Documente Academic
Documente Profesional
Documente Cultură
UNIVERSITY OF LONDON
279 0025 ZA
996 D025 ZA
BSc degrees and Diplomas for Graduates in Economics, Management, Finance and
the Social Sciences, the Diploma in Economics and Access Route for Students in the
External Programme
Principles of Accounting
SECTION A
Answer question 1 from this section.
1.
(a)
Accounting standards are prepared by regulators in order to assist both preparers and users of
financial statements.
REQUIRED: Explain the advantages and disadvantages of compulsory accounting
standards.
(6 marks)
(b)
Calando plc operates a perpetual inventory system. The following transactions relate to one
line of goods for resale during the period from 1st January to 31st March 2010.
Opening stock
1st January
Purchases
10th January
25th January
15th March
Sales
5th February
31st March
Units
1,000
5.00
3,750
2,500
1,500
6.30
6.50
13.00
4,500
2,600
20.00
21.00
REQUIRED:
i.
Calculate the gross profit for the three months to 31st March 2010 using the first-in,
first-out (FIFO) method.
ii.
Calculate the gross profit for the three months to 31st March 2010 using the last-in, firstout (LIFO) method.
iii.
Show how your answer to i. would differ if 50% of the goods purchased on 15th March
were damaged and had a net realisable value of 7.00 per unit.
(6 marks)
UL10/0013
D01
Page 2 of 13
(c)
Pavlova plc manufactures a range of decorative china ware. The marketing manager has
proposed that they launch a new product, a commemorative mug, at the time of the football
World Cup. Sales of the mug would only occur in the three months surrounding the
competition in 2010.
If mugs are sold at 10 each, the marketing manager predicts sales of 20,000 but admits that
they could range from 15,000 to 25,000 depending on how the football teams progress.
The following cost data has been prepared:
Materials (Note 1)
Skilled labour (Note 2)
Unskilled labour (Note 3)
Lease of machine (Note 4)
Development cost to date
Notes:
(1)
(2)
(3)
(4)
The materials used are those usually purchased and used by the company.
The skilled workers would only be employed if the mug is made and would be
guaranteed employment for one year.
Unskilled labour can be hired easily as required.
The machine would be needed only for the mugs and the minimum lease is one year.
REQUIRED:
i.
ii.
iii.
Calculate the margin of safety at the marketing directors predicted sales level.
iv.
UL10/0013
D01
Page 3 of 13
(6 marks)
(d)
Bannock plc manufactures satellite navigation systems. The manufacturing facility has three
departments. Departments A and B are production and Department C is a service support
department. Bannock plc operates a full absorption costing system.
The following data relates to the month of June:
(1)
(2)
Allocation basis
Supervisors salaries
IT Support staff cost
Property rent
Plant depreciation
Maintenance
Number of employees
Number of employees
Floor area
Plant cost
Actual spend
250,000
180,000
160,000
210,000
40,300
Relevant data
Dept A
50
10,000
300,000
28,000
30,000
100,000
Employees (Number)
Floor area (sq.m)
Plant costs ()
Maintenance spend ()
Direct labour hours
Machine hours
Dept B
150
6,000
100,000
12,300
200,000
40,000
Dept C
50
4,000
-
(3)
Department C works approximately 60% for Department A and 40% for Department B.
(4)
Hourly overhead absorption rates are based on either direct labour hours or machine hours
depending on which is larger for each department.
(5)
The top-range satnav system provided by Bannock has total direct costs per unit of 198.50
and uses the following resources:
Dept. A
1
2
Dept B
3
1
REQUIRED:
i.
ii.
UL10/0013
D01
Page 4 of 13
(7 marks)
SECTION B
Answer question 2 from this section, and one further question from either Section B or C.
2.
Baklava plc is a company which supplies specialist materials to the bakery industry. The
bookkeeper has extracted the following balances from the accounting records for the year ended
31st March 2010. The totals of the debit and credit balances did not agree.
660,000
4,410,000
724,000
336,000
3,630,000
846,000
573,000
15,000
16,000
990,000
100,000
1,382,000
300,000
584,000
12,000
165,000
1,977,000
5,940,000
UL10/0013
D01
Page 5 of 13
(2)
No provision has been made at the year end for the following;
(i) depreciation on plant, vehicles and equipment at 10% on the straight line method.
There are no fully depreciated assets in this category, and
(ii) leasehold amortization on the straight line method over the 12 year lease term.
Depreciation and amortization charges are classified as 50% cost of sales and 25% to
each of distribution and administration costs. Any profits or losses on disposals are to
be shown as separate items.
3.
(a)
Prepare a profit and loss account for Baklava plc for the year ended 31st March 2010 and a
balance sheet as at that date in a form suitable for the directors.
(21 marks)
(b)
Briefly explain and contrast the characteristics of ordinary shares and preference shares.
(4 marks)
The following are the financial statements of Eccles Foods plc for the two years ended 31st March
2009 and 2010.
