Documente Academic
Documente Profesional
Documente Cultură
Item
Description
QTY Unit
Rate
Amount
24
Nos
271.00
6,504.00
10
Nos
271.00
2,710.00
803
Nos
271.00
217,613.00
10
Nos
271.00
2,710.00
140
Nos
271.00
37,940.00
94
Nos
271.00
25,474.00
46
Nos
271.00
12,466.00
Nos
271.00
2,168.00
136
Nos
271.00
36,856.00
130
Nos
271.00
35,230.00
Nos
271.00
1,626.00
2543
Nos
443.00
1,126,549.00
1556
Nos
443.00
689,308.00
376
Nos
443.00
166,568.00
501
Nos
443.00
221,943.00
79
Nos
443.00
34,997.00
936
Nos
443.00
414,648.00
TO COLLECTION
QR
3,035,310.00
Page-1/11
MOI - BUILDING
Item
Description
QTY Unit
Rate
Amount
24
Nos
302.00
7,248.00
10
Nos
302.00
3,020.00
803
Nos
302.00
242,506.00
10
Nos
302.00
3,020.00
140
Nos
302.00
42,280.00
94
Nos
302.00
28,388.00
46
Nos
302.00
13,892.00
Nos
302.00
2,416.00
136
Nos
302.00
41,072.00
130
Nos
302.00
39,260.00
Nos
302.00
1,812.00
2543
Nos
302.00
767,986.00
1556
Nos
302.00
469,912.00
376
Nos
302.00
113,552.00
501
Nos
302.00
151,302.00
79
Nos
302.00
23,858.00
936
Nos
302.00
282,672.00
TO COLLECTION
QR
2,234,196.00
Page-2/11
MOI - BUILDING
Item
Description
QTY Unit
Rate
Amount
LS
100,000.00
100,000.00
1,971.00
49,275.00
LCP Installation
25
TO COLLECTION
Nos
QR
149,275.00
Page-3/11
MOI - BUILDING
Item
Description
QTY Unit
Rate
Amount
TOTAL SUMMARY
Page No - 1
3,035,310.00
Page No - 2
2,234,196.00
Page No - 3
149,275.00
QR
5,418,781.00
Page-4/11
FACADE LIGHTING
De
sc
r
Ite
m
Co
de
ip
ti o
n
ANNEX
BUILDING
PUPLIC
BUILDING
CAR PARK
BUILDING
T
O
T
A
L
T
O
T
A
L
T
O
T
A
L
T
O
T
A
L
G
R
A
N
D
T
O
T
A
L
FACADE LIGHT
123-000030-00
18
24
FACADE LIGHT
123-000030-01
10
FACADE LIGHT
123-000030-02
192
98
92
421
803
FACADE LIGHT
123-000030-07
10
FACADE LIGHT
123-000021-00
34
16
36
54
140
FACADE LIGHT
123-000013-00
38
56
94
FACADE LIGHT
123-000013-00
46
46
FACADE LIGHT
120-000068-00
FACADE LIGHT
120-000068-01
80
56
136
FACADE LIGHT
120-000068-02
74
56
130
FACADE LIGHT
120-000068-05
EQUIPMENT
106-000004-01
72
14
36
35
157
CABLE
108-000040-00
32
72
376
480
CABLE
108-000040-01
10
44
54
CABLE
108-000040-02
36
36
CABLE
108-000040-06
74
16
36
126
CABLE
108-000040-07
36
36
CABLE
108-000040-08
FACADE LIGHTING
CABLE
108-00042-01
ip
ti o
n
De
sc
r
Ite
m
Co
de
MAIN
BUILDING
ANNEX
BUILDING
PUPLIC
BUILDING
CAR PARK
BUILDING
T
O
T
A
L
T
O
T
A
L
T
O
T
A
L
T
O
T
A
L
66
10
12
29
G
R
A
N
D
T
O
T
A
L
117
FACADE LIGHTING
De
sc
r
Ite
m
Co
de
ip
ti o
n
ANNEX
BUILDING
PUPLIC
BUILDING
CAR PARK
