Sunteți pe pagina 1din 103

THE GOVERNMENT OF DEMOCRATIC SOCIALIST REPUBLIC OF SRILANKA

MINISTRY OF WATER SUPPLY AND DRAINAGE


NATIONAL WATER SUPPLY AND DRAINAGE BOARD

THE PROJECT FOR REHABILITATION OF


KILLINOCHCHI WATER SUPPLY SCHEME

TENDER PRICE SCHEDULE

DAIHO CORPORATION
JAPAN

AND

KDG GLOBAL ENGINEERING (PVT) LTD


SRI LANKA

23-May-13

Tender Price Schedule


Grand Summary

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

THE PROJECT FOR REHABILITATION OF KILLINOCHCHI WATER TREATMENT SCHEME


TENDER PRICE SCHEDULE
GRAND SUMMARY
1Yen=1.33 SL Rs
ITEM NO

ITEM DESCRIPTION

UNIT

QTY

AMOUNT
(RS)

AMOUNT (JPY)

CW(1)

CONSTRUCTION WORK
Water Intake and Water Treatment Plant

L.Sum

1.00

148,991,256

112,023,497

CW(2)

Central College Water Tower

L.Sum

1.00

83,088,969

62,472,910

CW(3)

Paranthan Water Tower

L.Sum

1.00

51,950,334

39,060,405

CW(4)

Transmission Pipe

L.Sum

1.00

40,187,869

30,216,444

CW(5)

Distribution Pipe along A9 Road

L.Sum

1.00

150,183,976

112,920,285

CW(6)

Distribution Pipe in Killinochchi Town

L.Sum

1.00

56,802,215

42,708,432

CW(7)

Distribution Pipe in Paranthan Area

L.Sum

1.00

12,963,303

9,746,848

CW(8)

Machinery and Electrical Work

L.Sum

1.00

37,913,471

28,506,361

582,081,393

437,655,182

Sub Total 01

PWE(a)

PROCUREMENT WORKS OF THE EQUIPMENT


House Connection Equipment

L.Sum

1.00

8,422,800

6,332,932

PWE(b)

Labouratory Instruments

L.Sum

1.00

1,778,400

1,337,141

PWE(c)

Operation and Maintenance Equipment

L.Sum

1.00

322,400

242,406

10,523,600

7,912,479

592,604,993

445,567,661

Sub Total 02

Grand Total (Sun Total 01 + 02)

Cost and Management Consultant

Narayananan Associates

Tender Price Schedule


Summary

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

THE PROJECT FOR REHABILITATION OF KILLINOCHCHI WATER TREATMENT SCHEME


TENDER PRICE SCHEDULE
SUMMARY

ITEM NO

ITEM DESCRIPTION

UNIT

QTY

1Yen=1.33 SL Rs
AMOUNT
(RS)

1.33
AMOUNT (JPY)

CW(1)

CONSTRUCTION WORK
Water Intake and Water Treatment Plant

L.Sum

1.00

130,751,338

98,309,273

CW(2)

Central College Water Tower

L.Sum

1.00

72,916,990

54,824,805

CW(3)

Paranthan Water Tower

L.Sum

1.00

45,590,432

34,278,523

CW(4)

Transmission Pipe

L.Sum

1.00

35,267,960

26,517,264

CW(5)

Distribution Pipe along A9 Road

L.Sum

1.00

131,798,042

99,096,274

CW(6)

Distribution Pipe in Killinochchi Town

L.Sum

1.00

49,848,332

37,479,949

CW(7)

Distribution Pipe in Paranthan Area

L.Sum

1.00

11,376,300

8,553,612

CW(8)

Machinery and Electrical Work

L.Sum

1.00

33,272,000

25,016,534

510,821,394

384,076,234

Sub Total 01

PWE(a)

PROCUREMENT WORKS OF THE EQUIPMENT


House Connection Equipment

L.Sum

1.00

8,422,800

6,332,932

PWE(b)

Labouratory Instruments

L.Sum

1.00

1,778,400

1,337,141

PWE(c)

Operation and Maintenance Equipment

L.Sum

1.00

322,400

242,406

10,523,600

7,912,479

Sub Total 02

IC(a)

INDIRECT COST
Common Temporary Work

L.Sum

1.00

27,750,000

20,864,662

IC(b)

Onsite Expences

L.Sum

1.00

43,510,000

32,714,286

71,260,000

53,578,948

592,604,994

445,567,661

Sub Total 03

Grand Total (Sun Total 01 + 02 + 03)

Cost and Management Consultant

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

THE PROJECT FOR REHABILITATION OF KILLINOCHCHI WATER TREATMENT SCHEME


TENDER PRICE SCHEDULE
BILL NO: CW(1) - WATER INTAKE AND WATER TREATMENT PLANT
Item No

Description

Unit

Qty

Amount (Rs) Amount (JPY)

WI 01

WATER INTAKE
NEW INTAKE PIT

L.Sum

1.00

4,443,120

3,340,692

WI 02

INTAKE SUMP

L.Sum

1.00

1,210,040

909,802

WI 03

INTAKE PUMP HOUSE

L.Sum

1.00

646,000

485,713

WI 04

DIRECT TEMPORARY WORK

L.Sum

1.00

1,050,000

789,474

RW 01

RAW WATER TRANSMISSION


RAW WATER TRANSMISSION PIPE

L.Sum

1.00

656,240

493,413

WTP 01

WATER TREATMENT PLANT


ROUGHING FILTER

L.Sum

1.00

39,925,312

30,019,032

WTP 02

AERATOR / RECEIVING WELL

L.Sum

1.00

1,320,080

992,541

WTP 03

SLOW SAND FILTER

L.Sum

1.00

41,148,642

30,938,831

WTP 04

WASHED SAND STORAGE YARD

L.Sum

1.00

4,591,652

3,452,371

WTP 05

STORAGE POND

L.Sum

1.00

3,366,154

2,530,942

WTP 06

ADMINISTRATION BUILDING

L.Sum

1.00

877,440

659,728

WTP 07

GENERATOR HOUSE

L.Sum

1.00

5,741,501

4,316,917

WTP 08

GUARD HOUSE

L.Sum

1.00

891,054

669,965

WTP 09

YARD PIPING

L.Sum

1.00

8,550,260

6,428,767

WTP 10

LANDSCAPING

L.Sum

1.00

14,983,843

11,266,047

WTP 11

DIRECT TEMPORARY WORK

L.Sum

1.00

1,350,000

1,015,038

130,751,338

98,309,273

Total for CW(1) carried to Summary

Cost and Management Consultant

CW(1) 4

Remarks

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

WI-01

NEW INTAKE PIT

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

WI-01-01

Site Clearance

L.sum

1.00

160,000

160,000

120,301

WI-01-02

Care of water & dewatering

L.sum

1.00

400,000

400,000

300,752

WI-01-03

Excavation in any material other than rock

m3

21.00

960

20,160

15,158

WI-01-04

Extra over excavation in rock

m3

1.00

8,000

8,000

6,015

WI-01-05

Permanent disposal of excavated materials

m3

21.00

640

13,440

10,105

WI-01-06

Back filling

item

1.00

40,000

40,000

30,075

WI-01-07

Rubble packing (filling stone) 500mm thick


inside the intake pit for preventing muddiness

m3

1.00

5,600

5,600

4,211

WI-01-08

Rubble retaining wall (dry type) with 250-500


mm thick layers

m3

25.00

5,760

144,000

108,271

WI-01-09

1000x500x2000mm sized - Kago Mat

nr

51.00

14,000

714,000

536,842

WI-01-10

1000x1000x500mm sized - Gabion box

nr

2.00

8,800

17,600

13,233

nr

1.00

1,760,000

1,760,000

1,323,308

WI-01-12

Inlet & outlet


Steel pipe flanged and plain ended
250mm dia 600mm long

nr

1.00

7,520

7,520

5,654

WI-01-13

250mm dia 650mm long

nr

1.00

7,520

7,520

5,654

WI-01-14

250mm dia 400mm long

nr

1.00

4,880

4,880

3,669

nr

1.00

6,720

6,720

5,053

nr

1.00

4,640

4,640

3,489

STEEL INTAKE PIT


Flange and plain ended, steel pipe

WI-01-11

WI-01-15

WI-01-16

Supplying/Fabricating and fixing 1350mm dia


12mm thick 4700mm deep steel pit as specified
in the drg No KWSP/INT/IP/C-02, Bottom plate
with 30mm dia hole @ 100mm c/c, top flanged
welded with following specials, fittings & cover.
(Specials, fittings and cover measured
separately.

Air Release Pipe


Bend
100mm dia steel flange and plain ended 90
bend
L- shape fitting
100mm dia steel flange & Plain ended 'L' shape
pipe

Cost and Management Consultant

CW(1) 5

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

Pipe Fittings
Supply and fixing all DCI fittings including
rubber rings, lubricant, gaskets, bolts & nuts
and all other associated material required for
complete installation.

WI-01-17

Stub backing flange including built fushion


weld
250-280mm dia

nr

1.00

8,080

8,080

6,075

Bend
WI-01-18

250mm dia DCIP double flange 90 short bend

nr

2.00

37,440

74,880

56,301

WI-01-19

Bell Mouth
250mm dia DCIP flange bell mouth

nr

2.00

16,400

32,800

24,662

15.00

5,440

81,600

61,353

m2

14.00

720

10,080

7,579

nr

3.00

3,200

9,600

7,218

27.00

32,000

864,000

649,624

nr

4.00

12,000

48,000

36,090

4,443,120

3,340,692

NEW INTAKE PIT - INTAKE SUM PIPE WORK


Supply and laying all HDPE pipes and fittings &
specials including all other associated material
required for complete installation.
WI-01-20

WI-01-21

280mm dia HDPE pipe (approx)


WATERPROOFING
Waterproofing - surface preparation with SSPCSR10, first, second & finish coat with 125
microns thick Epoxy Resin
MISCELLANIOUS WORK
Bracket

WI-01-22

Steel pipe brackets including water proofing


Silt curtain

WI-01-23

Silt curtain 1m height including frame work as


depicted in drg No KWSP/INT/IP/C-01
Anchoring

WI-01-24

Anchoring silt curtain structure with 12mm dia


wire 15-20m long to concrete anchor block

Total WI 01 - New Intake Pit carried to CW(1) Bill Summary

Cost and Management Consultant

CW(1) 6

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

WI-02

INTAKE SUMP

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

INSITU CONCRETE
Rate shall include supplying and placing
concrete (with temperature control) and
curing as specified. Reinforcement &
formwork measured separately.

WI-02-01
WI-02-02

Reinforced concrete Grade 35 A


In 250mm thick sump top slab
500x500x250mm sized concrete base to place
submersible pump

m3

4.00

23,600

94,400

70,977

nr

2.00

1,600

3,200

2,406

0.30

210,000

63,000

47,368

nr

172.00

320

55,040

41,383

CONCRETE ANCILLARIES
Reinforcement
Rate shall include supplying and delivering to
the yard, storing, cutting and bending,
transport to the site, cleaning as specified and
placing in position tied with GI binding wire fix
with cover blocks complete as depicted in
drawings.
WI-02-03

WI-02-04

10mm dia Tor steel


Chemical anchoring
Chemical anchoring 125mm long using Hiliti Re
500 or equivalent
Formwork
All formwork shall be plywood sheet. Rate
includes formwork support system

WI-02-05

Fair finish to bottom

m2

17.00

2,560

43,520

32,722

WI-02-06

Fair finish to sides

m2

6.00

2,560

15,360

11,549

nr

1.00

24,000

24,000

18,045

WI-02-07

MANHOLE COVER
Class A 150 Manhole cover 600mm dia clear
opening with circular base
PIPEWORK - PIPES
Supply and laying all DI pipes and fittings,
valves & specials including rubber rings,
lubricant, gaskets, bolts & nuts and all other
associated material required for complete
installation.
Suction Pipe
Rate included under mechanical works

Cost and Management Consultant

Rate included in mechanical works

CW(1) 7

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

MISCELLANEOUS WORK

WI-02-18

25mm dia stainless steel steps fixed to concrete


wall with chemical anchoring rate include for
necessary drilling etc complete as depicted in
drawing no KWSP/STD/ST-02

nr

14.00

1,760

24,640

18,526

WI-02-19

Hand rails 32mm dia G.I pipes two horizontal


pipes in 550mm c/c and vertical pipes in
1500mm(max) c/c including G.I joints and fixing
to concrete slab

18.00

4,800

86,400

64,962

WI-02-20

Pipe support in concrete (400x200x100mm


sized approx)

nr

2.00

240

480

361

WI-02-21

Allow for removal of existing slab and making


good as directed

L.sum

1.00

40,000

40,000

30,075

WI-02-22

Allow for supplying and fixing checqued plate as


per drg No KWSP/INT/IP/C-03

L.sum

1.00

64,000

64,000

48,120

WI-02-23

Allow for supplying and fixing screen inside the


sump complete

L.sum

1.00

160,000

160,000

120,301

WI-02-24

Supplying & fixing pumps lifting device


including pulley, chain and etc as depicted in
the drg No WTP-PM-02 and as specified.

L.sum

1.00

480,000

480,000

360,902

WI-02-25

Provision for making holes for fixing HDPE pipe


280mm dia in existing sump wall and making
good

L.Sum

1.00

8,000

8,000

6,015

WI-02-26

Provision for concrete pipe support including


brackets and clips etc complete

L.Sum

1.00

48,000

48,000

36,090

1,210,040

909,802

Total WI 02 - Intake Sump carried to CW(1) Bill Summary

Cost and Management Consultant

CW(1) 8

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

WI-03

INTAKE PUMP HOUSE

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

PIPEWORK - PIPES
Supply and laying all DI pipes and fittings,
valves & specials including rubber rings,
lubricant, gaskets, bolts & nuts and all other
associated material required for complete
installation.
Delivery pipe (upto existing pipe)

WI-03-01

DI Double flange pipe


150mm dia 1320mm long (approx)

nr

4.00

23,600

94,400

70,977

WI-03-02

150mm dia 330mm long (approx)

nr

2.00

17,120

34,240

25,744

WI-03-03

150mm dia 1220mm long (approx)

nr

2.00

22,880

45,760

34,406

WI-03-04

150mm dia 770mm long (approx)

nr

2.00

19,920

39,840

29,955

WI-03-05

150mm dia 440mm long (approx)

nr

6.00

17,760

106,560

80,120

WI-03-06

150mm dia 950mm long (approx)

nr

2.00

21,120

42,240

31,759

PIPEWORK - FITTINGS AND VALVES

WI-03-07

Radial Tee
150mm dia DI flanged radial Tee

nr

4.00

47,600

190,400

143,158

WI-03-08

Blank flange
150mm dia DI

nr

2.00

3,440

6,880

5,173

WI-03-09

Bend
150mm dia DI double flanged 90 Bend

nr

6.00

14,160

84,960

63,880

WI-03-10

Gate valve
150mm dia DI double flanged

nr

4.00

Rate included in mechanical works

WI-03-11

Flange Adaptor
150mm dia DI

nr

4.00

Rate included in mechanical works

WI-03-12

Flexible pipe (coupling)


150mm dia DI

nr

1.00

Rate included in mechanical works

WI-03-13

Reducer
200-150mm dia DI double flanged

nr

2.00

Rate included in mechanical works

nr

3.00

MISCELLANEOUS WORK
WI-03-14

Pipe support in concrete (400x200x100mm


sized approx)

Total WI 03 - Intake Pump House carried to CW(1) Bill Summary

Cost and Management Consultant

CW(1) 9

240

720

541

646,000

485,713

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Description

WI-04

DIRECT TEMPORARY WORK

WI-04-01

Reinstatement of Roads damaged during


construction

L.sum

1.00

100,000

N/A

N/A

WI-04-02

Investigation including trial excavation and


borehole exploratory excavation

L.sum

1.00

500,000

N/A

N/A

WI-04-03

Temporary Project Information Boards-As per


Vol II, General Requirement 19

Nr

1.00

50,000

50,000

37,594

WI-04-04

Temporary Name plates for Grant Aid &


Equipment-As per Vol II, General Requirement
32

Nr

6.00

50,000

300,000

225,564

WI-04-05

Commemorative Plaque

Nr

1.00

100,000

100,000

75,188

WI-04-06

Temporary shoring with steel sheet pile- 6m


long 400mm wide

34.00

Nill

WI-04-07

Coffer dam

L.sum

1.00

Nill

WI-04-08

Permanent approach road

L.sum

1.00

4,700,000

WI-04-09

Safety measures
Tenderers 6.1

L.sum

1.00

WI-04-10

Security Control system

L.sum

WI-04-11

Provision for pressure & leakage test of pipe


line

L.sum

-Vol

I,

Unit

Instruction

to

Qty

Rate
(Rs)

Item No

N/A

N/A

500,000

500,000

375,940

1.00

100,000

N/A

N/A

1.00

100,000

100,000

75,188

1,050,000

789,474

Total WI 04 - Direct Temporary Work carried to CW(1) Bill Summary

Cost and Management Consultant

CW(1) 10

Amount (Rs) Amount (JPY)

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

RW 01

RAW WATER TRANSMISSION PIPE

RW-01-01

RW-01-02

RW-01-03

PIPEWORK - EXISTING PIPES AND FITTINGS


Rate to include cleaning & repairing of existing
pipes.
Clearing & repairing of existing pipe works
Intake to aerator PVC Pipe
PIPEWORK - PIPES
Rate to include excavation, supply & installing
pipes, shoring & dewatering, backfilling or
filling with selected material (where
necessary), compaction & disposal of excess &
unsuitable material and installation of warning
tapes as required.
Pipe work from A1 to A2 included in Yard
Piping.
Pipe work from New intake pit to EX. Raw
Water Main included in Intake Pit.
DI, Flanged and plain ended pipe
200mm dia 1000mm long
DI, Plain ended pipe with puddle flange
200mm dia 1000mm long, puddle flange
400mm away from one end.

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

L.Sum

1.00

400,000

400,000

300,752

nr

2.00

24,000

48,000

36,090

nr

1.00

24,000

24,000

18,045

PIPEWORK - FITTINGS
Rate to include for providing fittings, thrust
blocks, anchor blocks etc.
Rate to include for additional excavation,
shoring, dewatering, construction of concrete
thrust block & all necessary items of work
required for complete installation of fittings.
RW-01-04

DI, Coupling
200mm dia

nr

3.00

19,200

57,600

43,308

RW-01-05

DI, Flange Tee


200 x 200mm dia

nr

1.00

46,560

46,560

35,008

RW-01-06

DI, Flange Adaptor


200mm dia

nr

1.00

32,080

32,080

24,120

RW-01-07

PIPEWORK - VALVES
Rate to include supply & fixing Valves and
providing supports, thrust blocks and
protection of joints (Chamber measured under
yard piping).
DI, Gate valve (Flanged Type)
200mm dia

nr

1.00

48,000

48,000

36,090

656,240

493,413

Total RW 01 - Raw Water Transmission Pipe carried to CW(1) Bill Summary

Cost and Management Consultant

CW(1) 11

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

WTP 01

RAUGHING FILTER

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

EARTH WORKS
WTP 01 - 01 Site Clearance

L.Sum

1.00

80,000

80,000

60,150

WTP 01 - 02 Care of water and Dewatering

L.Sum

1.00

160,000

160,000

120,301

WTP 01 - 03 Temporary steel shoring

Nill

WTP 01 - 04 Excavation in any material other than rock

m3

223.00

800

178,400

134,135

WTP 01 - 05 Extra over of rock excavation

25.00

8,000

200,000

150,376

WTP 01 - 06 Compacting bottom of excavation

m2

225.00

120

27,000

20,301

WTP 01 - 07 Disposal of excavated material

m3

223.00

640

142,720

107,308

Concrete in Grade 15
WTP 01 - 08 Mass concrete blinding, 75mm thick

m3

169.00

18,400

3,109,600

2,338,045

Reinforced Concrete in Grade 35A


WTP 01 - 09 in base

m3

115.00

23,600

2,714,000

2,040,602

WTP 01 - 10 in plinth, 300x300x500mm sized

m3

5.00

23,600

118,000

88,722

WTP 01 - 11 in walls

m3

208.00

23,600

4,908,800

3,690,827

WTP 01 - 12 in columns

m3

0.50

23,600

11,800

8,872

WTP 01 - 13 in beams

m3

3.40

23,600

80,240

60,331

WTP 01 - 14 in suspended slab, 300mm thick

m3

14.00

23,600

330,400

248,421

Reinforcement
Rate shall include supplying and delivering to
the yard, storing, cutting and bending,
transport to the site, cleaning as specified and
erection placing in position tied with GI
binding wire and concrete blocks complete as
depicted in drawings.
WTP 01 - 15 Tor steel (T10 - T20)

51.30

210,000

10,773,000

8,100,000

WTP 01 - 16 Mild steel (R6 - R10)

0.30

208,000

62,400

46,917

IN SITU CONCRETE
Rate to include supplying and placing concrete
(with temperature control) and curing as
specified (R/F & F/W measured separately).

CONCRETE ANCILLARIES

Cost and Management Consultant

CW(1) 12

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

Formwork
All formwork shall be plywood sheet. Rate
includes formwork support system.
WTP 01 - 17 Fair finish, plane horizontal

m2

63.00

2,560

161,280

121,263

WTP 01 - 18 Fair finish, plane vertical

m2

1,077.00

2,560

2,757,120

2,073,023

PRECAST CONCRETE
Rate to include supply and placing in position
PCC units.
WTP 01 - 19 1000x1000x200mm, PCC Slab with holes

nr

110.00

30,400

3,344,000

2,514,286

WATERPROOFING
WTP 01 - 20 Two layer of Epoxy resin coating

m2

803.00

720

578,160

434,707

m2

347.00

560

194,320

146,105

nr

2.00

43,840

87,680

65,925

DI, Double flange pipe


WTP 01 - 23 250mm dia 4480mm long

nr

2.00

93,520

187,040

140,632

WTP 01 - 24 250mm dia 3000mm long

nr

1.00

73,280

73,280

55,098

WTP 01 - 25 250mm dia 2100mm long

nr

1.00

60,960

60,960

45,835

WTP 01 - 26 250mm dia 1500mm long

nr

1.00

52,640

52,640

39,579

WTP 01 - 27 200mm dia 5000mm long

nr

2.00

73,520

147,040

110,556

WTP 01 - 28 200mm dia 1300mm long

nr

2.00

35,920

71,840

54,015

WTP 01 - 29 200mm dia 950mm long

nr

2.00

32,320

64,640

48,602

WTP 01 - 30 150mm dia 600mm long

nr

1.00

18,832

18,832

14,159

PAINTING
Apply one under coat & two finishing coats of
WTP 01 - 21 approved weather proof emulsion paint on all
exposed surface of external walls.
Inlet, Washout, Outlet, Overflow & Drain Pipe
PIPEWORK - PIPES
Rate to include supply, delivery and laying all
pipes & specials including rubber rings,
lubricant, gaskets, bolts & nuts and all other
associated material required for complete
installation.
DI, Double flange pipe with puddle flange
200mm dia 960mm long, puddle flange 450mm
WTP 01 - 22
away from one end.

Cost and Management Consultant

CW(1) 13

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Description

Unit

DI, Flanged and plain ended pipe with puddle


flange
250mm dia 1600mm long, puddle flange
WTP 01 - 31
500mm away from plain end.
puddle flange

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

nr

1.00

54,480

54,480

40,962

nr

1.00

45,760

45,760

34,406

WTP 01 - 32

250mm dia 1000mm long,


500mm away from plain end.

