Kgs.

Bs
6.96
Kgs.

0.246

1.71

2 Sorgo
3 Soya Solvente
4 Soya Integral
5 Trigo-Afrecho Bran
6 Fos Mo/Bi: Foscalcio
7 Biomold
8 Borcilac
9 Suero De leche
###Premix C-1

0.218

1.52

0.305

2.12

0.431

3.00

0.275

1.91

1.035

7.20

2.540

17.68

2.800

19.49

2.100

14.62

3.725

25.93

###PREMIX C-2
###Micro Source Premix
###Quixalud (Alquinol)
###DL-Metionina
###L-Lisina HCI 78
###Colina CI-60%
###Colistina 8 %
###L-Treonina
###Raptopamina (Paylea
###Selenio Organico
###Quatec Mos
###Astraben 20
###Bat-Acid (Acidificant
###Poulzyme
###Biotina Premix
###Bacitracina Zinc 15
###Oxido de Zinc
###Calcita 28
###Sal
###Saborisante (Blend)
###Vitamina C
###Vitamina E

3.075

21.40

12.356

86.00

44.970

312.99

6.520

45.38

3.320

23.11

1.750

12.18

3.000

20.88

3.740

26.03

52.700

366.79

15.350

106.84

2.721

18.94

0.850

5.92

3.670

25.54

9.770

68.00

1.900

13.22

4.060

28.26

3.400

23.66

0.082

0.57

N
r
o

INGREDIENTES $ Usa.
JULIO

1 Maiz

###PELLET I

0.100

0.70

25.862

180.00

7.070

49.21

26.44

184.02

1.050

7.31

N INGREDIENTES$ Usa. Bs NINGREDIENTES

6.96 r
r
o
AGOSTO
Kgs. Kgs. o SEPTIEMBRE
1 Maiz

0.240

1.67

2
3
4
5
6
7
8
9
10

Sorgo

0.124

0.86

Soya Solvente

0.305

2.12

Soya Integral

0.431

3.00

Trigo-Afrecho Br

11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32

0.258

1.80

Fos Mo/Bi: Foscal 1.035

7.20

Biomold (Antifung 2.540

17.68

Borcilac

2.800

19.49

Suero Dulce

2.100

14.62

Premix C-1

3.725

25.93

PREMIX C-2

3.075

21.40

Micro Source Pre 12.356

86.00

Quixalud (Alquino 44.970

312.99

DL-Metionina

6.520

45.38

L-Lisina HCI 78

3.320

23.11

Colina CI-60%

1.750

12.18

Colistina 8 %

3.000

20.88

L-Treonina

3.740

26.03

Raptopamina (Pa 52.700

366.79

Selenio Organico 15.350

106.84

Quatec Mos

2.721

18.94

Astraben 20

0.850

5.92

Bat-Acid (Acidifi

3.670

25.54

Poulzyme

9.770

68.00

Biotina Premix

1.900

13.22

Bacitracina Zinc

4.060

28.26

Oxido de Zinc

3.400

23.66

Calcita 28

0.082

0.57

Sal

0.119

Saborisante (Ble 25.862

0.83
180.00

Vitamina C

7.070

49.21

Vitamina E

26.44

184.02

1.050

7.31

33 PELLET I

1 Maiz
2
3
4
5
6
7
8
9
10

Sorgo

11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32

PREMIX C-2

Soya Solvente
Soya Integral
Trigo-Afrecho
Fos Mo/Bi: Fosc
Biomold (Antif
Borcilac
Suero Dulce
Premix C-1
Micro Source P
Quixalud (Alqui
DL-Metionina
L-Lisina HCI 78
Colina CI-60%
Colistina 8 %
L-Treonina
Raptopamina (
Selenio Organi
Quatec Mos
Astraben 20
Bat-Acid (Acidi
Poulzyme
Biotina Premix
Bacitracina Zi
Oxido de Zinc
Calcita 28
Sal
Saborisante (B
Vitamina C (Ac
Vitamina E (to

33 PELLET I

COSTO DE LOS INSUMOS DE G. P. E. POR MES PERIODO

$ Usa.
Kgs.

