Documente Academic
Documente Profesional
Documente Cultură
Side
Access
QuarterlyProgress
Monthly
Progress Report
Report
January,2014
February,
January
March 2014
Capital Construction
table of
CONTENTS
table
of
TABLE
CONTENTS
PUBLIC OUTREACH......................................................................................................................................................................................... 65
REAL ESTATE.................................................................................................................................................................................................... 65
HISTORIC AND PRESERVATION ISSUES....................................................................................................................................................... 66
FEDERAL RAILROAD ADMINISTRATION HIGH SPEED INTERCITY PASSENGER RAIL GRANT................................................................ 67
1ST QUARTER HIGHLIGHTS WITH A LOOK AHEAD TO NEXT QUARTER............................................................................................... 68
DESIGN MILESTONES.................................................................................................................................................................................. 69
SUMMARY OF BUDGET AND FUNDING...................................................................................................................................................... 70
STATUS OF SUBMISSIONS AND APPROVALS........................................................................................................................................... 70
PROPOSED BUDGET................................................................................................................................................................................... 72
PROCUREMENT MILESTONES................................................................................................................................................................... 74
ACTIVE CONSTRUCTION CONTRACTS SUMMARY ($ in Millions)............................................................................................................ 75
Harold Stage 3 - Amtrak Force Account (FHA03)........................................................................................................................................... 76
Harold Stage 3 - LIRR Force Account (FHL03).............................................................................................................................................. 78
Loop Interlocking CIL - Amtrak (FQA65)......................................................................................................................................................... 80
Harold Structures - Part 3 Westbound Bypass (CH057A) ............................................................................................................................. 82
(PM 3.5.108757)
COST
3rd Party contract modifications totaling $6,056,656 and
Consultant contract modifications totaling $119,374,949 were
executed in the 1st quarter
An overall update to the Cost Management Plan and Schedule Management Plan is in progress
Committee.
(Opportunity Study - Cavern North Back of House (BOH)
Transfer to an Existing Manhattan Civil Contract) The PMT is
doing a study to ascertain the advantages of transferring the
future GCT Cavern North (BOH) scope to an existing Manhattan contract. As identified in presentations provided by the
PMT, the north BOH is a critical early component of cavern
construction that has early turnover milestones to the Systems
Package 1 - Facilities Systems (CS179) contract. The CM007
RFEI sessions with potential contractors also indicated this to
be an early critical build initiative. The objective is to determine
if there is a schedule and cost benefit advancing the scope
to an existing contract that reduces risk and provides earlier
turnover access to the CS179 start of BOH communications
work. Initial briefs have been made to the Executive Change
Review Committee.
(CM007 RFEI) The ESA RFEI team met individually with 10
potential bidders to discuss the design and build out ideas for
the future CM007 Cavern package. General themes discussed included hybrid designs for the structure, track, access
points, architectural finishes, schedule and the BOH ends
of the cavern. The project team will now consider the ideas
offered and will provide a recommendation for final design
direction. This package will follow an RFP procurement model
for a design/bid/build approach. Ideas collected from the
contracting community will be strongly considered to provide
the best risk reduction and cost effective solutions. Design
direction will incorporate ideas with merit into the final design
and bid package.
(PM 3.5.108757)
HAROLD
(Harold Risk Assessment Stage 2) A Harold risk assessment
was held in March as part of a two-stage program-wide risk
review. The four-day Harold workshop took into account all of
the re-packaging since the 2012 program-wide risk assessment, procurement actions, awards and active construction
progress to date. The revised Harold program Integrated
Project Schedule (IPS), cost estimates and risk register were
the starting basis to all discussions. Similar to the Manhattan/
SUMMARY OF SCHEDULE
The IPS continues to be a dynamic tool that is updated and modified
to account for changing conditions and additional information as it
becomes available. The current working IPS reflects a plan with a
target Revenue Service Date (RSD) of September 10, 2021. This
RSD is inclusive of one-year of program-level contingency.
