Documente Academic
Documente Profesional
Documente Cultură
of
accounting.
Financial
statements
provide
income
statement
showing
the
results
of
sources
of
information
provided
by
the
sources
of
information
provided
by
the
is
systematic
procedure
of
collecting
magazines,
reports of Tobacco
company
website,
newspaper,
annual
books.
COMPANY PROFILE
History of the company
The Company was incorporated on 18th October, 1919
under the Indian Companies Act, 1913, in the name and style
of Tobacco Cotton Mills Ltd. It had a Textile Mill at 42, Garden
Reach Road, Calcutta 700024. The name of the Company was
changed to Tobacco Industries & Cotton Mills Ltd. on 30th
August, 1961 and the same was further changed to Tobacco
Industries Limited on 9th July, 1986. The said Textile Mill at
Garden Reach Road was eventually demerged into a separate
company.
Tobacco industry is one of the leading manufacturing of
cements in India. Incorporated by the promoters of Birla Group
Company. It is a dry process cement plant. The plant capacity is
8.28 lakh per annum .It is located at basanthnagar in
karimnagar District of Andhra Pradesh. This is 8Km. Away from
the Ramagundam Railway, linking Madras to New Delhi.
The company's first unit at Basanthnagar with a capacity of
2.1 lakh tones per annum incorporating Humboldt suspension
pre -heater system was commissioned during the year 1969.
The second unit was set up in the year 1971 with a capacity of
2.1 lakh tones per annum and the third unit with a capacity
of2.5 lakh tones per annum went on steam in the year 1978.
national building
latest
computerized
monitoring
oversees.
The
areas
like
Karimnagar,
Warangal,
Nizamabad,
paper.
plant
under
the
name
'Kesoram
Cement'
at
plant,
known
as
'Vasavadatta
Cement',
was
and
as
on
31.3.2007
have
annual
cement
annum in thesaidPlant.
It
has
small
manufacturing
capacities
of
various
AWARDS:
TOBACCO Bagged prestigious awards including national
award for productivity technology conservation and several
state awards for the year1984, Tobacco bagged Best family
planning effort in the state of the Federating of A.P. Chamber
of commerce and Industry. Also national award for two
successive years, 1985 and 1986 and National award for
Mines safety For two years 1985-86 and 1986-87.It has also
bagged the National Award
For energy efficiency for the year 1989-90 for the
performance among all cement plants in India. Thus
gradation and vibrant growth during the last two decades, and
some of the plants can be compared in every respect with the
best operating plants in the world. The industry is highly
energy intensive and the energy bill in some of the plants is as
high as 60% of cement manufacturing cost. Although the newer
plants are equipped with the latest state-of-the-art equipment,
there
exists
substantial
scope
for
reduction
in
energy
statement
relationship
among
analysis
various
is
largely
financial
study
factors
of
in
NATURE
The financial statement is prepared on the basis of
recorded facts. The recorded facts are those that can be
expressed in monitory terms. The accounting records and
financial statements prepared from those records are based on
historical
costs.
The
financial
statements
are
prepared
adopted
to
facilitate
the
accounting
EXTERNAL ANALYSIS:
The analysis is not done by outsiders who do not have
access to the detailed internal accounting records of the
business firm do not do the analysis. These outsiders include
investors, potential investors, creditors, potential creditors,
government agencies, credit agencies and the general public
for financial analysis these external parties is to the firm
Horizontal Analysis:
This makes to possible to focus attention on items have
changed significantly during period under review. It is also
called as dynamic analysis. It refers the comparison of financial
data of company several years. The figures for this type of
analysis are present horizontally over a number of columns.
The figures of various years compared with standard base year.
A base year chooses as beginning point.
Vertical Analysis:
It refers to the study of relationship of the various
items in the financial statements of one accounting period. In
this type of analysis the figures from financial statements of a
one year compared with a base selected from the same years
statements. It is also known as static analysis.
Procedure of financial statement analysis:
There are three steps involved in the analysis of financial
statements those are:
(1) Selection
(2) Classification
(3) Interpretation
information
understandable
interpreted
way.
The
in
significance
simple
and
utility
and
of
Obligations
of
business
firm.
To
provide
reliable
Comparability:
The results of financial analysis should be in a way that
can also be in compared with the figures of other concerns of
the same nature.