Bs N
INGREDIENTES$ Usa.
6.96 r
Kgs. o
OCTUBRE
Kgs.

0.238

1.66

0.121

0.84

0.305

2.12

0.431

3.00

0.258

1.80

1.035

7.20

2.540

17.68

2.800

19.49

2.100

14.62

3.725

25.93

3.075

21.40

12.356

86.00

44.970

312.99

6.470

45.03

3.260

22.69

1.750

12.18

3.000

20.88

3.740

26.03

52.700

366.79

15.350

106.84

2.720

18.93

0.850

5.92

3.670

25.54

9.770

68.00

1.900

13.22

4.060

28.26

3.400

23.66

0.082

0.57

0.119

0.83

25.862

180.00

7.070

49.21

26.44

184.02

1.050

7.31

1 Maiz

Bs
6.96
Kgs.

0.229

1.59

2
3
4
5
6
7
8
9
10

Sorgo

0.118

0.82

Soya Solvente

0.305

2.12

Soya Integral

0.445

3.10

Trigo-Afrecho

0.258

1.80

Fos Mo/Bi: Fosc 1.035

7.20

11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32

Biomold (Antif

2.540

17.68

Borcilac

2.800

19.49

Suero de Leche 2.100

14.62

Premix C-1

3.725

25.93

PREMIX C-2

3.075

21.40

Micro Source P 12.356

86.00

Olaquindox 10

1.480

10.30

DL-Metionina

6.470

45.03

L-Lisina HCI 78

3.070

21.37

Colina CI-60%

1.750

12.18

Colistina 8 %

3.000

20.88

L-Treonina

3.740

26.03

Raptopamina ( 52.700

366.79

Selenio Organi 15.350

106.84

Quatec Mos

2.721

18.94

Astraben 20

0.850

5.92

Tart-450

3.620

25.20

Poulzyme

9.770

68.00

Biotina Premix

1.900

13.22

Bacitracina Zi

4.060

28.26

Oxido de Zinc

3.400

23.66

Calcita 28

0.082

0.57

Sal

0.129

Saborisante (B 25.862

0.90
180.00

Vitamina C

7.070

49.21

Vitamina E

26.44

184.02

1.050

7.31

33 PELLET I

N
r
o

INGREDIENTES

$ Usa.

NOVIEMBRE

Kgs.

1 Maiz

0.253

2 Sorgo
3 Soya Solvente
4 Soya Integral
5 Trigo-Afrecho Bran >1 0%
6 Fos Mo/Bi: Foscalcio 20/20
7 Biomold (Antifungicida)
8 Borcilac
9 Suero Dulce
###Premix C-1

0.169

###PREMIX C-2
###Micro Source Premix
###Olaquindox 10%
###DL-Metionina
###L-Lisina HCI 78
###Colina CI-60%
###Colistina 8 %
###L-Treonina
###Raptopamina (Paylean)
###Selenio Organico
###Quatec Mos
###Astraben 20
###Tart-450
###Poulzyme
###Biotina Premix
###Bacitracina Zinc 15 %
###Oxido de Zinc
###Calcita 28
###Sal
###Saborisante (Blend)
###Vitamina C
###Vitamina E

3.075

###PELLET I

0.305
0.445
0.218
1.035
2.540
2.800
2.100
3.725

12.356
1.480
6.470
2.890
1.750
3.000
3.740
52.700
15.350
2.721
0.850
3.620
9.770
1.900
4.060
3.400
0.082
0.129
25.862
7.070
26.44
1.050

OR MES PERIODO 2013/2014

Bs
N INGREDIENTES$ Usa. Bs
NINGREDIENTES$ Usa. Bs N INGREDIENTES
6.96 r
6.96 r
6.96 r
Kgs. o DICIEMBRE Kgs. Kgs. o
ENERO
Kgs. Kgs. o
FEBRERO
1.76

