Sunteți pe pagina 1din 53

LEAD CHARGES

Earth/Gravel/
Metal
Sand
loading
10.00
12.80
unloading
8.50
8.70
stacking
5.50
8.70
0.25
50.00
110.00
0.5
75.00
110.00
1
2
3
4
5
6
7

100.00
106.00
112.00
118.00
124.00
130.00
136.00

120.00
126.00
132.00
138.00
144.00
150.00
156.00

8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41

142.00
148.00
154.00
160.00
166.00
172.00
178.00
184.00
190.00
196.00
202.00
208.00
214.00
219.00
224.00
229.00
234.00
239.00
244.00
249.00
254.00
259.00
264.00
268.80
273.60
278.40
283.20
288.00
292.80
297.60
302.40
307.20
312.00
316.80

162.00
168.00
174.00
180.00
186.00
192.00
198.00
204.00
210.00
216.00
222.00
228.00
234.00
239.75
245.50
251.25
257.00
262.75
268.50
274.25
280.00
285.75
291.50
297.00
302.50
308.00
313.50
319.00
324.50
330.00
335.50
341.00
346.50
352.00

Cost of Materials, Labour


CSSR (2008 - 2009)
Material Rates
60 to 63 mm IRC & MoRTH HBG metal
50 to 55 mm IRC & MoRTH HBG metal
40 to 45 mm IRC & MoRTH HBG metal
Roughstone 300mm (HBG) for revetment
Roughstone 225mm (HBG) for revetment
SS Revetment work 225mm
SS Revetment work 300mm
SS Revetment work 450mm
Laterite for Revetment 225mm
Laterite for Revetment 300mm
Jeddy stone above 450mm to 600mm
Quarry spall(Field picked metal)
Av. Of rate 25mm & 40mm
150 mm soling stone HBG metal
40 to 45 mm IRC & MoRTH HBG M/C metal
25 to 27 mm IRC & MoRTH HBG M/C metal
19 to 22 mm IRC & MoRTH HBG M/C metal
12 to 14 mm IRC & MoRTH HBG M/C metal
9.5 to 11.20 mm IRC & MoRTH HBG M/C metal
5 to 7 mm IRC & MoRTH HBG M/C metal
2.36 to 5 mm IRC & MoRTH HBG M/C metal
HBG Stone chips 2.36mm and below
Gravel
40 mm SS-5 m/c HBG metal
25 mm SS-5 m/c HBG metal
20 mm SS-5 m/c HBG metal
12 mm SS-5 m/c HBG metal
10 mm SS-5 m/c HBG metal
6 mm SS-5 m/c HBG metal
Sand for Mortar
Sand for Filling
HYSD Steel
Mild Steel
Cement
Mild Steel 6mm
Blasting charges
Blasting charges
Blasting charges for rough stone
Seigniorage charges
Metal
Gravel/earth
Sand
Labour Rates
Mate
Mazdoor skilled
Mazdoor unskilled

360.00
390.00
500.00
136.00
117.00
71.00
95.00
114.00
98.00
114.00
156.00
39.75
82.00
500.00
830.00
845.00
690.00
560.00
430.00
234.00
225.00
56.00
500.00
830.00
845.00
690.00
560.00
430.00
175.00
60.00
51700.00
46600.00
4400.00
43200.00
70.00
67.00
45.00
20.00
36.00
188.00
193.40
146.00

42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91

321.60
326.40
331.20
336.00
340.80
345.60
350.40
355.20
360.00
364.60
369.20
373.80
378.40
383.00
387.60
392.20
396.80
401.40
406.00
410.60
415.20
419.80
424.40
429.00
433.60
438.20
442.80
447.40
452.00
456.60
461.20
465.80
470.40
475.00
479.60
484.20
488.80
493.40
498.00
502.40
506.80
511.20
515.60
520.00
524.40
528.80
533.20
537.60
542.00
546.40

357.50
363.00
368.50
374.00
379.50
385.00
390.50
396.00
401.50
406.50
411.50
416.50
421.50
426.50
431.50
436.50
441.50
446.50
451.50
456.50
461.50
466.50
471.50
476.50
481.50
486.50
491.50
496.50
501.50
506.50
511.50
516.50
521.50
526.50
531.50
536.50
541.50
546.50
551.50
556.25
561.00
565.75
570.50
575.25
580.00
584.75
589.50
594.25
599.00
603.75

Machinery Rates
Dozer 80 HP for spreading @ 200 cum per hour
Motor grader 3.35M Blade @50 cum/Hr
Hydralic excavator
Front end loader 1 cum capacity
Tipper 5 cum
Vibratory roller 8T
smooth wheeled roller 8 Ton
Water tanker 6 KL
Tractor
Tractor with Rotavator
Tractor with ripper attachment @ 60 cum per hour
Air compressor 250 cfm
Wet mix plant of 60 tonne hr. capacity
Mechanical broom @ 1250 sqm/hr.
Bitumen pressure distributor @1750 sqm/hr
Emulsion pressure distributor @1750 sqm/hr
Hot mix plant 40 to 60 TPH
Mechanical Paver finisher 100 TPH
Hydraulic self propelled chip spreader @ 1500 sqm/hr.
Finish rolling with 6-8 tonne smooth wheeled tandem roller.
Pneumatic road Roller
GSB Plant 50 Cum
Generator 250 KVA
Generator set 125 KVA
Generator set 35 KVA
Concrete mixer 0.4/0.28 cum
Tipper 5.50 cum capacity per 10 Tonnes per tkm
Tipper 5 cum capacity for Soil, GSB, WMM, Hot mix
Plate compactor/Power rammer

2760.00
2600.00
2250.00
1320.00
575.00
1550.00
540.00
345.00
345.00
345.00
345.00
370.00
1320.00
290.00
940.00
690.00
15525.00
1090.00
2070.00
1320.00
1035.00
920.00
1550.00
1090.00
620.00
345.00
450.00
4.50
40.00