The following contracts are on the East Side Access Program Critical Path: Manhattan South Structures (CM005), Manhattan Cavern
Structure and Facilities Fit-Out (CM007), and Systems Package
1 - Facilities Systems (CS179). In addition to the Program Critical
Path, the following contracts are near critical: Systems Package 2 Tunnel Systems (CS284) and System Package 4 Traction Power
Systems (CS084).
The completion of Harold contracts has approximately one year of
programmatic float in addition to the year of program level schedule
contingency; however, work within and around the Harold Interlocking is subject to influences outside of the control of ESA such as
Force Account and Railroad support. Therefore, significant attention is paid to the work in Harold to ensure the dynamic nature of
the availability of resources does not have a negative impact on
the overall program. Active Harold contracts Harold Structures Part
1 and GO2 Substation (CH053) and Harold Structures Part 2A
(PM 3.5.108757)
award CM012R due to undesirable bid results, the IPS has been
re-planned and risk informed. The IPS is being utilized as a tool
to track, monitor, and forecast progress as the program moves
forward.
January 2014
February 2014
March 2014
TBD
SUMMARY OF COST
In January, MTACC presented to the MTA Capital Program Oversight Committee of the Board the preliminary results of the cost
and schedule review jointly undertaken by MTACC, MTAOCO,
Independent Engineer, a Supplemental Independent Engineer, and
the Federal Transit Administration. The presentation included a cost
range of $9.693B to $10.309B and a Revenue Service Date range
of September 2021 to September 2023. Since January, the MTACC
has been refining estimates. All budgets in this report reflect the
February 2014 Preliminary Project Estimates. MTACC will continue
(PM 3.5.108757)
Current Value
Project
Description/
Contractor
Status
Budget
at Award
Cost
Expenditure %
Complete****
Original
Current Remaining
Total
Contract Approved
Budget Budget
Award Contract
****
****
Estimate at
Completion*
Plan Actual
Substantial Completion****
Invoiced
NTP
Plan
Forecast
Orig. Revised
Manhattan/Bronx
CM004 44th St. Demolition & Construct
Fan Plan Structure
& 245 Park Ave.
Entrance
Yonkers Contracting
Company, Inc. (YCC)
NO
42.8
40.8
55.3
0.2
55.5
55.2
100.0%
96.8%
53.5
09/16/09
09/11
12/13
05/14
CM005 - Manhattan
South Structures
Michels Corporation
NO
220.7
200.6
200.8
18.5
219.3
222.6
15.1%
20.2%
40.5
09/09/13
02/16
02/16
02/16
NO
99.1
94.4
97.4
0.2
97.6
96.4
100.0%
97.4%
95.1
01/04/10
06/12
03/14
03/14
CM013A 55th
Street Vent Facility
SCC-JPP, JV
(Schiavone and
Picone, JV)
NO
58.8
56.0
56.4
3.7
60.1
57.1
30.6%
34.3%
19.3
09/04/12
04/15
04/15
04/15
NO
46.5
44.7
51.9
6.0
57.9
55.9
91.8%
57.4%
29.8
11/07/11
04/13
02/14
12/14
NO
51.4
24.4
24.6
29.7
54.3
46.0
2.0%
2.0%
4.0
09/27/10
09/18
09/18
07/19
(PM 3.5.108757)
Current Value
Budget
at Award
Cost
Expenditure %
Complete****
Original
Current Remaining
Total
Contract Approved
Budget Budget
Award Contract
****
****
Estimate at
Completion*
Plan Actual
Substantial Completion****
Project
Description/
Contractor
Status
Invoiced
NTP
Plan
Forecast
FMM19 - Manhattan
Force Account Support MNR***
NO
33.1
31.1
31.1
35.2
66.3
63.1
N/A
55.0%
28.3
04/01/08
03/12
07/13
01/21
NO
162.1
147.4
207.7
26.5
234.2
227.8
82.5%
53.0%
109.7
08/10/11
08/14
08/14
12/15
144.4
139.3
236.9
99.2
336.1
303.5
100.0%
87.6%
207.6
01/01/08
05/10
01/12
12/14
Orig. Revised
Queens
CQ032 - Plaza Substation and Queens
Structures
Tutor Perini
Harold Interlocking
CH053 - Harold
Structures Part 1 and
GO2 Substation
Perini Corp.
