Documente Academic
Documente Profesional
Documente Cultură
Titled
FINANCIAL ANALYSIS OF VADILAL INDUSTRIES LTD
Submitted after 2 months practical training as part of curriculum of PGDM To
Som-Lalit Institute of Management Studies
Prepared by: - GAURAV PRAJAPATI (Roll No:-40)
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 1
DECLARATION
This project report entitled the functional study of WORKING CAPITAL MANAGEMENT a
nd Ratio-Analysis at VADILAL INDUSTRIES LIMITED, Prepared to submit SOM-LALIT IN
STITUTE OF MANAGEMENT STUDIES, AHMEDABAD AS THE PART OF PGDM study, has been com
pleted by me under the guidance of Mr. Milin J. Jani, Finance Head and the entir
e staff member at Vadilal Industries Limited, Ahmedabad.
This project report is entitled an outcome of my an own efforts and it is not su
bmitted either in part or in whole to or copied from any project submitted to an
y other university or institute for and other degree.
DATE: PLACE:
GAURAV PRAJAPATI (PGDM)
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 2
ACKNOWLEDGEMENT
Knowledge in itself is a continuous process. At this moment of my substantial en
hancement I rarely find enough words to express my gratitude towards those who w
ere constantly involved with me during my project and making it a success. Men b
ecome good through practice than by nature.
I am grateful to Prof. Arpita Amarnani, faculty of SOM-LALIT INSTITUTE OF MANAGE
MENT STUDIES who created this opportunity to work on the project, i m also thank
ful to Prof. Roopa Rao and all the faculty member of SOM -LALIT INSTITUTE OF MAN
AGEMENT STUDIES.
I am highly obliged to Mr. Milin J. Jani, Finance Head at Vadilal Industries lim
ited, for allocating such an interesting and challenging project.
I am grateful to Mr. Ankur Patel (Dy. Finance Manager) at Vadilal Industries Lim
ited, who had guided me throughout the project with their vast knowledge of exis
ting system, inspite of being very busy; he was ready to help me whenever requir
ed.
The whole staff of finance department
s Ltd. were highly co-operative and i
ded to me. I would also like to thank
ped me, though indirectly, throughout
a source of encouragement.
DATE: PLACE:
GAURAV PRAJAPATI (PGDM)
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 3
PREFACE
Yesterday is a cancelled check; tomorrow is a promissory note; today is a ready c
ash, this quote from Hubert Tinley expressed Working Capital Management. Working
capital is the excess of Current Assets over Current Liabilities. Decisions rela
ting to working capital and short term financing are referred to as Working Capi
tal Management. These involve managing the relationship between a firms Assets an
d its short term L iabilities. The goal of Working Capital Management is to ensu
re that the firm is able to continue its operations and that it has sufficient c
ash flow to satisfy both maturing short term debt and upcoming operational expen
ses.
Working capital management is described as involving the administration of Curre
nt Assets namely, cash and marketable securities, Receivables and Inventories an
d administration of Current Liabilities, which includes Account Payables, Bank L
oan and other short term sources of finance. Current Assets flow through the fir
m. Inventory is acquired and subsequently sold for cash or on credit. Accounts R
eceivables are collected and the cash is used to acquire other income producing
assets or to retire debt. The cycle is then repeated as the firm acquires new in
ventory for sale.
Every entrepreneur would like to imagine himself in a situation where his produc
tion process takes very little time to convert the input to the finished product
which gets sold immediately in cash the moments it rolls out of the process and
the input market is so perfect that any amount of raw material is available at
any time at a fixed price. But the entrepreneurs dream is hardly realized. He fin
ds, instead, that his production progress takes quite long time; the finished go
ods are not sold so quickly which means a quantity of stock remains in the store
s. Moreover, the sales are not always in cash- some amount of credit has to be g
iven and the input market is so uncertain that he has to keep a certain amount o
f safety stock all the time. Each and every current asset of a firm is therefore
nothing, but congealed fund for working expenses. And because business is a con
tinuous process, every cycle of operation generates these Current Assets, which
need to be funded for immediate financing of working expenses. All organizations
have to carry working capital in one form or another. The efficient management
of working capital is important from the view of both liquidity and profitabilit
y.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 4
TABLE OF CONTENT
PARTICULAR
Executive Summary Objective of Study Brief Introduction on Ice-cream Market of I
ndia Brief Introduction on Vadilal Group of Companies Research Methodology Ratio
- Analysis Working Capital Working Capital Management
Working Capital Cycle
Liqu
idity Analysis Working Capital Facilities Fund Based Facilities
Non-Fund Based F
acilities Working Capital Financing Trade Credit Working Capital Financing by Co
mmercial Bank
Public Deposit Inter corporate Deposit Form of Bank Finance Guidel
ines For Bank Finance Conclusion Recommendation Limitation of Study Bibliography
Annexure
Pg. No.
06 07 09 13 32 36 54 64 66 71 76 77 82 85 85 86 87 88 89 91 96 98 99 100 101
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 5
EXECUTIVE SUMMURY
Financial Management decisions are divided into the management of Assets (invest
ments) and Liabilities (sources of financing), in the long-term and the short-te
rm. It is common knowledge that a firm s value cannot be maximized in the long r
un unless it survives the short run. Firms fail most often because they are unab
le to meet their working capital needs; consequently, sound working capital mana
gement is a requisite for firms survival.
About 60 percent of a financial manager s time is devoted to working capital man
agement, and many of the potential employees in finance-related fields will find
out that their first assignment on the job will involve working capital. For th
ese reasons, the project of working capital policy and management given to me at
Vadilal Industries Ltd. will help me get the required practical experience on v
arious management practices involved in managing working capital of an organizat
ion.