Tipper 10Tonne capacity for carriage of stone


chips from stock pile on road side to chip
spreader
For Earth, Sand & Gravel conveyance increaments
21 to 30
31 to 50
51 to 80
81 to 100
Beyond 100 (101 onwards)

5.00
4.80
4.60
4.40
4.20

For Metal conveyance increaments


21 to 30
31 to 50
51 to 80
81 to 100
Beyond 100 (101 onwards)

5.75
5.50
5.00
4.75
4.50

92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141

550.80
555.20
559.60
564.00
568.40
572.80
577.20
581.60
586.00
590.20
594.40
598.60
602.80
607.00
611.20
615.40
619.60
623.80
628.00
632.20
636.40
640.60
644.80
649.00
653.20
657.40
661.60
665.80
670.00
674.20
678.40
682.60
686.80
691.00
695.20
699.40
703.60
707.80
712.00
716.20
720.40
724.60
728.80
733.00
737.20
741.40
745.60
749.80
754.00
758.20

608.50
613.25
618.00
622.75
627.50
632.25
637.00
641.75
646.50
651.00
655.50
660.00
664.50
669.00
673.50
678.00
682.50
687.00
691.50
696.00
700.50
705.00
709.50
714.00
718.50
723.00
727.50
732.00
736.50
741.00
745.50
750.00
754.50
759.00
763.50
768.00
772.50
777.00
781.50
786.00
790.50
795.00
799.50
804.00
808.50
813.00
817.50
822.00
826.50
831.00

142
143
144
145
146
147
148
149
150

762.40
766.60
770.80
775.00
779.20
783.40
787.60
791.80
796.00

835.50
840.00
844.50
849.00
853.50
858.00
862.50
867.00
871.50

LEADS
Calculation of weighted average lead distances for different constructons materials
1 HBG metal from Katheru Quarry.
Qurry to Lalacheruvu
Lalacheruvu to Ravulapalem ( NH 5)
From km 31.735 to 61.425 of NH5 to RP
From km 123.935 to 115.760 of NH 217
From km 81.600 to 96.000 of KANF road

Weighted average lead :

(195 .00 - 156.690)


(61.425-31.735)
(123.935-115.760)
(96.000-81.600)

2.200
38.310
29.690
8.175
14.400
1.000
93.775

94.00 Kms

2 Gravel from Kadiyam Quarry.


Kadiyam to Vemagiri on K.R.Road
Lalacheruvu to Ravulapalem ( NH 5)
From km 31.735 to 61.425 of NH5 to RP
From km 123.935 to 118.000 of NH 217
From km 81.600 to 96.000 of KANF road

Weighted average lead :

(60.200-55.600)
(183.200 - 156.690)
(61.425-31.735)
(123.935-118.000)
(96.000-81.600)

4.600
26.510
29.690
5.935
14.400
1.000
82.135

82.00 Kms

3 Sand for filling / mortor : From Godavari river at P. Gannavaram


River to Z P road point
ZP road to Rajavaram- Podalada Road
From km 49.072 to 61.425 of NH5 to RP
From km 123.935 to 118.000 of NH 217
From km 81.600 to 96.000 of KANF road

Weighted average lead :

(61.425-49.072)
(123.935-118.000)
(96.000-81.600)

34.00 Kms

0.110
0.220
12.353
5.935
14.400
1.000
34.018

ROAD METAL RATES


0

Sl.No

1
2
3
4
5
6
7
8
9
10
11

Description of Metal
A) FOR ROAD WORKS
60 to 63 mm IRC and MoRTH
HBG metal
50 to 55 mm IRC and MoRTH
HBG metal
40 to 45 mm IRC and MoRTH
HBG metal
SS Revetment work 300mm
Quarry spall(Field picked metal)
Av. Of rate 25mm & 40mm
150 mm soling stone
HBG metal
40 to 45 mm IRC and MoRTH
HBG M/C metal
25 to 27 mm IRC and MoRTH
HBG M/C metal
19 to 22 mm IRC and MoRTH
HBG M/C metal
12 to 14 mm IRC and MoRTH
HBG M/C metal
9.5 to 11.20 mm IRC and MoRTH
HBG M/C metal

Source of
Supply

katheru
katheru
katheru
kesavaram
katheru
katheru
katheru
katheru
katheru
katheru
katheru