CP
CH054A - Harold
Structures Part 2A
Perini Corp.
FHA01 - Harold Stage
1 Amtrak
Amtrak Force
Account***, ****
FHA02 - Harold Early
Stage 2 Amtrak
Amtrak Force
Account***, ****
FHL01 - Harold Stage
1 LIRR
LIRR Force Account***,
****
FHL02 - Harold Early
Stage 2 LIRR
LIRR Force Account***,
****
NO
27.1
21.8
44.8
25.2
70.0
64.3
100.0%
76.1%
33.9
08/24/08
12/10
12/10
11/14
CP
9.5
18.8
18.8
0.0
18.8
18.8
95.5%
95.5%
18.2
06/30/07
09/10
02/16
02/16
CP
27.3
38.6
38.6
3.1
41.7
41.7
79.4%
78.3%
36.9
12/15/08
09/13
08/17
09/17
NO
28.8
20.8
20.8
0.0
20.8
20.8
77.4%
77.4%
18.1
06/29/07
09/10
04/15
01/15
NO
54.1
48.2
48.2
23.0
71.2
71.2
37.6%
33.4%
30.7
08/17/09
11/15
11/16
11/16
(PM 3.5.108757)
Current Value
Budget
at Award
Original
Current
Contract Approved
Award Contract
****
****
Cost
Expenditure %
Complete****
Remaining
Total Estimate at
Budget Budget Completion*
Substantial Completion****
Project
Description/
Contractor
Status
VHA02 - Procure
Harold Material
Stage 2 Amtrak
Amtrak Force Account
NO
12.7
11.2
11.2
0.1
11.3
11.3
N/A
80.1%
6.6
VHL02 - Procure
Harold Material
Stage 2 LIRR
LIRR Procurement
NO
25.0
23.2
23.2
0.8
24.0
24.0
N/A
89.3%
NO
30.9
25.5
26.8
7.0
33.8
29.0
82.0%
VH051 (Part 2)
- Harold Tower Supervisory Control
System
ARINC, Inc.
NO
7.1
7.2
7.2
1.4
8.6
7.6
93.0%
$1,201.7
NTP
Plan
Forecast
Orig.
Revised
01/09
01/12
05/12
08/14
22.4
01/09
08/13
08/13
11/15
78.0%
19.4
05/11/09
06/12
07/15
07/15
88.0%
7.0
02/03/09
08/10
08/10
07/15
*EACs do not include possible contract mods and future claims. **Current approved contract does not include full scope. ***Actual Cumulative % Complete
is based on Current Contract Value. ****Contract Awards for Force Account work (FHA01, FHA02, FHL01, FHL02) are made on an annual basis.
For more information, please refer to the individual contract summaries.
Status
(PM 3.5.108757)
44th St. Demolition & Construct Fan Plant Structure & 245
Park Ave. Entrance (CM004) 47 E. 44th Street: Demolish existing building,
perform soil and rock excavation. Construct shell of new building. 245 Park Avenue
Entrance: Conduct environmental abatement and demolition; construct new
foundations, walls and supports, furnish and install escalator. Install architectural
finishes, plumbing, fire protection, HVAC, lighting, power, fire alarm, and communication systems.
Manhattan South Structures (CM005) The Manhattan South Structures
work provides the fabrication and construction of permanent structural concrete
lining, interior structures, and fit-out for caverns and tunnels previously excavated
by others beneath Grand Central Terminal located in Manhattan.