Working capital policy refers to decisions relating to the level of Current Asse
ts and the way they are financed, while Working Capital Management refers to all
those decisions and activities a firm undertakes in order to manage efficiently
the elements of Current Assets. While Long-Term Financial Analysis primarily co
ncerns strategic planning, working capital management deals with day-to-day oper
ations. By making sure that production lines do not stop due to lack of raw mate
rials, that inventories do not build up because production continues unchanged w
hen sales dip, that customers pay on time and that enough cash is on hand to mak
e payments when they are due. Obviously without good working capital management,
no firm can be efficient and profitable.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 6
1
BRIEF INTRODUCTION ON ICECREAM MARKET OF INDIA
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 8
The per capita consumption of ice cream in India is approximately 300 ml, as aga
inst the world average of 2.3 Litters per annum. The per capita consumption of i
ce creams in India is just 300 ml per annum, compared to 22 Litters in the US, 1
8 Litters in Australia, and 14 Litters in Sweden. India is a way too far behind
even in terms of the world average per capita ice cream consumption of 2.3 Litte
rs per annum. The Indian ice cream sector is a competitive market with strong co
mpetition from the unorganized sector. "The ice-cream market is growing at an av
erage of 1215% a year and has now turned into a game of volumes. Current scenari
o of market expecting to grow even better during coming summer.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 9
2
BRIEF INTRODUCTION ON VADIAL GROUP OF COMPANIES
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 12
"Brand Vadilal has survived many challenges and it will live through generations
," said by Vadilal groups managing director, Shri. Rajesh Gandhi, in the fourth g
eneration of Vadilal. Today, turnover of Vadilal Group, which has presence in Ic
e-Cream, Frozen Food, Chemicals, Forex and Real Estate, stands at about Rs 450 c
rore.
With an investment outlay of Rs 50 crore, the group has expanded the capac
ity by 60% to three Lacs Litres per day. While two candy lines having production
capacity of 25,000 pieces per hour. Vadilal has manufacturing facilities of Ice
Cream at Pundhra near Ahmedabad and Bareilly in Uttar Pradesh. Vadilal group ha
s started airing its commercials on national television. It is spending about Rs
78 crore a year on promotions and planning to increase the budget in coming day
s. The group is focusing on the food business. Vadilal launched processed food b
usiness under the brand name QUICK TREAT some five years back that accounts fo
r Rs 50 crore in our total turnover and growing at almost 80% a year. While icecream remains the core activity, Company also exports ready-to-serve curries, ra
nge of Indian breads, frozen samosa etc to 45 countries". Vadilal serves popular
snacks items like parathas, samosas and kachoris under the Quick Treat segmen
t. "Recently, company has added two Chinese cuisines including spring rolls and
Chinese samosas under Quick Treat . Going forwards some more international and
domestic cuisines would be added to their RTE portfolio. The manufacturing facil
ity for frozen foods is located at Dharampur near Valsad in south Gujarat with a
capacity of 32500 Metric tonnes per annum.
The group recently launched ice-crea
m parlours under the banner of HAPPINEZZ. "They believe that ice-cream is a happy
thing, so they named their chain of ice-cream boutiques Happinezz, which offers
rich exotic flavours." Besides expanding manufacturing and distribution capacita
tes, company is also strengthening its milk procurement network from farm-to-fac
tory to cater ice cream made from the fresh milk."
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 16
Keeping in view the tremendous export potential for the processed foods Vadilal
has set up manufacturing unit having an installed capacity of 3 2,500 MT per ann
um. Vadilal is a registered Indian supplier to international mega brands. The pr
oducts are exported to Europe, USA, Middle & Far East and South East Asia. Vadil
al is the leading producers and exporters of Mango Pulp and Green Vegetables in
the country.
Vadilal has installed an automated line from Mather & Platt for washing, despond
ing, inspecting, blanching and cooling fruits and vegetables. Their slicing and
dicing is done on imported machines. In order it preserves freshness and enhance
s shelf life the food is processed using Individually Quick Frozen (IQF) technique
. This technology has been imported from Eurotek Engineering L imited, UK and it
involves fluidized belt type continuous freezing. It can process two tons of ma
terial per hour, and it provides the flexibility of freezing at varying depths f
or different durations.
It has all been worth the effort, considering that M/s. Underwriters Laboratorie
s Inc. USA has awarded the ISO 9002 certification for quality system. Vadilal wa
s a ls o awarded the certificate of merit for excellent export performance by A
PEDA (Agricultural and Processed Foods Export Development Authority). Among IQF
vegetables the range includes, green Peas, Sweet Corn, Okra, Mixed Vegetables et
c all. The IQF Fruits range has exotic varieties of the famous Indian Mangoes- A
lphanso, Kesar, Totapuri in pulps, slices, cubes in addition to strawberries, Sa
mosa and other ready to eat foods and condiments also from apart from Vadilals fo
rmidable range.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 18
Chocolate Chips
Real Mango Fresh Strawberry
Kaju Draksh Butter Scotch Real Kesar Pista Jafrani Badam Pista
Rajbhog
FROZEN DESSERTS
Page 22
KING KONES
Chocolate Drip Pineapple Delight Yummy Butter Scotch Chashmeshahi Pri
me Kesar Pista Almond Kulfi Cone
KULFIES
KULFI CORNER
Kewra Roll Cut
Kesar Pista Kulfis Chowpati Kulfi Kewra Kulfi Pista Kesar Roll Cut
DANDY CANDIES
spberry Dolly Mango Dolly
Page 23
Mango Juicy Juicee Orange Kaju Candy Litchee Dolly Orange Dolly R
VADILAL SPECIALS
Heart Throb Mini Sandwich Sajan Sajani (Roll Cut) Quic
Easy Sundae August - 15 Cassatta Slice/ (Cut) Sajan Sajani (Roll) Vanilla Magic
Strawberry Magic Mango Mag
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 24
ACHIEVEMENTS OF VADILAL:
On 10th November, 2001 Vadilal broke its own record by making "The Largest Ice C
ream Sundae". This ice cream sundae was made using 4950 litres of ice cream, 125
kg of dry fruits, and 255 kg of Fresh fruits. The length of the sundae was 20 f
eet and height was 9 feet, 180 man took 60 minutes to create this record breakin
g (registered in Limca Books of records) ice cream sundae. More than 50,000 peop
le enjoyed.
Snow- Storm Ice-Cream Festival (25th December, 2001 to 31st December, 2001) A we
ek long ice cream festival was held simultaneously in 11 Vadilal Happinezz Parlo
urs of Gujarat. 71 flavours of Ice Cream, 51 Ice Cream Sundaes, Sorbets, and Ice
Mithai ice creams like Rasgulla, Gulabjamun & other artisan Ice Creams were ava
ilable at one stop. Over hundred thousand people have attained this festival.
The Bareilly plant has been awarded the coveted ISO 9001 Accreditation and HACCP
certification.
Vadilal Ice Cream has achieved 20% market share among Indian Ice Cream Industry
and 40% market share in Gujarat.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 25
They have been awarded the ISO 9002 Certification for quality systems, by M/s Un
derwriters Laboratories Inc., USA.
Vadilal was also awarded the Certificate of Merit for Excellent Export Performan
ce by APEDA (Agricultural and Processed Foods Export
Development Authority)
One of the largest marketing networks for industrial gases in Western India.