Lead in
Conveyance
Kms

Initial rate

Blasting
charges

Machine
Seigniorage
crushing
charges
charges

Deduct
stacking
charges for
conveyance

Toal Cost
per Cum

94

618.00

351.30

70.00

0.00

45.00

-8.70

1075.60

94

618.00

381.30

70.00

0.00

45.00

-8.70

1105.60

94

618.00

491.30

70.00

0.00

45.00

-8.70

1215.60

618.00

0.00

0.00

0.00

45.00

-8.70

654.30

94

618.00

0.00

0.00

0.00

45.00

-8.70

654.30

94

618.00

0.00

0.00

0.00

45.00

-8.70

654.30

94

618.00

491.30

70.00

122.83

45.00

-8.70

1338.43

94

618.00

821.30

70.00

205.33

45.00

-8.70

1750.93

94

618.00

836.30

70.00

209.08

45.00

-8.70

1769.68

94

618.00

681.30

70.00

170.33

45.00

-8.70

1575.93

94

618.00

551.30

70.00

137.83

45.00

-8.70

1413.43

12

5 to 7 mm IRC and MoRTH


HBG M/C metal

katheru

94

618.00

421.30

70.00

105.33

45.00

-8.70

1250.93

13
14
15

2.36 to 5 mm IRC and MoRTH


HBG M/C metal
HBG Stone chips 2.36mm
and below

katheru

Gravel

94

618.00

225.30

70.00

56.33

45.00

-8.70

1005.93

94

618.00

216.30

0.00

0.00

45.00

-8.70

870.60

kadiam

82

506.80

50.50

0.00

0.00

20.00

-5.50

571.80

katheru

B) FOR C.D. WORKS


16

40 mm SS-5 HBG M/C metal

katheru

94

618.00

491.30

70.00

122.83

45.00

-8.70

1338.43

17

25 mm SS-5 HBG M/C metal

katheru

94

618.00

821.30

70.00

205.33

45.00

-8.70

1750.93

18

20 mm SS-5 HBG M/C metal

katheru

94

618.00

836.40

70.00

209.10

45.00

-8.70

1769.80

19

12 mm SS-5 HBG M/C metal

katheru

94

618.00

681.30

70.00

170.33

45.00

-8.70

1575.93

20

10 mm SS-5 HBG M/C metal

katheru

94

618.00

551.30

70.00

137.83

45.00

-8.70

1413.43

21

6 mm SS-5 HBG M/C metal

katheru

94

618.00

421.30

70.00

105.33

45.00

-8.70

1250.93

22

Sand for Mortar

River

34

283.20

169.50

0.00

0.00

36.00

-5.50

483.20

23

Sand for Filling

River

34

283.20

54.50

0.00

0.00

36.00

-5.50

368.20

24

HYSD Steel

31500.00

0.00

0.00

0.00

25

6mm Mild Steel

31500.00

0.00

0.00

0.00

26

Mild Steel

32500.00

27

Cement

4300.00

0.00

0.00

0.00

DETAILED CUM ABSTRACT ESTIMATE


Estimate Rs.
Sl
No

Description

Nos

Measurements
B
D

750848

Contents

Rate

Per

101.25
102.00
Cum

40.50

Cum

16.88
17.00
Cum

2276.00

Cum

1 Earthwork excavation in soils upto SDR by mechanical means including


trimming bottom and side slopes in accordance with requirements of lines ,
grades and cross sections etc., complete including seignioarge charges for
finished item of work for trench cutting as per MoRT&H specification 301(4th
Revision) and as directed by the Engineer-in-Charge

For Helipad

15.00

15.00

0.45
or say

2 Providing, Laying, Spreading for a compacted thickness of 75 mm, using


stone aggregates of Grade - II - IRC & MoRT&H - H.B.G Metal (Machine
crushed metal for 22.40mm and below) as per Table 400-7&9 of MoRT&H
Specification 404 of 4th revision for Water Bound Macadam specification
including cost, conveyance and seignorage charges and spreading in
uniform thickness, hand packing, rolling with Power Road Roller 8- 10
Tonnes in stages to proper grade and camber applying and brooming
requisite type ' A ' screenings as per table 400-8&9 and binding materials as
to fill up the interstices of coarse aggregates,watering and compacting to the
required density for finished item of work as per MoRT&H specification 404
(4th revision) and as directed by the Engineer-in-Charge (Payment will be
made based on levels for finished item of work)
For Helipad

15.00

15.00

0.075
or say

3 Providing, Laying, Spreading for a compacted thickness of 75 mm, using


stone aggregates of Grade - III - IRC & MoRT&H - H.B.G Metal (Machine
crushed metal for 22.40mm and below) as per Table 400-7& 9 of MoRT&H
Specification 404 of 4th revision for Water Bound Macadam specification
including cost, conveyance and seignorage charges and spreading in
uniform thickness, hand packing, rolling with Power Road Roller 8- 10
Tonnes in stages to proper grade and camber applying and brooming
requisite type ' B ' screenings as per table 400-8&9 and binding materials to
fill up the interstices of coarse aggregates,watering and compacting to the
required density for finished item of work as per MoRT&H specification 404
(4th revision) and as directed by the Engineer-in-Charge (Payment will be
made based on levels for finished item of work)
For Helipad

15.00

15.00

0.075

16.88

or say

17.00
Cum

2648.00

Cum

4 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG
crushed stone aggregate and fine aggregate conforming to table 1000-2 of
MoRT&H including cost, seigniorage conveyance of all materials to site and
labour charges, centering, machine mixing, laying, Vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700,
2100 (4th Revision) and as directed by the Engineer-in-Charge for base
coarse below CC Pavement.
For Helipad

15.00

15.00

0.10
or say

22.50
23.00
Cum

3169.00

Cum

45.00
45.00
Cum

4879.00

Cum

543.00

Cum

5 Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm


HBG crushed stone aggregate (Coarse aggregate conforming to table 10001 and fine aggregate conforming to table 1000-2) including cost, seigniorage
conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per
drawing BD/1-69( A) but excluding cost of steel and its fabrication charges
as per MoRT&H specification 1500, 1600,1700, & 2702 (4th Revision) and
as directed by the Engineer-in-Charge for wearing coat over Deck slab.
For Helipad

15.00

15.00

0.20
or say

6 Forming and levelling the Ground with selective soils of MDD not less than
17.50 kN/cum from outside road boundary with all leads and lifts
C590conveyance of soil, depositing the soil on the embankment, spreading
soil, breaking clods, sectioning, grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of MoRT&H,
including all hire and operational charges of T&P and seigniorage charges,
complete for finished item of work as per MoRT&H specification 401& 407
(4th revision)
For Helipad
Deduct
For approach to helipad

1
1
1

45.00
15.00
60.00

45.00
15.00
3.00

0.10
0.10
0.15
Or say

202.50
-22.50
27.00
207.00
207.00
cum

7 White cement paint in two coats with appoved brand including cost and
conveyance of all materials to site and labour charges curing etc. complete
for H Mark and Outer Square etc. complete.
For " H " marking
Outer Square

2
1
1

3.66
1.83
60.00

0.40
0.40
0.30

Or say

2.93
0.73
18.00
21.66
22.00

403.00 10 Sqm

Sqm
8 Provision for Providing Fencing for Safety Area including Cost of R.C.C.
Poles and Chain link mesh and labour charges for all Operations etc.
complete.
1

550.00

1.50

825.00
Sqm

2575

10 Sqm

9 Provision for VAT @ 4%


10 Provision for price Adjustment
11 Provision for Unfore seen & rounding off
Cost of helipad Per Each Mandal

Total

750848
Amount

4131

38692

45016

72887

219555

112401

887

212438
706007
28240
14000
2601
750848

550

3
41400

184

28240.264
14120.132
1753

DATAS
0

1 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and side slopes in
accordance with requirements of lines , grades and cross sections etc., complete including seignioarge charges
for finished item of work for trench cutting as per MoRT&H specification 301(4th Revision) and as directed by the
Engineer-in-Charge
Unit : Cum
Taking out put = 180 Cum
(A) Labour
0.08
day
2.00
day