WTP 01 - 33

250mm dia 750mm long, puddle flange 275mm


away from plain end.

nr

2.00

42,400

84,800

63,759

WTP 01 - 34

250mm dia 600mm long, puddle flange 430mm


away from flanged end.

nr

1.00

40,400

40,400

30,376

WTP 01 - 35

250mm dia 600mm long, puddle flange 200mm


away from plain end.

nr

1.00

40,400

40,400

30,376

WTP 01 - 36

250mm dia 600mm long, puddle flange 160mm


away from plain end.

nr

2.00

40,400

80,800

60,752

WTP 01 - 37

250mm dia 500mm long, puddle flange 150mm


away from plain end.

nr

1.00

39,040

39,040

29,353

WTP 01 - 38

150mm dia 725mm long, puddle flange 175mm


away from plain end.

nr

1.00

20,000

20,000

15,038

WTP 01 - 39

150mm dia 650mm long, puddle flange 185mm


away from plain end.

nr

1.00

19,120

19,120

14,376

WTP 01 - 40

100mm dia 1850mm long, puddle flange


160mm away from plain end.

nr

1.00

20,640

20,640

15,519

WTP 01 - 41

100mm dia 1450mm long, puddle flange


275mm away from plain end.

nr

2.00

18,800

37,600

28,271

WTP 01 - 42

100mm dia 1250mm long, puddle flange


160mm away from plain end.

nr

1.00

17,760

17,760

13,353

DI, Flanged and plain ended pipe


WTP 01 - 43 250mm dia 3460mm long

nr

1.00

63,520

63,520

47,759

WTP 01 - 44 250mm dia 1460mm long

nr

1.00

36,160

36,160

27,188

WTP 01 - 45 200mm dia 1000mm long

nr

1.00

21,520

21,520

16,180

WTP 01 - 46 200mm dia 900mm long

nr

2.00

20,560

41,120

30,917

WTP 01 - 47 100mm dia 500mm long

nr

2.00

8,400

16,800

12,632

nr

2.00

36,800

73,600

55,338

DI, Plain ended pipe with puddle flange


250mm dia 1500mm long, puddle flange
WTP 01 - 48
275mm away from one end.

Cost and Management Consultant

CW(1) 14

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

DI, Plain ended pipe


WTP 01 - 49 250mm dia 650mm long

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

nr

2.00

9,040

18,080

13,594

DI, Coupling
WTP 01 - 50 250mm dia

nr

3.00

25,520

76,560

57,564

WTP 01 - 51 200mm dia

nr

1.00

19,120

19,120

14,376

WTP 01 - 52 100mm dia

nr

2.00

8,560

17,120

12,872

DI, Double Flanged 90 Bend


WTP 01 - 53 250mm dia

nr

7.00

48,480

339,360

255,158

WTP 01 - 54 200mm dia

nr

6.00

34,400

206,400

155,188

WTP 01 - 55 150mm dia

nr

1.00

23,200

23,200

17,444

DI, Flange Tee


WTP 01 - 56 200 x 200mm dia

nr

1.00

30,880

30,880

23,218

DI, Flange Adaptor


WTP 01 - 57 250mm dia

nr

3.00

21,760

65,280

49,083

WTP 01 - 58 200mm dia

nr

2.00

16,420

32,840

24,692

WTP 01 - 59 150mm dia

nr

1.00

11,920

11,920

8,962

WTP 01 - 60 100mm dia

nr

2.00

8,560

17,120

12,872

DI, Gate valve (Flanged Type)


WTP 01 - 61 250mm dia

nr

2.00

68,560

137,120

103,098

WTP 01 - 62 200mm dia

nr

2.00

43,600

87,200

65,564

WTP 01 - 63 150mm dia

nr

1.00

25,600

25,600

19,248

WTP 01 - 64 100mm dia

nr

2.00

14,400

28,800

21,654

PIPEWORK - FITTINGS
Rate to include supply, delivery and fixing all
fittings including all associated material
required for complete installation.

PIPEWORK - VALVES
Rate to include for providing supports, thrust
blocks and protection of joints (Chamber
measured under yard piping).

Cost and Management Consultant

CW(1) 15

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Rate
(Rs)

Unit

Qty

FILTRATION MEDIA
WTP 01 - 65 Filtration Gravel, 4-8mm dia pebbles

m3

112.00

16,800

1,881,600

1,414,737

WTP 01 - 66 Filtration Gravel, 8-12mm dia pebbles

m3

112.00

15,000

1,680,000

1,263,158

WTP 01 - 67 Filtration Gravel, 12-16mm dia pebbles

m3

112.00

13,600

1,523,200

1,145,263

WTP 01 - 68 Filtration Gravel, 20mm dia pebbles

m3

73.00

12,000

876,000

658,647

825.00

224

184,800

138,947

WTP 01 - 70 Stainless steel ladder 450mm wide 4.55m long

nr

4.00

88,000

352,000

264,662

WTP 01 - 71 GI handrail, 1100mm height

92.00

7,200

662,400

498,045

item

1.00

180,000

180,000

135,338

39,925,312

30,019,032

MISCELLANEOUS WORK
20mm dia UPVC pipe fixed to PCC slab (300mm
WTP 01 - 69
long)

Allow for providing concrete anchor blocks,


WTP 01 - 72 Thrust blocks for fittings as depicted in
drawing.

Total WTP 01 - Roughing Filter carried to CW(1) Bill Summary

Cost and Management Consultant

CW(1) 16

Amount (Rs) Amount (JPY)

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

WTP 02

AERATOR / RECEIVING WELL

REPAIR WORK
Allow for necessary improvement and cleaning
WTP 02 - 1 concrete surface of damaged structures
completely.

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Rate
(Rs)

Amount (Rs) Amount (JPY)

1.00

640,000

640,000

481,203

nr

16.00

80

1,280

962

m2

107.00

2,000

214,000

160,902

m2

107.00

720

77,040

57,925

m2

77.00

560

43,120

32,421

L.Sum

1.00

80,000

80,000

60,150

CI, Double flange pipe


WTP 02 - 7 100mm dia 850mm long

nr

1.00

17,440

17,440

13,113

WTP 02 - 8 80mm dia 850mm long

nr

1.00

13,760

13,760

10,346

PRECAST CONCRETE
Rate to include supply and placing as shown in
drawing PCC blocks.
WTP 02 - 2 450x75x75mm PCC block
WATERPROOFING
Chipping or grinding internal concrete surface
WTP 02 - 3
and apply concrete repair mortar.
WTP 02 - 4 Two layer of Epoxy resin coating
PAINTING
Apply one under coat & two finishing coats of
WTP 02 - 5 approved weather proof emulsion paint on all
surface of external walls.

L.Sum

Qty

PIPEWORK - EXISTING PIPES AND FITTINGS


Rate to include cleaning & repairing of existing
pipes.
WTP 02 - 6 Existing inlet pipe work
CI, 200mm dia 2100mm long Double flange
pipe.
CI, 200mm dia 375mm long Flanged and plain
ended pipe with puddle flange.
CI, 2 nr 200mm dia Flanged 90 Medium Bend.
200mm dia Flanged Stapered Core (225mm
Tapered core & Hang).

PIPEWORK - PIPES
Rate to include supply, delivery and laying all
pipes & specials including rubber rings,
lubricant, gaskets, bolts & nuts and all other
associated material required for complete
installation.

Cost and Management Consultant

CW(1) 17

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

CI, Flanged and plain ended pipe with puddle


flange
100mm dia 2100mm long, puddle flange
WTP 02 - 9 140mm away from plain end, fixed with FI
brackets 50X10mm.

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

nr

1.00

24,160

24,160

18,165

nr

1.00

19,520

19,520

14,677

CI, Flanged 90 Medium Bend


WTP 02 - 11 100mm dia

nr

1.00

9,920

9,920

7,459

WTP 02 - 12 80mm dia

nr

1.00

7,040

7,040

5,293

DI, Gate valve (Flanged Type)


WTP 02 - 13 100mm dia

nr

1.00

14,400

14,400

10,827

WTP 02 - 14 80mm dia

nr

1.00

12,000

12,000

9,023

nr

1.00

80,000

80,000

60,150

L.Sum

1.00

16,000

16,000

12,030

WTP 02 - 17 V Notch

nr

1.00

32,000

32,000

24,060

Chequer Plate
WTP 02 - 18 650x850x6mm Chequer Plate

nr

1.00

10,400

10,400

7,820

WTP 02 - 19 650x650x6mm Chequer Plate,

nr

1.00

8,000

8,000

6,015

1,320,080

992,541

80mm dia 2100mm long, puddle flange 140mm


WTP 02 - 10 away from plain end, fixed with FI brackets
50X10mm

PIPEWORK - FITTINGS
Rate to include supply, delivery and fixing all
fittings including all associated material
required for complete installation.

PIPEWORK - VALVES
Rate to include supply & fixing Valves and
providing supports, thrust blocks and
protection of joints (Chamber measured under
yard piping).

MISCELLANEOUS WORK
WTP 02 - 15 Stainless steel ladder 450mm wide 4.75m long
WTP 02 - 16 MS Steps, 450mm wide in Receiving well

Total WTP 02 - Aerator / Receiving Well carried to CW(1) Bill Summary

Cost and Management Consultant

CW(1) 18

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

WTP 03

SLOW SAND FILTER

EARTH WORKS
WTP 03 - 01 Site Clearance
Allow for necessary improvement and cleaning
WTP 03 - 02 concrete surface of damaged structures
completely.

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

L.Sum

1.00

240,000

240,000

180,451

L.Sum

1.00

800,000

800,000

601,504

WTP 03 - 03 Excavation / Cutting of embankment

m3

2,500.00

480

1,200,000

902,256

WTP 03 - 04 Allow of stock pile of excavated soil

m3

2,500.00

160

400,000

300,752

WTP 03 - 05 Backfilling up to ground level (up to 20.10)

m3

1,137.00

960

1,091,520

820,692

Concrete in Grade 20 (F/W measured


seperately)
WTP 03 - 06 Mass concrete supports to lateral pipe

m3

0.81

20,000

16,200

12,180

Reinforced Concrete in Grade 35A


WTP 03 - 07 in filter collecting channel.

m3

14.00

23,600

330,400

248,421

WTP 03 - 08 in additional placing wall in inlet channel.

m3

0.03

23,600

708

532

WTP 03 - 09 in splash plate - 2nd pond.

m3

0.22

23,600

5,192

3,904

1.00

240,000

240,000

180,451

nr

20.00

320

6,400

4,812

Formwork
All formwork shall be plywood sheet. Rate
includes formwork support system.
WTP 03 - 12 Fair finish, plane horizontal

m2

2.00

2,560

5,120

3,850

WTP 03 - 13 Fair finish, plane vertical

m2

160.00

2,560

409,600

307,970

IN SITU CONCRETE
Rate to include supplying and placing concrete
(with temperature control) and curing as
specified (R/F & F/W measured separately).

CONCRETE ANCILLARIES
Reinforcement
Rate shall include supplying and delivering to
the yard, storing, cutting and bending,
transport to the site, cleaning as specified and
erection placing in position tied with GI
binding wire and concrete blocks complete as
depicted in drawings.
WTP 03 - 10 Tor steel
WTP 03 - 11

Chemical anchoring, 125mm long in wall &


splash plate.

Cost and Management Consultant

CW(1) 19

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

PRECAST CONCRETE
Rate to include supply and placing in position
PCC cover slab.
600x480x50mm PCC cover slab with lifting
WTP 03 - 14
handle in collecting chamber.

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

nr

18.00

800

14,400

10,827

WTP 03 - 15

500x500x50mm PCC cover slab with lifting


handle in drain channel .

nr

85.00

640

54,400

40,902

WTP 03 - 16

500x500x50mm PCC cover slab in collecting


channel.

nr

180.00

640

115,200

86,617

m2

2,027.00

2,000

4,054,000

3,048,120

m2

2,187.00

720

1,574,640

1,183,940

m2

942.00

2,000

1,884,000

1,416,541

m2

942.00

560

527,520

396,632

L.Sum

1.00

160,000

160,000

120,301

CI, Double flange pipe


WTP 03 - 22 200mm dia 4100mm long

nr

3.00

70,720

212,160

159,519

WTP 03 - 23 225mm dia 425mm long

nr

3.00

29,920

89,760

67,489

WTP 03 - 24 150mm dia 4025mm long

nr

1.00

46,400

46,400

34,887

WTP 03 - 25 150mm dia 3480mm long

nr

1.00

42,320

42,320

31,820

CI, Flanged and plain ended pipe with puddle


flange
WTP 03 - 26 200mm dia 425mm long

nr

3.00

29,920

89,760

67,489

WATERPROOFING
Chipping or grinding internal concrete surface
WTP 03 - 17
and apply concrete repair mortar.
WTP 03 - 18 Two layer of Epoxy resin coating
PAINTING
Chipping or grinding external concrete surface
WTP 03 - 19
and apply concrete repair mortar.
Apply one under coat & two finishing coats of
WTP 03 - 20 approved weather proof emulsion paint on all
surface of external walls.
PIPEWORK - EXISTING PIPES AND FITTINGS
Rate to include cleaning & repairing of existing
pipes & removal of pipes.
WTP 03 - 21 Clearing, repairing and removal as shown
Collecting, Overflow & Drain Pipe
PIPEWORK - PIPES
Rate to include supply, delivery and laying all
pipes & specials including rubber rings,
lubricant, gaskets, bolts & nuts and all other
associated material required for complete
installation.

Cost and Management Consultant

CW(1) 20

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

DI, Flanged and plain ended pipe with puddle


flange
WTP 03 - 27 150mm dia 2700mm long

nr

1.00

33,120

33,120

24,902

WTP 03 - 28 150mm dia 2600mm long

nr

2.00

32,560

65,120

48,962

PVC, Plain ended pipe


WTP 03 - 29 160mm dia PVC scour pipe

2.11

4,560

9,622

7,235

490.00

1,520

744,800

560,000

nr

3.00

46,960

140,880

105,925

WTP 03 - 32 150mm dia double flange

nr

3.00

29,600

88,800

66,767

FILTRATION MEDIA
WTP 03 - 33 Filtration Sand, 0.32mm dia pebbles

m3

1,113.00

17,400

19,366,200

14,561,053

WTP 03 - 34 Filtration Gravel, 5-9mm dia pebbles

m3

86.00

16,800

1,444,800

1,086,316

WTP 03 - 35 Filtration Gravel, 5-16mm dia pebbles

m3

86.00

15,200

1,307,200

982,857

WTP 03 - 36 Filtration Gravel, 9-62mm dia pebbles

m3

248.00

14,400

3,571,200

2,685,113

nr

2.00

72,000

144,000

108,271

nr

6.00

40,000

240,000

180,451

WTP 03 - 39 Triangular weir SUS 304, 6mm long

nr

3.00

64,000

192,000

144,361

WTP 03 - 40 Steel Cradle, 1410x600mm

nr

3.00

8,000

24,000

18,045

L.Sum

1.00

16,000

16,000

12,030

L.Sum

1.00

7,200

7,200

5,414

Galvanized Chequer Plate with lifting hook


WTP 03 - 43 1130x820x6mm Chequer Plate

nr

3.00

24,000

72,000

54,135

WTP 03 - 44 1000x1000x6mm Chequer Plate

nr

2.00

24,000

48,000

36,090

1.00

24,000

24,000
41,148,642

18,045
30,938,831

WTP 03 - 30

90mm dia PVC (perforated) pipes including


forming 10mm dia holes @ 150mm c/c
PIPEWORK - VALVES
Rate to include Supply & fixing Valves and
providing supports, thrust blocks and
protection of joints (Chamber measured under
yard piping).

DI, Sluice valve (Flanged Type)


200mm dia double flange with extended
WTP 03 - 31
spindle & hand wheel

MISCELLANEOUS WORK
WTP 03 - 37 Stainless steel ladder 450mm wide 3.96m long

WTP 03 - 38

Timber stop log 50mm thick including fittings as


per drawing.

WTP 03 - 41 Allow provision for rubble steps


WTP 03 - 42

Allow for providing concrete anchor blocks,


Thrust blocks for fittings & valves.

WTP 03 - 45 900x810x6mm Chequer Plate


nr
Total WTP 03 - Slow Sand Filter carried to CW(1) Bill Summary

Cost and Management Consultant

CW(1) 21

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

WTP 04

WASHED SAND STORAGE YARD

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

EARTH WORKS
WTP 04 - 01 Site Clearance

L.sum

1.00

80,000

80,000

60,150

WTP 04 - 02 Care of water & dewatering

L.sum

1.00

40,000

40,000

30,075

WTP 04 - 03 Excavation in any material other than rock

m3

73.00

960

70,080

52,692

WTP 04 - 04 Extra over excavation in rock

m3

10.00

8,000

80,000

60,150

WTP 04 - 05 Permanent disposal of excavated materials

m3

73.00

640

46,720

35,128

WTP 04 - 06 Compacting bottom of excavation

m2

163.00

120

19,560

14,707

m3

0.50

2,400

1,200

902

Mass concrete in Grade 15


WTP 04 - 08 In blinding 50mm thick

m3

8.00

18,400

147,200

110,677

Reinforced concrete in Grade 35 A


WTP 04 - 09 In base 300mm thick

m3

53.00

23,600

1,250,800

940,451

WTP 04 - 10 In walls 200-250mm thick

m3

38.00

23,600

896,800

674,286

7.30

210,000

1,533,000

1,152,632

149.00

2,560

381,440

286,797

WTP 04 - 07

20mm dia gravel filling in chamber suit as per


drg no KWSP/WTP/SY/ST-01

IN SITU CONCRETE
Rate to include supplying and placing concrete
(with temperature control) and curing as
specified (R/F & F/W measured separately).

CONCRETE ANCILLARIES
Reinforcement
Rate shall include supplying and delivering to
the yard, storing, cutting and bending,
transport to the site, cleaning as specified and
erection placing in position tied with GI
binding wire and concrete blocks complete as
depicted in drawings.
WTP 04 - 11 Tor steel (T10 - T12)
Formwork
All formwork shall be plywood sheet. Rate
includes formwork support system.
WTP 04 - 12 Fair finish, plane vertical

Cost and Management Consultant

m2

CW(1) 22

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

PIPEWORK - PIPES
Rate to include supply, delivery and laying all
pipes & specials including rubber rings,
lubricant, gaskets, bolts & nuts and all other
associated material required for complete
installation.
DI, Plain ended pipe
DI, 100mm dia 750mm long with puddle flange
WTP 04 - 13
75mm away form one end.

nr

1.00

15,840

15,840

11,910

4.24

2,510

10,642

8,002

DI, Coupling
WTP 04 - 15 100mm dia

nr

1.00

8,560

8,560

6,436

PVC, 90 Bend
WTP 04 - 16 110mm dia

nr

1.00

2,610

2,610

1,962

L.Sum

1.00

7,200

7,200

5,414

4,591,652

3,452,371

PVC, Plain ended pipe


WTP 04 - 14 PVC, 110mm dia

PIPEWORK - FITTINGS
Rate to include supply, delivery and fixing all
fittings including all associated material
required for complete installation.

MISCELLANEOUS WORK
Allow for providing concrete anchor blocks,
WTP 04 - 17 Thrust blocks for fittings as depicted in
drawing.

Total WTP 04 - Wsah Sand Storage Yard carried to CW(1) Bill Summary

Cost and Management Consultant

CW(1) 23

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

WTP 05

STORAGE POND

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

EARTH WORKS
WTP 05 - 01 Site Clearance

L.sum

1.00

80,000

80,000

60,150

WTP 05 - 02 Care of water & dewatering

L.sum

1.00

40,000

40,000

30,075

WTP 05 - 03 Shoring

L.sum

Nill

WTP 05 - 04 Excavation in any material other than rock

m3

316.00

960

303,360

228,090

WTP 05 - 05 Extra over excavation in rock

m3

30.00

8,000

240,000

180,451

WTP 05 - 06 Permanent disposal of excavated materials

m3

316.00

640

202,240

152,060

WTP 05 - 07 Compacting bottom of excavation

m2

77.00

120

9,240

6,947

WTP 05 - 08 Compacting in slope area

m2

202.00

120

24,240

18,226

item

1.00

96,000

96,000

72,180

Mass concrete in Grade 15


WTP 05 - 10 In screed, 50mm thick

m3

3.20

18,400

58,880

44,271

Mass concrete in Grade 25


WTP 05 - 11 In steps, 200mm thick

m3

4.62

20,800

96,096

72,253

Reinforced concrete in Grade 25


WTP 05 - 12 In base, 300mm thick

m3

12.11

20,800

251,888

189,389

WTP 05 - 13 In walls, 150-250mm thick

m3

13.20

20,800

274,560

206,436

1.88

210,000

394,800

296,842

WTP 05 - 09 Slop protection work

IN SITU CONCRETE
Rate to include supplying and placing concrete
(with temperature control) and curing as
specified (R/F & F/W measured separately).

CONCRETE ANCILLARIES
Reinforcement
Rate shall include supplying and delivering to
the yard, storing, cutting and bending,
transport to the site, cleaning as specified and
erection placing in position tied with GI
binding wire and concrete blocks complete as
depicted in drawings.
WTP 05 - 14 Tor steel (T12)

Cost and Management Consultant

CW(1) 24

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Rate
(Rs)

Unit

Qty

m2

173.00

2,560

442,880

332,992

m3

24.00

13,600

326,400

245,414

nr

1.00

45,760

45,760

34,406

DI, Plain ended pipe


WTP 05 - 18 250mm dia 1000mm long

nr

1.00

13,760

13,760

10,346

PVC, Plain ended pipe


WTP 05 - 19 280mm dia 3200mm long

nr

1.00

43,120

43,120

32,421

WTP 05 - 20 280mm dia 500mm long

nr

1.00

6,880

6,880

5,173

WTP 05 - 21 280mm dia 835mm long

nr

1.00

11,280

11,280

8,481

WTP 05 - 22 280mm dia 360mm long

nr

1.00

5,330

5,330

4,008

WTP 05 - 23 280mm dia 3525mm long

nr

1.00

47,520

47,520

35,729

WTP 05 - 24 280mm dia 5250mm long

nr

1.00

70,720

70,720

53,173

RC (Hume pipe), Plain ended pipe


WTP 05 - 25 300mm dia 1040mm long (approx)

nr

1.00

6,640

6,640

4,992

nr

2.00

25,440

50,880

38,256

Formwork
All formwork shall be plywood sheet. Rate
includes formwork support system.
WTP 05 - 15 Fair finish, plane vertical

MASONRY WORK
Rubble work 150-250mm sized including insitu
WTP 05 - 16 concrete 15MPa as per drawing no
KWSP/WTP/SP/C-01

Amount (Rs) Amount (JPY)

PIPEWORK - PIPES
Rate to include supply, delivery and laying all
pipes & specials including rubber rings,
lubricant, gaskets, bolts & nuts and all other
associated material required for complete
installation.
DI, Flange and plain ended pipe with puddle
flange
250mm dia 1000mm long, puddle flange
WTP 05 - 17
300mm away from plain end.