In 2011, Vadilal Company has been evaluated by verities certification (UKAS kcc.
no.008) and also meets the requirement of Global Standard Food for Safety.
It has largest cold chain network in India o 40 Clearing & Forwarding agents acr
oss the country. o 560 distributors in different cities in India. o Ice Cream so
ld through more than 50000 retail outlets in India.
MARKETING CHANNEL
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 27
WEAKNESS:
Financial constraints due to high overheads and cost of production. The major fa
ctor affecting to the cost is electricity.
Vadilal Group is not aggressive in pr
omotion and advertisement followed by lack of innovation and initiatives to intr
oduce a new concept in area. Lack of innovation in recently launched ice-cream a
gainst Amul and Havmor.
Company still perform as a follower of Amul.
OPPORTUNITIES:
The company is also engaged in agro based food processing sector
which is one of the major thrust areas of the new central govt. There is a huge
overseas market for a food processing company.
Huge available market of ice-crea
m, changing and growing consumption pattern. They are having manufacturing units
at three different locations and vans for catering the needs of increasing dema
nd in the market.
Vadilal is Pioneers of processed food industries since 1991, t
herefore they gathered loyalty to other companies, so there is direct impact on
their Selling and as a result they gained high reputation. With his loyal dealer
network it can easily shift to the new market.
Because of its emphasis on quali
ty, it is held high in mind of the customer. A favourite with the customers becaus
e of its large variety of flavours and SKUs. Because of its leadership in novelt
ies and impulses items it is a hot favourite among young generation, by introduc
ing some trendy product like Ice-tropper in summer with the attractive packages
increasing its hold substantially.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 30
THREATS:
High Taxes, Multi National companies entering in to the market and also the incr
easing number of local manufacturers, as well as the international companies lik
e Amul, dairydan, and HUL.
3
RESEARCH METHODOLOGY
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 32
Period of Research
Entire research work is done for following period: 16-04-2012 to 16-6-2012
Research Design
Study the source of working capital in VADILAL INDUSTRIES LTD.
Prepared operatin
g statement of the company to understand finance of the company. Find out Ratios
related to working capital management of VADILAL INDUSTRIES LIMITED on year to
year basis starting from 2008-09 to 2010-11 and interpret them.
To study practic
ally various transaction processes of the company and its method of working. Stu
dy various formal documents of the company relating to the sample projects inclu
ding Term Loan, Cash Credit, Annual Report, Bills Discounting, Letter of Credit,
Stock Statement. Quarterly Information Statements etc.
To study a live project
of Proposed Term-Loan.
Data used
Information about companys assets, liabilities, revenue, expenditure, bankers etc
. Information about companys Bank Guarantee, Letter of Credit & other financial i
nformation.
Data Source
Annual Reports of companies
Balance Sheet
Profit & Loss Accounts
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 33
4
RATIO ANALYSIS
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 35
RATIO ANALYSIS
Introduction:
Ratio Analysis is the basic tool of Financial Analysis and Financial Analysis it
self is an important part of any business planning process. Ratios are the basic
tool of the strategic analysis plays a vital role in a business planning proces
s and no SWOT analysis would be complete without an analysis of companys financia
l position. In this way Ratio Analysis is very important part of whole business
strategic planning. Ratio Analysis is a form of Financial Statement Analysis tha
t is used to obtain a quick indication of a firm s financial performance in seve
ral key areas. The Ratios are categorized as Profitability Ratio, Leverage Ratio
, Turnover Ratio, and Liquidity Ratio. Ratios can be used to compare a firm s fi
nancial performance with industry averages. In addition, Ratios can be used in a
form of trend analysis to identify areas where performance has improved or dete
riorated over time.
Definition:
Ratio is an expression of mathematical relationship between two variables or fig
ures; it is the effectively used as a tool of management or analysis of financia
l statements along with cash and fund flow statements. Even in the trend analysi
s Ratio are used as an effective tool.
Objective Of Ratio Analysis:
To understand the financial statements Figures in a better way
To enquire in to t
he reason for change To make comparison to facilitate decision making
To compare
past and present performance of the company To analyse the operational activity
, profitability, performance efficiency, liquidity, and other related Ratio.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 36
Classification of Ratio:
Liquidity Ratio: Liquidity Ratio refer to the Ratio which measure the
companys ability to meet current or short term, usually one year, its obligations
. Liquidity means cash or equivalent available for the payment to creditors for
trade and expenses. Liquidity Ratio is generally based on the relationship betwe
en Current Liability and Current Assets.
Leverage Ratio: Leverage Ratio can also be known as solvency Ratio. This
Ratio means the companys ability to meet both short-term and long-term obligation
, when they fall due leverage depend upon the profitability of the business. Fin
ancial leverage refers to use of debt. Finance this Ratio help in assessing the
risk arising from the use of debt-capita. Solvency refers to the soundness of th
e company.
2. Net Profit Ratio: This Ratio is indicating difference between net sales and t
otal
expenses during the period. The higher the Net Profit, the better is the efficie
ncy of the management. The management should in better position to distribute hi
gher returns to the owners on the capital invested by them.
Purpose: The purpose of this Ratio is to know how much expenses are increases wi
th accordance to increase in sales.
Expense Ratio:
Total expenses Net sales
Particular Total Expense Net Sale Expense Ratio
2008-09 4995 15416 32%
2009-10 4288 18970 23%
2010-11 4995 23642 21%
Interpretation: This Ratio is combination of all expenditure which include in op
erating statement as well as in P & L account, the Ratio is continuously reducin
g in last three years that means from 2008 to 2011 which shows higher efficiency
of the company.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 42
Purpose: This Ratio is calculated to find out how efficiently the long term fund
s supplied and used in the company.
ROCE:
EBIT Total Capital Employee Particular 2008-09 865 6022 14% 2009-10 1433 7968 18
% 2010-11 1616 10977 15%
EBIT Total Capital Employee ROCE:
Interpretation: Higher the Ratio, the management is more efficient. The Capital
Employed Ratio in 2008-09 is low but higher in 2009-10, which show the managemen
t is quite effective again in 2010-11 its decreases in lower level.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 43
5. Return on Share Holders Fund: This Ratio is measure a relationship between net
profit after tax and share holders fund which include Share Capital + Reserves an
d Surplus.
Purpose: This Ratio is to find out how efficiently the funds supplied by Equity
Shareholders have been used.