Page 50 of MoRT&H SDB


Mate
Mazdoor unskilled

(B) Machinery
180.00 cum
Rate as per G.O. Ms No 10, Dt 26/7/2005
(C) Seigniorage charges
180.00 Cum
Seigniorage charges

188.00
146.00

day
day

13.00

cum

20.00

cum

(D) Over head charges @6% (10%-VAT) on (A) + (B)+( C)


(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 180 cum (E) + (F)
Rate per Cum
Rate per 1 cum

2 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade - II - IRC &
MoRT&H - H.B.G Metal (Machine crushed metal for 22.40mm and below) as per Table 400-7&9 of MoRT&H
Specification 404 of 4th revision for Water Bound Macadam specification including cost, conveyance and seignorage
charges and spreading in uniform thickness, hand packing, rolling with Power Road Roller 8- 10 Tonnes in stages
to proper grade and camber applying and brooming requisite type ' A ' screenings as per table 400-8&9 and binding
materials as to fill up the interstices of coarse aggregates,watering and compacting to the required density for
finished item of work as per MoRT&H specification 404 (4 th revision) and as directed by the Engineer-in-Charge

Unit = cum
Page 104,105,106 of MoRT&H SDB
Taking output = 360 cum
(A) Labour
10.08 nos.
Mate
188.00
2.00 nos.
Mazdoor skilled
193.40
250.00 nos.
Mazdoor
146.00
Total
(B) Machinery
smooth wheeled roller 8 Ton
12.00 hr
540.00
24.00 hr
water tanker 6 KL
345.00
Total
(C) Material
217.80 cum
63mm IRC&MoRT&H HBG metal
1075.60
200.38 cum
45mm IRC&MoRT&H HBG metal
1338.43
17.42
cum
22.40 mm IRC&MoRT&H HBG M/C metal
1769.68
57.60
cum
Screenings 13.2mm@ 0.12cum/10sqm
1575.93
(Ave of 9.5-11.2
& 5-7
mm/ 10sqm
M/C ) (Rate of 2.36mm
28.80
cum
Binding
material mm
@ 0.06
cum
870.60
& Below)
Total

day
day
day

hr
hr

cum
cum
cum
cum
cum

(D) Over head charges @ 6% (10%-VAT)


Add for Over head charges @ 6% on (A)+(B)+( C)
6.00 %
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 360 cum (E) + (F)
Rate per 1 cum
Rate to be adopted per 1 cum
3 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade - III - IRC &
MoRT&H - H.B.G Metal (Machine crushed metal for 22.40mm and below) as per Table 400-7& 9 of MoRT&H
Specification 404 of 4th revision for Water Bound Macadam specification including cost, conveyance and seignorage
charges and spreading in uniform thickness, hand packing, rolling with Power Road Roller 8- 10 Tonnes in stages
to proper grade and camber applying and brooming requisite type ' B ' screenings as per table 400-8&9 and
binding materials to fill up the interstices of coarse aggregates,watering and compacting to the required density for
finished item of work as per MoRT&H specification 404 (4 th revision) and as directed by the Engineer-in-Charge

Unit = cum
Page 104,105,106 of MoRT&H SDB
Taking output = 360 cum
(A) Labour
10.08 nos.
Mate
188.00
2.00 nos.
Mazdoor skilled
193.40
250.00 nos.
Mazdoor
146.00
Total
(B) Machinery
smooth wheeled roller 8 Ton
12.00 hr
540.00
24.00 hr
water tanker 6 KL
345.00
Total
(C) Material
357.19 cum
45mm IRC&MoRT&H HBG metal
1338.43
78.41 cum
22.40mm IRC&MoRT&H HBG M/C metal
1769.68
86.40 cum
Screenings 11.2mm @0.18cum/10sqm
1413.43
(Av. Ratematerial
of 2.36 @
- 5mm
2.36mm
and Below)
28.80 cum
Binding
0.06 &
cum
/ 10sqm
870.60
(Rate of 2.36mm & Below)
Total
(D) Over head charges @ 6% (10%-VAT)
Add for Over head charges @ 6% on (A)+(B)+( C)
6.00 %
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 360 cum (E) + (F)
Rate per 1 cum
Rate to be adopted per 1 cum

day
day
day

hr
hr

cum
cum
cum
cum

4 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site
and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700,
2100 (4th Revision) and as directed by the Engineer-in-Charge for base coarse below CC Pavement.

Unit = cum
Taking output = 15 cum
(A) Labour
0.64 nos
1.00 nos

Mate
Mason

188.00
193.40

day
day

15.00 nos

13.50
6.75
2.43

(B) Material
cum
cum
MT

Mazdoor
Total

146.00

day

Cost of 40mm SS-5 HBG M/C metal


Sand at site
Cement at site
Total

1338.43
483.20
4300.00

cum
cum
MT

345.00
620.00
345.00

hr
hr
hr

Machinery
hr
Concrete mixer 0.4/0.28 cum
hr
Generator set 35 KVA
hr
Water tanker 6 KL
Total
(D) Over head charges @ 6% (10%-VAT)
Add for Over head charges @ 6% on (A)+(B)+( C)
6.00 %
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 15 cum (E) + (F)
Rate for 1 cum
Rate to be adopted

6.00
6.00
2.00

5 Vibrated cement concrete M 30 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage conveyance
of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all
other incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H
specification 1500, 1700, 2100 & 2702 (4 th Revision) and as directed by the Engineer-in-Charge for C.C
Pavement.
Unit = cum
Page 345,346 of MoRT&H SDB
Taking output = 15 cum
(A) Labour
0.86 nos
1.50 nos
20.00 nos