PIPEWORK - FITTINGS
Rate to include supply, delivery and fixing all
fittings including all associated material
required for complete installation.
DI, Coupling
WTP 05 - 26 250mm dia

Cost and Management Consultant

CW(1) 25

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

DI, Flange Adaptor


WTP 05 - 27 250mm dia

nr

1.00

21,760

21,760

16,361

PVC, Tee
WTP 05 - 28 280x280x280mm dia

nr

1.00

96,180

96,180

72,316

PVC, 90 Bend
WTP 05 - 29 280mm dia

nr

2.00

14,990

29,980

22,541

nr

1.00

68,560

68,560

51,549

L.Sum

1.00

7,200

7,200

5,414

3,366,154

2,530,942

PIPEWORK - VALVES
Rate to include supply & fixing Valves and
providing supports, thrust blocks and
protection of joints (Chamber measured under
yard piping).
DI, Gate valve (Flanged Type)
WTP 05 - 30 250mm dia

MISCELLANEOUS WORK
Allow for providing concrete anchor blocks,
WTP 05 - 31 Thrust blocks for fittings as depicted in
drawing.

Total WTP 05 - Storage Pond carried to CW(1) Bill Summary

Cost and Management Consultant

CW(1) 26

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

WTP 06

ADMINISTRATION BUILDING

SUCTION PIPE
150mm dia DI flange strainer including foot
WTP 06 - 01
valve

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

nr

2.00

Rate included in Mechanical items

DI, Double flange pipe


WTP 06 - 02 150 mm dia , 3050 mm long (approx.)

nr

2.00

Rate included in Mechanical items

WTP 06 - 03 150 mm dia , 400 mm long (approx.)

nr

2.00

Rate included in Mechanical items

WTP 06 - 04 150 mm dia , 200 mm long (approx.)

nr

2.00

Rate included in Mechanical items

nr

2.00

Rate included in Mechanical items

nr

2.00

Rate included in Mechanical items

nr

2.00

Rate included in Mechanical items

nr

2.00

PIPEWORK - PIPES
Rate to include supply, delivery and laying all
pipes & specials including rubber rings,
lubricant, gaskets, bolts & nuts and all other
associated material required for complete
installation.

PIPEWORK - FITTINGS
Rate to include supply, delivery and fixing all
fittings including all associated material
required for complete installation.
DI, Double Flanged 90 Medium Bend
WTP 06 - 05 150 mm dia
DI, Flexible Coupling
150mm dia flexible joint including Stapered
WTP 06 - 06
Coupling.

PIPEWORK - VALVES
Rate to include for supply & fixing Valves and
providing supports, thrust blocks and
protection of joints (Chamber measured under
yard piping).
Sluice valve
150 mm dia double flanged Sluice valve with
WTP 06 - 07
hand wheel

CIVIL WORK
WTP 06 - 08

Reinforced Concrete pipe support 450x225mm


sized, 600mm long (approx.)

Cost and Management Consultant

CW(1) 27

1,600

3,200

2,406

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

DELIVERY PIPE
PIPEWORK - PIPES
Rate to include supply, delivery and laying all
pipes & specials including rubber rings,
lubricant, gaskets, bolts & nuts and all other
associated material required for complete
installation.
DI, Double flange pipe
WTP 06 - 09 300 mm dia , 900 mm long (approx.)

nr

1.00

53,440

53,440

40,180

WTP 06 - 10 300 mm dia , 1300 mm long (approx.)

nr

1.00

60,160

60,160

45,233

WTP 06 - 11 150 mm dia , 1500 mm long (approx.)

nr

2.00

25,280

50,560

38,015

WTP 06 - 12 150 mm dia , 1300 mm long (approx.)

nr

2.00

23,600

47,200

35,489

WTP 06 - 13 150 mm dia , 1000 mm long (approx.)

nr

2.00

20,560

41,120

30,917

WTP 06 - 14 150 mm dia , 600 mm long (approx.)

nr

1.00

18,880

18,880

14,195

nr

1.00

18,800

18,800

14,135

nr

2.00

11,120

22,240

16,722

DI, Double Flanged 90 Medium Bend


WTP 06 - 17 300 mm dia

nr

2.00

45,760

91,520

68,812

WTP 06 - 18 1500 mm dia

nr

3.00

14,400

43,200

32,481

DI, Flanged Radial Tee


WTP 06 - 19 150 mm dia

nr

3.00

48,240

144,720

108,812

DI, Blank Flanges


WTP 06 - 20 150 mm

nr

1.00

6,560

6,560

4,932

DI, Double Flanged Flow meter


WTP 06 - 21 150 mm dia

nr

1.00

212,320

212,320

159,639

DI, Double Flanged Coupling


WTP 06 - 22 150 mm dia

nr

1.00

13,120

13,120

9,865

WTP 06 - 15

150 mm dia , Flexible pipe 600 mm long


(approx.)

PIPEWORK - FITTINGS
Rate to include supply, delivery and fixing all
fittings including all associated material
required for complete installation.
DI, Flexible Coupling
150mm dia flexible joint including Stapered
WTP 06 - 16
Coupling.

Cost and Management Consultant

CW(1) 28

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

DI, Double Flanged Reducer


WTP 06 - 23 150 - 300 mm dia

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)
37,600

Amount (Rs) Amount (JPY)

nr

1.00

WTP 06 - 24 150 mm dia

nr

4.00

Rate included in Mechanical items

DI, Non - Return Valve (Flanged Type)


WTP 06 - 25 150 mm dia

nr

2.00

Rate included in Mechanical items

DI, Air vent Valve (Flanged Type)


WTP 06 - 26 150 mm dia

nr

1.00

Rate included in Mechanical items

37,600

28,271

PIPEWORK - VALVES
Rate to include for supply & fixing Valves and
providing supports, thrust blocks and
protection of joints (Chamber measured under
yard piping).
DI, Sluice valve/ Gate valve (Flanged Type)

CIVIL WORKS

WTP 06 - 27

Reinforced Concrete pipe support 450x225mm


sized, 2200mm long (approx.)

nr

2.00

5,600

11,200

8,421

WTP 06 - 28

Reinforced Concrete pipe support 450x225mm


sized, 600mm long (approx.)

nr

1.00

1,600

1,600

1,203

877,440

659,728

Total WTP 06 - Administration Building carried to CW(1) Bill Summary

Cost and Management Consultant

CW(1) 29

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

WTP 07

GENERATOR HOUSE

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

EXCAVATION AND EARTH WORK


WTP 07 - 01 Site Clearance

item

1.00

40,000

40,000

30,075

WTP 07 - 02 Excavating top soil for preservation

item

1.00

40,000

40,000

30,075

Excavation in any material other than rock for


WTP 07 - 03 wall foundation, Column, Ramp foundation and
Genset Foundation

m3

69.00

800

55,200

41,504

WTP 07 - 04 Extra over of rock excavation

m3

14.00

8,000

112,000

84,211

WTP 07 - 05 Compacting bottom of excavation

m2

62.00

120

7,440

5,594

WTP 07 - 06

Back Filling with selected excavated materials


including well rammed and consolidated.

m3

21.00

1,600

33,600

25,263

WTP 07 - 07

Filling under GF with imported material


including well rammed and consolidated.

m3

73.00

1,600

116,800

87,820

WTP 07 - 08

Filling with ABC including well rammed and


consolidated in Genset Area.

m3

12.00

4,000

48,000

36,090

Gravel paving 1200mm wide, 100mm thk


WTP 07 - 09 around the building and well rammed and
consolidated.

m2

60.00

2,240

134,400

101,053

WTP 07 - 10 Permanent Disposal of Excavated material

m3

92.00

160

14,720

11,068

WTP 07 - 11 Mass concrete blinding in Column, 50mm thk

m3

0.50

18,400

9,200

6,917

WTP 07 - 12 Mass concrete in wall foundation, 150mm thk

m3

6.90

18,400

126,960

95,459

Reinforced Concrete Grade 25


WTP 07 - 13 In ground floor slab 150mm thick

m3

16.50

20,800

343,200

258,045

WTP 07 - 14 In column base & ramp

m3

5.00

20,800

104,000

78,195

WTP 07 - 15 In Column stump & ramp wall

m3

2.40

20,800

49,920

37,534

WTP 07 - 16 In Plinth beam

m3

3.10

20,800

64,480

48,481

WTP 07 - 17 In Genset Foundation

m3

9.60

20,800

199,680

150,135

IN SITU CONCRETE
Rate to include supplying and placing concrete
(with temperature control) and curing as
specified (R/F & F/W measured separately).
Concrete in Grade 15

Cost and Management Consultant

CW(1) 30

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

WTP 07 - 18 In column

m3

3.00

20,800

62,400

46,917

WTP 07 - 19 In Beam

m3

6.10

20,800

126,880

95,398

REINFORCEMENT
High yield steel (fy = 460N/mm2) in foundation
base, ground floor slab, column, ramp, beam
and plinth beams
WTP 07 - 20 Tor steel (T10 - T20)

3.02

210,000

634,200

476,842

Mild steel (fy = 250N/mm2) As stirrups in


columns, ramp, plinth beam and Beam
WTP 07 - 21 6mm dia.

0.12

208,000

24,960

18,767

FORMWORK
All formwork shall be plywood sheet. Rate
includes formwork support system.
WTP 07 - 22 For sides of Screed concrete

m2

14.50

1,600

23,200

17,444

WTP 07 - 23 For sides of column and ramp base

m2

15.00

1,600

24,000

18,045

WTP 07 - 24 For sides of column stump and ramp wall

m2

32.50

2,560

83,200

62,556

WTP 07 - 25 For sides of Genset base

m2

15.40

2,560

39,424

29,642

WTP 07 - 26 For sides of Plinth Beam

m2

30.20

2,560

77,312

58,129

WTP 07 - 27 For sides of column

m2

40.00

2,560

102,400

76,992

WTP 07 - 28 For sides and soffits of Beam

m2

57.00

2,560

145,920

109,714

m3

30.20

5,920

178,784

134,424

m2

29.00

760

22,040

16,571

m2

265.00

1,520

402,800

302,857

m2

132.20

120

15,864

11,928

WTP 07 - 33 Floor Acrylic polymer water proofing in Oil tank

m2

6.30

800

5,040

3,789

WTP 07 - 34 Joint Filler

57.60

80

4,608

3,465

MASONRY WORK
Random rubble work
150x225mm sized Random rubble masonry in
WTP 07 - 29
foundation in cement sand mortar 1:6
Block Work
75mm thick block lining in both sides of plinth
WTP 07 - 30
beam in cement sand mortar 1:5
WTP 07 - 31

Block wall masonry 200mm thick in cement


sand mortar 1:5

WATER PROOFING
Single layer of 1000 gauge polythene DPM laid
WTP 07 - 32 with 150mm end and side lap on sand fill to
receive concrete floor

Cost and Management Consultant

CW(1) 31

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Rate
(Rs)

Unit

Qty

Amount (Rs) Amount (JPY)

Zn/Al metal sheet roof on Steel purlin "C"


channel
including
Hard
wood
ridge
WTP 07 - 35
plate150x50mm Sized, 100x50mm sized rafters
and 100x75mm sized wall plate Complete.

m2

158.00

1,280

202,240

152,060

300x25 mm sized valance and barge board in


class I timber fixed complete. Rate to include
WTP 07 - 36
for applying two coats of approved enamel
paint to all timber.

52.00

800

41,600

31,278

Lunimidelle timber ceiling, nailed to the under


side of the rafters

m2

158.00

1,280

202,240

152,060

Gutter 150x150 mm sized in metal sheet fixed


WTP 07 - 38 on valance board with Galvanized mild steel
brackets 300mm c/c

32.70

1,384

45,257

34,028

Square shape 100x50 mm sized metal down


pipes at fixed to column

40.00

1,960

78,400

58,947

200x200 mm sized surface drain in 100 mm thk


WTP 07 - 40 Gr 25 base and walls finished smooth with
cement rendering 1:3.

28.00

2,160

60,480

45,474

ROOF WORK AND CEILING


All timber sections and ceiling planks to be
treated with two coats of sealer and wood
preservatives as per specification.

WTP 07 - 37

ROOF PLUMBING
Rain water down pipe to be connected to the
rain water Drain

WTP 07 - 39

FLOOR, WALL AND CEILING FINISHES


WTP 07 - 41

20mm thick smooth rendering to floor in


cement sand (1:4) in Electrical room.

m2

52.00

560

29,120

21,895

WTP 07 - 42

20mm thick power trowel finished in Genset


room and ramp.

m2

65.00

720

46,800

35,188

WTP 07 - 43

20mm thick Skirting 100mm high in cement


sand 1:3.

58.00

80

4,640

3,489

20mm thick smooth plastering in cement, lime


WTP 07 - 44 and sand (1:1:5) to internal walls, beam,
columns

m2

308.00

520

160,160

120,421

20mm thick plastering in cement, lime and


WTP 07 - 45 sand (1:1:5) and trowel semi-rough to external
walls, beam, columns.

m2

228.00

480

109,440

82,286

Cost and Management Consultant

CW(1) 32

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Rate
(Rs)

Unit

Qty

m2

308.00

520

160,160

120,421

Prepare and apply one coat of approved


WTP 07 - 47 primer and two coats of approved weather
shield paint to External plastered surface

m2

228.00

480

109,440

82,286

Prepare and apply one coat of approved primer


WTP 07 - 48 and two coats of approved weather shield paint
to Ceiling.

m2

154.00

560

86,240

64,842

PAINTING
Prepare and apply one under coat and two
WTP 07 - 46 finishing coats of approved Emulsion paint on
all internal plastered surface.

Amount (Rs) Amount (JPY)

DOORS AND WINDOWS


Use white colour powder coated Aluminium
section for all Aluminium windows.

WTP 07 - 49

SD1, 2100x3000mm sized Steel framed metal


sheet Cladding door.

nr

2.00

40,000

80,000

60,150

WTP 07 - 50

D2, 900x2100mm sized Aluminium framed


Aluminium glazed door

nr

1.00

53,500

53,500

40,226

WTP 07 - 51

AW1, 1500x2500mm sized Aluminium Glazed


window

nr

2.00

106,080

212,160

159,519

WTP 07 - 52

ALU, 1500x2500mm sized Aluminium fixed


Louvered window

nr

1.00

111,600

111,600

83,910

nr

2.00

20,000

40,000

30,075

15.80

2,240

35,392

26,611

Supplying and Fixing Gantry Beam Steel I beam


WTP 07 - 55 300x150mm sized , 7500 mm long anchored to
the concrete beams.

nr

1.00

400,000

400,000

300,752

Allow Oil tank for Generator, 200x200x200 mm


WTP 07 - 56 sized Oil pit, 200x400 mm high side wall
finished as depicted in Drawing.

L.Sum

1.00

Nill

Allow for 2 nr of 900x1200x200mm sized Hand


hole and 500x300 mm sized (25m long approx),
WTP 07 - 57 400x300 mm sized (5m long approx) Reinforced
concrete trench including all necessary finishing
and forming holes.

L.Sum

1.00

Nill

WTP 07 - 53 FG1, 1200x1200mm sized fixed Glass Blocks


MISCELLANEOUS WORK
Reinforced concrete Lintel, Gr C 25 concrete
WTP 07 - 54 including all necessary formwork and
reinforcement.

Total WTP 07 - Generator House carried to CW(1) Bill Summary

Cost and Management Consultant

CW(1) 33

5,741,501

4,316,917

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

WTP 08

GUARD HOUSE

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

EXCAVATION AND EARTH WORK


WTP 08 - 01 Site Clearance

L.sum

1.00

50,000

50,000

37,594

WTP 08 - 02 Excavating top soil for preservation

L.sum

1.00

50,000

50,000

37,594

Excavation in any material other than rock for


WTP 08 - 03 wall foundation, Column, Ramp foundation and
Genset Foundation

m3

2.71

1,000

2,710

2,038

WTP 08 - 04 Extra over of rock excavation

m3

0.27

10,000

2,700

2,030

WTP 08 - 05 Compacting bottom of excavation

m2

3.71

150

557

419

m3

2.70

2,000

5,400

4,060

m3

0.19

18,400

3,496

2,629

Reinforced Concrete Grade 25


WTP 08 - 08 In ground floor slab 150mm thick

m3

2.17

20,800

45,136

33,937

WTP 08 - 09 In Beam

m3

0.23

20,800

4,784

3,597

REINFORCEMENT
High yield steel (fy = 460N/mm2) in foundation
base, ground floor slab, column, ramp, beam
and plinth beams
WTP 08 - 10 Tor steel (T10 - T20)

kg

0.80

210,000

168,000

126,316

Mild steel (fy = 250N/mm2) As stirrups in


columns, ramp, plinth beam and Beam
WTP 08 - 11 6mm dia.

kg

0.01

208,000

2,080

1,564

FORMWORK
All formwork shall be plywood sheet. Rate
includes formwork support system.
WTP 08 - 12 For sides and soffits of Beam

m2

2.76

3,200

8,832

6,641

m3

3.34

7,400

24,716

18,583

WTP 08 - 06

Filling under GF with imported material


including well rammed and consolidated.
IN SITU CONCRETE
Rate to include supplying and placing concrete
(with temperature control) and curing as
specified (R/F & F/W measured separately).

Concrete in Grade 15
Mass concrete blinding in wall foundation,
WTP 08 - 07
50mm thk

MASONRY WORK
Random rubble work
150x225mm sized Random rubble masonry in
WTP 08 - 13
foundation in cement sand motor 1:6

Cost and Management Consultant

CW(1) 34

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

Block Work
Block wall masonry 150mm thick in cement
WTP 08 - 14
sand mortar 1:5

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

m2

23.02

1,900

43,738

32,886

m2

22.00

150

3,300

2,481

m2

3.71

1,000

3,710

2,789

Zn/Al metal sheet roof on Steel purlin "C"


channel
including
Hard
wood
ridge
WTP 08 - 17
plate150x50mm Sized, 100x50mm sized rafters
and 100x75mm sized wall plate Complete.

m2

27.03

1,600

43,248

32,517

300x25 mm sized valance and barge board in


class I timber fixed complete. Rate to include
WTP 08 - 18
for applying two coats of approved enamel
paint to all timber.

20.80

1,000

20,800

15,639

Lunimidelle timber ceiling, nailed to the under


side of the rafters

m2

27.03

1,600

43,248

32,517

10.20

1,730

17,646

13,268

Square shape 100x50 mm sized metal down


pipes at fixed to column

12.00

2,450

29,400

22,105

200x200 mm sized surface drain in 100 mm thk


WTP 08 - 22 Gr 25 base and walls finished smooth with
cement rendering 1:3.

18.92

2,700

51,084

38,409

m2

6.00

700

4,200

3,158

m2

21.76

650

14,144

10,635

WATER PROOFING
Single layer of 1000 gauge polythene DPM laid
WTP 08 - 15 with 150mm end and side lap on sand fill to
receive concrete floor
WTP 08 - 16 Floor Acrylic polymer water proofing.
ROOF WORK AND CEILING
All timber sections and ceiling planks to be
treated with two coats of sealer and wood
preservatives as per specification.

WTP 08 - 19

ROOF PLUMBING
Rain water down pipe to be connected to the
rain water Drain
Gutter 150x150 mm sized metal sheet fixed on
WTP 08 - 20 valance board with Galvanized mild steel
brackets 300mm c/c
WTP 08 - 21

FLOOR, WALL AND CEILING FINISHES


20mm thick smooth rendering to floor in
WTP 08 - 23
cement sand (1:4) in Electrical room.
20mm thick smooth plastering in cement, lime
WTP 08 - 24 and sand (1:1:5) to internal walls, beam,
columns

Cost and Management Consultant

CW(1) 35

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

20mm thick plastering in cement, lime and


WTP 08 - 25 sand (1:1:5) and trowel semi-rough to external
walls, beam, columns.

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

m2

25.10

600

15,060

11,323

m2

21.76

650

14,144

10,635

Prepare and apply one coat of approved


WTP 08 - 27 primer and two coats of approved weather
shield paint to External plastered surface

m2

25.10

600

15,060

11,323

Prepare and apply one coat of approved primer


WTP 08 - 28 and two coats of approved weather shield paint
to Ceiling.

m2

27.03

700

18,921

14,226

PAINTING
Prepare and apply one under coat and two
WTP 08 - 26 finishing coats of approved Emulsion paint on
all internal plastered surface.

DOORS AND WINDOWS


Use white colour powder coated Aluminium
section for all Aluminium windows.

WTP 08 - 29

SD1, 2100x3000mm sized Steel framed metal


sheet Cladding door.

nr

1.00

50,000

50,000

37,594

WTP 08 - 30

AW1, 1500x2500mm sized Aluminium Glazed


window

nr

1.00

132,600

132,600

99,699

0.90

2,600

2,340

1,759

891,054

669,965

MISCELLANEOUS WORK
Reinforced concrete Lintel, Gr C 25 concrete
WTP 08 - 31 including all necessary formwork and
reinforcement.

Total WTP 08 - Guard House carried to CW(1) Bill Summary

Cost and Management Consultant

CW(1) 36

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

WTP 09

YARD PIPING

PIPEWORK - EXISTING PIPES AND FITTINGS


Rate to include cleaning & repairing of existing
pipes.
WTP 09 - 01 Clearing & repairing of existing pipe works
Raw water main to Aireator & Slow sand filter
to Water Reservior.

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

L.Sum

1.00

200,000

200,000

150,376

DI, Double flange pipe


WTP 09 - 02 250mm dia 1000mm long

nr

1.00

47,420

47,420

35,654

WTP 09 - 03 200mm dia 1000mm long

nr

2.00

34,520

69,040

51,910

DI, Flanged and plain ended pipe


WTP 09 - 04 200mm dia 1000mm long

nr

3.00

23,160

69,480

52,241

nr

1.00

31,885

31,885

23,974

nr

2.00

23,160

46,320

34,827

HDPE (PN 10), Plain ended pipe


WTP 09 - 07 300mm dia

31.00

12,800

396,800

298,346

WTP 09 - 08 250mm dia

14.00

11,710

163,940

123,263

RC (HUME PIPE) Plain ended pipe


WTP 09 - 09 300mm dia

105.00

11,025

1,157,625

870,395

WTP 09 - 10 250mm dia

35.00

9,550

334,250

251,316

UPVC (Type 1000) Plain ended pipe


WTP 09 - 11 280mm dia

70.00

14,050

983,500

739,474

WTP 09 - 12 225mm

25.00

9,880

247,000

185,714

YARD AND PROCESS DRAINAGE PIPE


PIPEWORK - PIPES
Rate to include excavation, supply & installing
pipes, shoring & dewatering, backfilling or
filling with selected material (where
necessary), compaction & disposal of excess &
unsuitable material and installation of warning
tapes as required.

DI, Plain ended pipe with puddle flange


250mm dia 1000mm long, puddle flange
WTP 09 - 05
400mm away from one end.
WTP 09 - 06

200mm dia 1000mm long, puddle flange


400mm away from one end.

PIPEWORK - FITTINGS
Rate to include for Supply & fixing specials
fittings, thrust blocks, anchor blocks etc.