Balance sheets as at 31st March
Fixed assets
Tangible
Intangible
Investments
Current assets
Inventories
Debtors
Cash
2010
m
2009
m
431
19
82
532
410
23
64
497
401
251
7
659
482
290
3
775
(422)
353
____
885
(367)
(181)
704
(213)
576
385
319
704
247
50
279
576
UL10/0013
D01
292
____
789
Page 6 of 13
Profit and loss accounts for the year ended 31st March
2010
m
1,240
(902)
338
(98)
(73)
167
(3)
(4)
160
(90)
70
(30)
____
40
2009
m
990
(704)
286
(81)
(56)
149
(9)
140
(80)
60
(20)
_____
40
Accumulated
Depreciation
m
211
Net
Turnover
Cost of sales
Gross profit
Distribution costs
Administrative expenses
Operating profit
Net interest paid
Exceptional item
Profit before taxation
Taxation
Profit after taxation
Dividend paid
Retained profit for the year
The following further information is available.
(1)
m
621
82
(30)
____
673
(13)
44
242
m
410
82
(17)
(44)
431
The assets were disposed of for cash proceeds of 10 million. Any profit or loss arising is
included in operating profit for the year.
(2)
(3)
(4)
Trade
Taxation
Bank overdraft
(5)
On 1st May 2009 80 million 1 ordinary shares were issued at 1.10 each. On 1st October
2009 the share premium account was utilised in making a bonus issue of ordinary shares.
(question continues on next page)
UL10/0013
D01
2009
m
130
80
157
367
Page 7 of 13
REQUIRED:
(a)
Prepare a cash flow statement for Eccles Foods plc for the year ended 31st March 2010.
(19 marks)
(b)
4.
De Capo Investments (DCI) is a private equity company which wishes to invest in the winter sports
equipment sector. DCI has identified two potential acquisition targets: Presto plc and Lento plc.
The following are very brief corporate profiles:
Presto plc specialises in high quality equipment and has retail outlets in some of the major
ski resorts. It also sells to the shops in 5-star hotels. The directors of Presto plc have sports
and leisure marketing backgrounds and the company was originally financed by wealthy
individual investors. The key strategy of the company is to develop a leading quality brand
position.
Lento plc sells by distributing to dealerships based in mid-range department stores and
supermarket chains. The directors of Lento plc have general retailing and finance
backgrounds. The strategy of the company is to develop wide ranging markets within a
sound financial framework.
Profit and loss accounts for the year ended 30th April 2010
Presto plc
m
960
(717)
243
(148)
95
(9)
86
(25)
______
61
Turnover
Cost of sales
Gross profit
Other costs
Operating profit
Interest
Profit before tax
Taxation
Profit for the year
UL10/0013
D01
Page 8 of 13
Lento plc
m
1,200
(975)
225
(117)
108
(14)
94
(30)
____
64
Lento plc
m
548
67
615
274
150
424
210
45
255
240
41
281
(112)
(25)
(128)
(265)
(61)
(30)
(5)
(96)
(10)
605
185
609
605
(150)
459
400
205
605
250
209
459
REQUIRED
(a)
Compute eight accounting ratios for the year ended 30th April 2010 which provide insights
into the financial position and performance of the two companies, as follows:
i.
ii.
iii.
(12 marks)
(b)
For each of i. ii. and iii. explain how the ratios illustrate the company profiles given above.
(10 marks)
(c)
Based on the information available briefly evaluate the financial position and performance of
each company from the perspective of the prospective purchaser, De Capo Investments.
(3 marks)
UL10/0013
D01
Page 9 of 13
SECTION C
Answer one question from this section, and one further question from either Section B or C.
5.
The Strudel Company makes a single product and has forecast that for the financial year ended 30th
April 2011 it will sell 400,000 units at a price of 40 each.
Below is an extract from the annual budget:
Material
A
B
Labour - Assembly
Variable overhead
Apportioned on assembly labour hours
Total usage
000s kilos
2,000
1,200
Total
000s
8,000
2,400
000s hours
400
1,200
400
For the month of May 2010 the following results were recorded:
Planned production and sales for the month were 40,000 units. In fact, only 36,000 units
were produced and all were sold for a total of 1,512,000.
Total spending on material used was 886,000 of which material A accounted for 690,000.
180,000 kilos of material A were used, material B cost 1.75 per kilo.
46,000 hours were worked for total wages of 128,000.
Variable overhead spend was 38,000.
There are no fixed overheads.
REQUIRED:
(a)
Determine the standard cost and standard profit per unit for the year ended 30th April 2011.
(5 marks)
(b)
Prepare an operating statement reconciling budgeted and actual profit for the month of May
2010 showing a detailed variance analysis.
(15 marks)
(c)
Briefly comment on the sales materials and labour variances and on any possible
interrelationships between them.
(5 marks)
UL10/0013
D01
Page 10 of 13
6.