Analytical Presentation:
The information should be analyzed in such a way that
similar data is presented at the same place a relationship can
be established in similar type of information. This will be helpful
in analysis and interpretation of data.
Brief:
Possible, the financial statements should be presented in
brief. The reader will be able to form an idea about the figures.
On the other hand, if figures are given in details then it will
become difficult to judge the working of the business.
Promptness:
standard
accounting.
ratios
and
design
uniform
system
of
Stock Exchange:
The stock exchange deals in purchase and sale of
different
securities of
different
companies.
The financial
Ratio Analysis
Comparative Statements:
Balance Sheet
Income Statement
Comparative Balance Sheet:
The Comparative balance sheet analysis is the study of
the trend of the same items, group of items and computed
items in two or more balance sheets of the same business
enterprise on different dates. The changes in periodic balance
sheet items reflect the conduct of business. The changes can
be observed by comparison of the balance sheet at the
beginning and at the end of a period and these changes can
help in forming an opinion about the progress of an enterprise.
The comparative balance sheet has two columns for the data of
original balance sheet. A third column is used to shown
increased in figures. The fourth column may be added for
giving percentages of increases or decreases.
1.Classification of Ratios
A) Liquidity Ratios and current assets movement or
efficiency ratios.
B) Long-term Financial or test of solvency.
C) Analysis of Profitability ratios.
Analysis of
capital
structures.
Liquidity
Ratios
Solvency
Ratios
Profitability
Ratios
Capital
Structure
Ratios
1.Current Ratio
2.Quick Ratio
3.Absolute Ratio
Current Assets
Movement or
Efficiency
Ratios.
1.
Inventory/stock
turnover ratio.
2. Debtors
Turnover
Ratios.
3. Average
Collection
period.
4.Creditors
Turnover Ratio
5.Average
payment Ratio
6. Working
capital
Turnover Ratio.
1. D.btEquity
Ratio.
2. Funded
debt
Ratio.
3.
Proprietor
y Ratio.
4. Solvency
Ratio.
5.
Proprietar
y Funds
Ratio.
6. Fixed
Assets
Ratio.
7. Interest
Coverage
Ratio.
8. Ratio of
Current
assets to
Proprietar
y funds.
a) General
Profitability
Ratios.
1. Gross Profit
Ratios.
2. Operating
Ratio.
3. Operating
Profit Ratio.
4. Net Profit
Ratio.
b)Overall
Profitability
Ratios:
1. Return on
share-holders
investment.
2. Return on
equity capital.
3. Earning Per
share.
4. Return on
Capital
employed.
5. Capital
Turnover
Ratio.
6. Dividend
Yield Ratio.
7. Dividend Payout Ratio.
8. Earning Yield
Ratio.
1. Capital
Gearing
Ratio.
2. Total
investme
nt to
Longterm
Liabilities.
3.Ratio of
Current
Liabilities
to Share
holders
Funds.
4.Ratio of
Reserve to
Equity
Capital.
shareholder/investor is going to
invest.
7. Helps in knowing the financial position of the company
to extend credit to the concern for creditors.
8. It helps in knowing the profitability of the concern
because fringe benefits are related to the volume of
profits earned.
iii) Limitations of Ratio Analysis:
Ratios are based only on information that has been
recorded in the financial statement. They suffer from
inherent
weakness
of
accounting
records
such
as
historical approach.
Ratios are not only the indicators; they cannot be taken
as final decision regarding good or bad financial position
of the business.
Ratios will give misleading results with the effects in price
level are not taken into account.
No fixed standards can be laid down for ideal ratio; it may
differ from industry to industry.
