Project Title: Quotation for the Removal of Tankfarm Roofing and its Supporting Structures

PR Number: ES-ENG-PJCE-15-801
ITEM NO.
DESCRIPTION
1
Mobilization/Demobilization
2
Removal of Birds Nets
3
Removal of Gutters & Roofing
3a Gutters
3b Roofing Sheets
Removal of Supporting Structures
4
i.e, purlins, rafters, columns, etc.
5
Removal of downspouts
Gen. Housekeeping & Turnover
6
of Removed Items to Material Warehouse
TOTAL (VAT-EX)
TOTAL (VAT-IN)

UNIT QUANTITY UNIT COST

lot
1
247,434.00
lot
1
79,120.00
lot
lot

1
1

67,102.50
85,215.00

lot

185,380.00

lot

86,480.00

lot

79,120.00

Structures

AMOUNT
247,434.00
79,120.00
67,102.50
85,215.00
185,380.00
86,480.00
79,120.00
PHP
PHP

829,851.50
929,433.68

1 Mobilization/Demobilization
2 Removal of Birds Nets
3 Gutters
4 Roofing Sheets
5 Removal of Supporting Structures
i.e, purlins, rafters, columns, etc.
6 Removal of downspouts
7 Gen. Housekeeping & Turnover
of Removed Items to Material Warehouse

Cost
215,160.00
68,800.00
58,350.00
74,100.00

10% Profit
5% Contingency
21,516.00
10,758.00
6,880.00
3,440.00
5,835.00
2,917.50
7,410.00
3,705.00

161,200.00

16,120.00

8,060.00

185,380.00

75,200.00
68,800.00

7,520.00
6,880.00

3,760.00
3,440.00

86,480.00
79,120.00

TOTAL:
DURATION:

50 days

Amount
247,434.00
79,120.00
67,102.50
85,215.00

829,851.50

php

ITEM NO.
I

DESCRIPTION
Mobilization/Demobilization
1 CARI
2 Performance Bond
3 Safety Gadgets
Harness
Goggles
Safety Vest
First Aid Kit
4 Men Uniforms
5 Scaffolding
6 Temporary Facility

Labor:
supervisor
safety
skilled
helper

II
Materials
1. General Housekeeping
Labor:
1 supervisor
2 safety
3 skilled
4 helper

QTY

UNIT

UNIT PRICE

AMOUNT

1
1

lot
lot

50,000.00
30,000.00

50,000.00
30,000.00

5
14
14
1
14
1
1

pcs
pcs
pcs
pcs
pcs
lot
lot

Rate
850
750
650
550

NoE
1
1
4
8

3,750.00
120.00
270.00
3,750.00
300.00
50,000.00
10,000.00
SUBTOTAL
Duration
5
5
5.00
5.00
SUBTOTAL
TOTAL

18,750.00
1,680.00
3,780.00
3,750.00
4,200.00
50,000.00
10,000.00
172,160.00
Amount
4,250.00
3,750.00
13,000.00
22,000.00
43,000.00
215,160.00

Rate
850
750
650
550

NoE
1
1
4
8

Duration
8
8
8.00
8.00
TOTAL

Amount
6,800.00
6,000.00
20,800.00
35,200.00
68,800.00

Rate
850
750
650

NoE
1
1
4

Duration
8
8
8.00

Amount
6,800.00
6,000.00
20,800.00

2. Removal of Birds Nets

Labor:
1 supervisor
2 safety
3 skilled

4 helper

550

35,200.00
68,800.00

8.00
TOTAL

3. Removal of Gutters and Roofing sheets

gutter =
roofing sheets=
area=
tot. area=
manhours=
NoD=

250 m
450 pcs
0.8 x 2.4 =

1.92 sq.m
864 sq.m
=
9300.0096 sq.ft
123.69012768 hrs
4 days
w/ 4 laborers

Labor:
1 supervisor
2 safety
3 skilled
4 helper

Rate
850
750
650
550

NoE
1
1
4
8

QTY

Duration

Duration
6
6
6.00
6.00
Sub-Total

Amount
5,100.00
4,500.00
15,600.00
26,400.00
51,600.00

Tools/Equipment:
1 pry bar
2 ladder
3 boom/aerial lift
4 hauling truck

5
1
1
1

Rate
6
6
6
6

350
2000
7800
Sub-Total

TOTAL FOR REMOVAL OF ROOFING SHEETS =

area=
manhours=
NoD=

0.8 x 200 m=
25.83336 hrs
1 day

200 sq.m

74,100.00 php
=

per 3 laborers

2152.78 sq.ft

Amount
10500
12000
0
46800
22,500.00

Labor:
1 supervisor
2 safety
3 skilled
4 helper

Rate
850
750
650
550

NoE
1
1
4
8

Duration
3
3
3.00
3.00
Sub-Total

QTY

Duration

Amount
2,550.00
2,250.00
7,800.00
13,200.00
25,800.00

Tools/Equipment:
1 pry bar
2 ladder
3 aerial/boom lift
4 hauling truck

3
1
1
1

Rate
3
3
3
3

Amount
3150
6000
0
23400
32,550.00

350
2000
7800
Sub-Total

TOTAL FOR REMOVAL OF GUTTER =

58,350.00 php

4. Removal of Supporting Structures

manhour=
laborer=3.09
iron worker=06.18
optr. Engr.=1.03,truck driver=1.03=
qty in kgs. =
57000 kgs
=
62.831727 tons
manhour=
711.883463682 hrs
NoD=
12 days
w/ 8 person
Labor:
1 supervisor
2 safety
3 skilled
4 helper

total hrs.=

Rate
850
750
650
550

NoE
1
1
4
8

Duration
15
15
15.00
15.00
Sub-Total

QTY

Rate

Amount

Tools/Equipment:
1 cutting disc
2 grinder

10
4

250
7425

2500
29700

Amount
12,750.00
11,250.00
39,000.00
66,000.00
129,000.00

Sub-Total
32,200.00
161,200.00 php

TOTAL FOR REMOVAL OF SUPPORTING STRUCTURES =

5. Removal of Downspout
laborer=0.07, truck driver=0.03
length=
350 LM
manhours=
114.8294 hrs
NoD=
4 days

total hrs.=
=

0.1 hrs/lf
1148.294 LF

w/ 4 persons

Labor:
1 supervisor
2 safety
3 skilled
4 helper

Rate
850
750
650
550

NoE
1
1
4
8

Duration
5
5
5.00
5.00
Sub-Total

QTY

Rate

Amount

Tools/Equipment:
1 cutting disc
2 grinder

TOTAL FOR REMOVAL OF DOWNSPOUT =

10
4

250
7425

2500
29700

Sub-Total
32,200.00
75,200.00 php

Amount
4,250.00
3,750.00
13,000.00
22,000.00
43,000.00

11.33 hrs/ton