(B) Material
8.10 cum
5.40 cum
6.75 cum
6.10 MT

Mate
Mason
Mazdoor
Total

188.00
206.00
146.00

day
day
day

Cost of 20mm SS-5 HBG M/C metal


Cost of 10mm SS-5 HBG M/C metal
Sand at site
Cement at site
Total

1769.80
1413.43
483.20
4300.00

cum
cum
cum
MT

345.00
620.00

hr
hr

60640.18

Cum

Machinery
6.00 hr
Concrete mixer 0.4/0.28 cum
6.00 hr
Generator set 35 KVA
(D) Form work
3.50 %
Form work @ 3.50% on (A)+(B)+( C)
(E) Over head charges @ 6% (10%-VAT)
Add for Over head charges @ 6% on (A)+(B)+( C)+(D)
6.00 %
(F) Total of (A) + (B)+( C)+(D)+(E)
(G) Add Contractors Profit at 10% on (F)
Cost per 15 cum (F)+(G)
Rate for 1 cum
Rate to be adopted

6 Forming shoulders with selective soils of MDD not less than 17.50 kN/cum from outside road boundary with all
leads and lifts C590conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods,
sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of
MoRT&H, including all hire and operational charges of T&P and seigniorage charges, complete for finished item of
work as per MoRT&H specification 401& 407 (4th revision)
Unit : Cum
Taking out put = 100 Cum
Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day
Mate
188.00
day
1.00 day
Mazdoor unskilled
146.00
day
(B) Machinery
100.00 cum
Rate as per G.O. Ms No 10, Dt 26/7/2005
7840.00 t.km
Tipper (for 49 Km = 160x49 =5920)
Add 10% of cost of carriage to cover cost of loading and
unloading
0.50 hr
Dozer 80 HP for spreading @ 200 cum per hour
1.00 hr
Motor Grador for Grading @ 100 cum per hour
4.00 hr
Water tanker 6 KL
1.00 hr
Vibratory roller 8T
(C) Seigniorage charges
100.00 Cum
Seigniorage charges

13.00
4.50

cum
t.km

2760.00
0.00
345.00
1550.00

hr
hr
hr
hr

20.00

cum

(D) Over head charges @6% on (A) + (B)+( C)


(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 100 cum (E) + (F)
Rate per Cum
Rate per 1 cum

7 White cement paint in two coats with appoved brand including cost and conveyance of all materials
to site and labour charges curing etc. complete
3.5 kgs
10 sqm

Cost of white cement paint


Labour charges

25.00
315.70

1 kg
10sqm

Rate per 10 sqm

8 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadem
specification including cost,seignorage of all materials and including premixing the material with water at OMC in
Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform layers with paver in base
courses on well prepared surface and compacting with Vibratory roller to acheive the desired density etc., as
directed by the Engineer-in-Charge and as per MoRT&H specification.406 (4 th revision) for finished item of work.
Unit = cum
Taking output = 225 cum
(A) Labour
0.48 nos.
Mate
2.00 nos.
Mazdoor skilled
10.00 nos.
Mazdoor
Total

Page 110,111 of MoRT&H SDB

188.00
193.40
146.00

day
day
day

(B) Machinery
6.60 hr
Wet mix plant of 60 tonne hr. capacity
6.00 hr
Electric generating set 125 KVA
6.00 hr
front end loader 1 cum capacity
6.00 hr
Mechanical Paver finisher 100 TPH
3.90 hr
Vibratory roller 8-10 T
3.00 hr
Water tanker
Total
(C) Material
89.10 cum
45 to 22.40mm IRC&MoRT&H HBG M/C metal@ 30%
(Av. Of 40-45, 25-27, 19-22mm )
118.80 cum
22.4 to 2.36mm IRC&MoRT&H HBG M/C metal@40%
(Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 5-7mm,
2.36 - 5mm )
89.10 cum
2.36mm to 75 micron @ 30% (2.36mm & below)

1320.00
1090.00
1320.00
1090.00
1550.00
345.00

hr
hr
hr
hr
hr
hr

1619.68

cum

1403.18

cum

870.60

cum

Total
(D) Over head charges @ 6% (10%-VAT)
Add for Over head charges @ 6% on (A)+(B)+( C)
6.00 %
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 225 cum (E) + (F)
Rate per 1 cum
Rate to be adopted per 1 cum

9 Provision for Providing Fencing for Safety Area including Cost of R.C.C. Poles and Chain link mesh and labour
charges for all Operations etc. complete.

10.00 Sqm

3.00 Nos
10.00 Sqm

Cost of the Chain link mesh (Buildings SSR 2009-10 ,


Page 19)

170.00

Sqm

R.C.C. Poles

250.00

Each

Labour charges

125.00

10 Sqm

Cost of the Chain link Mesh

Rs

ottom and side slopes in


uding seignioarge charges
n) and as directed by the

15.04
292.00
307.04
2340.00
3600.00
374.82
6621.86
662.19
7284.05
40.47
40.50
1 Cum

ates of Grade - II - IRC &


ble 400-7&9 of MoRT&H
onveyance and seignorage
er 8- 10 Tonnes in stages
table 400-8&9 and binding
o the required density for
e Engineer-in-Charge

1895.04
386.80
36500.00
38781.84
6480.00
8280.00
14760.00
234265.68
268194.60
30827.83
90773.57
25073.28
649134.96

42160.61
744837.41
74483.74
819321.15
2275.89
2276.00
Cum
ates of Grade - III - IRC &
ble 400-7& 9 of MoRT&H
onveyance and seignorage
ler 8- 10 Tonnes in stages
as per table 400-8&9 and
to the required density for
e Engineer-in-Charge

1895.04
386.80
36500.00
38781.84
6480.00
8280.00
14760.00
478073.81
138760.61
122120.35
25073.28
764028.05
49054.19
866624.08
86662.41
953286.49
2648.02
2648.00
Cum

stone aggregate and fine


nce of all materials to site
g all other incidental and
specification 1500,1700,
C Pavement.