BUILDING
T
O
T
A
L
T
O
T
A
L
T
O
T
A
L
T
O
T
A
L
G
R
A
N
D
T
O
T
A
L
LED LIGHT
1272
938
333
2543
LED LIGHT
1556
1556
120
92
116
48
376
120
92
116
48
376
405
96
501
405
96
501
LED Driver (24VDC / 80W); Input Voltage: 90264VAC; Damp Location Rated
322
20
342
776
220
996
66
13
79
105
30
135
LED LIGHT
BTO
Accessories
108-000045-01
LED LIGHT
GEWWXNLE 1-30K-A
Accessories
GEXNLG 15
EQUIPMENT
GE080/G/V24T-1-A
Accessories
GEXNMC 15
LED LIGHT
GEWWMMS5-27K-A
EQUIPMENT
GE060/G/V12T1-A
Accessories
GEXNWB2
427
20
30
477
Accessories
GENMCAC
776
220
996
EQUIPMENT
109-000016-01
PDS-60ca 24 V DMX
120
92
116
48
376
LED LIGHT
101-000057-00
298
230
288
120
6000
1420
3627
1562
936
12609
12609
Qty
1
Hr/Day
Annexure-I
Execution Breakdown
Foreman
Charge/Hr
0.5
35
Total
Total
Technician
Qty Hr/Day Charge/Hr
18
22.50
QR
18
Total
90.00
90.00
107.50
75.00
27
210
QR
No
15%
QR
a
b
c=(a+b)*15%
d=a+b+c
02,
75
Total
Total
150
150 x
Foreman
Charge/Hr
Qty
Hr/Day
Total
35
Annexure-II
Execution Breakdown
Total
35
35
Technician
Qty Hr/Day Charge/Hr
4
2
QR
QR
No
No
15%
QR
22.50
Total
180.00
180.00
215.00
75.00
150.00
66
506
a
b
c=x
d=(a+b+c)*15%
e=a+b+c+d
Annexure-I
Sl No
a
b
c
d
e
f
Description
Materials utilized (Annexure-I)
Consumables (a x %)
Execution (Annexure-II)
Net Total (a+b+c)
Overhead & Profit (d x %)
Grand Total (d + e)
Qty
1
1
1
Unit
Lot
Lot
Lot
Unit
Total
Qty
Mtr
100
Rate
118.00
50%
85.50
QR
15%
QR
Amount
118.00
59.00
85.50
262.50
39.38
302.00
Rate
Amount
Description
PVC CONDUIT (25 MM)
Total
Execution (Annexure-II)
Item
No
Forman
Technician
Helper
1
1
1
1.18
QR
Uitl
Hr/Day
Charge/Hr
Total
15%
100%
100%
2
2
2
35
22.5
15
10.5
45
30
(QR)
85.5
118.00
118.00
Annexure-II
Sl No
a
b
c
d
e
Description
Execution (Annexure-I)
Consumables
Net Total (a+b)
Overhead & Profit (c x %)
Grand Total (c+d)
Execution (Annexure-I)
Sl No
Item
a
b
c
Forman
Technician
Helper
Qty
1
1
Unit
Lot
LS
No
Uitl
Hr/Day
Charge/Hr
Total
1
2
2
15%
100%
100%
2
2
2
35
22.5
15
10.5
90
60
(QR)
Rate
160.50
75
QR
15%
QR
Amount
160.50
75.00
235.50
35.33
271.00
Rate
310.50
75
QR
15%
QR
Amount
310.50
75.00
385.50
57.83
443.00
160.5
Sl No
a
b
c
d
e
Description
Execution (Annexure-I)
Consumables
Net Total (a+b)
Overhead & Profit (c x %)
Grand Total (c+d)
Execution (Annexure-I)
Sl No
Item
a
b
c
d
Forman
Technician
Helper
Machinaries
Qty
1
1
Unit
Lot
LS
No
Uitl
Hr/Day
Charge/Hr
Total
1
2
2
1
15%
100%
100%
100%
2
2
2
2
35
22.5
15
75
10.5
90
60
150
(QR)
310.5