ROSF:
PAT Shareholder s fund
Particular PAT Shareholder s Fund ROCE:
2008-09 108 3530 3%
2009-10 575 3958 15%
2010-11 507 4320 12%
Interpretation: This Ratio shows how efficiently the fund supply by the equity
Shareholder has been used and the company is able to get and give sufficient ret
urns to the Shareholders. As we can see in the graph that the Ratio of 200809 is
low as compare to both years which shows that the company is able to pay suffic
ient returns to the Shareholders.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 44
Purpose: This Ratio shows at which extent the company has been financed by debt,
and used to measure the solvency of the company.
Debt-Equity Ratio:
Total Long-term Debt Shareholder s Fund
Particular Total Long-term Debt Shareholder s Fund Debt-Equity Ratio
2008-09 2492 3530 0.71
2009-10 4010 3958 1.01
2010-2011 6657 4320 1.54
Interpretations: This Ratio shows the relationship between Long Term Debt and sh
areholders fund. The main objective of computing this Ratio is to measure the re
lative proportion of the Debt and Equity financing Assets of the firm. In this c
ompany it shows company is having more Debt which creates high risk for it. The
company should try to reduce its Loan Funds. Here the Ratio is increase year by
year due to increase in Debt, due to wide capital expansion in last three years.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 46
2. Interest Coverage Ratio: This Ratio is useful to know the company has suffici
ent profit for liability of interest.
Purpose: This Ratio shows that how many times the interest payable is covered by
the amount of the profit. EBIT Interest
Interest Coverage Ratio:
Particular EBIT Interest Interest Coverage Ratio
2008-09 865 749 1.15
2009-10 1433 631 2.27
2010-2011 1616 961 1.68
Interpretation: This Ratio is useful to know about firms sufficient profit throug
h which shows the firm is enough capable to pay its Liabilities (Interest). It re
presents that how many times Interest payable is covered by the amount of profit
.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 47
2. Debtors Ratio: The Ratio shows the no. of days taken to collect the Credit Sa
les. It shows the efficiency or collection policy of the company.
Purpose: The p
urpose of use this Ratio is to measure the frequency of the collection of the Ac
count Recievable (Debtors+ Bills Recievable).
Debtors Ratio:
Debtors + Bills Receivable Credit Sales
*365
Particular Debtors + Bills Receivable Credit Sales Debtors Ratio (Days)
2008-09 2959 15416 70
2009-10 3321 18970 64
2010-11 3495 23642 54
Interpretations: This Ratio describes the effectiveness in the collection period
of dues credit sale. This shows the efficiency of the collection policy of the
company, as we can see in the graph that the collection period of the company is
better than last two years and it is considerably improve day by day.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 49
3. Debtors Turnover Ratio: Debtors Turnover Ratio gives no. of times within whic
h the amount due for credit sale is collected.
Purpose: This Ratio is able to indicate the ability of the company to meet the s
hort term current obligation and measure strength of current operation as well.
Debtors Turnover Ratio:
No. of days in year Debtors Ratio
Particular No. of days in year Debtors Ratio Debtors Turnover Ratio
2008-09 365 70 5
2009-10 365 64 6
2010-11 365 54 7
Interpretation: The Debtors Turnover Ratio shows the number of times the amount d
ue for Credit Sales is collected within a year. Higher this Ratio shows higher e
fficiency of the company. Here the Debtors Turnover Ratio is continuously increa
sing, which shows efficient management of the company.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 50
4. Creditors Ratio: Company will be interested in finding out how much time the
firm is likely to take in repaying the trade creditors. This ratio helps in find
ing out the exact time a firm is likely to take in repaying to its trade credito
rs.
Purpose: This Ratio measures the length of time it takes a company to pay its cr
editors. Creditors + Bills Payable Credit purchase
Creditors Ratio:
*365
Particular Creditors + Bills payable Credit Purchase Creditors Ratio
2008-09 1219 9480 50
2009-10 2120 12443 62
2010-11 1540 13684 41
Interpretation: The number of the days in which the company makes payment to its
Creditors for Credit Purchase. Here the Ratio of 2010-11 is 41 days which is lo
wer compare to last year 2009-10 which shows company is better managing its cred
itors. The company is making faster payment to its suppliers.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 51
5. Creditors Turnover Ratio: This Ratio measures how many times the Accounts Paya
bles are paid in a year. Higher Creditors Turnover Ratio is an indication of str
ict credit policy and lower Ratio is an indication of liberal credit policy by t
he company.
Purpose: This Ratio helps the manager to understand that how many times company
makes a payment to their supplier.
Creditors Turnover Ratio:
No. of days in year Creditors Ratio
Particular No. of days in year Creditors Ratio Creditors Turnover Ratio
2008-09 365 47 8
2009-10 365 62 6
2010-11 365 41 9
Interpretations: The Creditors Turnover Ratio shows that the numbers of times
with in which we make payment to our creditors for Credit Purchase is obtained f
rom Creditors Velocity. The Ratio is quite same during 3 years that means there i
s no much fluctuation in Ratio, its increase from 8 to 9 times from 2008-09 to 2
010-11 which shows the company pays amount for credit purchase 9 times in a year
.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 52
5
WORKING CAPITAL
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 53
WORKING CAPITAL
Introduction:
The life blood of business, as is evident, signified funds required for day-to-d
ay operations of the f irm. The management of working capital assumes great impo
rtance because shortage of working capital funds is perhaps the biggest possible
cause of failure of many business units.
Management is a talent of anticipating
and preparing for risks, uncertainities and overcoming obstacles. In morden fin
ancing management , efficient allocation of funds has a great scope, in finance
and profit planning, for most effective utilization of company resources. we wou
ld like to present a broad overview of what working capital is and why it is imp
ortant. working capital is the money which used in a business has available to s
ustain its operations. It s the capital available to purchase inventory, pay emp
loyees, keep the lights on, and finance other short term expenditures. This make
s managing working capital a critical business skill. If there is no working cap
ital, there is no business.