Cost and Management Consultant

CW(1) 37

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

Rate to include for additional excavation,


shoring, dewatering, construction of concrete
thrust block & all necessary items of work
required for complete installation of fittings.
DI, Coupling
WTP 09 - 13 250mm dia

nr

1.00

25,400

25,400

19,098

WTP 09 - 14 200mm dia

nr

5.00

19,200

96,000

72,180

DI, Flange Tee


WTP 09 - 15 250 x 250mm dia

nr

1.00

64,210

64,210

48,278

WTP 09 - 16 200 x 200mm dia

nr

1.00

46,470

46,470

34,940

DI, Flange Taper


WTP 09 - 17 250 - 200mm dia

nr

2.00

64,310

128,620

96,707

DI, Flange Adaptor


WTP 09 - 18 250mm dia

nr

2.00

21,715

43,430

32,654

WTP 09 - 19 200mm dia

nr

1.00

16,500

16,500

12,406

HYDP (PN 10) 45 Bend


WTP 09 - 20 300mm dia

nr

2.00

58,790

117,580

88,406

UPVC (Type 1000) 45 Bend


WTP 09 - 21 280mm dia

nr

4.00

33,370

133,480

100,361

UPVC (Type 1000) 22.5 Bend


WTP 09 - 22 225mm dia

nr

2.00

22,640

45,280

34,045

DI, Gate valve (Flanged Type)


WTP 09 - 23 250mm dia

nr

1.00

68,580

68,580

51,564

WTP 09 - 24 200mm dia

nr

2.00

43,725

87,450

65,752

CHAMBER
Rate to include excavation, shoring &
dewatering, compaction & disposal and
concreting, reinforcement & formwork and
finishing including cover & steps where
necessary.
WTP 09 - 25 Type A 1000x900x800mm, CH-16

nr

1.00

150,000

150,000

112,782

WTP 09 - 26 Type A 900x900x900mm, CH-19

nr

1.00

180,000

180,000

135,338

PIPEWORK - VALVES
Rate to include for Supply & fixing Valves and
providing supports, thrust blocks and
protection of joints (Chamber measured
separately).

Cost and Management Consultant

CW(1) 38

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
Amount (Rs) Amount (JPY)
(Rs)
180,000
360,000
270,677

WTP 09 - 27 Type B 1000x1000x1470mm, CH-11/CH-12

nr

2.00

WTP 09 - 28 Type B 900x900x1400mm, CH-02

nr

1.00

180,000

180,000

135,338

WTP 09 - 29 Type B 900x900x1000mm, CH-15

nr

1.00

180,000

180,000

135,338

WTP 09 - 30 Type B 750x750x1050mm, CH-01/CH-03

nr

2.00

180,000

360,000

270,677

WTP 09 - 31 Type C 1500x1500x1800mm, CH-10

nr

1.00

180,000

180,000

135,338

WTP 09 - 32 Type C 1500x1000x2250mm, CH-04/CH-07

nr

2.00

180,000

360,000

270,677

WTP 09 - 33 Type C 1200x900x1800mm, CH-17

nr

1.00

180,000

180,000

135,338

WTP 09 - 34 Type C 1000x1000x1530mm, CH-18

nr

1.00

180,000

180,000

135,338

WTP 09 - 35 Type C 1000x900x1530mm, CH-13/CH-14

nr

2.00

180,000

360,000

270,677

WTP 09 - 36 Type D 2300x1375x2550mm, CH-05/CH-08

nr

2.00

180,000

360,000

270,677

WTP 09 - 37 Type D 1200x1200x3400mm, CH-06

nr

1.00

180,000

180,000

135,338

WTP 09 - 38 Type D 1200x1200x2900mm, CH-09

nr

1.00

180,000

180,000

135,338

WTP 09 - 39 Type D 1200x1200x2900mm, CH-10

nr

2.00

180,000

360,000

270,677

nr

1.00

180,000

180,000

135,338

8,550,260

6,428,767

WTP 09 - 40

700x700x1370mm, Proposed Chamber in slow


sand filter

Total WTP 09 - Yard Piping Well carried to CW(1) Bill Summary

Cost and Management Consultant

CW(1) 39

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

WTP 10

LANDSCAPING

EARTH WORKS
WTP 10 - 01 Site Clearance

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Rate
(Rs)

Amount (Rs) Amount (JPY)

1.00

80,000

80,000

60,150

m3

1,810.00

1,300

2,353,000

1,769,173

WTP 10 - 03 Embankment filling with excavated material.

m3

540.00

960

518,400

389,774

WTP 10 - 04 Trimming and Compacting filled ground.

m2

1,321.00

120

158,520

119,188

WTP 10 - 05 Compacting sides of embankment.

m2

860.00

120

103,200

77,594

WTP 10 - 06 Turfing to sides of embankment.

m2

860.00

480

412,800

310,376

ROADS AND PAVINGS


Asphalt Road
WTP 10 - 07 Trimming and Compacting

m2

711.00

120

85,320

64,150

WTP 10 - 08 Base course with ABC, 200mm thick

m3

142.14

4,000

568,560

427,489

WTP 10 - 09 Asphalt paving, 50mm thick

m2

1,018.06

2,400

2,443,344

1,837,101

Concrete Pavement
WTP 10 - 10 Trimming and Compacting

m2

233.26

120

27,991

21,046

WTP 10 - 11 Concrete Grade 25, 100mm thick

m3

23.33

20,800

485,264

364,860

PCC Curbs
WTP 10 - 12 Curbs Type I, 100x300mm

167.86

2,400

402,864

302,905

WTP 10 - 13 Curbs Type II, 100x200mm

126.99

1,600

203,184

152,770

4,012.02

1,780

7,141,396

5,369,471

NWS&DB Scope of work


WTP 10 - 15 Chin link fencing

311.74

N/A

N/A

WTP 10 - 16 Gate 5m long

nr

1.00

N/A

N/A

WTP 10 - 17 Retaining Wall

45.24

N/A

N/A

14,983,843

11,266,047

WTP 10 - 02

Filling to makeup levels with imported material


(up to 21.90).

Drain channels
R/F Conc. road drains, 300x300mm internal
WTP 10 - 14
sized 100mm thick

item

Qty

Total WTP 10 - Landscaping carried to CW(c) Bill Summary

Cost and Management Consultant

CW(1) 40

Narayananan Associates

Tender Price Schedule


CW(1)- Water Intake and Water Treatment Plant

Item No

Description

WTP-11

DIRECT TEMPORARY WORK

WTP 11 - 01

Investigation including trial excavation and


borehole exploratory excavation

WTP 11 - 02 Temporary Name Boards


WTP 11 - 03

Safety measures -Vol I, Instruction to Tenderers


6.1

WTP 11 - 04 Security Control system


WTP 11 - 05

Provision for pressure & leakage test of pipe


line

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

L.sum

N/A

Amount (Rs) Amount (JPY)

nr

1.00

50,000

50,000

37,594

L.sum

1.00

500,000

500,000

375,940

L.sum

1.00

300,000

300,000

225,564

L.sum

1.00

500,000

500,000

375,940

1,350,000

1,015,038

Total WTP 11 - Direct Temporary Work carried to CW(1) Bill Summary

Cost and Management Consultant

Rate
(Rs)

CW(1) 41

Narayananan Associates

Tender Price Schedule


CW(2)- Central College Water Tower

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

THE PROJECT FOR REHABILITATION OF KILLINOCHCHI WATER TREATMENT SCHEME


TENDER PRICE SCHEDULE
BILL NO: CW(2) - CENTRAL COLLEGE WATER TOWER
Item No

Description

Unit

Qty

Amount (Rs) Amount (JPY)

WT-1.0

CENTRAL COLLEGE WATER TOWER


1000 m3 WATER TOWER

L. Sum

1.00

63,571,984

47,798,485

WT-1.1

LANDSCAPING

L. Sum

1.00

2,465,526

1,853,778

WT-1.2

PIPEWORK, MANHOLE AND CHAMBERS

L. Sum

1.00

5,829,480

4,383,068

WT-1.3

DIRECT TEMPORARY WORK

L. Sum

1.00

1,050,000

789,474

72,916,990

54,824,805

Total for CW(2) carried to Summary

Cost and Management Consultant

CW(2) 42

Remarks

Narayananan Associates

Tender Price Schedule


CW(2)- Central College Water Tower

Item No

Description

WT-1.0

1000 m3 WATER TOWER

EARTH WORKS
WT-1.0- 01 Care of water and Dewatering

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

L.Sum

1.00

Rate
(Rs)

Amount (Rs) Amount (JPY)

80,000

80,000

60,150

WT-1.0- 02 Temporary Shoring

NIL

Excavation in any material other than rock


WT-1.0- 03 Up to an average depth not exceeding 2 m

m3

353.43

800

282,744

212,589

WT-1.0- 04 Depth 2.0 - 4.0 m

m3

173.18

960

166,253

125,002

WT-1.0- 05 Depth exceeding 4.0 m

m3

NIL

WT-1.0- 06 Extra over above item rock excavation

m3

52.66

8,000

421,280

316,752

WT-1.0- 07 Compacting bottom of excavation

m2

176.72

120

21,206

15,944

WT-1.0- 08 Back Filling, ramming and compacting

m3

427.25

1,600

683,600

513,985

m3

78.97

4,000

315,880

237,504

WT-1.0- 10 Disposal of excavated material

m3

290.12

640

185,677

139,607

IN SITU CONCRETE
Rate to include supplying and placing concrete
(with temperature control) and curing as
specified.
Concrete in Grade 15
WT-1.0- 11 75 mm thick blinding in tower base

m3

14.14

18,400

260,176

195,621

WT-1.0- 12 50mm thick blinding to ground slab

m3

2.12

18,400

39,008

29,329

Mass Concrete Grade 25


WT-1.0- 13 Mass concrete for ground slab

m3

8.26

20,800

171,808

129,179

WT-1.0- 14 Mass concrete for Ramp

m3

5.98

20,800

124,384

93,522

Reinforced
concrete
in
Grade
25,
reinforcement and formwork measued
separately
WT-1.0- 15 Reinforced concrete for circular base `

m3

176.62

20,800

3,673,696

2,762,177

WT-1.0- 16 Reinforced concrete for foundation shaft

m3

23.40

20,800

486,720

365,955

Reinforced concrete upto Platform 1 from


WT-1.0 - 17 finished floor level (5.0m) including entrance
Canopy

m3

35.29

21,200

748,148

562,517

Reinforced concrete upto Platform 2 from


Platform 1 (5.0m)

m3

34.95

22,000

768,900

578,120

WT-1.0- 09

WT-1.0 - 18

Sand filling and compacting under the ground


slab

Cost and Management Consultant

CW(2) 43

Narayananan Associates

Tender Price Schedule


CW(2)- Central College Water Tower

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Qty

Rate
(Rs)

Item No

Description

Unit

Amount (Rs) Amount (JPY)

WT-1.0 - 19

Reinforced concrete upto Platform 3 from


Platform 2 (5.0m)

m3

34.95

22,800

796,860

599,143

WT-1.0 - 19

Reinforced concrete upto Platform 4 from


Platform 3 (5.0m)

m3

37.43

23,600

883,348

664,171

WT-1.0 - 20

Reinforced concrete upto Bottom ring beam


from Platform 4 (2.51m)

m3

14.39

24,000

345,360

259,669

WT-1.0- 21

Reinforced concrete for pipe trench/ chamber


wall

m3

26.53

20,800

551,824

414,905

WT-1.0- 22 Reinforced concrete for conical shaft walls

m3

191.93

24,800

4,759,864

3,578,845

WT-1.0- 23 Reinforced concrete for internal shaft

m3

14.56

24,800

361,088

271,495

WT-1.0- 24 Reinforced concrete for spherical shell

m3

30.10

25,600

770,560

579,368

WT-1.0- 25 Reinforced concrete for platform 5,6,7,8

m3

6.42

24,800

159,216

119,711

WT-1.0- 26 Reinforced concrete for roof dome

m3

13.32

24,800

330,336

248,373

WT-1.0- 27 Reinforced concrete for lantern roof slab

m3

0.49

25,600

12,544

9,432

Reinforcement
Rate shall include supplying and delivering to
the yard, storing, cutting and bending,
transport to the site, cleaning as specified and
erection placing in position tied with GI
binding wire, cover blocks; complete as
depicted in drawings.
WT-1.0- 28 Tor steel T10,T12, T16,T20,T25

97.44

210,000

20,462,400

15,385,263

WT-1.0- 29 Mild steel R10

0.04

208,000

8,320

6,256

Reinforced concrete in Grade 35A, (23m above


Finished ground level), reinforcement and
formwork measued separately

CONCRETE ANCILLARIES

Formwork
All formwork shall be plywood sheet. Rate
includes formwork support system.
WT-1.0- 30 Fair finish, Type 1 (upto 23m level)

m2

1,007.91

5,200

5,241,132

3,940,701

WT-1.0- 31 Fair finish, Type 2 (above 23m level)

m2

1,673.57

6,000

10,041,420

7,549,940

Cost and Management Consultant

CW(2) 44

Narayananan Associates

Tender Price Schedule


CW(2)- Central College Water Tower

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

DOORS AND WINDOWS


Supply and fix aluminium louvered windows
WT-1.0- 32 Type W1 (1300x700 overall size) with stainless
steel insect screen fixed to the frame

nr

17.00

28,800

489,600

368,120

Supply and fix aluminium ventilators type W2


WT-1.0- 33 (600x900 overall size) with stainless steel insect
screen fixed to the frame

nr

2.00

18,400

36,800

27,669

Supply and fix aluminium door type D1


WT-1.0- 34 (2500x1050 overall size) as per Drwg
KWSP/EWT/KIL/C-04

nr

1.00

72,000

72,000

54,135

Supply and fix aluminium door type D3


WT-1.0- 35 (1800x600 overall size) as per Drg No.
KWSP/EWT/KIL/C-04

nr

1.00

39,200

39,200

29,474

WT-1.0- 36 On ground slab and ramp

m2

87.30

520

45,396

34,132

16mm thick plastering cement sand (1:3) and


finished smooth
WT-1.0- 37 On soffit of canopy

m2

8.44

480

4,051

3,046

m2

2.03

600

1,218

916

m2

205.55

608

124,974

93,965

FINISHES
Plastering
Rendering 20mm thick cement sand (1:3) and
finished smooth with neat cement floating

20mm thick plastering cement sand (1:3) and


finished smooth
On canopy top and finished with two coats
WT-1.0- 38
bitumen and blinded with sand
Painting
Treating the roof dome external surface with
WT-1.0- 39
insulative bitumen paint

WT-1.0- 40

Preparing and painting all exposed exterior


surfaces with weather shield emulsion paint

m2

982.22

520

510,754

384,026

WT-1.0- 41

Preparing and painting all interior surfaces with


emulsion paint

m2

773.85

480

371,448

279,284

Nil

657.73

720

ELECTRICAL INSTALLATION
WT-1.0- 42 Measured under Electrical works
WATERPROOFING
Two layer of Epoxy resin coating, inside the
WT-1.0- 43
water tank

Cost and Management Consultant

m2

CW(2) 45

473,566

356,065

Narayananan Associates

Tender Price Schedule


CW(2)- Central College Water Tower

Item No

Description

MISCELLANIOUS
Supply and install water level indicator with
WT-1.0- 44
protection pipe fixed

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Rate
(Rs)

Qty

Amount (Rs) Amount (JPY)

nr

1.00

48,000

48,000

36,090

Supply and fixing, Structural steel Hot dipped


WT-1.0- 45 Galvanized ladder type 1 including Safety hoop,
from platform 04 to platform 05

nr

1.00

64,000

64,000

48,120

Supply and fixing, Structural steel Hot dipped


WT-1.0- 46 Galvanized ladder type 2,3,4 in Water tank
internal shaft

nr

3.00

56,000

168,000

126,316

WT-1.0- 47

Supply and fixing, Stainless Steel ladder type


5,6, at internal Water tank.

nr

2.00

100,000

200,000

150,376

WT-1.0- 48

Supply and fixing, Structural steel Hot dipped


Galvanized ladder type 7, at roof lantern

nr

1.00

48,000

48,000

36,090

WT-1.0- 49 Supply and fix Stair cases 1250x750mm

nr

3.00

167,128

501,384

376,980

WT-1.0- 50 Supply and fix Stair cases 975x750mm

nr

3.00

167,128

501,384

376,980

Supply and fix Hand drail,32mm Dia, 3.25mm


thk GI pipes with GI joints including application
WT-1.0- 51
of 2 coats of anticorrosive and enamel paint,
Drg No. KWSP/EWT/KIL/C-04

121.44

4,800

582,912

438,280

WT-1.0- 52

Supply and fix stainless steel hand rails in


platforms inside tank.

nr

12.11

6,400

77,504

58,274

WT-1.0- 53

Supply and fix chequered plate covers to pipe


trench/ chamber

m2

2.13

24,000

51,120

38,436

nr

nr

8.00

400

3,200

2,406

Allow for provision for making holes in insitu


WT-1.0- 56 concrete for inlet, outlet and washout &
overflow pipes and finish good complete

L. Sum

1.00

8,000

8,000

6,015

WT-1.0- 57

Allow for thrust blocks and anchor blocks with


concrete Gr 25 as depicted in drwg

L. Sum

1.00

7,200

7,200

5,414

WT-1.0- 58

Allow for cleaning, disinfection arrangements to


water tank & pipes

L. Sum

1.00

640,000

640,000

481,203

WT-1.0- 54 Supply and fix steel hook on to the roof


WT-1.0- 55

Supply and fix 50mm Dia PVC 300mm long rain


water outlet

Cost and Management Consultant

CW(2) 46

Narayananan Associates

Tender Price Schedule


CW(2)- Central College Water Tower

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

PIPEWORK - PIPES
Rate to include supply , delivery, laying and
fixing to wall, all pipes & specials including
rubber rings, lubricant, gaskets, bolts & nuts,
all other associated material required for
complete installation.
DI Inlet pipe
DI, Double Spigot pipe with puddle flange
300mm dia 1700mm long, puddle flange 600
WT-1.0- 59
away from one end

nr

1.00

47,910

47,910

36,023

DI, Double flange pipe


WT-1.0- 60 300mm dia 2000mm long

nr

1.00

72,005

72,005

54,139

WT-1.0- 61 300mm dia 5000mm long

nr

4.00

122,918

491,672

369,678

WT-1.0- 62 300mm dia 3000mm long

nr

1.00

89,047

89,047

66,953

nr

1.00

97,568

97,568

73,359

DI, Flanged and plain ended pipe


WT-1.0- 64 300mm dia 1200mm long

nr

1.00

39,390

39,390

29,617

WT-1.0- 65 300mm dia 1900mm long

nr

1.00

51,298

51,298

38,570

DI, Coupling
WT-1.0- 66 300mm dia

nr

1.00

25,983

25,983

19,536

DI, Double Flanged 90 Bend


WT-1.0- 67 300mm dia

nr

2.00

49,045

98,090

73,752

DI, Double Flanged Duckfoot 90 Bend


WT-1.0- 68 300mm dia

nr

2.00

73,654

147,308

110,758

DI, Flange Adaptor


WT-1.0- 69 300mm dia

nr

4.00

39,043

156,172

117,423

nr

1.00

127,150

127,150

95,602

DI, Flanged and plain ended pipe with puddle


flange
300mm dia 3500mm long 2150 away from
WT-1.0- 63
flange end

PIPEWORK - FITTINGS
Rate to include supply, delivery and
installation, all fittings including all associated
material required for complete installation.

PIPEWORK - VALVES
Rate to include supply and installation,
providing supports and protection of joints.
DI, Butterfly Valve
WT-1.0- 70 300mm dia

Cost and Management Consultant

CW(2) 47

Narayananan Associates

Tender Price Schedule


CW(2)- Central College Water Tower

Item No

Description

DI Outlet Pipe
DI, Double Spigot pipe with puddle flange
400dia 1700mm long, puddle flange 600 away
WT-1.0- 71
from one end

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

nr

1.00

74,810

74,810

56,248

DI, Double flange pipe


WT-1.0- 72 400mm dia 5000mm long

nr

4.00

189,469

757,876

569,832

WT-1.0- 73 400mm dia 2000mm long

nr

1.00

115,958

115,958

87,186

DI, Flanged and plain ended pipe with puddle


flange 400 away from flange end
WT-1.0- 74 400mm dia 1700mm long

nr

1.00

108,231

108,231

81,377

DI, Flanged and plain ended pipe


WT-1.0- 75 400mm dia 1800mm long

nr

1.00

77,314

77,314

58,131

DI, Coupling
WT-1.0- 76 400mm dia

nr

1.00

33,703

33,703

25,341

DI, Double Flanged Duckfoot 90 Bend


WT-1.0- 77 400mm dia

nr

1.00

138,769

138,769

104,338

DI, Flange Adaptor


WT-1.0- 78 400mm dia

nr

3.00

54,322

162,966

122,531

DI, Flanged Bellmouth


WT-1.0- 79 400mm dia

nr

1.00

32,500

32,500

24,436

nr

1.00

306,003

306,003

230,077

nr

1.00

40,754

40,754

30,642

DI, Double flange pipe


WT-1.0- 82 250mm dia 1000mm long

nr

1.00

45,791

45,791

34,429

WT-1.0- 83 250mm dia 5000mm long

nr

5.00

100,948

504,740

379,504

PIPEWORK - FITTINGS
Rate to include supply, delivery and
installation, all fittings including all associated
material required for complete installation.

PIPEWORK - VALVES
Rate to include supply and installation,
providing supports and protection of joints.
DI, Butterfly Valve
WT-1.0- 80 400mm dia
DI, Overflow and washout pipe
DI, Double Spigot pipe with puddle flange
250mm dia 1800mm long, puddle flange 600
WT-1.0- 81
away from one end

Cost and Management Consultant

CW(2) 48

Narayananan Associates

Tender Price Schedule


CW(2)- Central College Water Tower

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

WT-1.0- 84 250mm dia 3000mm long

nr

1.00

73,638

73,638

55,367

WT-1.0- 85 250mm dia 1500mm long

nr

1.00

52,673

52,673

39,604

nr

1.00

55,403

55,403

41,656

nr

1.00

49,606

49,606

37,298

DI, Flanged and plain ended pipe


WT-1.0- 88 250mm dia 2900mm long

nr

1.00

55,936

55,936

42,057

WT-1.0- 89 250mm dia 2000mm long

nr

1.00

43,593

43,593

32,777

DI, Double Flanged Duckfoot 90 Bend


WT-1.0- 90 250mm dia

nr

2.00

53,668

107,336

80,704

DI, Flange Adaptor


WT-1.0- 91 250mm dia

nr

4.00

27,475

109,900

82,632

DI, All Flange Tee 250x250x250


WT-1.0- 92 250x250x250mm

nr

1.00

55,961

55,961

42,076

DI, Flanged Bellmouth


WT-1.0- 93 250mm dia

nr

1.00

13,160

13,160

9,895

nr

1.00

67,776

67,776

50,959

nr

1.00

40,754

40,754

30,642

DI, Double flange pipe


WT-1.0- 96 250mm dia 5000mm long

nr

4.00

100,948

403,792

303,603

WT-1.0- 97 250mm dia 2000mm long

nr

1.00

59,554

59,554

44,777

DI, Flanged and plain ended pipe with puddle


flange
250mm dia 1700mm long 1000 away from
WT-1.0- 86
flange end
WT-1.0- 87

250mm dia 1250mm long 1050 away from


flange end

PIPEWORK - FITTINGS
Rate to include supply, delivery and
installation, all fittings including all associated
material required for complete installation.