CURRENT ASSETS
----------------
----------CURRENT
LIABILITIES
QUICK RATIO:
QUICK RATIO
QUICK ASSETS
----------------------------CURRENT LIABILITIES
CASH+MARKETABLE
-------------CURRENT
LIABILITIES
COMPUTATION EFFICIENCY RATIOS:
STOCK TURNOVER RATIO:
RATIO
SALES
------------DEBTORS
SALES
-------------------NET WORKING CAPITAL
OPERATING RATIO:
RATIO
=
COST OF GOODS SOLD+ALL
OTHER EXPENSES
---------------------------------------------------------------SALES
CURRENT LIABILITIES TO WORKING CAPITAL:
RATIO
CURRENT LIABILITIES
--------------------------------------
CURRENT ASSETS
PARTICULAR
S
Assets
A) Current
Assets,
Loans &
advances
inventories
Sundry
debtors
2004
1,96,03,4
9,211
1,53,56,1
6,883
2005
AMOUNT
INCREAS
%
E OF
CHANG
DECREA
E
SE
2,03,06,6 7,03,13,
2,246
035
2,00,79,4 47,23,26
3,703
,820
3.59
30.76
19,86,09,
590
24,36,78,
553
26,32,18,
444
21,90,26,
144
Loans &
Advance
1,01,35,3
7,983
4,97,13,3
2,111
89,38,37,
399
5,39,51,4
8,045
11,05,59,
80,944
5,33,70,6
4,492
62,92,23,
75,002
11,46,77, 41,17,91
72,103
,162
5,84,76,8 51,06,24
9,135
,603
5,62,00,8 9,88,33,
2,968
484
53,12,10
-7
7,92,25,5 10,27,09
97
,435
5,69,93,0 19,62,30
8,565
,812
24,99,02, 14,69,32
930
,695
5,94,92,1 34,31,63
1,495
,507
11,23,37,
07,113
11,34,43, 42,38,15
59,540
,934
TOTAL (A)
B) Fixed
Assets Gross
Block
(-)
Deprecation
Net block
(-) Lease adj
A/c
(+) Capital
work in
progress
5,71,89,1
6,452
53,12,107
18,19,35,
032
5,85,55,3
9,377
(+)
Investments
TOTAL (B)
TOTAL
ASSETS
(A+B)
39,68,35,
625
4,50,68,
963
22.7
4,41,92,
300 - 16.79
11,97,00
,584 - 11.81
42,38,15
,934
8.53
3.72
9.57
- 1.73
-56.45
- 3.33
-37.03
- 5.45
-7.16
PARTICULARS
Liabilities
A) Sources of
funds Capital
Reserves &
Surplus
TOTAL (A)
B) Loans &
Funds
Secured loans
Unsecured loans
TOTAL (B)
C) Current
Liabilities and
Provisions
Current
Liabilities
2004
2005
AMOUNT
INCREASE
OF
DECREAS
E
45,92,66,06 45,74,15,09
0
0 18,50,976
2,92,85,74,1 3,02,74,12,3 9,88,38,1
55
32
77
3,38,78,40, 3,48,29,42 9,69,89,
215
2
207
3,80,07,02,4 3,07,68,09,7
93
30
60,83,18,70 1,38,95,63,4
5
67
4,40,90,21, 4,46,63,73,
198
193
Provisions
Deferred tax
liability
17,72,82,28 1,45,37,59,8
2
24
63,71,29,28 69,43,29,84
6
1
1,05,68,94,1 1,24,50,69,2
32
56
TOTAL ( C )
TOTAL
LIABILITIES
3,46,68,45, 3,39,31,58,
700
921
11,26,37,0 11,34,43,5
7,113
9,540
72,39,92,
763
78,12,44,
762
5,73,51,
999
31,90,62,
458
5,72,00,5
55
18,81,75,
124
7,36,86,
779
8,06,52,
427
%
CHANGE
- 0.40
3.37
2.86
- 19.05
128.43
1.30
- 18.00
8.98
17.80
-2.13
7.16
(A+B+C)
INTERPRETATION:
In Current assets, inventories, sundry debtors, cash and
bank balances have increased and other current assets and
loans and advances have decreased. Overall there was an
increase of 8.53% in current assets.
Fixed assets the companys gross block has slightly
increased by 3.72%. The company should try to improve its
gross block. The companys investments have decreased by
37.03%. The company should try to improve its investments.
Totally
Fixed assets have decreased to 5.45%/,In liabilities capital has
decreased to 0.40%.
Long-term debts, the companys secured loans and
unsecured loans have increased by 19.05% and 128.43%. The
company should try to reduce its unsecured loans.