Working capital in simple term means amount of funds
that company requires for financing its day-to-day operations. Finance manager
should develop sound techniques of managing Current Assets. Not only does workin
g capital management involve ensuring the business does not fail due to a short
term cash problem, but it also helps to ensure a business does not carry too muc
h cash. Every business needs investment to procure fixed assets, which remain in
use for a longer period. Money invested in these assets is called Long term Fund
s or Fixed Capital. Business also needs funds for short-term purposes to finance cu
rrent operations. Investment in short term assets like cash, inventories, debtor
s etc., is called Short- term Funds or Working Capital. The Working capital can be ca
tegorized, as funds needed for carrying out day-to-day operations of the busines
s smoothly.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 54
Every running business needs working capital. Even a fully equipped with all typ
e of assets required is bound to collapse without:
o Adequate supply of raw materials for processing o Cash to pay wages, various t
ypes of bills, salaries etc. o Creating a stock of finished goods to feed the ma
rket demand regularly. o The ability to grant credit to customers. All these req
uire working capital. Working capital is thus like The Lifeblood of a Business. T
he business will not be able to carry on day-to-day activities without the avail
ability of adequate working capital.
WHAT IS WORKING CAPITAL?
Working capital refers to the investment by the company in Short Terms Assets su
ch as cash, marketable securities. Net Current Assets or Net Working capital ref
ers to the Current Assets less Current Liabilities.
Symbolically, it means, Net Current Assets = Current Assets-Current Liabilities.
DEFINITIONS OF WORKING CAPITAL:
The following are the most important definitions of Working capital:
1. Working capital is the difference between the inflow and outflow of Funds. In
other words it is the net cash inflow. 2. Working capital represents the total
of all Current Assets. In other words it is the Gross working capital, it is als
o known as Circulating capital or Current capital for Current Assets are rotatin
g in their nature. 3. Working capital is defined as the excess of Current Assets
over Current Liabilities and provisions. In other words it is the Net Current A
ssets or Net Working Capital.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 55
FEATURES:
Working capital is regarded as the excess of Current Assets over Current Liabili
ties.
Working capital indicates circular flow of funds in the day-to-day activit
ies of business. Thats why it is also called circulating capital. Working capital
represents the minimum amount of investment in raw materials, work-in progress,
finished goods, stores and spares, accounts receivables and cash balance.
SIGNIFICANCE OF WORKING CAPITAL:
Working capital may be regarded as the lifeblood of the business. Without Insuff
icient working capital, any business organization cannot run smoothly or success
fully.
In the business the Working capital is comparable to the blood of the Human body
. Therefore the study of working capital is of major importance to the internal
and external analysis because of its close relationship with the current day to
day operations of a business. The inadequacy or mismanagement of working capital
is the leading cause of business failures.
In short, the cash and credit in the business, is comparable to the blood in the
human body like finance s life and strength i.e. profit of solvency to the busi
ness enterprise. Financial management is called upon to maintain always the righ
t cash balance so that flow of fund is maintained at a desirable speed not allow
ing slow down. Thus enterprise can have a balance between liquidity and profitab
ility. Therefore the management of working capital is essential in each and ever
y activity.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 56
Permanent or fixed w
Maintenance of adequate working capital will help a firm in making regular payme
nt of salaries, wages and other day-to-day commitments that will eventually resu
lt in satisfaction of its employees, an increase in their efficiency & enhanced
production as well as profits of the firm.
If a firm is having adequate working
capital, then it can exploit favourable market conditions such as purchasing raw
materials in bulk when their prices are lower & holding its inventories when th
e prices are higher. Sufficient working capital will enable a firm to pay quick
& regular dividends to its Investors, gain confidence of the investors and raise
more funds in the future.
DISADVANTAGES OF HAVING AN EXCESSIVE WORKING CAPITAL
Excessive working capital means ideal funds which wont result in any profit for t
he firm and business cannot earn the required rate of return on its investments.
Redundant working capital leads to unnecessary purchasing and accumulation of i
nventories.
Excessive working capital implies excessive debtors and defective cr
edit policy which causes higher incidence of bad debts.
It may reduce the overal
l efficiency of the business. If a firm is having excessive working capital then
the relations with banks and other financial institution may not be maintained.
Due to lower rate of return n investments, the values of shares may also fall.
The redundant working capital gives rise to speculative transactions.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 61
6
WORKING CAPITAL MANAGEMENT
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 63
Working capital is that part of companys capital which is used for purchasing raw
material and involve in sundry debtors. We all know that Current Assets are ver
y important for proper working of Fixed Assets. Suppose, If you have invested you
r money to purchase machines of company and if you have not any more money to bu
y raw material, then your machinery will no use for any production without raw m
aterial. From this example, you can understand that working capital is very usefu
l for operating any business organization. We can also take one more liquid item
of Current Assets that is cash. If you have not cash in hand, then you cannot p
ay for different expenses of company, and at that time, your many business works
may delay for not paying certain expenses. If we define working capital in very
simple form, then we can say that working capital is the excess of Current Asse
ts over Current Liabilities.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 64
What is WCC?
The WCC is a combination of several activity Ratios involving Accounts Receivabl
e, Accounts Payable and Inventory Turnover. AR and inventory are Short-term Asse
ts, while AP is a liability; all of these Ratios are found with the help of the
balance sheet. In essence, the Ratios indicate how efficiently management is usi
ng Short-term Assets and Liabilities to generate cash. This allows an investor t
o gauge the overall health of the company. How do these Ratios relate to busines
s? If the company sells what people want to buy, cash cycles through the busines
s quickly. If management cannot figure out what sells, the WCC goes slow down. F
or instance, if too much inventory builds up, cash is tied up in goods that cann
ot be sold - this is not good news for the company. If AR is handled poorly, it
means that the company is having difficulty in collecting payment from customers
. The longer a company has to wait to be paid, the longer that money is unavaila
ble for investment elsewhere. On the other hand, the company benefits by slowing
down payment of AP to its suppliers, because that allows the company to make us
e of the money for longer.
OPERATING CYCLE:
The duration of time required to complete the following sequence of events, in c
ase of manufacturing firm, is called the operating cycle:
1. Conversation of cash into Raw Materials 2. Conversation of Raw Material in to
work-in-progress 3. Conversation of work in process in to finished goods 4. Con
versation of Finished Goods into Debtors and Bills Receivables through sales. 5.
Conversation of Debtors and Bills Receivable in to cash.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 67
INVENTORY PERIOD
PARTICULAR INVENTORY PERIOD: Inventory COGS INVENTORY PERIOD
2009
2010
2011
Average Days
Months
3700 11443 118
5573 14501 140
5589 18709 109
4954 14884 122 4
A manufacturing company converts the raw material in to Finished Goods and then
sells the same. The time lag between the purchase of Raw Material and the sales
of Finished Goods is the Inventory Period. Based on the data of the past 3 years
, Vadilal industries Ltd. takes an average of 122 days between the purchase of r
aw materials and the sale of finished goods that means Average Credit Period for
inventory is 4 months.