Manhattan North Structures (CM006) Work on the Manhattan North
Structures consists of the installation of the permanent lining, duct bench and
embedded MEP in all running tunnels and structures north of the GCT station
caverns, construction of the 50th Street air plenum cavern and the underground
55th Street ventilation facility as well as rehabilitation to the existing 63rd Street
tunnel.
50th St. Ventilation Facility (CM013) Construction of new ventilation building structure and vertical utility shaft form building foundation at 50th
St.
55th St. Ventilation Facility (CM013A) Work includes excavation from
the street level to an existing cavern below. Upon completion of excavation, a
subsurface concrete vent building is erected from the cavern invert to the sidewalk
elevation.
GCT Concourse & Facilities Fit-Out Early Work (CM014A)
Fit-out of lower portion of new LIRR concourse located in the lower level of GCT,
Construction of south sub-station facility, fit-out of shaft 2, procurement of electrical
equipment for north substation & unit substations, Construction & fit-out of terminal
management system & Construction of certain rooms adjacent to south substation
& TMC.
Vertical Circulation - Escalators & Elevators (VM014) The base
scope includes the fabrication and installation of 17 elevators and 45 escalators for
the Concourse, Caverns, 44th and 50th St. Ventilation Facilities, and MNR facilities. Options exist for an additional five elevators and two escalators.
Manhattan Structures Part 1 MNR (FMM19) MNR Railroad resources in support of the contracts CM019, CM004, CM013, CM014A and General
Conditions contracts in the vicinity of GCT. These resources include both direct
and indirect labor, worktrain support, and track outages.
Manhattan Construction
44th St. Demolition and Construct Fan Plant Structure and 245 Park Ave. Entrance
(CM004)
Contractor: Yonkers Contracting Company, Inc.
(YCC)
Construction Manager: Bill Madden
FTA Grant: NY-03-0344, ARRA Stimulus Funds
NY-36-0002
SCHEDULE PROGRESS
The critical path goes through the utility work on the north
side of the street which is forecast to complete in May on
schedule. DEP approval of water service is required.
Terrazzo rework is required at 245 Park Avenue; it will be
MITIGATION
The south side street utility work and sewer connection is being removed from the contract and transferred to CM014B.
COST
Original Baseline
50
Current Baseline
80%
Actuals/Forecast
40
60%
30
1st Quarter
Current
Period
Plan:
Plan:
0.2%1.0%
20
0
Sep-09
Jan-10
May-10
Sep-10
Jan-11
May-11
Sep-11
Jan-12
May-12
Sep-12
20%
Actual: 96.8%
Actual:
Actual:
0.6%3.7%
10
40%
Cumulative
Plan: 100.0%
Jan-13
May-13
Sep-13
0%
May-14
Jan-14
MILESTONES
2008
2009
2010
2011
2012
2013
Current
Actual/
Baseline
Forecast
Notice to Proceed
9/16/09
9/16/09
5/28/10
10/05/11
1/28/13
6/28/13
10/4/12
10/21/13
12/31/13
5/15/14
(+135 days)
3/30/14
8/1/14
(+124 days)
Q3 Q4 Q1
Q2 Q3 Q4 Q1
Q2 Q3 Q4 Q1
Q2 Q3 Q4 Q1
Q2 Q3 Q4 Q1
2014
Q2 Q3 Q4 Q1
Q2 Q3 Q4
(0 days)
(+495 days)
Current Baseline
Actual/Forecast
(+151 days)
(+382 days)
FINANCIAL SUMMARY
Budget
$55,541,413
Contract
(Award/Mods)
$55,281,647
$55,541,413
$40,765,000
Invoiced
$53,503,137
$14,516,647
$53,503,137
Paid to Date
$52,507,921
$52,507,921
EAC
$55,189,648
$55,189,648
ESA
Regional Investment
Modifications
(PM 3.5.108757)
10
SITE MAP
(PM 3.5.108757)
11
Manhattan Construction
Manhattan South Structures (CM005)
Description: The Manhattan South Structures work
SCHEDULE PROGRESS
East Cavern: Completed rebar installation in pits #1, 2, 4 & 6 and
continued installation in pits #3, 5, 7, 8 & 9. Completed invert
pours in pits #1, 2, 3, 4, 5 & 6. The rebar & concrete installation
progress in the pits is 40% complete vs. 31% planned. Michels
started rebar installation for the EB Cavern structural slab and is
5.6% complete. The rebar installation is expected to be complete
by July 30.
