Documente Academic
Documente Profesional
Documente Cultură
8.1: (d)
Given: I = $45,000, S = $5,000, N = 4 years, and SL depreciation
Find: B2
($45, 000 $5, 000)
= $10, 000
4
B2 = B0 D1 D2 = $45, 000 2($10, 000)
D1 = D2 =
___________________________________________________________________
8.2: (b)
Given: I = $45,000, S = $5,000, N = 4 years, and DB depreciation
Find: D2
Step 1: Find the declining balance rate () to be used.
1
= 2( ) = 50%
4
Step 2: Find the depreciation amount each year as follows.
D1 = 0.5($45, 000) = $22,500
D2 = 0.5($45, 000 D1 ) = $11, 250
___________________________________________________________________
8.3: (b)
Given: I = $45,000, S = $10,000, N = 4 years, and 200% DB depreciation
Find: B3
1
= 2( ) = 50%
4
D1 = 0.5($45, 000) = $22,500
D2 = 0.5($45, 000 D1 ) = $11, 250
D3 = 0.5($45, 000 D1 D2 ) = $5, 625
B3 = B2 D3 = $11, 250 $5, 625 = $5, 625 < S
Recalculated D3 and B3 :
D3 = $1, 250
B3 = $10, 000
_________________________________________________________________________
8.4: (b)
Given: I = $20,000, S = $2,000, and N = 200,000 miles
Find: Depreciation rate
8.5: (a)
Given: I = $170,000, site preparation = $30,000, market price = $70,000 at
end of year 4, and 7-year MACRS depreciation
Find: B4
Depreciation base = $170,000 + $30,000 = $200,000
B4 = $200, 000 ( D1 + D2 + D3 + D4 )
= $200, 000 $200, 000(0.1429 + 0.2449 + 0.1749 + 0.1249)
= $62, 480
___________________________________________________________________
8.6: (d)
Given: I = $200,000, land = $100,000, placed in service = January, 2006,
and 39-year MACRS depreciation
Find: D1
D1 =
= $4,915
39
12
___________________________________________________________________
8.7: (b)
Given: I = $200,000, trade-in value = $21,000, N = 5 years S = $25,000,
book value for the traded asset = $144,000, original price of the traded asset
= $180,000
Find: Cost basis for the new asset
Tax Year 1
$200,000
84,000
4,000
112,000
33,600
$78,400
___________________________________________________________________
8.9: (a)
Given: net income = $78,400 and depreciation = $4,000
Find: net cash flow in year 1
Net cash flow from operation = net income + depreciation
= $78,400 + $4,000
= $82,400
___________________________________________________________________
8.10: (c)
Given: I = $100,000, S = $20,000, N = 5 years, 3-year MACRS
depreciation, annual revenue = $110,000, net cash flow at year 5 = $30,000,
and income tax rate = 40%
Find: the operating and maintenance expenses in year 5.
The depreciation expense for year 5 will be zero as the asset would be fully
depreciated by then. Therefore, the book value at year 5 will be zero as well.
The entire $20,000 is treated as an ordinary income.
Revenue
Salvage value
Net Income
$110,000
20,000
Expenses:
O&M
Depreciation
Taxable income
Income taxes
Net income
Net cash flow
X
0
$130,000 X
$52,000 0.4X
$78,000 0.6X
$30,000
Note that the net cash flow is obtained by adding the non-cash expenses
(depreciation) to net income,
$30,000 = $78,000 0.6X + Depreciation ($0)
X = $80,000
2008 Pearson Education, Inc., Upper Saddle River, NJ. All rights reserved.
This publication is protected by Copyright and written permission should be obtained from the publisher prior to any prohibited reproduction,
storage in a retrieval system, or transmission in any form or by any means, electronic, mechanical, photocopying, recording, or likewise.
For information regarding permission(s), write to: Rights and Permissions Department, Pearson Education, Inc., Upper Saddle River, NJ
07458.