PIPEWORK - VALVES
Rate to include supply and installation,
providing supports and protection of joints.
DI, Gate Valve
WT-1.0- 94 250mm dia
DI, Transmission line to Paranthan Tower
DI, Double Spigot pipe with puddle flange
250mmdia 1700mm long, puddle flange 600
WT-1.0- 95
away from one end

Cost and Management Consultant

CW(2) 49

Narayananan Associates

Tender Price Schedule


CW(2)- Central College Water Tower

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

DI, Flanged and plain ended pipe with puddle


flange, DI 500 away from flange end
WT-1.0- 98 250mm dia 1250mm long

nr

1.00

49,286

49,286

37,057

DI, Flanged and plain ended pipe


WT-1.0- 99 250mm dia 2400mm long

nr

1.00

49,054

49,054

36,883

DI, Coupling
WT-1.0- 100 250mm dia

nr

1.00

19,058

19,058

14,329

DI, Double Flanged Duckfoot 90 Bend


WT-1.0- 101 250mm dia

nr

1.00

53,668

53,668

40,352

DI, Flange Adaptor


WT-1.0- 102 250mm dia

nr

3.00

27,475

82,425

61,974

DI, Flanged Bellmouth


WT-1.0- 103 250mm dia

nr

1.00

13,160

13,160

9,895

nr

1.00

49,780

49,780

37,429

63,571,984

47,798,485

PIPEWORK - FITTINGS
Rate to include supply, delivery and
installation, all fittings including all associated
material required for complete installation.

PIPEWORK - VALVES
Rate to include supply and installation,
providing supports and protection of joints.
DI, Gate Valve
WT-1.0- 104 250mm dia

Total WT 1.0 - 1000 m3 Water Tower carried to CW(2) Bill Summary

Cost and Management Consultant

CW(2) 50

Narayananan Associates

Tender Price Schedule


CW(2)- Central College Water Tower

Item No

Description

WT-1.1

LANDSCAPING

EARTH WORKS
cleaning site, uprooting trees and disposal of
WT-1.1 - 01
debris

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

m2

1,634.85 By NWS&DB

245.23 By NWS&DB

WT-1.1 - 02

Top soil removal 150mm thick including


disposal of unsuitable excavated soil

m3

WT-1.1 - 03

Cutting and forming levels including disposal of


surplus excavated materials

m3

N/A

By NWS&DB

WT-1.1 - 04 Filling to makeup levels with imported material

m3

N/A

By NWS&DB

WT-1.1 - 05 Turfing to site

m2

1,213.78

480

582,614

438,056

m3

20.24

800

16,192

12,174

m2

67.47

120

8,096

6,087

m3

40.40

34,000

1,373,600

1,032,782

WT-1.1 - 09 Metal grating to entrance

m2

8.47

20,000

169,400

127,368

ROAD WORKS
WT-1.1 - 10 Trimming and Compacting existing ground

m2

322.87

120

38,744

29,131

WT-1.1 - 11 Base course with ABC, 200mm thick

m3

61.09

4,000

244,360

183,729

WT-1.1 - 12 Asphalt paving, 50mm thick

m2

13.55

2,400

32,520

24,451

KERBS
WT-1.1 - 13 Kerbs Type I, 100x300mm

N/A

2,400

WT-1.1 - 14 Wire mesh fence with foundation and posts

N/A

By NWS&DB

WT-1.1 - 15 Gate with foundation, posts

nr

N/A

By NWS&DB

SURFACE DRAIN 300X500mm


Excavation including disposal of excavated
WT-1.1 - 06
materials
WT-1.1 - 07 Compaction 300mm wide
WT-1.1 - 08

Concrete G25 for drain including fair finish,


reinforcement

SITE PROTECTION by NWSDB

Total WT 1.1 - Landscaping carried to CW(2) Bill Summary

Cost and Management Consultant

CW(2) 51

2,465,526

1,853,778

Narayananan Associates

Tender Price Schedule


CW(2)- Central College Water Tower

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Item No

Description

WT-1.2

PIPEWORK, MANHOLE & CHAMBER

MANHOLE 01
Excavation including
WT-1.2 - 01
material

disposal

Unit

of

surplus

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

m3

6.32

800

5,056

3,802

WT-1.2 - 02 Compacting bottom of excavation

m2

3.61

120

433

326

WT-1.2 - 03 Con C15 to screed

m3

0.18

18,400

3,312

2,490

Con C25 to Base and walls,including PCC cover


and drain outlet including formwork

m3

2.53

48,000

121,440

91,308

500x500x800Drai pit at 6.35 level including 50


WT-1.2 - 05 Dia PVC and filled with metal crushed and
Geotextile covering

nr

1.00

40,000

40,000

30,075

m3

35.58

800

28,464

21,402

WT-1.2 - 07 Compacting bottom of excavation

m2

16.82

120

2,018

1,517

WT-1.2 - 08 Con C15 to screed

m3

0.84

18,400

15,456

11,621

WT-1.2 - 09 Con C25 to Base and walls

m3

12.14

20,800

252,512

189,859

WT-1.2 - 10 Reinforcement T12 / T10

1.67

210,000

350,700

263,684

m2

92.11

2,560

235,802

177,295

nr

6.00

8,000

48,000

36,090

HDPE, Pipe piece


WT-1.2 - 13 355mm dia 15000mm long

nr

1.00

130,924

130,924

98,439

WT-1.2 - 14 355mm dia 25000mm long

nr

1.00

253,120

253,120

190,316

WT-1.2 - 15 355mm dia 1000mm long

nr

1.00

8,728

8,728

6,562

DI, Flanged and plain ended pipe


WT-1.2 - 16 300mm dia 1200mm long

nr

1.00

41,401

41,401

31,129

WT-1.2 - 04

FLOW METER CHAMBER 01 & 02


Excavation including disposal
WT-1.2 - 06
material

of

surplus

WT-1.2 - 11 Formwork
WT-1.2 - 12

6mm thick Galvanized Chequered plate covers


650x650mm size with fittings
PIPEWORK - PIPES
Rate to include supply , delivery& laying all
pipes & specials including rubber rings,
lubricant, gaskets, bolts & nuts, all other
associated material required for complete
installation.
355mm dia Pumping Main

Cost and Management Consultant

CW(2) 52

Narayananan Associates

Tender Price Schedule


CW(2)- Central College Water Tower

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

PIPEWORK - FITTINGS
Rate to include supply, delivery and
installation, all fittings including all associated
material required for complete installation.
HDPE, 22 1/2 Bend
WT-1.2 - 17 355mm dia

nr

1.00

43,406

43,406

32,636

HDPE, 45 Bend
WT-1.2 - 18 355mm dia

nr

1.00

43,406

43,406

32,636

HDPE, Stub flange with backing flange


WT-1.2 - 19 355mm dia

nr

1.00

16,626

16,626

12,501

DI, Double Spigot pipe


WT-1.2 - 20 400mm dia 3600 long

nr

1.00

96,998

96,998

72,931

WT-1.2 - 21 400mm dia 2600 long

nr

1.00

70,899

70,899

53,308

DI, Socket and Spigot pipe


WT-1.2 - 22 400mm dia 3600mm long

nr

1.00

96,890

96,890

72,850

WT-1.2 - 23 400mm dia 6000mm long

nr

4.00

162,377

649,508

488,352

nr

1.00

94,013

94,013

70,686

DI, Flanged and plain ended pipe


WT-1.2 - 25 350mm dia 500mm long

nr

2.00

38,744

77,488

58,262

WT-1.2 - 26 350mm dia 1000mm long

nr

2.00

49,850

99,700

74,962

WT-1.2 - 27 400mm dia 2000mm long

nr

1.00

87,333

87,333

65,664

WT-1.2 - 28 400mm dia 2500mm long

nr

1.00

100,704

100,704

75,717

DI, Coupling
WT-1.2 - 29 400mm dia

nr

3.00

33,703

101,109

76,022

DI, Flow meter


WT-1.2 - 30 400mm dia

nr

1.00

1,028,910

1,028,910

773,617

DI, 400mm dia Distribution

DI, Flanged and plain ended pipe with puddle


flange
400mm dia 1000mm long 500 away from flange
WT-1.2 - 24
end

PIPEWORK - FITTINGS
Rate to include supply, delivery and
installation, all fittings including all associated
material required for complete installation.

Cost and Management Consultant

CW(2) 53

Narayananan Associates

Tender Price Schedule


CW(2)- Central College Water Tower

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

DI, Double Flanged 22 1/2 Bend


WT-1.2 - 31 400mm dia

nr

1.00

78,323

78,323

58,889

DI, Double Socket 45 Bend


WT-1.2 - 32 400mm dia

nr

1.00

76,994

76,994

57,890

DI, Flange Taper


WT-1.2 - 33 400-350mm dia

nr

2.00

58,141

116,282

87,430

DI, Flange Adaptor


WT-1.2 - 34 400mm dia

nr

2.00

54,322

108,644

81,687

nr

2.00

161,238

322,476

242,463

DI, Socket and Spigot pipe


WT-1.2 - 36 250mm dia 6000mm long

nr

1.00

92,290

92,290

69,391

DI, Flanged and plain ended pipe


WT-1.2 - 37 250mm dia 2800mm long

nr

1.00

59,050

59,050

44,398

DI, Flap Valve


WT-1.2 - 38 250mm dia

nr

1.00

48,494

48,494

36,462

Gravity main
HDPE, Pipe piece
WT-1.2 - 39 280mm dia 26900mm long

nr

1.00

181,686

181,686

136,606

WT-1.2 - 40 280mm dia 12500mm long

nr

1.00

84,426

84,426

63,478

DI, Double Spigot pipe


WT-1.2 - 41 150mm dia 2900mm long

nr

1.00

24,620

24,620

18,511

DI, Double flange pipe


WT-1.2 - 42 250mm dia 1000mm long

nr

1.00

47,410

47,410

35,647

DI, Flanged and plain ended pipe with puddle


flange 350 away from flange end
WT-1.2 - 43 250mm dia 2000mm long

nr

1.00

62,792

62,792

47,212

DI, Flanged and plain ended pipe


WT-1.2 - 44 150mm dia 300mm long

nr

2.00

9,861

19,722

14,829

PIPEWORK - VALVES
Rate to include supply and installation,
providing supports and protection of joints.
DI, Flange Gate valve
WT-1.2 - 35 400mm dia
DI, 250mm dia Washout & overflow

PIPEWORK - VALVES
Rate to include supply and installation,
providing supports and protection of joints.

Cost and Management Consultant

CW(2) 54

Narayananan Associates

Tender Price Schedule


CW(2)- Central College Water Tower

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

PIPEWORK - FITTINGS
Rate to include supply, delivery and
installation, all fittings including all associated
material required for complete installation.
DI, Flow meter
WT-1.2 - 45 150mm dia

nr

1.00

212,299

212,299

159,623

HDPE, 45 Bend
WT-1.2 - 46 280mm dia

nr

1.00

21,880

21,880

16,451

DI, Flange Taper


WT-1.2 - 47 250-150mm dia

nr

2.00

20,515

41,030

30,850

DI, Flange Adaptor


WT-1.2 - 48 150mm dia

nr

2.00

14,233

28,466

21,403

HDPE, Stub flange with backing flange


WT-1.2 - 49 250mm dia

nr

1.00

6,420

6,420

4,827

nr

2.00

25,910

51,820

38,962

5,829,480

4,383,068

PIPEWORK - VALVES
Rate to include supply and installation,
providing supports and protection of joints.
DI, Flange Gate Valve
WT-1.2 - 50 150mm dia

Total WT 1.2 - Pipework, Manhole & Chamber carried to CW(2) Bill Summary

Cost and Management Consultant

CW(2) 55

Narayananan Associates

Tender Price Schedule


CW(2)- Central College Water Tower

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Description

WT - 1.3

DIRECT TEMPORARY WORK

WT-1.3-01

Investigation including trial excavation and


borehole exploratory excavation

L.sum

1.00

50,000

50,000

37,594

WT-1.3-02

Temporary project information Boards - As per


Vol II, Gerenal requirement

nr

1.00

50,000

50,000

37,594

nr

1.00

100,000

100,000

75,188

L.sum

1.00

500,000

500,000

375,940

WT-1.3-05 Security Control system

L.sum

1.00

250,000

250,000

187,970

WT-1.3-06 Provision for pressure & leakage test f pipe line

L.sum

1.00

100,000

100,000

75,188

1,050,000

789,474

WT-1.3-03 Commemorative Plaque


WT-1.3-04

Safety measures -Vol I, Instruction to Tenderers


6.1

Unit

Qty

Rate
(Rs)

Item No

Total DT 02 - Direct Temporary Work carried to CW(3) Bill Summary

Cost and Management Consultant

CW(2) 56

Amount (Rs) Amount (JPY)

Narayananan Associates

Tender Price Schedule


CW(3)- Paranthan Water Tower

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

THE PROJECT FOR REHABILITATION OF KILLINOCHCHI WATER TREATMENT SCHEME


TENDER PRICE SCHEDULE
BILL NO: CW(3) - PARANTHAN WATER TOWER
Item No

Description

Unit

WT-2.0

PARANTHAN WATER TOWER


450 m3 WATER TOWER

L. Sum

1.00

42,462,364

31,926,590

WT-2.1

LANDSCAPING

L. Sum

1.00

559,949

421,015

WT-2.2

PIPEWORK, MANHOLE AND CHAMBERS

L. Sum

1.00

1,518,119

1,141,444

WT-2.3

DIRECT TEMPORARY WORK

L. Sum

1.00

1,050,000

789,474

45,590,432

34,278,523

Total for CW(3) carried to Summary

Cost and Management Consultant

CW(3) 57

Qty

Amount (Rs) Amount (JPY)

Remarks

Narayananan Associates

Tender Price Schedule


CW(3)- Paranthan Water Tower

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Item No

Description

WT-2.0

450 m3 WATER TOWER

EARTH WORKS
WT-2.0- 01 Care of water and Dewatering

Unit

Rate
(Rs)

Qty

L.Sum

1.00

Amount (Rs) Amount (JPY)

80,000

80,000

60,150

WT-2.0- 02 Temporary Shoring

NIL

Excavation in any material other than rock


WT-2.0- 03 Up to an average depth not exceeding 2.0m

m3

265.46

800

212,368

159,675

WT-2.0- 04 Depth 2.0 - 4.0 m

m3

103.53

960

99,389

74,729

WT-2.0- 05 Depth exceeding 4.0 m

m3

1,040

WT-2.0- 06 Extra over above item rock excavation

m3

36.90

8,000

295,200

221,955

WT-2.0- 07 Compacting bottom of excavation

m2

132.73

120

15,928

11,976

WT-2.0- 08 Back Filling, ramming and compacting

m3

144.79

1,600

231,664

174,183

m3

82.95

4,000

331,800

249,474

WT-2.0- 10 Disposal of excavated material

m3

224.74

640

143,834

108,146

IN SITU CONCRETE
Rate to include supplying and placing concrete
(with temperature control) and curing as
specified.
Concrete in Grade 15
WT-2.0 - 11 75 mm thick blinding in tower base

m3

10.62

18,400

195,408

146,923

WT-2.0 - 12 50mm thick blinding to ground slab

m3

1.93

18,400

35,512

26,701

Mass Concrete Grade 25


WT-2.0 - 13 Mass concrete for ground slab

m3

7.70

20,800

160,160

120,421

WT-2.0 - 14 Mass concrete for ramp

m3

5.55

20,800

115,440

86,797

Reinforced
concrete
in
Grade
25,
reinforcement and formwork measued
separately
WT-2.0 - 15 Reinforced concrete in circular base

m3

119.46

20,800

2,484,768

1,868,247

WT-2.0 - 16 Reinforced concrete in foundation shaft

m3

23.40

20,800

486,720

365,955

Reinforced concrete upto Platform 1 from


WT-2.0 - 17 finished floor level (4.6m) including entrance
canopy

m3

32.33

21,200

685,396

515,335

WT-2.0- 09

Sand filling and compacting under the ground


slab

Cost and Management Consultant

CW(3) 58

Narayananan Associates

Tender Price Schedule


CW(3)- Paranthan Water Tower

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Qty

Rate
(Rs)

Item No

Description

Unit

Amount (Rs) Amount (JPY)

WT-2.0 - 18

Reinforced concrete upto Platform 2 from


Platform 1 (4.6m)

m3

31.99

22,000

703,780

529,158

WT-2.0 - 19

Reinforced concrete upto Platform 3 from


Platform 2 (4.6m)

m3

34.49

22,800

786,372

591,257

WT-2.0 - 20

Reinforced concrete upto Bottom ring beam


from Platform 3 (2.06m)

m3

11.65

23,600

274,940

206,722

WT-2.0 - 21

Reinforced concrete in pipe trench/ chamber


wall

m3

4.66

20,800

96,928

72,878

WT-2.0 - 22 Reinforced concrete in conical shaft walls

m3

138.35

24,800

3,431,080

2,579,759

WT-2.0 - 23 Reinforced concrete in internal shaft

m3

12.21

24,800

302,808

227,675

WT-2.0 - 24 Reinforced concrete in spherical shell

m3

6.56

25,600

167,936

126,268

WT-2.0 - 25 Reinforced concrete in platform 4,5,6,7

m3

3.42

24,800

84,816

63,771

WT-2.0 - 26 Reinforced concrete in roof dome

m3

10.37

24,800

257,176

193,365

WT-2.0 - 27 Reinforced concrete in lantern roof slab

m3

0.63

25,600

16,128

12,126

WT-2.0 - 28 Tor steel T10, T12, T16, T20, T25

61.63

210,000

12,942,300

9,731,053

WT-2.0 - 29 Mild steel R10

0.04

208,000

8,320

6,256

Reinforced concrete in Grade 35A, (16.4m


above Finished ground level), reinforcement
and formwork measued separately

CONCRETE ANCILLARIES
Reinforcement
Rate shall include supplying and delivering to
the yard, storing, cutting and bending,
transport to the site, cleaning as specified and
erection placing in position tied with GI
binding wire, cover blocks; complete as
depicted in drawings.

Formwork
All formwork shall be plywood sheet. Rate
includes formwork support system.
WT-2.0 - 30 Fair finish, Type 1 (upto 16.4m level)

m2

962.02

5,200

5,002,504

3,761,281

WT-2.0 - 31 Fair finish, Type 2 (above 16.4m level)

m2

995.34

6,000

5,972,040

4,490,256

Cost and Management Consultant

CW(3) 59

Narayananan Associates

Tender Price Schedule


CW(3)- Paranthan Water Tower

Item No

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Description

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

DOORS AND WINDOWS


Supply and fix aluminium louvered windows
WT-2.0 - 33 Type W1 (1300x700 overall size) with stainless
steel insect screen fixed to the frame

nr

13.00

28,800

374,400

281,504

Supply and fix aluminium ventilators type W2


WT-2.0 - 34 (600x900 overall size) with stainless steel insect
screen fixed to the frame

nr

2.00

18,400

36,800

27,669

Supply and fix aluminium door type D1


WT-2.0 - 35 (2500x1050 overall size) as per Drwg
KWSP/EWT/PAR/C-04

nr

1.00

72,000

72,000

54,135

Supply and fix aluminium door type D3


WT-2.0 - 36 (1800x600 overall size) as per Drg No.
KWSP/EWT/PAR/C-04

nr

1.00

39,200

39,200

29,474

WT-2.0 - 37 On ground slab and ramp

m2

81.19

520

42,219

31,744

16mm thick plastering cement sand (1:3) and


finished smooth
WT-2.0 - 38 On soffit of canopy

m2

1.16

480

557

419

m2

0.80

600

480

361

m2

74.06

560

41,474

31,183

FINISHES
Plastering
Rendering 20mm thick cement sand (1:3) and
finished smooth with neat cement floating

20mm thick plastering cement sand (1:3) and


finished smooth
On canopy top and finished with two coats
WT-2.0 - 39
bitumen and blinded with sand
Painting
Treating the roof dome external surface with
WT-2.0 - 40
insulative bitumen paint

WT-2.0 - 41

Preparing and painting all exposed exterior


surfaces with weather shield emulsion paint

m2

747.39

520

388,643

292,213

WT-2.0 - 42

Preparing and painting all interior surfaces with


emulsion paint

m2

538.91

480

258,677

194,494

ELECTRICAL INSTALLATION
WT-2.0 - 43 Measured under Electrical works
WATERPROOFING
Two layer of Epoxy resin coating, inside the
WT-2.0 - 44
water tank

Cost and Management Consultant

m2

CW(3) 60

Nil

423.89

720

305,201

229,474

Narayananan Associates

Tender Price Schedule


CW(3)- Paranthan Water Tower

Item No

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Description

MISCELLANIOUS
Supply and install water level indicator with
WT-2.0 - 45
protection pipe fixed

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

nr

1.00

48,000

48,000

36,090

Supply and fixing, Structural steel Hot dipped


WT-2.0 - 46 Galvanized ladder type 1 including Safety hoop,
from platform 03 to platform 04

nr

1.00

64,000

64,000

48,120

Supply and fixing, Structural steel Hot dipped


WT-2.0 - 47 Galvanized ladder type2,3,4 in Water tank
internal shaft

nr

3.00

56,000

168,000

126,316

WT-2.0 - 48

Supply and fixing, Stainless Steel ladder type 5,6


in internal Water tank

nr

2.00

100,000

200,000

150,376

WT-2.0 - 49

Supply and fixing, Structural steel Hot dipped


Galvanized ladder type 7, at roof lantern

nr

1.00

48,000

48,000

36,090

WT-2.0 - 50 Supply and fix Stair cases 1250x750mm

nr

3.00

167,128

501,384

376,980

WT-2.0 - 51 Supply and fix Stair cases 975x750mm

nr

3.00

167,128

501,384

376,980

Supply and fix Hand drail,32mm Dia, 3.25mm


thk GI pipes with GI joints including application
WT-2.0 - 52
of 2 coats of anticorrosive and enamel paint,
KWSP/EWT/PAR/C-04

98.38

4,800

472,224

355,056

WT-2.0 - 53

Supply and fix stainless steel hand rails in


platforms inside tank.

nr

24.92

6,400

159,488

119,916

WT-2.0 - 54

Supply and fix chequered plate covers to pipe


trench/ chamber

m2

4.76

24,000

114,240

85,895

WT-2.0 - 55 Supply and fix steel hook on to the roof


WT-2.0 - 56

Supply and fix 50mm Dia PVC 300mm long rain


water outlet

nr

NIL

nr

8.00

400

3,200

2,406

Allow for provision for making holes in insitu


WT-2.0 - 57 concrete for inlet, outlet and washout &
overflow pipes and finish good complete

L. Sum

1.00

8,000

8,000

6,015

WT-2.0 - 58

Allow for thrust blocks and anchor blocks with


concrete Gr 25 as depicted in drwg

L. Sum

1.00

7,200

7,200

5,414

WT-2.0 - 59

Allow for cleaning, disinfection arrangements to


water tank & pipes

L. Sum

1.00

640,000

640,000

481,203

Cost and Management Consultant

CW(3) 61

Narayananan Associates

Tender Price Schedule


CW(3)- Paranthan Water Tower

Item No

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Description

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

PIPEWORK - PIPES
Rate to include supply , delivery, laying and
fixing to wall, all pipes & specials including
rubber rings, lubricant, gaskets, bolts & nuts,
all other associated material required for
complete installation.
DI Inlet pipe
DI, Double Spigot pipe with puddle flange
250mm dia 1700mm long, puddle flange 600
WT-2.0 - 60
away from one end

nr

1.00

39,442

39,442

29,656

DI, Double flange pipe


WT-2.0 - 61 250mm dia 2500mm long

nr

1.00

66,434

66,434

49,950

WT-2.0 - 62 250mm dia 5000mm long

nr

3.00

100,948

302,844

227,702

WT-2.0 - 63 250mm dia 1500mm long

nr

1.00

52,673

52,673

39,604

nr

1.00

55,403

55,403

41,656

DI, Flanged and plain ended pipe


WT-2.0 - 65 250mm dia 1300mm long

nr

1.00

33,981

33,981

25,550

WT-2.0 - 66 250mm dia 1900mm long

nr

1.00

42,281

42,281

31,790

DI, Coupling
WT-2.0 - 67 250mm dia

nr

1.00

19,058

19,058

14,329

DI, Double Flanged 90 Bend


WT-2.0 - 68 250mm dia

nr

2.00

48,878

97,756

73,501

DI, Double Flanged Duckfoot 90 Bend


WT-2.0 - 69 250mm dia

nr

2.00

53,668

107,336

80,704

DI, Flange Adaptor


WT-2.0 - 70 250mm dia

nr

4.00

27,475

109,900

82,632

nr

1.00

108,087

108,087

81,268

DI, Flanged and plain ended pipe with puddle


flange
250mm dia 1800mm long 1000 away from
WT-2.0 - 64
flange end

PIPEWORK - FITTINGS
Rate to include supply, delivery and
installation, all fittings including all associated
material required for complete installation.