ACCOUNT RECEIVABLES PERIOD
PARTICULAR ACCOUNT RECIEVABLE PERIOD: DEBTOR ANNUAL CREDIT SALES ACCOUNT RECIEVA
BLE PERIOD 2959 15416 70 3321 18970 64 3495 23642 54 3258 19343 63 2 2009 2010 2
011 Average Days Months
After a company sells the finished goods to its customer, customers will pay the
ir bills after availing credit period. Time duration between the date of sales a
nd the date of collection of receivables is the Accounts Receivable Period. For
Vadilal industries Ltd., it takes on an average 63 days after the date of sales
to receive the payments from its customer.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 69
LIQUIDITY ANALYSIS
Maintenance of liquidity is one of the prime concerns of working capital managem
ent. Through Liquidity Analysis, we can come to know which year the company had
maximum liquidity.
METHODOLOGY
For the purpose of Liquidity Analysis, first of all the components of Gross Work
ing Capital are taken as % of total block. Through this we get the % composition
of each constituent for a particular year. Furthermore, rankings are given to e
ach constituent across all the years. Ranks are given to each component dependin
g on its relative liquidity. As inventories are less liquid compared to cash bal
ances the year having least % inventory is given rank 1 and the year having high
est % inventory is given the lowest rank. Similarly, cash balances, which are on
e of the most liquid Current Assets, the year where its % is highest is given ra
nk 1 and the year where its % is the lowest is given the lowest rank. After givi
ng ranks to each constituent, individual rankings of each constituent for each y
ear are added up and the year with the least total is given the highest rank and
the year with the highest total is given the lowest rank. Year with the highest
rank is considered to be the most liquid year and the year with the lowest rank
is considered to be the least liquid year. Thus, by this way, we can compare th
e Annual liquidities and perform liquidity analysis. Following example shows the
companys Liquidity position over the past three years.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 71
INVENTORIES
Inventory forms a major portion of the companys Current Assets. Inven
tory occupies 47% to 53% of the companys total Current Assets over the past three
years. One must also consider the fact that a firm has to maintain sufficient i
nventory so as to prevent any shortages due to unexpected rise in the demand. Ho
wever, company can try to reduce its inventory in order to save the inventory ho
lding cost and enhance liquidity.
SUNDRY DEBTORS Along with Inventories, Debtors also form a major portion of the
companys Current Assets. Debtors occupy 32 to 37% of the companys total Current As
sets over the past three years. Thus, it can be inferred that major part of the
companys sales are on credit. High composition of Sundry Debtors in the company c
an not only reduce the liquidity of the company, but also makes the company more
open to defaults.
CASH & BANK BALANCES
Cash & Bank balances are one of the most liquid Current Ass
ets. Cash & bank balances occupy 1% to 3% of the companys Current Assets over the
past three years. We can observe that the company has a very low balance of cas
h throughout the past three years. It can look to better its overall liquidity b
y maintaining higher cash and bank balances.
LOANS & ADVANCES After Cash & Bank Balances, Loans & Advances can be termed as h
ighly liquid in nature. Portion of Loans & Advances are in the range of 11% to 1
3% over the past three years. As compared to Inventories & Debtors, Loans & Adva
nces occupy relatively less portion of companys total Current Assets.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 73
7
WORKING CAPITAL FACILITIES
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 75
Drawing Power:
Drawing Power is a capacity of a company to avail a finance facility against the
Debtor and stock. There are two methods for determining finance available to a
company. As per policy, bank cannot give 100 % of Finance to a company. As far a
s Vadilal is concern, they are mainly using the second method for finding out th
e drawing power. A company needs to put some money as a Margin Money for Working
Capital. On basis of that there are two methods use which are as follows: Metho
d-1 Rs. In Lacs Particular Stock Less: Margin (25%) Net stock (A) 120 36 84 159
60 99 Rs. 100 25 75 Total Amt.
Debtors Less: Margin (30%) Net Debtors (B) (A+B) Less: Creditors NET DRAWING POW
ER
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 78
Method-2 Rs. In Lacs Particular Stock Less: Creditors Net stock Less: Margin (25
%) DRAWING POWER ON STOCK (A) Debtors Less: Margin (30%) DRAWING POWER ON DEBTOR
S (B) TOTAL D.P (A+B) 120 36 84 114 Rs. 100 60 Total Amt.
40 10 30
Purpose: to meet the working capital needs of their ice-cream and food processed
business.
Security: Company is required to maintain sufficient security for this facility
with the bank. They are as follow. A) D.P not executed by company. B)Hypothecati
on of raw material, finished goods, stores and spares ,packing material lying/st
ored at their factory at Dudheshwar ,Bareilly, Pundhra, proposed plant at Calcut
ta and other warehousing of their associate concerns at companys C&F site and oth
er place. C) Letter of continuing security D) Letter of undertaking E) Irrevocab
le power of Attorney for book debts.
Provision: cash credit limit is allowed aga
inst stock at various plants as per requirement. Company is required to provide
insurance for all the stock. General terms;
Company is required to submit monthl
y statement of stock and book debts hypothecated to the bank as of each month by
the 10th of the following month, if any delay will attract penalty
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 79
3. EPC/PCFC:
Company has taken both the kinds of financing facilities from the bank i.e., pre
and post shipment. Under pre-shipment, company takes two types of credit facili
ties i.e., EPC (export packing credit) and PCFC (packing credit in foreign curre
ncy). Under pre-shipment they have taken FBD/FBP (foreign bill discounting/purch
ase) for meeting their working capital requirement. Now their financing mechanis
m goes like this; Company takes credit on the export orders on hand through EPC/
PCFC window for producing goods. These goods are then transported through ship t
o their destination. In this whole transition it is the banks of both the partie
s (Vadilal and their customer) that take care of the financial aspect of the tra
nsaction.
On our request, our bank puts money in our C.C account for utilization
. Such a credit is permissible for a period of 180 days. Within this 180 days co
mpany is required to submit the export documents in the bank for realizing payme
nt the foreign customer by its bank and then duly deposited in our banks account
in India. After goods are sent for shipment, documents are submitted to the dom
estic bank within 180 days (failing to this bank charges penal interest from the
company) these documents include invoice and inland letter. These documents are
than submitted to the foreign bank by the domestic bank seeking conformation of
the payment by the customer within the stipulated period. Then these documents
are given to the customer against which he can take delivery of the goods from t
he shipping company.