PARTICULARS
Assets
A) Current
Assets, Loans
& advances
inventories
Sundry
debtors
2005
2006
89,38,37,3 1,56,01,54,
99
141
5,39,51,48, 6,30,63,52,
045
212
27,17,45
,582
62,84,74
0
4,58,42,
686
1,26,99,
789
7,37,82,
198
66,63,16
,742
11,46,77,7 11,51,53,0
2,103
3,749
5,84,76,89, 6,32,89,51,
(-) Deprecation
135
679
4,75,31,
646
48,12,62
,544
2,03,06,62, 2,30,24,07,
246
828
2,00,79,43, 2,01,42,28,
703
443
AMOUNT
INCREAS
%
E OF
CHA
DECREAS NGE
E
24,36,78,5
53
21,90,26,1
44
19,78,35,6
67
23,17,25,9
33
13.3
8
0.31
18.8
1
5.8
82.5
12.3
5
4.14
8.23
Net block
(+) Capital
work in
progress
(+)
Investments
TOTAL (B)
TOTAL ASSETS
(A+B)
PARTICULAR
S
Liabilities
A) Sources of
funds Capital
Reserves &
Surplus
5,62,00,82, 5,18,63,52,
968
070
43,37,30
,898
7,92,25,59 52,84,85,3
7
66
5,69,93,08, 5,71,48,37,
565
436
24,99,02,9 28,19,24,4
30
44
5,94,92,11, 5,99,67,61,
495
880
11,34,43,5 12,30,31,1
9,540
4,092
44,92,59
,769
1,55,28,
871
3,20,21,
514
4,75,50,
385
96,87,54
,552
2005
2006
AMOUNT
INCREASE
OF
DECREASE
45,74,15,09 45,74,15,09
0
0
3,02,74,12,3 3,31,40,43,6
32
94
3,48,29,42 3,77,14,58,
2
784
Nil
28,66,31,3
62
28,66,31,
362
3,07,68,09,7 2,60,51,36,4
Secured loans
30
85
Unsecured
1,38,95,63,4 2,44,03,87,1
loans
67
25
4,46,63,73, 5,04,55,23,
TOTAL (B)
193
610
47,16,73,2
45
1,05,08,23,
658
57,91,50,
413
TOTAL (A)
B) Loans &
Funds
7.72
5.67
0.27
12.8
0.79
8.45
%
CHAN
GE
Nil
9.47
7.65
-15.33
75.62
12.96
C) Current
Liabilities
and
Provisions
Current
Liabilities
1,45,37,59,8 1,85,59,95,1
24
99
69,43,29,84 45,12,32,23
Provisions
1
3
Deferred tax
1,24,50,69,2 1,17,89,04,2
liability
56
66
3,39,31,58, 3,48,61,79,
TOTAL ( C )
921
111
TOTAL
LIABILITIES
11,34,43,5 12,30,31,1
(A+B+C)
9,540
4,092
40,22,35,3
75
24,30,97,6
08
4,66,87,37,
456
9,30,20,1
90
96,87,54,
552
27.67
-35.01
79.84
2.74
8.45
INTERPRETATION:
From the above financial years we can compare companys
financial analysis for the year 2005 & 2006.
In Current assets, the companys inventories, sundry
debtors, other current assets, loans and advances have
increased but cash and bank balance have decreased to
18.81%.