PIPEWORK - VALVES
Rate to include supply and installation,
providing supports and protection of joints.
DI, Butterfly Valve
WT-2.0 - 71 250mm dia

Cost and Management Consultant

CW(3) 62

Narayananan Associates

Tender Price Schedule


CW(3)- Paranthan Water Tower

Item No

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Description

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

DI Outlet Pipe
DI, Double Spigot pipe with puddle flange
150mm dia 1800mm long, puddle flange 600
WT-2.0 - 72
away from one end

nr

1.00

40,598

40,598

30,525

DI, Double flange pipe


WT-2.0 - 73 150mm dia 2500mm long

nr

1.00

32,581

32,581

24,497

WT-2.0 - 74 300mm dia 5000mm long

nr

3.00

101,279

303,837

228,449

DI, Flanged and plain ended pipe with puddle


flange 500 away from flange end
WT-2.0 - 75 300mm dia 1650mm long

nr

1.00

66,105

66,105

49,703

DI, Flanged and plain ended pipe


WT-2.0 - 76 300mm dia 550mm long

nr

1.00

30,209

30,209

22,714

DI, Coupling
WT-2.0 - 77 150mm dia

nr

1.00

11,128

11,128

8,367

DI, Double Flanged Duckfoot 90 Bend


WT-2.0 - 78 150mm dia

nr

1.00

22,561

22,561

16,963

DI, Flange Adaptor


WT-2.0 - 79 300mm dia

nr

2.00

39,043

78,086

58,711

DI, Flange Taper


WT-2.0 - 80 300mm dia 650mm long

nr

1.00

37,627

37,627

28,291

DI, Flanged Bellmouth


WT-2.0 - 81 300-150mm dia

nr

1.00

17,685

17,685

13,297

nr

1.00

74,886

74,886

56,305

nr

1.00

19,816

19,816

14,899

nr

1.00

24,905

24,905

18,726

PIPEWORK - FITTINGS
Rate to include supply, delivery and
installation, all fittings including all associated
material required for complete installation.

PIPEWORK - VALVES
Rate to include supply and installation,
providing supports and protection of joints.
DI, Butterfly Valve
WT-2.0 - 82 150mm dia
DI Overflow and washout pipe
DI, Double Spigot pipe with puddle flange
150mm dia 1800mm long, puddle flange600
WT-2.0 - 83
away from one end
DI, Double flange pipe
WT-2.0 - 84 150mm dia 1500mm long

Cost and Management Consultant

CW(3) 63

Narayananan Associates

Tender Price Schedule


CW(3)- Paranthan Water Tower

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

WT-2.0 - 85 150mm dia 3000mm long

nr

1.00

Rate
(Rs)
35,241

WT-2.0 - 86 150mm dia 4000mm long

nr

1.00

WT-2.0 - 87 150mm dia 5000mm long

nr

Item No

Description

Unit

Qty

Amount (Rs) Amount (JPY)


35,241

26,497

42,488

42,488

31,946

3.00

48,986

146,958

110,495

nr

1.00

23,253

23,253

17,483

nr

1.00

21,494

21,494

16,161

DI, Flanged and plain ended pipe


WT-2.0 - 90 150mm dia 400mm long

nr

1.00

10,141

10,141

7,625

WT-2.0 - 91 150mm dia 1200mm long

nr

1.00

15,638

15,638

11,758

WT-2.0 - 92 150mm dia 2150mm long

nr

1.00

22,128

22,128

16,638

DI, Coupling
WT-2.0 - 93 150mm dia

nr

1.00

11,128

11,128

8,367

DI, Double Flanged Duckfoot 90 Bend


WT-2.0 - 94 150mm dia

nr

2.00

22,561

45,122

33,926

DI, Flange Adaptor


WT-2.0 - 95 150mm dia

nr

5.00

14,233

71,165

53,508

DI, All Flange Tee 150x150x150


WT-2.0 - 96 150x150x150mm

nr

1.00

24,210

24,210

18,203

DI, Flanged Bellmouth


WT-2.0 - 97 150mm dia

nr

1.00

7,807

7,807

5,870

nr

1.00

74,886

74,886

56,305

42,462,364

31,926,590

DI, Flanged and plain ended pipe with puddle


flange
150mm dia 1250mm long 800 away from flange
WT-2.0 - 88
end
WT-2.0 - 89

150mm dia 1000mm long 800 away from flange


end

PIPEWORK - FITTINGS
Rate to include supply, delivery and
installation, all fittings including all associated
material required for complete installation.

PIPEWORK - VALVES
Rate to include supply and installation,
providing supports and protection of joints.
DI, Butterfly Valve
WT-2.0 - 98 150mm dia

Total WT 2.0 - 450 m3 Water Tower carried to CW(3) Bill Summary

Cost and Management Consultant

CW(3) 64

Narayananan Associates

Tender Price Schedule


CW(3)- Paranthan Water Tower

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Item No

Description

WT-2.1

LANDSCAPING

EARTH WORKS
cleaning site, uprooting trees and disposal of
WT-2.1 - 01
debris

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

m2

482.36 By NWS&DB

72.35 By NWS&DB

WT-2.1 - 02

Top soil removal 150mm thick including


disposal of unsuitable excavated soil

m3

WT-2.1 - 03

Cutting and forming levels including disposal of


surplus excavated materials

m3

Nill

By NWS&DB

WT-2.1 - 04 Filling to makeup levels with imported material

m3

Nill

By NWS&DB

WT-2.1 - 05 Turfing to site

m2

219.00

480

105,120

79,038

m3

7.13

800

5,704

4,289

m2

66.44

120

7,973

5,995

m3

7.59

34,000

258,060

194,030

WT-2.1 - 09 Metal grating to entrance

m2

1.58

20,000

31,600

23,759

ROAD WORKS
WT-2.1 - 10 Trimming and Compacting existing ground

m2

126.57

120

15,188

11,420

WT-2.1 - 11 Base course with ABC, 200mm thick

m3

25.31

4,000

101,240

76,120

WT-2.1 - 12 Asphalt paving, 50mm thick

m2

6.32

2,400

15,168

11,405

KERBS
WT-2.1 - 13 Kerbs Type I, 100x300mm

8.29

2,400

19,896

14,959

SURFACE DRAIN 300X500mm


Excavation including disposal of excavated
WT-2.1 - 06
materials
WT-2.1 - 07 Compaction
WT-2.1 - 08

Concrete G25 for drain including fair finish,


reinforcement

SITE PROTECTION
WT-2.1 - 14 Wire mesh fence with foundation and posts

85.53 By NWS&DB

WT-2.1 - 15 Gate with foundation, posts

nr

1.00 By NWS&DB

Total WT 2.1 - Landscaping carried to CW(3) Bill Summary

Cost and Management Consultant

CW(3) 65

559,949

421,015

Narayananan Associates

Tender Price Schedule


CW(3)- Paranthan Water Tower

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Item No

Description

WT-2.2

PIPEWORK, MANHOLE & CHAMBER

MANHOLE 01
Excavation including
WT-2.2 - 01
material

disposal

Unit

of

surplus

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

m3

5.67

800

4,536

3,411

WT-2.2 - 02 Compacting bottom of excavation

m2

3.24

120

389

292

WT-2.2 - 03 Con C15 to screed

m3

0.16

18,400

2,944

2,214

Con C25 to Base and walls,including PCC cover


and drain outlet including formwork

m3

2.40

48,000

115,200

86,617

500x500x800 Drain pit at 6.35 level including 50


WT-2.2 - 05 Dia PVC and filled with metal crushed and
Geotextile covering

nr

1.00

40,000

40,000

30,075

m3

22.23

800

17,784

13,371

WT-2.2 - 07 Compacting bottom of excavation

m2

10.34

120

1,241

933

WT-2.2 - 08 Con C15 to screed

m3

0.52

18,400

9,568

7,194

WT-2.2 - 09 Con C25 to Base and walls

m3

7.27

20,800

151,216

113,696

1.09

210,000

228,900

172,105

m2

54.73

2,560

140,109

105,345

nr

3.00

8,000

24,000

18,045

HDPE, Pipe piece


WT-2.2 - 13 280mm dia 3800mm long

nr

1.00

25,558

25,558

19,217

WT-2.2 - 14 280mm dia 21500mm long

nr

1.00

145,214

145,214

109,183

DI, Flanged and plain ended pipe


WT-2.2 - 15 280mm dia 1000mm long

nr

1.00

31,450

31,450

23,647

WT-2.2 - 04

FLOW METER CHAMBER 01


Excavation including disposal
WT-2.2 - 06
material

of

surplus

WT-2.2 - 10 Reinforcement T12/T10


WT-2.2 - 11 Formwork
WT-2.2 - 12

6mm thick Galvanized Chequered plate covers


650x650mm size with fittings
PIPEWORK - PIPES
Rate to include supply , delivery &laying all
pipes & specials including rubber rings,
lubricant, gaskets, bolts & nuts, all other
associated material required for complete
installation.
250mm dia Gravity Main

Cost and Management Consultant

CW(3) 66

Narayananan Associates

Tender Price Schedule


CW(3)- Paranthan Water Tower

Item No

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Description

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

PIPEWORK - FITTINGS
Rate to include supply, delivery and
installation, all fittings including all associated
material required for complete installation.
HDPE, 90 Bend
WT-2.2 - 16 280mm dia

nr

1.00

18,666

18,666

14,035

DI, Stub flange with backing flange


WT-2.2 - 17 280mm dia

nr

1.00

6,792

6,792

5,107

nr

1.00

75,681

75,681

56,903

nr

1.00

28,274

28,274

21,259

DI, Flanged and plain ended pipe


WT-2.2 - 20 150mm dia 300mm long

nr

2.00

9,861

19,722

14,829

WT-2.2 - 21 150mm dia 500mm long

nr

1.00

11,614

11,614

8,732

DI, Flow meter


WT-2.2 - 22 150mm dia

nr

1.00

212,299

212,299

159,623

DI, Stub flange with backing flange


WT-2.2 - 23 150mm dia

nr

1.00

3,950

3,950

2,970

HDPE, 22 1/2o Bend


WT-2.2 - 24 180mm dia

nr

1.00

10,954

10,954

8,236

DI, Flange Adaptor


WT-2.2 - 25 150mm dia

nr

3.00

14,233

42,699

32,105

nr

2.00

25,482

50,964

38,319

150mm dia Distribution


HDPE, Pipe piece
WT-2.2 - 18 180mm dia 18500mm long
DI, Flanged and plain ended pipe with puddle
flange
150mm dia 1600mm long 280 away from flange
WT-2.2 - 19
end

PIPEWORK - FITTINGS
Rate to include supply, delivery and
installation, all fittings including all associated
material required for complete installation.

PIPEWORK - VALVES
Rate to include supply and installation,
providing supports and protection of joints.
DI, Flange Gate valve
WT-2.2 - 26 150mm dia

Cost and Management Consultant

CW(3) 67

Narayananan Associates

Tender Price Schedule


CW(3)- Paranthan Water Tower

Item No

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Description

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

150mm dia DI Washout & overflow


DI, Double Spigot pipe
WT-2.2 - 27 150mm dia 2900mm long

nr

1.00

24,620

24,620

18,511

DI, Flanged and plain ended pipe


WT-2.2 - 28 150mm dia 3850mm long

nr

1.00

40,152

40,152

30,189

nr

1.00

11,556

11,556

8,689

nr

1.00

22,067

22,067

16,592

1,518,119

1,141,444

PIPEWORK - FITTINGS
Rate to include supply, delivery and
installation, all fittings including all associated
material required for complete installation.
DI, Double Socket 45 Bend
WT-2.2 - 29 150mm dia
PIPEWORK - VALVES
Rate to include supply and installation,
providing supports and protection of joints.
DI, Flap Valve
WT-2.2 - 30 150mm dia

Total WT 2.2 - Pipework, Manhole & Chamber carried to CW(e) Bill Summary

Cost and Management Consultant

CW(3) 68

Narayananan Associates

Tender Price Schedule


CW(3)- Paranthan Water Tower

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Item No

Description

WT - 2.3

DIRECT TEMPORARY WORK

WT-2.3-01

Investigation including trial excavation and


borehole exploratory excavation

WT-2.3-02

Temporary project information Boards - As per


Vol II, Gerenal requirement

WT-2.3-03 Commemorative Plaque


WT-2.3-04

Safety measures -Vol I, Instruction to Tenderers


6.1

WT-2.3-05 Security Control system


WT-2.3-06

Provision for pressure & leakage test of pipe


line

Unit

Qty

Amount (Rs) Amount (JPY)

L.sum

1.00

50,000

50,000

37,594

nr

1.00

50,000

50,000

37,594

nr

1.00

100,000

100,000

75,188

L.sum

1.00

500,000

500,000

375,940

L.sum

1.00

250,000

250,000

187,970

L.sum

1.00

100,000

100,000

75,188

1,050,000

789,474

Total DT 02 - Direct Temporary Work carried to CW(3) Bill Summary

Cost and Management Consultant

Rate
(Rs)

CW(3) 69

Narayananan Associates

Tender Price Schedule


CW(4)- Transmission Pipe

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

THE PROJECT FOR REHABILITATION OF KILLINOCHCHI WATER TREATMENT SCHEME


TENDER PRICE SCHEDULE
BILL NO: CW(4) - TRANSMISSION PIPE
Item No

Description

Unit

Qty

Amount (Rs) Amount (JPY)

TP 01

TRANSMISSION PIPE
PUMBING MAIN

L.Sum

1.00

3,416,865

2,569,072

TP 02

TRANSMISSION MAIN

L.Sum

1.00

29,301,095

22,030,898

TP 03

DIRECT TEMPORARY WORK

L.Sum

1.00

2,550,000

1,917,294

35,267,960

26,517,264

Total for CW(4) carried to Summary

Cost and Management Consultant

CW(4) 70

Remarks

Narayananan Associates

Tender Price Schedule


CW(4)- Transmission Pipe

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Item No

Description

TP 01

PUMBING MAIN

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

PIPEWORK - PIPES
Rate to include excavation, supply & installing
pipes, shoring & dewatering, backfilling or filling
with selected material (where necessary),
compaction & disposal of excess & unsuitable
material and reinstatement of surface etc. and
installation of marker tapes, bedding (Type A) as
required.

TP-01-01

HDPE, Plain ended pipe


Depth to invert of pipe not exceeding 1.5m
355mm dia

420.00

7,833

3,289,860

2,473,579

PIPEWORK - FITTINGS
Rate to include for providing fittings, thrust
blocks, anchor blocks etc.
Rate to include for additional excavation,
shoring, dewatering, construction of concrete
thrust block & all necessary items of work
required for complete installation of fittings.

TP-01-02

HDPE, 90 Bend
355mm dia

nr

1.00

40,195

40,195

30,222

TP-01-03

HDPE, 45 Bend
355mm dia

nr

2.00

43,405

86,810

65,271

PIPEWORK - VALVES
Rate to include for providing supports, thrust
blocks, anchor blocks etc. and protection of
joints (Chamber measured seperately).

TP-01-04

Double Orifice Air valve


Supply & fixing of Air Valves as depicted in
drawings, Complete with pipes, fittings &
isolating gate valve including fittings .
80mm dia

nr

Nill

365,000

TP-01-05

WASHOUT
Rate to include installation of washout
arrangement as depicted in drawings, Supply &
fixing pipes, fittings & Sluice valve (Chamber
measured seperately).
150mm dia washout

nr

Nill

174,880

Total TP 01 - Pumbing Main carried to CW(4) Bill Summary

Cost and Management Consultant

CW(4) 71

3,416,865

2,569,072

Narayananan Associates

Tender Price Schedule


CW(4)- Transmission Pipe

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Item No

Description

TP 02

TRANSMISSION MAIN

Rate
(Rs)

Unit

Qty

Amount (Rs) Amount (JPY)

3,811.00

5,953

22,686,883

17,057,807

PIPEWORK - PIPES
Rate to include excavation, supply & installing
pipes, shoring & dewatering, backfilling or filling
with selected material (where necessary),
compaction & disposal of excess & unsuitable
material and reinstatement of surface etc. and
installation of marker tapes, bedding (Type A) as
required.

TP-02-01

HDPE, Plain ended pipe


Depth to invert of pipe not exceeding 1.5m
280mm dia

PIPEWORK - FITTINGS
Rate to include for providing fittings, thrust
blocks, anchor blocks etc.
Rate to include for additional excavation,
shoring, dewatering, construction of concrete
thrust block & all necessary items of work
required for complete installation of fittings.

TP-02-02

HDPE, 90 Bend
280mm dia

nr

1.00

18,667

18,667

14,035

TP-02-03

HDPE, 45 Bend
280mm dia

nr

2.00

21,880

43,760

32,902

nr

6.00

315,819

1,894,914

1,424,747

nr

2.00

222,223

444,446

334,170

PIPEWORK - VALVES
Rate to include for providing supports, thrust
blocks, anchor blocks etc. and protection of
joints (Chamber measured seperately).

TP-02-04

Double Orifice Air valve


Supply & fixing of Air Valves as depicted in
drawings, Complete with pipes, fittings &
isolating gate valve including fittings .
80mm dia

Control valve
Supply & fixing of Control Valves complete with
pipes & fittings as depicted in drawings.
TP-02-05

200mm dia

Cost and Management Consultant

CW(4) 72

Narayananan Associates

Tender Price Schedule


CW(4)- Transmission Pipe

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Qty

Rate
(Rs)

Item No

Description

Unit

Amount (Rs) Amount (JPY)

TP-02-06

WASHOUT
Rate to include installation of washout
arrangement as depicted in drawings,Supply &
fixing pipes, fittings & Gate valve (Chamber
measured seperately).
100mm dia washout

nr

5.00

97,810

489,050

367,707

CROSSING
Rate to include additional excavation, additional
shoring, coffer damming, diversion of waterway,
forming of embankment, rubble pitching, trench
cutoff walls, breaking into existing structures,
supply and installation of pipes, fittings, valves
& supports where necessary, making good and
any other items necessary to complete the
crossing as depicted in drawings.

TP-02-07

Culvert Crossing (Drg: KWSP/STD/C-15)


Type A, 300mm dia DI (KWSP/TWM/GM-03)

nr

1.00

64,747

64,747

48,682

TP-02-08

Type A, 300mm dia DI (KWSP/TWM/GM-05)

nr

2.00

91,993

183,986

138,335

TP-02-09

Type E, 300mm dia DI (KWSP/TWM/GM-08)

nr

1.00

570,923

570,923

429,265

TP-02-10

Bridge Crossing
Bridge Crossing No. 2 (Drg: KWSP/BC-02)

nr

1.00

302,300

302,300

227,293

TP-02-11

Railway Crossing (Drg: KWSP/STD/C-16)


Type E, 300mm dia DI (Double Track)

nr

1.00

700,000

700,000

526,316

TP-02-12

Road Crossing
300mm dia DI

nr

5.00

86,319

431,595

324,508

TP-02-13

CHAMBER
Rate to include excavation, shoring &
dewatering, compaction & disposal as directed
by the Engineer and concreting, reinforcement &
formwork and finnishing including cover & steps
where necessary.
Type B, 1100x1000x1400mm for air valve

nr

6.00

130,638

783,828

589,344

TP-02-14

Chamber, 1500x1200x1400mm for control valve

nr

2.00

156,048

312,096

234,659

TP-02-15

Surface Box, 150x150mm opening for washout

nr

5.00

5,536

27,680

20,812

TP-02-16

Outlet chamber Type A, 900mm dia

nr

5.00

69,244

346,220

260,316

29,301,095

22,030,898

Total TP 02 - Transmission Main carried to CW(4) Bill Summary

Cost and Management Consultant

CW(4) 73

Narayananan Associates

Tender Price Schedule


CW(4)- Transmission Pipe

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Item No

Description

TP - 03

DIRECT TEMPORARY WORK

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

TP-03-01

Reinstatement of Roads damaged during


construction

L.sum

1.00

750,000

750,000

563,910

TP-03-02

Investigation including trial excavation and


borehole exploratory excavation

L.sum

1.00

300,000

N/A

N/A

TP-03-03

Safety measures -Vol I, Instruction to Tenderers


6.1

L.sum

1.00

750,000

750,000

563,910

TP-03-04

Security Control system

L.sum

1.00

300,000

N/A

N/A

TP-03-05

Provision for pressure & leakage test including


disinfection & cleaning of pipe line

L.sum

1.00

300,000

300,000

225,564

TP-03-06

Provision for all necessary precautions and


provide all necessary traffic diversions including
watching, lighting, temporary barriers, temporary
signals.

L.sum

1.00

750,000

750,000

563,910

TP-03-07

Allow for Parking Arrangement

L.sum

1.00

300,000

N/A

N/A

Total TP 03 - Direct Temporary Work carried to CW(4) Bill Summary

Cost and Management Consultant

CW(4) 74

2,550,000

1,917,294

Narayananan Associates

Tender Price Schedule


CW(5)- Distribution Pipe along A9 Road

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

THE PROJECT FOR REHABILITATION OF KILLINOCHCHI WATER TREATMENT SCHEME


TENDER PRICE SCHEDULE
BILL NO: CW(5) - DISTRIBUTION PIPE ALONG A9 ROAD
Item No

Description

Unit

Qty

Amount (Rs)

Amount (JPY)

DP 01

DISTRIBUTION PIPE ALONG A9 ROAD


DISTRIBUTION PIPE

L.Sum

1.00

128,298,042

96,464,694

DP 02

DIRECT TEMPORARY WORK

L.Sum

1.00

3,500,000

2,631,580

131,798,042

99,096,274

Total for CW(5) carried to Summary

Cost and Management Consultant

CW(5) 75

Remarks

Narayananan Associates

Tender Price Schedule


CW(5)- Distribution Pipe along A9 Road

Item No

Description

DP 01

DISTRIBUTION PIPE

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Rate
(Rs)

Qty

Amount (Rs)

Amount (JPY)

PIPEWORK - PIPES
Rate to include excavation, supply,delivery
&laying/ installing pipes, shoring &
dewatering, backfilling or filling with
selected material (where necessary),
compaction & disposal of excess &
unsuitable material and reinstatement of
surface etc. and installation of marker tapes,
bedding (Type A) as required.
DI, socket & spigot pipe
Depth to invert of pipe not exceeding 1.5m
DP-01-01 300mm dia

350.00

17,860

6,251,000

4,700,000

DP-01-02 400mm dia

140.00

25,710

3,599,400

2,706,316

15,030.00

6,286

94,478,580

71,036,526

DI, Reducing Tee


DP-01-04 300x225mm dia

nr

1.00

66,010

66,010

49,632

DP-01-05 400x300mm dia

nr

1.00

96,880

96,880

72,842

PVC (Type 600), Reducing Tee


DP-01-06 225x110mm dia

nr

12.00

48,786

585,432

440,174

DP-01-07 225x160mm dia

nr

51,429

DP-01-08 225x225mm dia

nr

17.00

81,593

PVC (Type 600), pipe


Depth to invert of pipe not exceeding 1.5m
DP-01-03 225mm dia
PIPEWORK - FITTINGS
Rate to include for providing fittings, thrust
blocks, anchor blocks etc.
Rate to include for additional excavation,
shoring, dewatering, construction of
concrete thrust block & all necessary items
of work required for complete installation of
fittings.