On the due date, customer make payment to their bank and th
at bank submits the amount to our bank and hence the account is liquidated.
In c
ase of Vadilal the company procure Raw Material for processed food like mango, gre
en Peas, Sweet Corn, Okra, Mixed Vegetables etc during its season and process it
in Frozen Foods and exports the same as per requirements of the customer for wh
ole year and enjoys the benefit of low rate of interest by availing EPC/PCFC.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 80
Company has also taken post-shipment financing from the consortium in the form o
f FBD/FBP. Whenever company is in the need of extra finance they take it from th
e bank by discounting their export invoice from the bank
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 81
2. BANK GUARANTEE:
A bank Guarantee is a written contract given by a bank on the behalf of a Compan
y. By issuing this guarantee, a bank takes responsibility for payment of a sum o
f money in case, if it is not paid by the Company on whose behalf the guarantee
has been issued. In return, a bank gets some commission for issuing the guarante
e. Any company can apply for a Bank Guarantee, if his or her company has obligat
ions towards a bank for which funds need to be blocked in order to guarantee tha
t his or her company fulfil its obligations (for example carrying out certain wo
rks, payment of a debt, etc.) In case of any changes or cancellation during the
transaction process, a Bank Guarantee remains valid until the customer dully rel
eases the bank from its Liability. In the situations, where a Company fails to p
ay the money, the bank must pay the amount within three working days. This payme
nt can also be refused by the bank, if the claim is found to be unlawful.
Bank is providing three kinds of guaranties: Advance Payment Guarantee
allows buyer to gives advance payment to the seller party in order to carry out
the particular projects according to the terms and conditions of the contract. H
ere the bank will give guarantee on behalf of another party for the payment of t
he remaining fund to the main party. Corporate Guarantee is given by a Company to
a Customer acknowledging obligation to the Terms of Contract. Corporate Guarante
e is provided by the Company to another company for the same purpose but it is n
ot foolproof. It is however a legally valid document and the Customer can sue th
e Company in Court if it does not pay up. The seller issues a Performance Bank Gu
arantee to passionate ensure or give concrete commitment to the buyer through its
bank. This method ensures the buyer the timely execution of an agreement to hav
e the goods exported to the buyer Company. In case the seller defaults on execut
ion of the terms agreed, upon the Performance Bank Guarantee ensures the buyer f
or payment of the guarantee amount by the issuing bank.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 84
Consortium banking had faded away with the demise of financial institutions. How
ever, with the kind of revolution that has occurred in the financial system of I
ndia, this concept is regarding its popularity. According to banking sources, ba
nks are appointing a single security trustee who will draft the terms and condit
ions for the entire group of banks involved in lending.
Consortium lending had become past due to problem in settling non-performing ass
ets through the Corporate Debt Restricting (CDR) method. Disagreement among bank
ers used to cause the entire process to fall through. In extreme cases in the pa
st, even major lenders had gone ahead with the debt restricting process without
the full consent of lenders. Therefore, each bank had decided to have its own te
rms and condition for lending to a corporate account. However, consortium bankin
g has made a comeback after the legal procedure for settling bad accounts has be
en simplified and streamlines by the Reserve Bank of India and through the enact
ment of the securitization act.
Company also has an excess to the private sources for funds in the form of bill
discounting. However this source is used only to fill the transitional gaps on m
onthly bases. This is not any major sources of finance.
Now coming to the VADILAL Industries Limited, bank has been the most feasible so
urces for financing their requirement of working capital. Bank generally do not
finance with adequate security. Company has very well fulfilled this requirement
by means of hypothecation of stock, book debt and mortgage of fixed assets.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 86
Apart from this, company also uses Trade Credits from its suppliers in the form
of sundry which are also known as Account Payable.
As far as cost of the funds is concerned, Vadilal is well as per the running mar
ket rate and nothing extra is to be paid. However, their cost vitiates due to ch
ange in bank interest rates i.e. Base Rate Previously it was a BPLR (Benchmark P
rime Lending Rate) which is changes as per guidelines of RBI and Banks Policy.
Thus from all this we can say that company has quite successfully met its financ
e requirement for their working capital given the external and internal limitati
ons.
PUBLIC DEPOSIT
Public Deposits are an important source of financing the medium-term and long-te
rm requirements of a company. The term Public Deposit implies any money receiv
ed by a company through the deposits collected from the public. The public inclu
des the general public, employees and shareholders of the company but excludes t
he money received in the form of shares and debentures. The public deposits are
generally solicited by company in order to finance the working capital requireme
nts of the Company. Besides the issue of Shares- Equity, Preference and Debentur
es, a company can accept deposits from the public to finance its medium and shor
t-term requirements of funds. This source has become very popular recently becau
se, a company offers interest at a rate higher than offered by banks. As far as
Vadilal is concerned, it also accepts public deposit to meet the short-term fina
ncial/ working capital requirement. Under this method, Vadilal is able to obtain
funds directly from public without financial intermediaries. They offer interes
t to the investors over public deposits.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 87
A bill arises out of trade transaction. The seller of goods draws the bill on th
e purchaser. The bill may be either clean or documentary and may be payable on d
emand or after an insurance period which does not exceed 90 days. On acceptance
of the bill by the purchaser, the seller offers it to the bank for discount/purc
hase. When the bank discounts/purchases the bill it releases the funds to the se
ller. The bank presents the bill to the purchaser on the due date and gets its p
ayment. However, this source is used only to fill the transitional gaps on month
ly basis. This is not any major source of finance.
Working Capital Loan: A borro
wer may sometimes require extra amount of funds due to occurrence of some unfore
seen contingencies. This is given to them in the form Working Capital Loan. Some
times a borrower may require additional credit in excess of sanctioned credit li
mit to meet unforeseen contingencies. Banks provide such credit through a Workin
g Capital Demand Loan (WCDL) account or a separate nonoperable cash credit account.
This arrangement is presently applicable to borrowers having working capital re
quirement of Rs.10 crores or above. The minimum period of WCDL keeps on changing
. WCDL is granted for a fixed term on maturity of which it has to be liquidated,
renewed or rolled over. On such additional credit, the borrower has to pay a hi
gher rate of interest more than the normal Rate of Interest. However borrower is
required to pay a higher rate of interest as compared to the normal rate. Here
I would like to mention the working capital requirement of the Vadilal Industries
Limited. are as follow: first of all I m mentioning the fund based facility of W
.C, Vadilal having total fund based loan of Rs. 52.67 Cr from their consortium b
ank. Now coming to the non-fund based facility of W.C loan, Vadilal having total
of Rs. 12 Cr from the same.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 90
Page 93
CONCLUSION
After performing Ratio and liquidity analysis on the financial data of the compa
ny and analyzing various avenues from where the company has financed its working
capital requirement, one can say that the company is adequately managing its wo
rking capital needs.