120.32
193.40

2190.00
2503.72
18068.81
3261.60
10449.00
31779.41
2070.00
3720.00
690.00
6480.00
2445.79
43208.92
4320.89
47529.81
3168.65
3169.00
1 Cum

regate (Coarse aggregate


t, seigniorage conveyance
, curing etc., including all
of work as per MoRT&H
ngineer-in-Charge for C.C

161.68
309.00
2920.00
3390.68

14335.38
7632.52
3261.6
26230
51459.5
2070.00
3720.00
5790.00
2122.41
3765.76
66528.35
6652.84
73181.19
4878.75
4879.00

1 Cum
de road boundary with all
ading soil, breaking clods,
C to meet requirement of
mplete for finished item of

7.52
146.00
153.52
1300.00
35280.00
3528.00
1380.00
0.00
1380.00
1550.00
44418.00
2000.00
2794.29
49365.81
4936.58
54302.39
543.02
543.00
1 Cum

eyance of all materials

87.50
315.70
403.20
403.00

e to Wet Mix macadem


erial with water at OMC in
yers with paver in base
e desired density etc., as
r finished item of work.

90.24
386.80
1460.00
1937.04

8712.00
6540.00
7920.00
6540.00
6045.00
1035.00
36792.00
144313.49
166697.78

77570.46
388581.73
25638.65
452949.42
45294.94
498244.36
2214.42
2214.00
Cum

ain link mesh and labour

1700.00

750.00
125.00
2575.00
10 Sqm

DETAILED CUM ABSTRACT ESTIMATE


Estimate Rs.
Sl
No

Description

Nos

Measurements
B
D

672279

Contents

Rate

Per

101.25
102.00
Cum

40.50

Cum

33.75
34.00
Cum

2214.00

Cum

22.50
23.00
Cum

3169.00

Cum

1 Earthwork excavation in soils upto SDR by mechanical means including


trimming bottom and side slopes in accordance with requirements of lines ,
grades and cross sections etc., complete including seignioarge charges for
finished item of work for trench cutting as per MoRT&H specification 301(4th
Revision) and as directed by the Engineer-in-Charge

For Helipad

15.00

15.00

0.45
or say

2 Providing, Laying, Spreading and compacting graded HBG crushed stone


aggregate to Wet Mix macadem specification including cost,seignorage of
all materials and including premixing the material with water at OMC in
Mechanical mix plant carriage of mixed material by tipper to site , laying in
uniform layers with paver in base courses on well prepared surface and
compacting with Vibratory roller to acheive the desired density etc., as
directed by the Engineer-in-Charge and as per MoRT&H specification.406
(4th revision) for finished item of work.
For Helipad

15.00

15.00

0.150
or say

4 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size

HBG

crushed stone aggregate and fine aggregate conforming to table 1000-2 of


MoRT&H including cost, seigniorage conveyance of all materials to site and
labour charges, centering, machine mixing, laying,

Vibrating, curing etc.,

including all other incidental and operational charges of all T&P

etc.,

complete for finished item of work as per MoRT&H specification 1500,1700,


2100 (4th Revision) and as directed by the Engineer-in-Charge .
For Helipad

15.00

15.00

0.10
or say

5 Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm


HBG crushed stone aggregate (Coarse aggregate conforming to table 10001 and fine aggregate conforming to table 1000-2) including cost, seigniorage
conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per
drawing BD/1-69( A) but excluding cost of steel and its fabrication charges
as per MoRT&H specification 1500, 1600,1700, & 2702 (4th Revision) and

Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm


HBG crushed stone aggregate (Coarse aggregate conforming to table 10001 and fine aggregate conforming to table 1000-2) including cost, seigniorage
conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per
drawing BD/1-69( A) but excluding cost of steel and its fabrication charges
as per MoRT&H specification 1500, 1600,1700, & 2702 (4th Revision) and
as directed by the Engineer-in-Charge
For Helipad

15.00

15.00

0.20
or say

45.00
45.00
Cum

4879.00

Cum

543.00

Cum

6 Forming and levelling the Ground with selective soils of MDD not less than
17.50 kN/cum from outside road boundary with all leads and lifts
C590conveyance of soil, depositing the soil on the embankment, spreading
soil, breaking clods, sectioning, grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of MoRT&H,
including all hire and operational charges of T&P and seigniorage charges,
complete for finished item of work as per MoRT&H specification 401& 407
(4th revision)
For Helipad
Deduct
For approach to helipad

1
1
1

45.00
15.00
60.00

45.00
15.00
3.00

0.10
0.10
0.15
Or say

202.50
-22.50
27.00
207.00
207.00
cum

7 White cement paint in two coats with appoved brand including cost and
conveyance of all materials to site and labour charges curing etc. complete
for H Mark and Outer Square etc. complete.
For " H " marking
Outer Square

2
1
1

3.66
1.83
60.00

0.40
0.40
0.30

Or say

2.93
0.73
18.00
21.66
22.00
Sqm

403.00 10 Sqm

8 Provision for Providing Fencing for Safety Area including Cost of R.C.C.
Poles and Chain link mesh and labour charges for all Operations etc.
complete.
1

9 Provision for VAT @ 4%


10 Provision for price Adjustment

370.00

1.50

555.00
Sqm

2575

10 Sqm

11 Provision for Unfore seen & rounding off


Total

672279
Amount

4131

75276

72887

219555
550

3
41400

112401

887

142913
628050
24500

25121.984

12500

12560.992

184

7229
672279

650000
-22279

DETAILED CUM ABSTRACT ESTIMATE


Estimate Rs.
Sl
No

Description

Nos

Measurements
B
D

#REF!