1,387,081

1,042,918

PIPEWORK - VALVES
Rate to include for providing supports, thrust
blocks, anchor blocks etc. and protection of
joints (Chamber measured seperately).

Cost and Management Consultant

CW(5) 76

Narayananan Associates

Tender Price Schedule


CW(5)- Distribution Pipe along A9 Road

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs)

Amount (JPY)

Single Orifice Air Valve


Rate to include supply and installation,
providing supports and protection of Air
Valves as depicted in drawings, Complete
with pipes, fittings & isolating gate valve
including fittings .
DP-01-09 25mm dia

nr

21.00

93,646

1,966,566

1,478,621

Control valve
Rate to include supply and installation,
providing supports and protection of Control
Valves complete with pipes & fittings as
depicted in drawings.
DP-01-10 225mm dia

nr

17.00

125,036

2,125,612

1,598,205

DP-01-11 300mm dia

nr

3.00

225,758

677,274

509,229

nr

22.00

93,646

2,060,212

1,549,032

DP-01-13 90mm dia

nr

7.00

64,645

452,515

340,237

CROSSING
Rate to include additional excavation,
additional
shoring,
coffer
damming,
diversion of waterway, forming of
embankment, rubble pitching, trench cutoff
walls, breaking into existing structures,
supply and installation of pipes, fittings,
valves & supports where necessary, making
good and any other items necessary to
complete the crossing as depicted in
drawings.
Culvert Crossing (Drg: KWSP/STD/C-02)
DP-01-14 Type A, 225mm dia DI (CH 0+764.15)

nr

2.00

59,421

118,842

89,355

DP-01-15 Type A, 225mm dia DI (CH 1+380)

nr

2.00

59,421

118,842

89,355

DP-01-16 Type A, 225mm dia DI (CH 2+884.24)

nr

1.00

79,966

79,966

60,125

WASHOUT
Rate to include supply and installation,
providing supports and protection of
washout arrangement as depicted in
drawings, Complete withpipes, fittings &
Gate valve (Chamber measured seperately).
DP-01-12 80mm dia washout
FIRE HYDRANTS
Rate to include supply and installation,
providing supports and protection of fire
hydrants arrangement as depicted in
drawings, Complete withpipes, fittings &
Gate valve (Chamber measured seperately).

Cost and Management Consultant

CW(5) 77

Narayananan Associates

Tender Price Schedule


CW(5)- Distribution Pipe along A9 Road

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

DP-01-17 Type A, 225mm dia DI (CH 3+000)

nr

2.00

Rate
(Rs)
56,734

DP-01-18 Type A, 225mm dia DI (CH 3+584.66)

nr

2.00

67,485

134,970

101,481

DP-01-19 Type A, 225mm dia DI (CH 4+236.04)

nr

1.00

67,485

67,485

50,741

DP-01-20 Type A, 225mm dia DI (CH 8+385.79)

nr

2.00

67,485

134,970

101,481

DP-01-21 Type A, 225mm dia DI (CH 9+120)

nr

2.00

67,485

134,970

101,481

DP-01-22 Type A, 225mm dia DI (CH 9+466.73)

nr

2.00

82,397

164,794

123,905

DP-01-23 Type A, 300mm dia DI (CH 4+236.04)

nr

1.00

90,493

90,493

68,040

DP-01-24 Type E, 225mm dia DI (CH 2+296.33)

nr

2.00

345,593

691,186

519,689

DP-01-25 Type E, 225mm dia DI (CH 2+880.00)

nr

1.00

345,593

345,593

259,844

DP-01-26 Type E, 225mm dia DI (CH 3+077.34)

nr

2.00

345,593

691,186

519,689

Bridge Crossing
DP-01-27 Bridge Crossing (Drg: KWSP/BC-02)

nr

1.00

399,283

399,283

300,213

DP-01-28 Bridge Crossing (Drg: KWSP/BC-02A)

nr

1.00

399,283

399,283

300,213

DP-01-29 Bridge Crossing (Drg: KWSP/BC-03)

nr

1.00

534,504

534,504

401,883

DP-01-30 Bridge Crossing (Drg: KWSP/BC-03A)

nr

1.00

506,168

506,168

380,577

Road Crossing
DP-01-31 200mm dia DI

nr

18.00

86,319

1,553,742

1,168,227

CHAMBER
Rate to include excavation, shoring &
dewatering, compaction & disposal as
directed by the Engineer and concreting,
reinforcement & formwork and finnishing
including cover & steps where necessary.
DP-01-32 Type A, 1000x800x1300mm for air valve

nr

21.00

114,015

2,394,315

1,800,237

Item No

Description

Unit

Qty

Amount (Rs)

Amount (JPY)

113,468

85,314

DP-01-33

Chamber, 1500x1200x1400mm for control


valve

nr

20.00

130,638

2,612,760

1,964,481

DP-01-34

Chamber,
hydrant

nr

7.00

130,638

914,466

687,568

DP-01-35

Surface Box,
washout

nr

22.00

7,908

173,976

130,809

nr

22.00

98,919

2,176,218

1,636,254

128,298,042

96,464,694

1500x1200x1400mm

150x150mm

DP-01-36 Outlet chamber, Type A

for

opening

fire

for

Total DP 01 - Distribution Pipe carried to CW(5) Bill Summary

Cost and Management Consultant

CW(5) 78

Narayananan Associates

Tender Price Schedule


CW(5)- Distribution Pipe along A9 Road

Item No
DP 02

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs)

Amount (JPY)

1,000,000

751,880

DIRECT TEMPORARY WORK

DP-02-01

Reinstatement of Roads damaged during


construction

L.sum

1.00

1,000,000

DP-02-02

Investigation including trial excavation and


borehole exploratory excavation

L.sum

1.00

500,000

DP-02-03

Safety measures -Vol I, Instruction to


Tenderers 6.1

L.sum

1.00

1,000,000

L.sum

1.00

500,000

N/A

N/A

L.sum

1.00

500,000

500,000

375,940

Provision for all necessary precautions and


provide all necessary traffic diversions
DP-02-06
including watching, lighting, temporary
barriers, temporary signals.

L.sum

1.00

1,000,000

1,000,000

751,880

DP-02-07 Allow for Parking Arrangement

L.sum

1.00

500,000

DP-02-04 Security Control system

DP-02-05

Provision for pressure & leakage test including


disinfection & cleaning of pipe line

Total DP 02 - Direct Temporary Work carried to CW(5) Bill Summary

Cost and Management Consultant

CW(5) 79

N/A

1,000,000

N/A

3,500,000

N/A

751,880

N/A

2,631,580

Narayananan Associates

Tender Price Schedule


CW(6)- Distribution Pipe in Killinochchi Town

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

THE PROJECT FOR REHABILITATION OF KILLINOCHCHI WATER TREATMENT SCHEME


TENDER PRICE SCHEDULE
BILL NO: CW(6) - DISTRIBUTION PIPE IN KILLINOCHCHI TOWN
Item No

Description

Unit

Qty

Amount (Rs)

Amount (JPY)

Remarks

DISTRIBUTION PIPE IN KILLINOCHCHI TOWN


DPK 01

DISTRIBUTION PIPE

L.Sum

1.00

47,848,332

35,976,189

DTK 02

DIRECT TEMPORARY WORK

L.Sum

1.00

2,000,000

1,503,760

49,848,332

37,479,949

Total for CW(6) carried to Summary

Cost and Management Consultant

CW(6) 80

Narayananan Associates

Tender Price Schedule


CW(6)- Distribution Pipe in Killinochchi Town

Item No

Description

DPK 01

DISTRIBUTION PIPE

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs)

Amount (JPY)

PIPEWORK - PIPES
Rate to include excavation, supply & laying
pipes, shoring & dewatering, backfilling or
filling with selected material (where
necessary), compaction & disposal of excess &
unsuitable material and reinstatement of
surface etc. and installation of marker tapes,
bedding (Type A) as required.
PVC (Type 600), Pipe
Depth to invert of pipe not exceeding 1.5m
DPK-01-01 225mm dia

1,621.82

6,286

10,194,761

7,665,234

DPK-01-02 160mm dia

3,856.91

3,018

11,640,154

8,751,995

DPK-01-03 110mm dia

2,553.37

1,474

3,763,667

2,829,825

DPK-01-04 90mm dia

9,208.62

906

8,343,010

6,272,940

PVC (Type 600), 45 Bend


DPK-01-05 160mm dia

nr

3.00

3,780

11,340

8,526

DPK-01-06 90mm dia

nr

36.00

1,775

63,900

48,045

PVC (Type 600), 22.5 Bend


DPK-01-07 160mm dia

nr

1.00

3,870

3,870

2,910

DPK-01-08 110mm dia

nr

5.00

2,275

11,375

8,553

DPK-01-09 90mm dia

nr

11.00

1,775

19,525

14,680

PVC (Type 600), 11.25 Bend


DPK-01-10 225mm dia

nr

4.00

6,160

24,640

18,526

DPK-01-11 160mm dia

nr

10.00

3,870

38,700

29,098

DPK-01-12 110mm dia

nr

10.00

2,275

22,750

17,105

DPK-01-13 90mm dia

nr

30.00

1,845

55,350

41,617

PIPEWORK - FITTINGS
Rate to include for providing fittings, thrust
blocks, anchor blocks etc.
Rate to include for additional excavation,
shoring, dewatering, construction of concrete
thrust block & all necessary items of work
required for complete installation of fittings.

Cost and Management Consultant

CW(6) 81

Narayananan Associates

Tender Price Schedule


CW(6)- Distribution Pipe in Killinochchi Town

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs)

Amount (JPY)

PVC (Type 600), Tee


DPK-01-14 225x225mm dia

nr

1.00

81,620

81,620

61,368

DPK-01-15 225x160mm dia

nr

5.00

56,140

280,700

211,053

DPK-01-16 225x110mm dia

nr

3.00

53,270

159,810

120,158

DPK-01-17 225x90mm dia

nr

9.00

49,000

441,000

331,579

DPK-01-18 160x160mm dia

nr

3.00

19,290

57,870

43,511

DPK-01-19 160x110mm dia

nr

3.00

18,550

55,650

41,842

DPK-01-20 160x90mm dia

nr

8.00

17,550

140,400

105,564

DPK-01-21 110x100mm dia

nr

1.00

7,140

7,140

5,368

DPK-01-22 110x90mm dia

nr

3.00

8,330

24,990

18,789

DPK-01-23 90x90mm dia

nr

17.00

4,690

79,730

59,947

PVC (Type 600), End Cap


DPK-01-24 225mm dia

nr

1.00

9,590

9,590

7,211

DPK-01-25 110mm dia

nr

2.00

7,000

14,000

10,526

DPK-01-26 90mm dia

nr

5.00

5,400

27,000

20,301

nr

11.00

96,250

1,058,750

796,053

DPK-01-28 200mm dia

nr

2.00

125,020

250,040

188,000

DPK-01-29 150mm dia

nr

3.00

78,260

234,780

176,526

DPK-01-30 100mm dia with extension spindle

nr

2.00

27,700

55,400

41,654

DPK-01-31 80mm dia with extension spindle

nr

7.00

15,330

107,310

80,684

PIPEWORK - VALVES
Rate to include for providing supports, thrust
blocks, anchor blocks etc. and protection of
joints (Chamber measured seperately).
Single Orifice Air valve
Supply & fixing of Air Valves as depicted in
drawings, Complete with pipes & fitting and
isolating cock.
DPK-01-27 25mm dia
Control valve
Supply & fixing of Control Valves complete
with pipes & fittings as depicted in drawings.

Cost and Management Consultant

CW(6) 82

Narayananan Associates

Tender Price Schedule


CW(6)- Distribution Pipe in Killinochchi Town

Item No

Description

WASHOUT
Rate to include installation of washout
arrangement as depicted in drawings, Supply
& fixing pipes, fittings & Gate valve (Chamber
measured seperately).
DPK-01-32 80mm dia outlets

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs)

Amount (JPY)

nr

22.00

113,890

2,505,580

1,883,895

Culvert Crossing (Drg: KWSP/STD/C-02)


DPK-01-33 Type A, 150mm dia DI (J28 - J26)

nr

1.00

15,470

15,470

11,632

DPK-01-34 Type A, 150mm dia DI (J254 - J256)

nr

2.00

22,050

44,100

33,158

DPK-01-35 Type A, 125mm dia DI (J121 - J34)

nr

1.00

15,470

15,470

11,632

DPK-01-36 Type A, 125mm dia DI (J16 - J80)

nr

7.00

15,470

108,290

81,421

DPK-01-37 Type A, 125mm dia DI (J249 - J14)

nr

1.00

17,500

17,500

13,158

DPK-01-38 Type A, 125mm dia DI (J46 - J127)

nr

2.00

15,470

30,940

23,263

DPK-01-39 Type A, 125mm dia DI (J35 - J28)

nr

1.00

15,470

15,470

11,632

DPK-01-40 Type A, 125mm dia DI (J11 - J14)

nr

1.00

15,470

15,470

11,632

DPK-01-41 Type E, 160mm dia DI (J11 - J254)

nr

2.00

295,750

591,500

444,737

Bridge Crossing
DPK-01-42 Bridge Crossing (Drg: KWSP/BC-04)

nr

1.00

205,870

205,870

154,789

Railway Crossing (Drg: KWSP/STD/C-16)


DPK-01-43 200mm dia Steel (Double Track)

nr

1.00

700,000

700,000

526,316

DPK-01-44 150mm dia Steel (Double Track)

nr

2.00

560,000

1,120,000

842,105

DPK-01-45 80mm dia DI (Double Track)

nr

3.00

420,000

1,260,000

947,368

Road Crossing
DPK-01-46 200mm dia DI

nr

2.00

86,310

172,620

129,789

CROSSING
Rate to include additional excavation,
additional shoring, coffer damming, diversion
of waterway, forming of embankment, rubble
pitching, trench cutoff walls, breaking into
existing structures, supply and installation of
pipes, fittings, valves & supports where
necessary, making good and any other items
necessary to complete the crossing as
depicted in drawings.

Cost and Management Consultant

CW(6) 83

Narayananan Associates

Tender Price Schedule


CW(6)- Distribution Pipe in Killinochchi Town

Item No

Description

CHAMBER
Rate to include excavation, shoring &
dewatering, compaction & disposal as
directed by the Engineer and concreting,
reinforcement & formwork and finnishing
including cover & steps where necessary.
DPK-01-47 Type A, 1000x800x1300mm for air valve

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs)

Amount (JPY)

nr

11.00

114,030

1,254,330

943,105

DPK-01-48

Chamber, 1500x1200x1400mm for control


valve

nr

5.00

130,620

653,100

491,053

DPK-01-49

PCC Slab (600x600x100mm) including Surface


Box & protection for control valve

nr

9.00

22,120

199,080

149,684

DPK-01-50 Surface Box, 150x150mm opening for washout

nr

22.00

5,530

121,660

91,474

Outlet chamber Type A, 600mm dia 1400mm


height

nr

22.00

69,230

1,523,060

1,145,158

47,848,332

35,976,189

DPK-01-51

Total DPK 01 - Distribution Pipe carried to CW(6) Bill Summary

Cost and Management Consultant

CW(6) 84

Narayananan Associates

Tender Price Schedule


CW(6)- Distribution Pipe in Killinochchi Town

Item No

Description

DIRECT TEMPORARY WORK


Reinstatement of Roads damaged during
DPK-02-01
construction

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs)

Amount (JPY)

L.sum

1.00

500,000

500,000

375,940

DPK-02-02

Investigation including trial excavation and


borehole exploratory excavation

L.sum

1.00

200,000

N/A

N/A

DPK-02-03

Safety measures -Vol I, Instruction to


Tenderers 6.1

L.sum

1.00

500,000

500,000

375,940

L.sum

1.00

200,000

N/A

N/A

L.sum

1.00

500,000

500,000

375,940

Provision for all necessary precautions and


provide all necessary traffic diversions
DPK-02-06
including watching, lighting, temporary
barriers, temporary signals.

L.sum

1.00

500,000

500,000

375,940

DPK-02-07 Allow for Parking Arrangement

L.sum

1.00

500,000

N/A

N/A

DPK-02-04 Security Control system

DPK-02-05

Provision for pressure & leakage test including


disinfection & cleaning of pipe line

Total DT 01 - Direct Temporary Work carried to CW(6) Bill Summary

Cost and Management Consultant

CW(6) 85

2,000,000

1,503,760

Narayananan Associates

Tender Price Schedule


CW(7)- Distribution Pipe in Paranthan Area

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

THE PROJECT FOR REHABILITATION OF KILLINOCHCHI WATER TREATMENT SCHEME


TENDER PRICE SCHEDULE
BILL NO: CW(7) - DISTRIBUTION PIPE IN PARANTHAN AREA
Item No

Description

Unit

Qty

Amount (Rs) Amount (JPY)

DPP 01

DISTRIBUTION PIPE IN PARANTHAN AREA


DISTRIBUTION PIPE

L.Sum

1.00

9,576,300

7,200,228

DPP 02

DIRECT TEMPORARY WORK

L.Sum

1.00

1,800,000

1,353,384

11,376,300

8,553,612

Total for CW(7) carried to Summary

Cost and Management Consultant

CW(7) 86

Remarks

Narayananan Associates

Tender Price Schedule


CW(7)- Distribution Pipe in Paranthan Area

Item No

Description

DPP 01

DISTRIBUTION PIPE

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

PIPEWORK - PIPES
Rate to include excavation, supply, delivery,
laying or installing pipes, shoring &
dewatering, backfilling or filling with selected
material (where necessary), compaction &
disposal of excess & unsuitable material and
reinstatement of surface etc. and installation
of marker tapes, bedding (Type A) as required.
PVC (Type 600), Pipe
Depth to invert of pipe not exceeding 1.5m
DPP-01-01 160mm dia

900.00

3,018

2,716,200

2,042,256

DPP-01-02 110mm dia

825.00

1,474

1,216,050

914,323

DPP-01-03 90mm dia

1,665.00

906

1,508,490

1,134,203

PVC (Type 600), 45 Bend


DPP-01-04 90mm dia

nr

2.00

1,775

3,550

2,669

PVC (Type 600), Tee


DPP-01-05 160x110mm dia

nr

3.00

18,550

55,650

41,842

DPP-01-06 160x90mm dia

nr

7.00

17,550

122,850

92,368

PVC (Type 600), End Cap


DPP-01-07 110mm dia

nr

4.00

7,000

28,000

21,053

DPP-01-08 90mm dia

nr

5.00

5,400

27,000

20,301

nr

1.00

77,000

77,000

57,895

PIPEWORK - FITTINGS
Rate to include for providing fittings, thrust
blocks, anchor blocks etc.
Rate to include for additional excavation,
shoring, dewatering, construction of concrete
thrust block & all necessary items of work
required for complete installation of fittings.

PIPEWORK - VALVES
Rate to include for providing supports, thrust
blocks, anchor blocks etc. and protection of
joints (Chamber measured seperately).
Single Orifice Air valve
Supply and Installation of Air Valves as
depicted in drawings, Complete with pipes &
fitting and isolating cock.
DPP-01-09 25mm dia

Cost and Management Consultant

CW(7) 87

Narayananan Associates

Tender Price Schedule


CW(7)- Distribution Pipe in Paranthan Area

Item No

Description

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

Control valve
Supply and Installation of Control Valves
complete with pipes & fittings as depicted in
drawings.
DPP-01-10 150mm dia

nr

4.00

84,000

336,000

252,632

DPP-01-11 100mm dia with extension spindle

nr

2.00

35,000

70,000

52,632

DPP-01-12 80mm dia with extension spindle

nr

4.00

35,000

140,000

105,263

nr

9.00

77,000

693,000

521,053

Railway Crossing (Drg: KWSP/STD/C-16)


DPP-01-14 150mm dia Steel (Double Track)

nr

1.00

560,000

560,000

421,053

CHAMBER
Rate to include excavation, shoring &
dewatering, compaction & disposal as directed
by the Engineer and concreting, reinforcement
& formwork and finnishing including cover &
steps where necessary.
DPP-01-15 Type A, 1000x800x1300mm for air valve

nr

1.00

114,030

114,030

85,737

WASHOUT
Rate to include supply and installation of
washout arrangement as depicted in drawings,
Complete withpipes, fittings & Gate valve
(Chamber measured seperately).
DPP-01-13 80mm dia outlets
CROSSING
Rate to include additional excavation,
additional shoring, coffer damming, diversion
of waterway, forming of embankment, rubble
pitching, trench cutoff walls, breaking into
existing structures, supply and installation of
pipes, fittings, valves & supports where
necessary, making good and any other items
necessary to complete the crossing as depicted
in drawings.

DPP-01-16

Chamber, 1500x1200x1400mm for control


valve

nr

4.00

130,620

522,480

392,842

DPP-01-17

PCC Slab (600x600x100mm) including Surface


Box & protection for control valve

nr

6.00

21,000

126,000

94,737

nr

9.00

14,000

126,000

94,737

nr

9.00

126,000

1,134,000

852,632

9,576,300

7,200,228

DPP-01-18 Surface Box, 150x150mm opening for washout

DPP-01-19

Outlet chamber Type A, 600mm dia 1400mm


height

Total DPP 01 - Distribution Pipe carried to CW(7) Bill Summary

Cost and Management Consultant

CW(7) 88

Narayananan Associates

Tender Price Schedule


CW(7)- Distribution Pipe in Paranthan Area

Item No

Description

DPP 02

DIRECT TEMPORARY WORK

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

DPP-02-01

Reinstatement of Roads damaged during


construction

L.sum

1.00

500,000

500,000

375,940

DPP-02-02

Investigation including trial excavation and


borehole exploratory excavation

L.sum

1.00

100,000

N/A

N/A

DPP-02-03

Safety measures -Vol I, Instruction to Tenderers


6.1

L.sum

1.00

500,000

500,000

375,940

L.sum

1.00

100,000

N/A

N/A

L.sum

1.00

500,000

500,000

375,940

Provision for all necessary precautions and


provide all necessary traffic diversions including
DPP-02-06
watching, lighting, temporary barriers,
temporary signals.