Maiz

0.284

1.98

1.18

Sorgo

0.175

1.22

2.12

Soya Solvente

0.305

2.12

3.10

Soya Integral

0.445

3.10

1.52

Trigo-Afrecho

0.218

1.52

7.20

Fos Mo/Bi: Fosc 1.035

7.20

17.68

Biomold (Antif

2.540

17.68

19.49

Borcilac

2.800

19.49

Suero Dulce

2.100

14.62

25.93

10 Premix C-1

3.725

25.93

21.40

11 PREMIX C-2

3.075

21.40

86.00

12 Micro Source P 0.000

10.30

13 Olaquindox 10

1.480

10.30

45.03

14 DL-Metionina

6.470

45.03

20.11

15 L-Lisina HCI 78 2.890

20.11

12.18

16 Colina CI-60%

6.470

45.03

20.88

17 Colistina 8 %

3.000

20.88

26.03

18 L-Treonina

3.410

23.73

14.62

0.00

366.79

19 Raptopamina ( 47.000

327.12

106.84

20 Selenio Organi 15.350

106.84

18.94

21 Quatec Mos

2.721

18.94

5.92

22 Astraben 20

0.850

5.92

25.20

23 Tart-450

3.620

25.20

68.00

24 Poulzyme

9.770

68.00

13.22

25 Biotina Premix 1.900

13.22

28.26

26 Bacitracina Zi

3.760

26.17

23.66

27 Oxido de Zinc

3.400

23.66

0.57

28 Calcita 28

0.083

0.58

0.90

29 Sal

0.100

180.00

30 Saborisante (B 25.862

0.70
180.00

49.21

31 Vitamina C

7.070

49.21

184.02

32 Vitamina E

26.44

184.02

33 PELLET I

1.050

7.31

7.31

1 Maiz

0.356

2.48

2
3
4
5
6
7
8
9
10

Sorgo

0.187

1.30

Soya Solvente

0.323

2.25

Soya Integral

0.459

3.19

Trigo-Afrecho

0.241

1.68

Fos Mo/Bi: Fosc 1.035

7.20

11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32

Biomold (Antif

2.540

17.68

Borcilac

2.800

19.49

Suero Dulce

2.100

14.62

Premix C-1

3.725

25.93

PREMIX C-2

3.075

21.40

Micro Source P

0.000

0.00

Olaquindox 10

1.480

10.30

DL-Metionina

6.470

45.03

L-Lisina HCI 78

2.890

20.11

Colina CI-60%

1.700

11.83

Colistina 8 %

3.000

20.88

L-Treonina

3.820

26.59

Raptopamina (

47.000

327.12

Selenio Organi

15.350

106.84

Quatec Mos

2.720

18.93

Astraben 20

0.850

5.92

Tart-450

3.620

25.20

Poulzyme

9.770

68.00

Biotina Premix

1.900

13.22

Bacitracina Zi

3.760

26.17

Oxido de Zinc

3.400

23.66

Calcita 28

0.082

0.57

Sal

0.100

Saborisante (B 25.860

0.70
179.99

Vitamina C

7.070

49.21

Vitamina E

26.44

184.02

1.050

7.31

33 PELLET I

1 Maiz
2
3
4
5
6
7
8
9
10

Sorgo

11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32

PREMIX C-2

Soya Solvente
Soya Integral
Trigo-Afrecho
Fos Mo/Bi: Fosc
Biomold (Antif
Borcilac
Suero Dulce
Premix C-1
Micro Aid
Olaquindox 10
DL-Metionina
L-Lisina HCI 78
Colina CI-60%
Colistina 8 %
L-Treonina
Raptopamina (
Selenio Organi
Quatec Mos
Astraben 20
Tart-450
Poulzyme
Biotina Premix
Bacitracina Zi
Oxido de Zinc
Calcita 28
Sal
Saborisante (B
Vitamina C
Vitamina E

33 PELLET I

Kgs.

Bs
6.96
Kgs.