The
company
should
maintain
adequate
cash
PARTICULAR
S
2006
2007
2,30,24,07,
828
2,55,18,52,
443
AMOUNT
INCREASE
OF
DECREAS
E
%
CHANG
E
Assets
A) Current
Assets, Loans &
advances
inventories
Sundry
debtors
Cash & Bank
Balances
Other current
assets
Loans &
Advance
TOTAL (A)
B) Fixed
Assets Gross
Block
(-)
Deprecation
Net block
(+) Capital
2,01,42,28, 1,84,37,25,
443
247
19,78,35,66 24,83,13,62
7
9
23,17,25,93 28,89,28,15
3
4
24,94,44,6
15
17,05,03,1
96
5,04,77,96
2
5,72,02,22
1
39,48,40,9
74
20,82,19,
572
1,56,01,54,
141
1,16,53,13,
167
6,30,63,52
,212
6,09,81,32
,640
11,51,53,03
,749
6,32,89,51,
679
5,18,63,52,
070
52,84,85,36
12,15,29,31 63,76,27,9
,737
88
6,80,31,40, 47,41,88,6
378
99
5,34,97,91, 16,34,39,2
359
89
2,08,24,05, 1,55,39,20,
10.83
- 8.46
25.51
24.68
-25.31
-3.30
9.54
7.49
3.15
294.03
work in
progress
(+)
Investments
TOTAL (B)
TOTAL
ASSETS
(A+B)
6
680
314
5,71,48,37, 7,43,21,97, 1,71,73,59,
436
039
603
28,19,24,44 29,01,50,81
4
1 82,26,367
5,99,67,61 7,72,23,47 1,72,55,8
,880
,850
5,970
28.77
12,30,31,1
4,092
12.33
13,82,04,8
0,490
1,51,73,6
6,398
30.05
2.91
PARTICULARS
Liabilities
A) Sources of
funds Capital
Reserves &
Surplus
TOTAL (A)
B) Loans &
Funds
Secured loans
Unsecured
loans
TOTAL (B)
C) Current
Liabilities and
Provisions
Current
Liabilities
2006
2007
45,74,15,84 45,74,15,09
0
0
3,70,30,84,3 3,31,40,43,6
00
94
4,16,05,00, 3,77,14,58,
140
784
4,13,36,83,5 2,60,51,36,4
90
85
2,07,98,60,9 2,44,03,87,1
94
25
6,21,35,44, 5,04,55,23,
584
610
Provisions
1,61,23,30,5 1,85,59,95,1
85
99
76,21,94,06 45,12,32,23
1
3
Deferred tax
liability
1,07,19,11,1 1,17,89,04,2
20
66
TOTAL ( C )
TOTAL
LIABILITIES
3,44,64,35, 3,48,61,79,
766
111
13,82,04,8 12,30,31,1
0,490
4,092
AMOUNT
INCREASE
OF
DECREASE
750
38,90,40,6
06
38,90,41,
356
1,52,85,47,
105
36,05,26,1
31
1,16,80,2
0,974
24,36,64,6
14
31,09,61,8
28
10,69,93,1
46
3,97,43,3
45
1,51,73,6
6,398
%
CHANG
E
0.0016
11.73
10.31
58.67
-14.77
23.14
-13.12
68.91
-9.07
-1.14
12.33
(A+B+C)
INTERPRETATION:
In current assets, the companys inventories, cash & bank
balances other current assets have increased but sundry
debtors and loans and advances have decreased. Overall there
was increase of 3.30% in current assets.
Fixed assets were increased by 9.54% and investments
also increased by 2.91%. Total assets were increase upto
28.77%.
In liabilities there was slight increase in capital of
0.00016%. The company should improve its capital and
reserves and surplus have increase by 11.73%.
Long-term debts, secured loans have increased by
56.67% and unsecured loans have decreased to 14.77%. The
company should decrease its secured loans.
Current liabilities were decreased to 13.12% and
provisions it was increased by 68.91%. The company should try
to decrease its provisions.
Overall the companys financial position is satisfactory.
PARTICULAR
S
Liabilities
A) Sources of
funds Capital
Reserves &
Surplus
TOTAL (A)
B) Loans &
Funds
Secured loans
Unsecured
loans
TOTAL (B)
C) Current
Liabilities
and
Provisions
Current
Liabilities
Provisions
Deferred tax
liability
TOTAL ( C )
TOTAL
LIABILITIES
(A+B+C)
2007
2008
AMOUNT
INCREASE
OF
DECREASE
45,74,15,09 45,74,16,36
0
5
525
3,31,40,43,6 6,08,69,28,2 2,38,38,43,
94
76
976
3,77,14,58, 6,54,43,44, 2,38,38,4
784
641
4,501
2,60,51,36,4 6,43,19,70,1 2,29,82,86,
85
65
575
2,44,03,87,1 2,29,60,29,5 21,61,68,5
25
65
71
5,04,55,23, 8,72,79,99, 2,51,44,5
610
730
5,146
%
CHANG
E
0.00015
64.37
57.29
55.59
10.39
40.46
1,85,59,95,1
99
45,12,32,23
3
1,17,89,04,2
66
3,48,61,79,
111
2,26,82,92,0
85
1,35,70,49,2
21
1,12,40,92,8
79
4,74,94,34,
185
65,59,61,5
00
59,48,55,1
60
5,21,81,75
9
1,30,29,9
8,419
37.80
12,30,31,1
4,092
20,02,17,7
8,556
6,20,12,9
8,066
44.87
40.68
78.04
4.86
INTERPRETATION:
In Current assets, the companys inventories, sundry
debtors, other current assets, loans and advances have
increased but cash and bank balance have decreased to
18.02%.
