-000030-01

Color Galze, 3", 10 x 60 Beam

10

FACADE LIGHT

123-000030-02

Color Galze, 4", 10 x 60 Beam

192

98

92

421

803

FACADE LIGHT

123-000030-07

Color Galze, Powercore,1", 10 x 60 Beam

10

FACADE LIGHT

123-000021-00

Color Blas Powercore, 100-240v, Clear Lens,


White Housing, UL/CE

34

16

36

54

140

FACADE LIGHT

123-000013-00

Color Blas Powercore

38

56

94

FACADE LIGHT

123-000013-00

Color Reach Powercore, 100-240v, RGB LED,5o,


Black

46

46

FACADE LIGHT

120-000068-00

Reach Powercore Spread Lens, 13 Degrees

FACADE LIGHT

120-000068-01

Reach Powercore Spread Lens, 43 Degrees

80

56

136

FACADE LIGHT

120-000068-02

Reach Powercore Spread Lens, 23 Degrees

74

56

130

FACADE LIGHT

120-000068-05

Reach Powercore Spread Lens, 8 Degrees

EQUIPMENT

106-000004-01

Data Enable Pro, EU-sized threaded openings

72

14

36

35

157

CABLE

108-000040-00

0 Ft Jumper Cable for eW Graze Powercore and


Color Graze Powercore, CE/PSE

32

72

376

480

CABLE

108-000040-01

1 Ft Jumper Cable for eW Graze Powercore and


Color Graze Powercore, CE/PSE

10

44

54

CABLE

108-000040-02

5 Ft Jumper Cable for eW Graze Powercore and


Color Graze Powercore, CE/PSE

36

36

CABLE

108-000040-06

3 m Jumper Cable for eW Graze Powercore and


Color Graze Powercore, CE/PSE

74

16

36

126

CABLE

108-000040-07

5 m Jumper Cable for eW Graze Powercore and


Color Graze Powercore, CE/PSE

36

36

CABLE

108-000040-08

10 m Jumper Cable for eW Graze Powercore and


Color Graze Powercore, CE/PSE

FACADE LIGHTING

CABLE

108-00042-01

ip
ti o
n
De
sc
r

Ite
m

Co
de

Supply of LED Lighting System

50 Ft Leader Cable for Colorgraze Powercore,


CE/PSE

MAIN
BUILDING

ANNEX
BUILDING

PUPLIC
BUILDING

CAR PARK
BUILDING

T
O
T
A
L

T
O
T
A
L

T
O
T
A
L

T
O
T
A
L

66

10

12

29

G
R
A
N
D

T
O
T
A
L

117

FACADE LIGHTING

De
sc
r

Ite
m

Co
de

ip
ti o
n

Supply of LED Lighting System


MAIN
BUILDING

ANNEX
BUILDING

PUPLIC
BUILDING

CAR PARK
BUILDING

T
O
T
A
L

T
O
T
A
L

T
O
T
A
L

T
O
T
A
L

G
R
A
N
D

T
O
T
A
L

LED LIGHT

Super Silicon RGB, 1meter

1272

938

333

2543

LED LIGHT

Super Silicon RGB, 1meter

1556

1556

Icolor Flex LMX, 60 mm OC, White Node/Cable,


Clear Flat Lens, 3' Leader

120

92

116

48

376

Icolor, Flex Leader Cable, 50 Feet

120

92

116

48

376

Tetra (R) Contour 2, 44m Light Engine, White


(3000K), (6/box)

405

96

501

Tetra Contour Light Guide 2.44m , (12 pcs/box)

405

96

501

LED Driver (24VDC / 80W); Input Voltage: 90264VAC; Damp Location Rated

322

20

342

Tetra Contour Light Guide Mounting Clip

776

220

996

Tetra mini MAX 6, 1m White 2 LEDs/Moudule

66

13

79

LED Driver (12VDC/60W): Input Voltage; 90264VAC; Damp Location Rated

105

30

135

LED LIGHT

BTO

Accessories

108-000045-01

LED LIGHT

GEWWXNLE 1-30K-A

Accessories

GEXNLG 15

EQUIPMENT

GE080/G/V24T-1-A

Accessories

GEXNMC 15

LED LIGHT

GEWWMMS5-27K-A

EQUIPMENT

GE060/G/V12T1-A

Accessories

GEXNWB2

Weather Box (20pcs/box)