Contents

Rate

Per

135.00
135.00
Cum

40.50

Cum

33.75
34.00
Cum

Err:509

Cum

1 Earthwork excavation in soils upto SDR by mechanical means including


trimming bottom and side slopes in accordance with requirements of
lines , grades and cross sections etc., complete including seignioarge
charges for finished item of work for trench cutting as per MoRT&H
specification 301(4th Revision) and as directed by the Engineer-inCharge
For Helipad

15.00

15.00

0.60
or say

2 Construction of Granular sub-base by providing HBG material confirming


to Grading - III of MoRT&H Table 400-2 including cost, seigniorage
charges and conveyance of all materials to work site and spreading in
uniform layers with motor grader or by approved means, on prepared
surface mixing by mix in place method with Rotavator / approved means
at OMC and compacting with vibratory roller to achieve the desired
density etc., complete for finished item of work as per MoRT&H
Specification 401 (4th revision) and as directed by the Engineer-incharge. ( Payment will be made based on levels for finished item of
work ).
For Helipad

15.00

15.00

0.15
or say

3 Providing, Laying, Spreading and compacting graded HBG crushed stone


aggregate to Wet Mix macadem specification including cost,seignorage of
all materials and including premixing the material with water at OMC in
Mechanical mix plant carriage of mixed material by tipper to site , laying in
uniform layers with paver in base courses on well prepared surface and
compacting with Vibratory roller to acheive the desired density etc., as
directed by the Engineer-in-Charge and as per MoRT&H specification.406
(4th revision) for finished item of work. (Payment based on levels for
finished item of work)
For Helipad

15.00

15.00

0.15
or say

33.75
34.00
Cum
Cum

Err:509

Cum

4 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG
crushed stone aggregate and fine aggregate conforming to table 1000-2
of MoRT&H including cost, seigniorage conveyance of all materials to site
and labour charges, centering, machine mixing, laying, Vibrating, curing
etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (4th Revision) and as directed by the Engineer-inCharge for base coarse below CC Pavement.
For Helipad

15.00

15.00

0.10
or say

22.50
23.00
Cum

3169.00 Cum

45.00
45.00
Cum

Err:509

5 Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm


HBG crushed stone aggregate (Coarse aggregate conforming to table
1000-1 and fine aggregate conforming to table 1000-2) including cost,
seigniorage conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished
item of work as per drawing BD/1-69( A) but excluding cost of steel and
its fabrication charges as per MoRT&H specification 1500, 1600,1700, &
2702 (4th Revision) and as directed by the Engineer-in-Charge for
wearing coat over Deck slab.
For Helipad

15.00

15.00

0.20
or say

Cum

6 Forming and levelling the Ground with selective soils of MDD not less
than 17.50 kN/cum from outside road boundary with all leads and lifts
C590conveyance of soil, depositing the soil on the embankment,
spreading soil, breaking clods, sectioning, grading and consolidation with
8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of
MoRT&H, including all hire and operational charges of T&P and
seigniorage charges, complete for finished item of work as per MoRT&H
specification 401& 407 (4th revision)
For Helipad
Deduct

1
1

45.00
15.00

45.00
15.00

0.10
0.10
Or say

202.50
-22.50
180.00
180.00
cum

Err:509

Cum

7 Painting to Inner and outer circles & "H" mark with Oil bound Distemper
including one coat of primer (total 3 coats) including cost and conveyance
of all materials to site and labour charges cost of brushes etc. complete.
For " H " marking
For Inner circle Strip
For Outer circle Strip

2
1
1
1

3.66
0.40
1.83
0.40
22/28 x ( 12.302 - 12.00 2)
22/28 x ( 22.802 - 22.50 2)
Or say

2.928
0.732
5.73
10.68
20.07
21.00
Sqm

706.00 10 Sqm

8 Provision for Unfore seen & rounding off


Cost of helipad Per Each Mandal

Total

#REF!
Amount

5468

Err:509

Err:509

72887

Err:509

Err:509

1483

Err:509

LABOUR CHARGES AS PER C.S.S.R. 2008-09

Sl No

Item of work

Mason 1st class


Rs 206/each
Qty
Amount

Mason 2nd class


Rs188/each
Qty
Amount

Man Mazdoor
Rs146 /each
Qty
Amount

Woman Mazdoor
Rs116/each
Qty
Amount

Total

Wood primary single coat

0.21

43.26

0.49

92.12

135.38

per 10sqm

Synthetic enamel paint single coat

0.21

43.26

0.49

92.12

135.38

per 10sqm

Synthetic enamel paint Two coat

0.36

74.16

0.84

157.92

232.08

per 10sqm

Red Oxide Single coat

0.21

43.26

0.48

90.24

133.50

per 10sqm

White cement paint Single coat

0.09

18.54

0.21

39.48

0.50

73.00

1.00

146.00

277.02

per 10sqm

White cement paint Two coats

0.15

30.90

0.35

65.80

0.50

73.00

1.00

146.00

315.70

per 10sqm

Distemper single coat

0.11

22.66

0.25

47.00

0.37

54.02

0.60

87.60

211.28

per 10sqm

Distemper Two coat

0.15

30.90

0.35

65.80

0.50

73.00

0.80

116.80

286.50

per 10sqm

Snocem Paint single coat

0.09

18.54

0.21

39.48

0.50

73.00

1.00

146.00

277.02

per 10sqm

10

Snocem paint two coats

0.15

30.90

0.35

65.80

0.50

73.00

1.00

146.00

315.70

per 10sqm

11

Polyishing Single coat

0.21

43.26

0.48

90.24

0.70

102.20

235.70

per 10sqm

12

Polyishing Two coat

0.33

67.98

0.77

144.76

1.10

160.60

373.34

per 10sqm

13

White washing with shell lime single coat

0.33

67.98

0.77

144.76

0.30

43.80

1.90

277.40

533.94

per 10sqm

14

White washing with shell lime Two coats

0.48

98.88

1.12

210.56

0.50

73.00

2.70

394.20

776.64

per 10sqm

15

Enamel Paint to iron work Single coat

0.21

43.26

0.78

146.64

189.90

per 10sqm

16

Enamel Paint to iron work Two coats

0.33

67.98

0.77

144.76

212.74

per 10sqm

17

Plain Cement concrete

0.06

12.36

0.14

26.32

1.80

262.80

1.40

204.40

505.88

per 1 cum

18

Reinforced Cement concrete

0.12

24.72

0.28

52.64

2.10

306.60

3.50

511.00

894.96

per 1 cum

19

R.R. Masonary

0.54

111.24

1.26

236.88

1.40

204.40

1.40

204.40

756.92

per 1 cum

20

Brick Masonary

0.42

86.52

0.98

184.24

0.70

102.20

2.10

306.60

679.56

per 1 cum

21

Plastring 12MM thick

0.33

67.98

0.77

144.76

0.50

73.00

1.10

160.60

446.34

per 10sqm

22

Plastring 20MM thick

0.66

135.96

1.54

289.52

0.50

73.00

3.20

467.20

965.68

per 10sqm

23

Plastring 12MM thick ( Two coats)