Muffin Limited was formed on the 1st January 2007 to produce a single product. Management
profit statements have been prepared for the first three years of operation and show the following
net profit figures:
Year ended 31st December
2007
2008
2009
Profit
Nil
8,000
2,000
These statements are based on absorption of fixed production overheads on the basis of budgeted
annual production with any under or over-absorption being shown as a separate item in the
statements.
The summarized data for the companys operations is as follows:
(1)
1,000
900
800
1,000
1,100
800
(2)
(3)
1,000
800
1,000
10
40,000
20,000
The directors of the company were surprised at the profit figures given the relative level of
sales over the three years.
REQUIRED:
(a)
Prepare a statement showing the profit figures derived by the company for the three years.
(8 marks)
(b)
Prepare a statement showing the profits for three years based on a marginal costing approach.
(6 marks)
(c)
(5 marks)
(d)
Explain the rationale behind the approaches adopted in (a) and (b) above.
(6 marks)
UL10/0013
D01
Page 11 of 13
7.
Flapjack plc has incurred 30,000 in patenting a new design of skateboard. The company intends
to start production and sales of the board from 1st January 2011. The marketing director has
advised that in the fast moving skateboard market the product has a five year life and the company
has therefore made the following estimates for the five years:
(1)
Sale price
per unit
50
60
70
70
70
Variable cost
per unit
40
40
40
40
40
Fixed cost
per annum
75,000
75,000
75,000
75,000
75,000
(2)
Half of the sales are expected to be to a major retailer who will expect a discount on sales
price of 10% for unit sales above 1000 units per annum.
(3)
(4)
Working capital required to set up operations is estimated at 15,000, this should all be
recoverable in 2015.
(5)
The fixed costs would not be incurred if the skateboard was not manufactured.
(6)
(7)
Assume all cash flows except initial costs occur at the end of the respective year.
In October 2010 the company is approached by a major sports company who have offered to
purchase the exclusive rights to manufacture and sell the skateboard. They propose an initial
payment on 1st January 2011 of 50,000 and an annual fee of 5 per board sold payable at the end
of each of the five years. Assume the pattern of sales and prices will be as in (1) above.
REQUIRED:
(a)
Set out in tabular format a calculation of the net present value if the company manufactures
and sells the skateboard.
(14 marks)
(b)
Calculate the net present value of the proposal by the major sports company. State whether
you would recommend acceptance of this proposal giving justification for your
recommendation.
(6 marks)
(c)
Explain the factors which influence the choice of a required rate of return.
UL10/0013
D01
Page 12 of 13
(5 marks)
Present value of 1
P
%
1
Period
1
0.990
2
0.980
3
0.971
4
0.961
5
0.951
R
%
11
Period
1
0.901
2
0.812
3
0.731
4
0.659
5
0.593
"
0.980
0.961
0.942
0.924
0.906
0.971
0.943
0.915
0.888
0.863
0.962
0.925
0.889
0.855
0.822
0.952
0.907
0.864
0.823
0.784
12
13
14
15
0.893
0.797
0.712
0.636
0.567
0.885
0.783
0.693
0.613
0.543
0.877
0.769
0.675
0.592
0.519
0.870
0.756
0.658
0.572
0.497
6
0.943
0.890
0.840
0.792
0.747
0.935
0.873
0.816
0.763
0.713
0.926
0.857
0.794
0.735
0.681
16
0.862
0.743
0.641
0.552
0.476
17
18
0.855
0.731
0.624
0.534
0.456
0.847
0.718
0.609
0.516
0.437
0.935
1.808
2.624
3.387
4.100
0.926
1.783
2.577
3.312
3.993
9
0.917
0.842
0.772
0.708
0.650
19
0.840
0.706
0.593
0.499
0.419
10
0.909
0.826
0.751
0.683
0.621
20
0.833
0.694
0.579
0.482
0.402
Annuity of 1
%
1
Period
1
0.990
2
1.970
3
2.941
4
3.902
5
4.853
%
11
Period
1
0.901
2
1.713
3
2.444
4
3.102
5
3.696
0.980
1.942
2.884
3.808
4.713
0.971
1.913
2.829
3.717
4.580
0.962
1.886
2.775
3.630
4.452
0.952
1.859
2.723
3.546
4.329
12
13
14
15
0.893
1.690
2.402
3.037
3.605
0.885
1.668
2.361
2.974
3.517
0.877
1.647
2.322
2.914
3.433
0.870
1.626
2.283
2.855
3.352
6
0.943
1.833
2.673
3.465
4.212
16
0.862
1.605
2.246
2.798
3.274
17
0.855
1.585
2.210
2.743
3.199
END OF PAPER
UL10/0013
D01
Page 13 of 13
18
0.847
1.566
2.174
2.690
3.127
9
0.917
1.759
2.531
3.240
3.890
19
0.840
1.547
2.140
2.639
3.058
10
0.909
1.736
2.487
3.170
3.791
20
0.833
1.528
2.106
2.589
2.991