427

20

30

477

Accessories

GENMCAC

Tetra Contour Light Engine Mounting Clip


(20pcs/box)

776

220

996

EQUIPMENT

109-000016-01

PDS-60ca 24 V DMX

120

92

116

48

376

LED LIGHT

101-000057-00

Icolor Flex Mounting Track, White, 4'

298

230

288

120

6000

1420

3627

1562

936
12609
12609

01, MOI HEAD OFFICE-BUILDING


Facade Lighting
Sl No
1

Qty
1

Hr/Day

Annexure-I
Execution Breakdown

Foreman
Charge/Hr

0.5

35

Total

Total

Technician
Qty Hr/Day Charge/Hr

18

22.50

QR

18

Grand Total for Execution


Consumables / Point
Overhead & Profit
Grand Total

Total
90.00
90.00

107.50
75.00
27
210

QR
No
15%
QR

a
b
c=(a+b)*15%
d=a+b+c

Equipment / Machinaries Required


for Installation of Facade Light

02,

LED Light Point


Qty Hr/Point Charge/Hr
1

75

Total

Total
150
150 x

MOI HEAD OFFICE- MAIN BUILDING


Facade LED Lighting
Sl No
1

Foreman
Charge/Hr

Qty

Hr/Day

Total

Grand Total for Execution


Consumables / Point
Equipment / Machinaries
Overhead & Profit
Grand Total

35

Annexure-II
Execution Breakdown

Total
35
35

Technician
Qty Hr/Day Charge/Hr
4

2
QR

QR
No
No
15%
QR

22.50

Total
180.00
180.00

215.00
75.00
150.00
66
506

a
b
c=x
d=(a+b+c)*15%
e=a+b+c+d

Annexure-I

MOI HEAD OFFICE - Facade Light

Sl No
a
b
c
d
e
f

Description
Materials utilized (Annexure-I)
Consumables (a x %)
Execution (Annexure-II)
Net Total (a+b+c)
Overhead & Profit (d x %)
Grand Total (d + e)

Qty
1
1
1

Unit
Lot
Lot
Lot

Unit

Total
Qty

Mtr

100

Rate
118.00
50%
85.50
QR
15%
QR

Amount
118.00
59.00
85.50
262.50
39.38
302.00

Rate

Amount

Materials utilized (Annexure-I)


Sl No
1

Description
PVC CONDUIT (25 MM)
Total

Execution (Annexure-II)
Item
No
Forman
Technician
Helper

1
1
1

Grand Total for Execution

1.18
QR

Uitl

Hr/Day

Charge/Hr

Total

15%
100%
100%

2
2
2

35
22.5
15

10.5
45
30

(QR)

85.5

118.00
118.00

01, MOI HEAD OFFICE-BUILDING

Annexure-II

Facade Light Fitting

Sl No
a
b
c
d
e

Description
Execution (Annexure-I)
Consumables
Net Total (a+b)
Overhead & Profit (c x %)
Grand Total (c+d)

Execution (Annexure-I)
Sl No
Item
a
b
c

Forman
Technician
Helper

Qty
1
1

Unit
Lot
LS

No

Uitl

Hr/Day

Charge/Hr

Total

1
2
2

15%
100%
100%

2
2
2

35
22.5
15

10.5
90
60

Grand Total for Execution

(QR)

Rate
160.50
75
QR
15%
QR

Amount
160.50
75.00
235.50
35.33
271.00

Rate
310.50
75
QR
15%
QR

Amount
310.50
75.00
385.50
57.83
443.00

160.5

02, MOI HEAD OFFICE-BUILDING


Facade LED Light Fitting

Sl No
a
b
c
d
e

Description
Execution (Annexure-I)
Consumables
Net Total (a+b)
Overhead & Profit (c x %)
Grand Total (c+d)

Execution (Annexure-I)
Sl No
Item
a
b
c
d

Forman
Technician
Helper
Machinaries

Qty
1
1

Unit
Lot
LS

No

Uitl

Hr/Day

Charge/Hr

Total

1
2
2
1

15%
100%
100%
100%

2
2
2
2

35
22.5
15
75

10.5
90
60
150

Grand Total for Execution

(QR)

310.5

S-ar putea să vă placă și