L.sum

1.00

300,000

300,000

225,564

DPP-02-07 Allow for Parking Arrangement

L.sum

1.00

300,000

N/A

N/A

DPP-02-04 Security Control system

DPP-02-05

Provision for pressure & leakage test including


disinfection & cleaning of pipe line

Total DPP 02 - Direct Temporary Work carried to CW(7) Bill Summary

Cost and Management Consultant

CW(7) 89

1,800,000

1,353,384

Narayananan Associates

Tender Price Schedule


CW(8)- Machinery and Electrical Work

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

THE PROJECT FOR REHABILITATION OF KILLINOCHCHI WATER TREATMENT SCHEME


TENDER PRICE SCHEDULE
BILL NO: CW(8) - MACHINERY AND ELECTRICAL WORK
Item No

Description

Unit

Qty

Amount (Rs) Amount (JPY)

MW 01

MACHINERY WORK
WATER INTAKE

L.Sum

1.00

9,672,000

7,272,178

MW 02

WATER TREATMENT PLANT

L.Sum

1.00

8,836,000

6,643,608

MW 03

CHLORINATION FACILITIES

L.Sum

1.00

1,688,000

1,269,172

EW 01

ELECRICAL WORKS
WATER INTAKE

L.Sum

1.00

5,492,000

4,129,322

EW 02

WATER TREATMENT PLANT

L.Sum

1.00

5,940,000

4,466,165

EW 03

CHLORINATION FACILITIES

L.Sum

1.00

204,000

153,383

EW 04

CENTRAL COLLEGE WATER TOWER

L.Sum

1.00

720,000

541,353

EW 05

PARANTHAN TOWER

L.Sum

1.00

720,000

541,353

33,272,000

25,016,534

Total for CW(8) carried to Summary

Cost and Management Consultant

CW(8) 90

Remarks

Narayananan Associates

Tender Price Schedule


CW(8)- Machinery and Electrical Work

Item No

Description

MW 01

WATER INTAKE

MW-01-01 Site Mobilization


Intake
Pumps,
(Submersible
Pump)
(2.58m3/min X 14m , 11kw Motor) as specified
MW-01-02
in page 3-1 and Depicted in drawing nr WTP-PM01/WTP-PM-02
MW-01-03 Installation Intake pumps as Described above.

MW-01-04

150 mm dia , Flow meter - Electro Magnetic


type.

MW-01-05 Intake pump Acc (Guide Chain, Guide Pipe Ect)

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

L.sum

1.00

104,000

104,000

78,195

nr

2.00

1,248,000

2,496,000

1,876,692

L.sum

1.00

520,000

520,000

390,977

nr

1.00

988,000

988,000

742,857

L.sum

1.00

936,000

936,000

703,759

MW-01-06

Supply and Installation of Valves, pressure


Guage .. & Pipe works inside the pump house

L.sum

1.00

1,352,000

1,352,000

1,016,541

MW-01-07

Supply and Installation 150 mm dia DI suction


line including valves and specials etc..

L.sum

1.00

832,000

832,000

625,564

Supply and Installation 150 mm dia DI Delivery


MW-01-08 line up to common header including valves and
specials etc..

L.sum

1.00

1,248,000

1,248,000

938,346

MW-01-09 Testing & Commissioning

L.sum

1.00

156,000

156,000

117,293

MW-01-10 Training & Handover

L.sum

1.00

104,000

104,000

78,195

MW-01-11 Spare Parts For Pumps

L.sum

1.00

936,000

936,000

703,759

9,672,000

7,272,178

Total MW 01 - Water Intake carried to CW(8) Bill Summary

Cost and Management Consultant

CW(8) 91

Narayananan Associates

Tender Price Schedule


CW(8)- Machinery and Electrical Work

Item No

Description

MW 02

WATER TREATMENT PLANT

MW-02-01 Site Mobilization


Transmission Pump, Horizontal centrifugal
pump, indoor type (2.64m3/min X 41m , 30kw
MW-02-02 CMG Motor) as specified in page 3-2 and
Depicted in drawing nr WTP-PM-01/WTP-PM04

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

L.sum

1.00

88,000

88,000

66,165

nr

2.00

1,232,000

2,464,000

1,852,632

MW-02-03

Installation Transmission Pump as Described


above.

L.sum

1.00

528,000

528,000

396,992

MW-02-04

150 mm dia , Flow meter - Electro Magnetic


type.

nr

1.00

836,000

836,000

628,571

MW-02-05

Supply and Installation of Valves, pressure


Guage .. & Pipe works inside the pump house

L.sum

1.00

924,000

924,000

694,737

Supply and Installation 150 mm dia DI Delivery


MW-02-06 line up to common header including valves and
specials etc..

L.sum

1.00

704,000

704,000

529,323

Supply and Installation 150 mm dia DI suction


line including valves and specials etc..

L.sum

1.00

1,056,000

1,056,000

793,985

MW-02-08 Testing & Commissioning

L.sum

1.00

132,000

132,000

99,248

MW-02-09 Training & Handover

L.sum

1.00

88,000

88,000

66,165

MW-02-10 Spare Parts For Pump

L.sum

1.00

1,056,000

1,056,000

793,985

L.sum

1.00

960,000

960,000

721,805

8,836,000

6,643,608

MW-02-07

MW-02-11

Supplying & installing generator as specified in


specification fixed complete

Total MW 02 - Water Treatment Plant carried to CW(8) Bill Summary

Cost and Management Consultant

CW(8) 92

Narayananan Associates

Tender Price Schedule


CW(8)- Machinery and Electrical Work

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Item No

Description

MW 03

CHLORINATION FACILITIES

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

MW-03-01 Site Mobilization

L.sum

1.00

80,000

80,000

60,150

Supply and Installation of mechanical works for


Chlorination Facilities as Specified in page 3-33
MW-03-02
to 3-44 and shown in Drawing Nr WTP-PM01/WTP-PM-03.

L.sum

1.00

160,000

160,000

120,301

Chlorine Booster Pump, Vertical turbine pump,


(0.04m3/min X 22m , 0.37KW ) as specified in
MW-03-03
page 3-4 and Depicted in drawing Nr WTP-PM01/WTP-PM-03.

nr

2.00

400,000

800,000

601,504

L.sum

1.00

80,000

80,000

60,150

nr

2.00

160,000

320,000

240,602

L.sum

1.00

40,000

40,000

30,075

nr

2.00

24,000

48,000

36,090

L.sum

1.00

8,000

8,000

6,015

nr

2.00

48,000

96,000

72,180

L.sum

1.00

16,000

16,000

12,030

MW-03-11 Testing & Commissioning

L.sum

1.00

16,000

16,000

12,030

MW-03-12 Training & Handover

L.sum

1.00

8,000

8,000

6,015

MW-03-13 Spare Parts For Pump

L.sum

1.00

16,000

16,000

12,030

1,688,000

1,269,172

MW-03-04

Installation Chlorination Booster Pump as


Described above.

Chlorinator, vacuum type with ejector,


(0.5kg/hr ) as specified in page 3-4 and
MW-03-05
Depicted in drawing Nr. WTP-PM-01/WTP-PM03.
MW-03-06 Installation Chlorinator as Described above.

Chlorine Gas Cylinder auto changeover unit,


Cylintrical tank with auto chageover unit, (68kg)
MW-03-07
as specified in page 3-4 and Depicted in drawing
Nr. WTP-PM-01/WTP-PM-03.

MW-03-08

Installation Chlorine Gas Cylinder


changeover unit as Described above.

auto

MW-03-09

Chlorine Neutralization Tank, (for 68kg chlorine


gas)

MW-03-10

Installation Chlorine
Described above.

Neutralization Tankas

Total MW 03 - Chilorination Facilities carried to CW(8) Bill Summary

Cost and Management Consultant

CW(8) 93

Narayananan Associates

Tender Price Schedule


CW(8)- Machinery and Electrical Work

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Description

EW 01

WATER INTAKE

EW-01-01

Intake pump Starter Panel, indoor selfsupporting, metal enclosed type (11KW x 1
submersible motor,VVVF with DOL bypass) as
specified in page 4-5 and Depicted in drawing nr
WTP-PE-03

L.sum

1.00

1,768,000

1,768,000

1,329,323

EW-01-02

Installation Intake Starter Panels (11KW

L.sum

1.00

416,000

416,000

312,782

EW-01-03

Power cable

L.sum

1.00

728,000

728,000

547,368

EW-01-04

Intake Pump local panel, metal enclosed, with


stanchion outdoor use, as specified in page 4-7
and Depicted in drawing nr WTP-PE-04

L.sum

1.00

832,000

832,000

625,564

EW-01-05

Intake Sump level, Electrode type level switch


as specified in page 4-10

L.sum

1.00

624,000

624,000

469,173

EW-01-06

Intake Turbidity

L.sum

1.00

240,000

240,000

180,451

EW-01-07

Testing & Commissioning.

L.sum

1.00

104,000

104,000

78,195

EW-01-08

Training & Handover

L.sum

1.00

104,000

104,000

78,195

EW-01-09

Spares for Intake Starter Panels

L.sum

1.00

676,000

676,000

508,271

5,492,000

4,129,322

Total EW 01 - Water Intake carried to CW(8) Bill Summary

Cost and Management Consultant

CW(8) 94

Qty

Rate
(Rs)

Item No

Amount (Rs) Amount (JPY)

Narayananan Associates

Tender Price Schedule


CW(8)- Machinery and Electrical Work

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Description

EW 02

WATER TREATMENT PLANT

EW-02-01

Transmission pump Starter Panel (30KW x 1


squirrel-cage motor, Soft Starter with DOL
bypass ) as specified in page 4-6 and Depicted
in drawing nr WTP-PE-03

L.sum

1.00

1,408,000

1,408,000

1,058,647

EW-02-02

Installation Transmission Starter Panels

L.sum

1.00

440,000

440,000

330,827

EW-02-03

Power cable

L.sum

1.00

616,000

616,000

463,158

EW-02-04

Transmission pump local panel, metal enclosed,


with stanchion outdoor use, as specified in page
4-7 and Depicted in drawing nr WTP-PE-04

L.sum

1.00

704,000

704,000

529,323

EW-02-05

Transmission pressure Guage transmitter

L.sum

1.00

264,000

264,000

198,496

EW-02-06

Supplying & fixing Main incommong Panel,


main distribution panel, Instrumantation
panel,monitoring panel ect.. As per drg

L.sum

1.00

1,600,000

1,600,000

1,203,008

EW-02-07

Monitoring Panel

L.sum

1.00

N/A

EW-02-08

Testing & Commissioning.

L.sum

1.00

132,000

132,000

99,248

EW-02-09

Training & Handover

L.sum

1.00

88,000

88,000

66,165

EW-02-10

Spares for Transmission Starter Panels

L.sum

1.00

528,000

528,000

396,992

L.sum

1.00

160,000

160,000

120,301

5,940,000

4,466,165

EW-02-11

Allow for external electrical installation for


Water Treatment Plant including internal
electrical installation for Generator house,
substation etc. Complete with necessary
wiring, swiching, lamp post as depicted in
Drawings and directed by the Engineer.

Unit

Qty

Rate
(Rs)

Item No

Total EW 02 - Water Treatment Plant carried to CW(8) Bill Summary

Cost and Management Consultant

CW(8) 95

Amount (Rs) Amount (JPY)

Narayananan Associates

Tender Price Schedule


CW(8)- Machinery and Electrical Work

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Item No

Description

EW 03

CHLORINATION FACILITIES

EW-03-01

Supply and Installation of Electrical works for


Chlorination Facilities as Specified in page 4-8
to 4-11 and shown in Drawing Nr WTP-PE01/WTP-PE-02.

L.sum

1.00

40,000

40,000

30,075

EW-03-02

Clear water reservior Level, submercible type


level meter, as specified in page 4 - 11

L.sum

1.00

56,000

56,000

42,105

EW-03-03

Installation of submercible type level meter,

L.sum

1.00

4,000

4,000

3,008

EW-03-04

Power cable

L.sum

1.00

24,000

24,000

18,045

EW-03-05

Instrumentation panel, indoor self - standing,


metal enclosed as specified in page 4 - 8

L.sum

1.00

40,000

40,000

30,075

EW-03-06

Installation of Instrumentation panel

L.sum

1.00

16,000

16,000

12,030

EW-03-07

Testing & Commissioning.

L.sum

1.00

8,000

8,000

6,015

EW-03-08

Training & Handover

L.sum

1.00

8,000

8,000

6,015

EW-03-09

Spares

L.sum

1.00

8,000

8,000

6,015

204,000

153,383

Total EW 03 - Chilorination Facilities carried to CW(8) Bill Summary

Cost and Management Consultant

CW(8) 96

Amount (Rs) Amount (JPY)

Narayananan Associates

Tender Price Schedule


CW(8)- Machinery and Electrical Work

Item No

Description

EW 04

CENTRAL COLLEGE WATER TOWER

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

Rate to include for all materials (all uPVC


conduits and wiring as specified, fittings of
approved make & approved by the Engineer)
supplied, fixed and complete to the working
orders as depicted in Drawings and directed by
the Engneer.
Allow for electrical wiring lamps, socket outlet,
flourescent luminaries etc., all complete to
EW-04 - 01
working order as depicted in Drg. Nos.
KWSP/EWT/KIL/E-01 & KWSP/EWT/KIL/E-02

Item

1.00

80,000

80,000

60,150

Allow for supply and fix lighting conductor


complete with necessary copper strips, clips
EW-04 - 02 earth rod, earth chamber as depicted in Drg.
Nos. KWSP/EWT/KIL/E-02 & KWSP/EWT/KIL/E03

Item

1.00

240,000

240,000

180,451

Allow for supply and fix air craft warning lights


approved quality of Sri Lanka, Civil Aviation
EW-04 - 03 Authority and as specified in Technical
Specification with necessary cable, fittings etc.,
complete to working order.

nr

1.00

400,000

400,000

300,752

720,000

541,353

Total EW 04 - Central College Water Tower carried to CW(8) Bill Summary

Cost and Management Consultant

CW(8) 97

Narayananan Associates

Tender Price Schedule


CW(8)- Machinery and Electrical Work

Item No

Description

EW 05

PARANTHAN TOWER

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

Rate to include for all materials (all uPVC


conduits and wiring as specified, fittings of
approved make & approved by the Engineer)
supplied, fixed and complete to the working
orders as depicted in Drawings and directed by
the Engneer.
EW-05 - 01

Allow for electrical wiring lamps, socket outlet,


flourescent luminaries etc., all complete to
working order as depicted in Drg. Nos.
KWSP/EWT/PAR/E-01 & KWSP/EWT/PAR/E-02

EW-05 - 02 Allow for supply and fix lighting conductor


complete with necessary copper strips, clips
earth rod, earth chamber as depicted in Drg.
Nos.
KWSP/EWT/PAR/E-02
&
KWSP/EWT/PAR/E-03

EW-05 - 03

Allow for supply and fix air craft warning lights


approved quality of Sri Lanka, Civil Aviation
Authority and as specified in Technical
Specification with necessary cable, fittings etc.,
complete to working order.

Item

1.00

80,000

80,000

60,150

Item

1.00

240,000

240,000

180,451

nr

1.00

400,000

400,000

300,752

720,000

541,353

Total EW 05 - Paranthan Water Tower carried to CW(8) Bill Summary

Cost and Management Consultant

CW(8) 98

Narayananan Associates

Tender Price Schedule


LE- Laboratory Equipment

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

THE PROJECT FOR REHABILITATION OF KILLINOCHCHI WATER TRAEATMENT SCHEME


TENDER PRICE SCHEDULE
BILL NO: LE(a) - HOUSE CONNECTION EQUIPMENT
Item No

Description

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

HOUSE CONNECTION EQUIPMENT


LE(a)-01

90mm PVC Clamp Saddle with 20mm female


outlet

set

1,200.00

312.00

374,400

281,504

LE(a)-02

110mm PVC Clamp Saddle with 20mm female


outlet

set

150.00

416.00

62,400

46,917

LE(a)-03

160mm PVC Clamp Saddle with 20mm female


outlet

set

150.00

1,040.00

156,000

117,293

LE(a)-04

15mm Brass Ferrules

set

1,500.00

1,040.00

1,560,000

1,172,932

LE(a)-05

15mm HDPE valve socket

set

3,000.00

31.00

93,000

69,925

LE(a)-06

15mm HDPE pipe, average length 4,000mm


(supplied in roles)

6,000.00

208.00

1,248,000

938,346

LE(a)-07

15mm HDPE Elbow

set

3,000.00

31.00

93,000

69,925

LE(a)-08

15mm Brass stopcock

set

1,500.00

520.00

780,000

586,466

LE(a)-09

15mm Water Meter

set

1,500.00

2,600.00

3,900,000

2,932,331

LE(a)-10

20mm PVC stopcock

set

1,500.00

104.00

156,000

117,293

8,422,800

6,332,932

Total for LE(a) carried to Summary

Cost and Management Consultant

LE 99

Narayananan Associates

Tender Price Schedule


LE- Laboratory Equipment

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

THE PROJECT FOR REHABILITATION OF KILLINOCHCHI WATER SUPPLY SCHEME


TENDER PRICE SCHEDULE
BILL NO: LE(b) - LOBORATORY INSTRUMENTS
Item No

Description

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

LOBORATORY INSTRUMENTS

LE(b)-01

Colorimeter- Hach DE2700 or equivalent +10


Reagents (Target water indices for reagent;
NH3, As, Fe, Pb, Mn, NO3, NO2, P,Ligmin and
Tamin)

set

1.00

20,800

20,800

15,639

LE(b)-02

Turbidity Meter - 0 to 800NTU

set

1.00

312,000

312,000

234,586

LE(b)-03

Microscope - Desk Top type

set

1.00

520,000

520,000

390,977

LE(b)-04

Electrical conductivity meter- 0.1ms/m to


10ms/m (temperature also can be measured
from

set

2.00

31,200

62,400

46,917

LE(b)-05

pH Meter- pH0.00 to 14.00

set

2.00

52,000

104,000

78,195

LE(b)-06

Residual Chlorine Meter- 0 to 2.00 mg/L

set

2.00

114,400

228,800

172,030

LE(b)-07

DO Meter- 0 to 2.00 mg/L

set

2.00

223,600

447,200

336,241

LE(b)-08

Refrigirator- 2 door type, 480L class

set

1.00

83,200

83,200

62,556

1,778,400

1,337,141

Total for LE(b) carried to Summary

Cost and Management Consultant

LE 100

Narayananan Associates

Tender Price Schedule


LE- Laboratory Equipment

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

THE PROJECT FOR REHABILITATION OF KILLINOCHCHI WATER SUPPLY SCHEME


TENDER PRICE SCHEDULE
BILL NO: LE(c) - OPERATION AND MAINTENANCE EQUIPMENT
Item No

Description

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

OPERATION AND MAINTENANCE EQUIPMENT

LE(c)-01

Underpressure direct taping machine- Install


3/4" or 1" corporation stop to 4.48 inch
underpressure pipe

set

2.00

52,000

104,000

78,195

LE(c)-02

Personal computer- desk top 17" LD monitor,


set
HD more than 1.5GHz, memory more than 2 GB

2.00

62,400

124,800

93,835

LE(c)-03

LCD projector- Color 2500lm, USB connection

set

1.00

93,600

93,600

70,376

322,400

242,406

Total for LE(c) carried to Summary

Cost and Management Consultant

LE 101

Narayananan Associates

Tender Price Schedule


IC- Indirect Cost

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

THE PROJECT FOR REHABILITATION OF KILLINOCHCHI WATER TREATMENT SCHEME


TENDER PRICE SCHEDULE
BILL NO: IC(a) - COMMON TEMPORARY WORK
Item No

Description

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

COMMON TEMPORARY WORK

IC(a) -01

Contractor's site establishment


Contractor's Main site office - Daiho

L.Sum

1.00

N/A

IC(a) -02

Contractor's Site Office - KDG (Killinochchi)

L.Sum

1.00

10,000,000

10,000,000

IC(a) -03

Contractor's Sub Site Office - KDG (Paranthan)

L.Sum

1.00

1,150,000

N/A

IC(a) -04

Testing Laboratory

L.Sum

1.00

4,000,000

IC(a) -05

KDG global Engineering main office Colombo

L.Sum

1.00

1,670,000

N/A

N/A

N/A

N/A

4,000,000

7,518,797
N/A
3,007,519

Accommodation for Contractor's Staff


IC(a) -06

3 Bed rooms housing with furniture (Daiho)

nrs

1.00

2,000,000

IC(a) -07

3 Bed rooms housing with furniture (KDG)

nrs

4.00

600,000

2,400,000

1,804,511

IC(a) -08

Housing for Bachelors with care taker (KDG)

nrs

3.00

400,000

1,200,000

902,256

Vehicle for Contractor's Staff


IC(a) -09

1500-2000 cc 4 wheel drive , air conditioned


jeep/diesel/Hiring charges (Daiho)

nrs

1.00

1,500,000

IC(a) -10

1500-2000 cc 4 wheel drive , air conditioned


jeep/diesel/Hiring charges (KDG)

nrs

3.00

1,500,000

4,500,000

3,383,459

N/A

N/A

IC(a) -11

Consultant's site establishment


Consultant's site office (Part 1.10)

L.Sum

1.00

3,500,000

3,500,000

2,631,579

IC(a) -12

Furniture and other Services (Part 1.10)

L.Sum

1.00

2,150,000

2,150,000

1,616,541

IC(a) -13

Accommodation for Consultant's Staff


3 Bed rooms housing with care taker

L.Sum

1.00

2,000,000

Total for IC(a) carried to Summary

Cost and Management Consultant

IC 102

N/A

N/A

27,750,000

20,864,662

Narayananan Associates

Tender Price Schedule


IC- Indirect Cost

Main Contractor: DAIHO Corportion


Sub Contractor: KDG Global Engineering

THE PROJECT FOR REHABILITATION OF KILLINOCHCHI WATER SUPPLY SCHEME


TENDER PRICE SCHEDULE
BILL NO: IC(b) - ON SITE EXPENCES
Item No

Description

Unit

Qty

Rate
(Rs)

Amount (Rs) Amount (JPY)

ON SITE EXPENCES
IC(b) -01

Performance bond security (Article 13)

L.Sum

1.00

IC(b) -02

Advancement pavement security (Article 14)

L.Sum

1.00

Nill

IC(b) -03

Insurance for works


equipment (Part 5.9.1)

L.Sum

1.00

By Daiho

IC(b) -04

Insurance againt injury to to persons and


damage to property (Part 5.9.2)

L.Sum

1.00

2,000,000

IC(b) -05

Third party insurance ( Part 5.9.3)

L.Sum

1.00

By Daiho

IC(b) -06

Construction industry guarantee fund levy

L.sum

1.00

Nill

IC(b) -07

Salary for staff (KDG)

L.Sum

1.00

40,000,000

40,000,000

IC(b) -08

Furniture
and
Equipments
Communication facilities for KDG

L.Sum

1.00

6,025,000

N/A

N/A

IC(b) -09

Preparation of shop drawing, monthly progress


report and other documents.

L.Sum

1.00

3,000,000

N/A

N/A

IC(b) -10

Testing and commitioning of equipment (Part


1.24/25)

L.Sum

1.00

500,000

N/A

N/A

IC(b) -11

Testing and commitioning of of pipes and


inspection at manufactures

L.Sum

1.00

500,000

500,000

375,940

IC(b) -12

Preparing operation and maintanance manual

L.Sum

1.00

10,000

10,000

7,519

43,510,000

32,714,286

and

contractor's

including

Total for IC(b) carried to Summary

Cost and Management Consultant

IC 103

1,000,000

1,000,000

2,000,000

751,880
-

1,503,759
30,075,188

Narayananan Associates

S-ar putea să vă placă și