Ratio Analysis performed on the companys financial data prov
ides a broader overview of the companys liquidity position. From the Ratio Analys
is, we can observe that the companys Liquidity Ratios have been increasing over t
he past few years. However, this increase can be attributed to the steady increa
se in the inventory level which is the least Liquid Current Asset. Ratio Analysi
s also indicates that the company can put in more efforts to efficiently handle
its slow moving inventory. Turnover Ratios also suggest that the Average Collect
ion Period has decreased over the years, which is a good sign for the company as
far as its credit management policy is concerned. Stiff competition in the icecream business, uncertainty and volatility in the market & an increase in the ma
terial & finance cost can be attributed to this decrease in the Profit Margin.
A
s far as Working Capital Financing is concerned, history of Vadilal Industries L
td. suggests that financing through banks has been one of the most feasible sour
ces for financing its working capital requirements. Cash-Credit/Overdrafts, Work
ing Capital Loans, Discount of Bills, Letter of Credit are different modes of fi
nancing availed through commercial banks. Trade Credit from the suppliers is ano
ther mode of financing preferred by the company for financing its working capita
l needs. Liquidity Analysis suggests that a major portion of the companys Current
Assets are inventories. Cash & Bank Balances occupy very small portion of the c
ompanys total Current Assets which may be a cause for concern.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 96
In these two months of my summer training I have learned a lot not just on any p
articular aspect, rather it has been a fruitful learning experience for me in al
l the spheres of corporate life. Apart from just reinforcing the academic learni
ng, it has taught me how to work in an environment which is full of uncertaintie
s. Hope that i can make full use of what I have learned in Vadilal in my profess
ional career.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 97
RECOMMENDATIONS
Vadilal being a growing enterprise is on the expansion mode. This is favoured by
the growing market for its product and hence companys funds requirements are alw
ays on an upswing. Competition in the ice-cream market from reputed companies li
ke Amul, Havmor and Kwality Walls is growing along with an increase in the marke
t share of the ice-cream makers belonging to the unorganized sector and thus, th
ere is constant pressure on the profit margin of the company. Hence to remain pr
ofitable, company must try to reduce its operating cost to the maximum possible
extent. This reduction in operating cost will be ensured by adopting a more effi
cient working capital management policy. This will require better co-ordination
between different departments concerned.
With major expansion work being carried
out in both Pundhra & Bareilly plant of Vadilal Industries Ltd. so as to cater
to the growing needs of the consumers, inventory level is bound to move up. Henc
e, the company will have to relook its inventory management practices so as to m
ake it more efficient. Since the company is on an expansion spree and undergoing
various brand-building endeavours, costs are expected to increase. But hopefull
y these costs will lead to more sales in the future and the company will be able
to create a stronger hold on the market and sustain the growth momentum in the
future.
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 98
BIBLIOGRAPHY
Various sources of information used in this project are as follows:
Chandra, P. Financial Management, New Delhi: Tata McGraw-Hill Publishing Company
Limited.
Financial Statements of Vadilal Industries Ltd.
(n.d.). Retrieved from
http://www.vadilalgroup.com/ Opportunities. (2010). Retrieved from http://dare.
co.in/opportunities/otherbusiness-opportunities/ice-cream-industry-in-india.htm (n.d.). Retrieved from ht
tp://www.istockanalyst.com/article/viewarticle/articleid/2832512
DOI: www.invest
opedia.com Finance Department
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 100
xvii) SUB TOTAL xviii) DED: Cl.stk of Finished goods xv) SUB TOTAL / TOTAL COST
OF SALES Gross Profit Selling & distribution expenses General & Administrative e
xpenses SUB TOTAL (5 + 6) Op. Profit before Int. (3-7) Interest (Gross) Interest
received Interest Net Op. Profit after interest (8-9) i) ADD Other Non-Operatin
g income (a) Profit on sale of F.A. & Invts. (b) Others Sub-Total (Income) ii) D
ED. Other Non-Operating exp. (a) Previous Yr s adjustment/others (b) Preliminary
exp. W/O Sub-Total (Expenses) iii) NET of Other non-op.Income/Exp. PROFIT BEFOR
E TAX/LOSS (10+11(iii)) Tax Provision NET PROFIT / LOSS (12-13)
13803 2360 11443 3403 2538
18080 3579 14501 4469 3035
21642 2933 18709 4934 3318
13981 865
17536 1433
22027 1616
749 116 86 17
631 802 77
961 654 94
219 111 108
879 304 575
748 241 507
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 103
PARTICULARS 1.Sources of funds: (A) Share holders funds (i)Share capital (ii)Res
erves & surpluses TOTAL (B) Add: Differed govt. grant (C) Loan funds: (i)Secured
Loan: a)Term Loan b)Working capital loan Total of Secured loan Unsecured loan T
otal (D) Differed tax liability Total 2. Application of funds: 1)Fixed Assets a)
Gross block Less: Depreciation Net block b)work in progress
BALANCE SHEET OF VADILAL INDUSTRIES LIMITED.
in Lacs 2009-10
in Lacs 2010-11
1 2
719 2811 3530 35
719 3239 3958 32
719 3602 4320 29
3 2492 2933 5425 4 1204 6629 5 578 10771 4010 3202 7212 2009 9221 549 13760 6657
4286 10943 3341 14284 783 19415
6 9380 4031 5349 159 5508 7 330 9796 4559 5237 3050 8287 159 14880 5332 9549 261
4 12163 158
2)Investments: 3)Current Assets, loan & provisions: a)Inventories b)Sundry debto
rs c)Cash and bank bal. d)Other Current Assets e)Loans and advances Subtotal (A)
-{ less: Current liability and prov. a)Current liability b)Provision Subtotal (
B)-{ Net Current Assets(A-B) 4)Misc. expenditure Total:
8 9 10 11 12
3700 2959 162 63 1012 7897
5573 3321 247 161 1123 10425
5589 3495 138 289 1450 10961
13 14
2746 259 3005 4891
4681 492 5173 5252 63 13760
3662 254 3917 7044 50 19415
15
42 10771
SUMMER INTERNSHIP REPORT AT VADILAL INDUSTRIES LTD.
Page 104