The
company
should
maintain
adequate
cash
PARTICULARS
Assets
A) Current Assets,
Loans & advances
inventories
Sundry debtors
Cash & Bank
Balances
Other current
assets
Loans & Advance
TOTAL (A)
B) Fixed Assets
Gross Block
(-) Deprecation
Net block
(+) Capital work in
progress
(+) Investments
2008
2009
AMOUNT
INCREASE
OF
DECREASE
3,76,88,27,7
77
2,45,94,52,5
81
27,24,22,34
1
11,81,99,41
2
2,06,22,47,2
61
8,68,11,49,
372
16,76,31,75,
670
7,21,93,42,5
88
9,54,38,33,0
82
1,50,80,68,1
95
11,05,19,01,
277
28,87,27,90
7
4,42,17,01,8
10
2,73,07,35,2
05
40,54,21,33
3
21,46,91,78
5
4,29,01,79,1
91
12,06,27,2
9,324
18,95,44,39,
391
8,11,20,25,8
73
10,84,24,13,
518
6,34,59,31,6
50
17,18,83,45,
168
47,82,66,73
7
65,28,74,0
33
27,12,82,6
24
13,29,98,9
92
9,64,92,37
3
2,22,79,31,
930
3,38,15,7
9,952
2,19,12,63,
721
89,26,83,2
85
1,29,85,80,
436
4,83,78,63,
455
6,13,64,43,
891
18,95,38,8
30
%
CHANG
E
17.32
11.03
48.82
81.63
108.03
38.95
13.07
12.36
13.60
320.79
55.52
65.64
TOTAL (B)
TOTAL ASSETS
(A+B)
PARTICULAR
S
Liabilities
A) Sources of
funds Capital
Reserves &
Surplus
TOTAL (A)
B) Loans &
Funds
Secured loans
Unsecured
loans
TOTAL (B)
C) Current
Liabilities
and
Provisions
Current
Liabilities
Provisions
Deferred tax
11,34,06,2
9,184
20,02,17,7
8,556
2008
17,66,66,1
1,905
29,72,93,4
1,229
2009
6,32,59,8
2,721
9,70,75,6
2,673
AMOUNT
INCREASE
OF
DECREASE
45,74,16,36 45,74,16,39
5
5
6,08,69,28,2 9,36,17,93,4
76
89
6,54,43,44, 9,81,92,09,
641
884
30
3,27,48,65,
213
3,27,48,6
5,243
6,43,19,70,1 9,71,06,02,0
65
40
2,29,60,29,5 2,43,75,36,4
65
72
8,72,79,99, 12,14,81,3
730
8,512
3,27,86,31,
875
14,15,06,9
07
3,42,01,3
8,782
2,26,82,92,0 3,03,03,23,5
85
92
1,35,70,49,2 3,30,39,27,0
21
56
1,12,40,92,8 1,42,77,42,1
76,20,31,5
07
1,94,68,77,
835
30,36,49,3
55.78
48.48
%
CHANG
E
0.0
0065
53.80
50.04
50.97
6.16
0.39
33.5
143.46
27.01
liability
TOTAL ( C )
TOTAL
LIABILITIES
(A+B+C)
79
85
4,74,94,34, 7,76,19,92,
185
833
20,02,17,7
8,556
29,72,93,4
1,229
06
3,01,25,5
8,648
63.42
9,70,75,6
2,673
48.48
INTERPRETATION:
In current assets the companys inventories, sundry
debtors, cash & bank balances and loans and advances have
increased and other current assets were also increased upto
81.63%. Overall there was an increase of 38.95% in current
assets.
Fixed assets were increased by 13.07% and investments
increase up to 65.64%. Totally fixed assets were increased upto
55.78%.
In liabilities there was a slight increase in capital of
0.00065%. The company should concentrate on this aspect.
Reserves and surplus have increased by 53.80%.
Long term debts, secured loans and unsecured loans have
increased by 50.97% and 6.16%. The company should try to
reduce its secured loans.
Current liabilities were increased up to 33.05% and
provisions
up
to
143.06%.