0.328

2.28

Maiz

0.269

1.87

0.178

1.24

1.32

2.25

0.373

2.60

0.517

3.60

0.488

3.40

0.241

1.68

0.241

1.68

1.035

7.20

1.035

7.20

2.540

17.68

2.540

17.68

2.800

19.49

2.800

19.49

2.100

14.62

2.100

14.62

3.725

25.93

Sorgo
Soya Solvente
Soya Integral
Trigo-Afrecho B
Fos Mo/Bi: Fosca
Biomold (Antifu
Borcilac
Suero Dulce
Premix C-1

0.190

0.323

2
3
4
5
6
7
8
9
10

3.725

25.93

3.075

21.40

21.40

170.00

24.425

170.00

1.480

10.30

1.480

10.30

6.470

45.03

6.050

42.11

2.890

20.11

2.530

17.61

1.700

11.83

1.700

11.83

3.000

20.88

3.000

20.88

3.820

26.59

3.820

26.59

47.000

327.12

47.000

327.12

15.350

106.84

15.350

106.84

2.720

18.93

2.720

18.93

0.850

5.92

0.850

5.92

3.620

25.20

3.550

24.71

9.770

68.00

9.770

68.00

1.900

13.22

1.900

13.22

4.060

28.26

4.060

28.26

3.400

23.66

3.400

23.66

0.082

0.57

PREMIX C-2
Micro Aid
Olaquindox 10%
DL-Metionina
L-Lisina HCI 78
Colina CI-60%
Colistina 8 %
L-Treonina
Raptopamina
Selenio Organic
Quatec Mos
Astraben 20
Tart-450
Poulzyme
Biotina Premix
Bacitracina Zinc
Oxido de Zinc
Calcita 28
Sal
Saborisante (Bl
Vitamina C
Vitamina E

3.075

24.425

11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

0.082

0.57

$ Usa.

0.100

0.70

25.862

180.00

7.070

49.21

26.44

184.02

1.050

7.31

N INGREDIENTES $ Usa. Bs
6.96
r
o
MARZO
Kgs. Kgs.

33 PELLET I

0.110

0.77

25.860

179.99

6.630

46.14

26.44

184.02

1.050

7.31

N INGREDIENTES $ Usa.
r
o
ABRIL
Kgs.
1 Maiz

Bs
6.96
Kgs.

0.265

1.84

2
3
4
5
6
7
8
9
10

Sorgo
Soya Solvente
Soya Integral
Trigo-Afrecho B
Fos Mo/Bi: Fosca
Biomold (Antifun
Borcilac
Suero Dulce
Premix C-1

0.178

1.24

0.373

2.60

0.488

3.40

0.241

1.68

1.035

7.20

2.540

17.68

2.800

19.49

2.100

14.62

3.725

25.93

11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

PREMIX C-2
Micro Aid
Olaquindox 10%
DL-Metionina
L-Lisina HCI 78
Colina CI-60%
Colistina 8 %
L-Treonina
Raptopamina
Selenio Organico
Quatec Mos
Astraben 20
Tart-450
Poulzyme
Biotina Premix
Bacitracina Zinc
Oxido de Zinc
Calcita 28
Sal
Saborisante (Ble
Vitamina C
Vitamina E

3.075

21.40

24.425

170.00

1.480

10.30

6.050

42.11

2.530

17.61

1.700

11.83

3.000

20.88

3.820

26.59

47.000

327.12

15.350

106.84

2.720

18.93

0.850

5.92

3.553

24.73

9.770

68.00

1.900

13.22

4.060

28.26

3.400

23.66

0.082

0.57

33 PELLET I

0.107

0.74

25.860

179.99

6.630

46.14

26.44

184.02

1.050

7.31

N INGREDIENTES$ Usa. Bs
6.96
r
o
MAYO
Kgs. Kgs.
1

Maiz

0.00

2
3
4
5
6
7
8
9
10

Sorgo
Soya Solvente
Soya Integral
Trigo-Afrecho Bran >1
Fos Mo/Bi: Foscalcio 2
Biomold (Antifungicida
Borcilac
Suero Dulce
Premix C-1

0.00

11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

PREMIX C-2
Micro Aid
Olaquindox 10%
DL-Metionina
L-Lisina HCI 78
Colina CI-60%
Colistina 8 %
L-Treonina
Raptopamina
Selenio Organico
Quatec Mos
Astraben 20
Tart-450
Poulzyme
Biotina Premix
Bacitracina Zinc 15 %
Oxido de Zinc
Calcita 28
Sal
Saborisante (Blend)
Vitamina C
Vitamina E

0.00

33 PELLET I

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00