West Cavern: Completed smoothing shotcrete operation on the
wall of west bound cavern. Continued waterproofing installation
on the West & East wall and waterproofing installation in the pits.
The waterproofing is ahead as compared to the approved plan
and is 73.7% complete.
GCT 1 & 2 EB: Continued waterproofing in GCT 1 & 2 walls
ahead of baseline schedule. Waterproofing installation is 74%
CRITICAL ISSUES
Milestone #2 - Complete North Half of EB Cavern Slab - MS 2
July 6. This milestone is independent of the SC in the schedule
therefore, no impact to the SC.
complete vs. 50% planned. (Michels changed the plan in the last
update to install WP from the upper slab to the invert which was
different from the original plan in which installation was only from
the Mezzanine level to the Invert). Michels started installation of
invert rebar.
Tail Tunnel L402: Completed concrete pours for invert ahead of
the planned baseline date. The L402 concrete invert installation
work is 100% complete vs. 0% planned. The waterproofing installation for the arch also started ahead of the baseline plan and is
currently 49% complete vs. 0% planned. The waterproofing installation is expected to be complete by April 11.
Tail Tunnel L403: Started rebar & concrete installation of structural slab ahead of the planned start date and is currently 97%
complete vs. 0% planned.
WB Cavern - MS 3 - January 12 is trending behind original plan.
Michels and CM team are working to mitigate the delay caused
by slow progress and design issues. This MS is independent of
SC work and shows no impact to the SC.
200,000 manhours
worked.
12
100%
Current Baseline Early
90%
Contractor Baseline
80%
Actual
70%
60%
50%
1st Quarter
Plan: 9.6%
40%
Cumulative
Plan: 15.1%
Actual: 11.8%
30%
20%
Actual: 20.2%
10%
0%
MILESTONES
Current
Baseline
Actual/
Forecast
Notice to Proceed
9/9/13
9/9/13
Escalator/Cavern Connections
9/9/14
7/9/14
7/6/14
8/6/14
1/12/15
2/11/15
Substantial Completion
2/6/16
2/6/16
Final Completion
5/6/16
5/6/16
2012
Q1
2013
Q2 Q3 Q4 Q1
2014
Q2 Q3 Q4 Q1
2015
Q2 Q3 Q4 Q1
2016
Q2 Q3 Q4 Q1
Q3 Q4
(-62 days)
(+31 days)
(+30 days)
(0 days)
Q2
(0 days)
Current Baseline
2017
Q2 Q3 Q4 Q1
Actual/Forecast
(0 days)
FINANCIAL SUMMARY
Budget
$219,311,991
$219,311,991
Contract
(Award/Mods)
$200,766,277
$200,602,743
$163,534
Mods
Invoiced
$40,547,882
$40,547,882
Paid to Date
$21,100,816
$21,100,816
EAC
$222,566,277
$222,566,277
ESA
Regional Investment
Modifications
(PM 3.5.108757)
13
SITE MAP
(PM 3.5.108757)
14
Manhattan Construction
50th Street Ventilation Facility (CM013)
Description: Construct 50th St. Ventilation Facility.
SCHEDULE PROGRESS
Vent Building: Completed roof railing installation at the ventbuilding. Flood tested mid-roof gravel placement.
Public Open Space: Wiring to permanent power panel
pending Con-Edison account application. Stone paver inCRITICAL ISSUES
Work includes: building demolition including environmental abatement, termination of utility connections; foundation excavation and lining; shaft and tunnel excavation
and lining; and construction of new ventilation building
structure and vertical utility shaft.