0.15

30.90

0.35

65.80

1.00

146.00

1.10

160.60

403.30

per 10sqm

0.18

37.08

0.42

78.96

1.00

146.00

262.04

per 10sqm

665.34
24

Plastring 20MM thick ( Two coats)

0.30

61.80

0.70

131.60

0.33

67.98

0.70

131.60

1.00

146.00

1.80

262.80

602.20

per 10sqm

1.10

160.60

360.18

per 10sqm

962.38
25

Gronolatic flooring

0.15

30.90

0.35

65.80

1.10

160.60

4.30

627.80

885.10

per 10sqm

26

Flooring with Cermic tiles

0.96

197.76

2.24

421.12

2.20

321.20

1.10

160.60

1100.68 per 10sqm

27

Dadooding with Cermic tiles

0.70

144.20

7.70

1124.20

28

Flooing with Macharla Polished Black

0.96

197.76

2.24

421.12

2.20

321.20

2.10

306.60

1246.68 per 10sqm

29

stone 20MM thick

30

Best tiled roofing with Mangalore tiles

0.48

98.88

1.12

210.56

1.10

160.60

4.30

627.80

1097.84 per 10sqm

0.66

135.96

1.54

289.52

1.10

160.60

5.40

788.40

1374.48 per 10sqm

0.30

61.80

0.70

131.60

1.10

160.60

3.30

481.80

835.80

per 10sqm

0.15

30.90

0.35

65.80

1.10

160.60

2.20

321.20

578.50

per 10sqm
per 10sqm

1268.40 per 10sqm

over Flat tiles


31

Best tiled roofing with Pan tiles


over Flat tiles

32

Best tiled roofing with Mangalore tiles


over celing tiles

33

Best tiled roofing with Mangalore tiles


Without ceiling or Flat tiles

34

Shifting of Pan tiles

0.33

67.98

0.77

144.76

0.80

116.80

329.54

35

Roofing with AC sheet Foof

0.96

197.76

2.24

421.12

3.20

467.20

1086.08 per 10sqm

36

New wood and old wood wrought and

5.31

1093.86

12.39

2329.32

8.80

1284.80

4707.98

Putup

per 1 cum

37

Brick masonry with Mud mortar

0.33

67.98

0.77

144.76

0.70

102.20

1.40

204.40

519.34

per 1 cum

DATAS
S.noQuabtity
1
2

Description of itemS
3

Rate per
4

1 Filling in Basement
with sand including cost and conyance from approved
source to site and labour charges for filling in layers of 15cm watering and ramming
etc.comlete complying to standard specifications 309 & 310
1.00
1.00

cum
cum

Cost of sand for filling


Labour charges for filling

368.20
23.00

cum
cum

Rate per 1 cum


2 Plain Cement concrete (1:3:6) proportion using 40mm gauge HBG metal
including cost and conveyance of all materials from approved source to site and
labour charges mechine mixing centering laying tamping finishingcuring etc
complete
0.92 cum 40 mm H B G metal
1338.43
cum
0.46 cum Sand
483.20
cum
220.00 kgs
Cement
4300.00
MT
1.00 cum Labour charges
505.88
cum
1.00 cum Machine mixing charges
45.00
cum
Rate per 1 cum

3 White cement paint in single coat with appoved brand including cost and conveyance
of all materials to site and labour charges curing etc. complete
2 kgs
10 sqm

Cost of white cement paint


Labour charges

25.00
277.02

1 kg
10sqm

Rate per 10 sqm

4 Oil based distemper to interior faces of walls two coats of approved distemper,
including cost and conveyance of all materials to site and labour charges cost of
brushes etc. complete.
1.34 Lit
10 sqm

Cost of Distemper
Labour charges

69.00
286.50

1 Lit
10sqm

Rate per 10 sqm


5 Oil based distemper to interior faces of walls two coats of (total 3 coats) including
cost and conveyance of all materials to site and labour charges cost of brushes etc.
complete.
10 sqm

Cost of single coat white cement paint

327.02

10sqm

10 sqm

Cost of Two coats of Distemper

378.96

10sqm

Rate per 10 sqm

Amount
5

368.20
23.00
391.20
391.00

1231.36
222.27
946.00
505.88
45.00
2950.51
2951.00

50.00
277.02
327.02
327.00

92.46
286.50
378.96
379.00

327.02

378.96
705.98
706.00

COST OF CEMENT MORTORS WITH C.S.S.R 2008-09

Sl No

Material

Rate

C.M (1:2)
at 720 kgs

C.M (1:3)

C.M (1:4)

C.M (1:5)

C.M (1:6)

C.M (1:8)

at 480 kgs

at 360 kgs

at 288 kgs

at 240 kgs

at 180 kgs

1 1.00 cum cost of Sand for mortor

483.20

483.20

483.20

483.20

483.20

483.20

483.20

2 Cost of Cement 4300.00 / MT

4300.00

3096.00

2064.00

1548.00

1238.40

1032.00

774.00

28.00

28.00

28.00

28.00

28.00

28.00

28.00

3607.20

2575.20

2059.20

1749.60

1543.20

1285.20

Per 1 cum

Per 1 cum

Per 1 cum

Per 1 cum

Per 1 cum

Per 1 cum

3 Mixing charges
Total Rs.

S-ar putea să vă placă și