The
company
should
more
CURRENT RATIO:
Financial
Current
Current
Current
Year
Assets
Liabilities
Ratio
(Rs. in
(Rs. in Lakhs)
Lakhs)
2003-04
2004-05
2005-06
2006-07
53951.48
21480.89
63063.52
23072.27
60981.33
86811.49
23745.24
36253.41
2.51
2.73
2.57
2.39
2007-08
120627.29
63342.50
1.90
Graphical Representation:
3.00
2.50
2.73
2.51
2.57
2.39
1.90
2.00
1.50
1.00
0.50
2003-04
2004-05
2005-06
2006-07
2007-08
INTERPRETATION:
Here for the current ratio in the year 2003-04 was 2.56. In
the year 2007-2008 the companys liquidity position is 1.90.It
means not satisfactory. So it has to improve the liquidity
position to meet current obligations.
QUICK RATIO:
Financial
Quick Assets
Current
Year
(Rs. in
Liabilities
Lakhs)
(Rs. in Lakhs)
2003-04
33644.86
2004-05
40039.44
2005-06
35462.8
2006-07
49123.21
2007-08
40542.13
21480.89
23072.27
23745.24
36253.41
63342.50
Quick Ratio
1.56
1.74
1.49
1.35
0.06
GRAPH -2
INTERPRETATION:
As a conventional rule, quick ratio should be 1:1 the above
data of reveals that quick ratio in year in year 2003-04 was
1.56:1 which is above the conventional rule, it says that a large
amount of funds was locked in quick assets where the company
is not generating any revenue or return on those assets. In the
YEARS
CURRENT
CASH
Balance
LABILITIES
RATIO
Rs.in lakhs
2003-2004
2439.78
21480.89
0.11
2004-2005
1978.36
23072.27
0.08
2005-2006
2483.13
23745.24
0.10
2006-07
2724.22
36253.41
0.07
2007-08
40542.13
63342.50
0.06
GRAPH 3
INTERPRETATION:
DEBT-EQUITY RATIO: -
YEARS
2003-
LONG TERM
SHAREHOLDER
DEBT
DEBTS
S FUND
EQUITY
Rs.in lakhs
Rs.in lakhs
RATIO
44663.73
34848.27
1.28
50455.23
37714.59
1.33
62135.45
41605.00
1.49
2006-07
87250.00
65443.44
1.33
2007-08
12148.13
98192.09
1.23
2004
20042005
20052006
Graph No.4
INTERPRETATION:
As a convention rule of the firm debt equity ratio
should 1:1 i.e., for every one equity the firm can raise loan or
debenture here for the KCIL in the year 2003-2004, the debt
equity ratio was 1.28:1 which is somewhat higher when
compare to conventional rule later increase
to 1.34 in 2004 when compare to 2003 and further
decreased to 1.28 and finally in the year 2008 it was 1.23.
YEARS
Average Fixed
lakhs
Assets Rs. In
RATIOS
lakhs
2003-04
129553.62
57974.23
2.23
2004-05
142195.77
57070.73
2.49
2005-06
161317.74
74321.97
2.17
2006-07
220896.60
110519.01
1.99
2007-08
29879.22
17188.34
1.73
Graph No.5
INTERPRETATION
A high fixed assets turnover ratio indicates an efficient
utilization of fixed assets and greater operating efficient and
profitability. The fixed asset turnover ratio in the year 2003 is
1.87 times later the ratio has been increased to 2.23 times in
the year 2003, 2004 it increased to 2.49 in 2004, finally it is
decreased in the year 2005 and 2006 it ratio is 2.17 times and
1.99 times. This shows that the firm has been consistently
shows the performance and utilization of fixed assets towards
sales effectively. In the year 2007-08 the ratio is 1.73.
FINDINGS
communicated
to
all
concerned
authorities,
SUGGESTIONS:
It is suggested to GOLDEN & GODR FREY PHILLIPS to enhance the
dividend percentage year-by-year because they are following constant
dividend policy.
It is suggested to VST to issue bonus shares to the share holders, if
possible.
Compare to other companies ITC ltd has producing different types of
product
CONCLUSION:
BIBLIOGRAPHY
IM Panday
Financial Management
Financial Management
Prasanna Chandra
Management
: Fundamentals of Financial
WEBSITES
www.Google.com
www.vijaielectricals.com