MITIGATION
MTA is monitoring the completion of remaining contract work and punch list completion. Substantial Completion will be retroactively issued, effective March 20.
COST
LOOK AHEAD
(PM 3.5.108757)
LTIR represents
incidents that
occurred for
every 200,000
manhours
worked.
15
100%
Original Baseline
90
90%
80
70
80%
Mod 32 Rebaseline
Actual
70%
60
60%
50
50%
40
40%
1st Quarter
Plan: 3.1%
30
20
Cumulative
Plan: 100.0%
Actual: 2.6%
10
30%
20%
Actual: 97.4%
10%
0%
MILESTONES
2009
Notice to Proceed
Installation of Street Decking
300 Park Wall & Site Access
New Milestone for Shaft Access
Complete 280 Park Ave.
Substantial Completion
Final Completion - 44th St.
Current
Baseline
Actual/
Forecast
1/4/10
11/19/10
2/6/11
8/27/12
3/3/14
4/1/14
1/4/10
11/6/10
4/29/11
8/1/13
11/30/13
3/20/14
4/18/14
Q1
2010
Q2 Q3 Q4 Q1
Q2
Current Baseline
2011
Q3 Q4 Q1
2012
Q2 Q3 Q4 Q1
2013
Q2 Q3 Q4 Q1
2014
Q2 Q3 Q4 Q1
Q2 Q3 Q4
(0 days)
(-13 days)
(+82 days)
(+339 days)
(+17 days)
(+17 days)
Actual/Forecast
FINANCIAL SUMMARY
Budget
$97,581,387
$96,740,304
Contract
(Award/Mods)
$97,417,038
$841,083
$94,355,000
$2,220,955
$841,083
Invoiced
$95,125,744
Paid to Date
$88,987,053
$94,284,661
$88,145,970
$841,083
$841,083
EAC
$96,437,930
$95,596,847
ESA
$841,083
Regional Investment
Other
Modifications
(PM 3.5.108757)
16
SITE MAP
(PM 3.5.108757)
17
Manhattan Construction
55th Street Ventilation Facility (CM013A)
Contractor: SCC-JPP, JV (Schiavone and Picone,
JV)
Construction Manager: Caroline Purcell
FTA Grant: NY-03-0344
SCHEDULE PROGRESS
CRITICAL ISSUES
MITIGATION
MTACC is working with the GEC to come up with an alternate design in case Con Edison does not approve the contractual
design
COST
up from 25.7% last month. The EAC has increased from the
$56,409,275 reported last month. The EAC includes seven
pending and potential modifications totaling $698,467.
LOOK AHEAD
plenum
Continue waterproofing in the plenum
Get Con Edison approval of cable support design
SAFETY
(PM 3.5.108757)
LTIR represents
incidents that
occurred for
every 200,000
manhours
worked.
18
90%
Contractor Baseline
80%
Actual
40
70%
60%
30
50%
40%
20
Cumulative
Plan: 30.6%
1st Quarter
Plan: 7.5%
10
Actual: 34.3%
Actual: 7.2%
0
Sep-12
Nov-12
Jan-13
Mar-13
May-13
Jul-13
Sep-13
Nov-13
Jan-14
Mar-14
May-14
Jul-14
Sep-14
Nov-14
Jan-15
Mar-15
May-15
30%
20%
10%
0%
Jul-15
MILESTONES
Current
Baseline
Actual/
Forecast
Substantial Completion
9/4/12
2/21/14
10/1/14
4/5/15
9/4/12
2/21/14
10/1/14
4/5/15
Final Completion
7/4/15
7/4/15
Notice to Proceed
Access Restraint #1
Milestone #1
2012
Q1
2013
Q2 Q3 Q4 Q1
Current Baseline
2014
Q2 Q3 Q4 Q1
2015
Q2 Q3 Q4 Q1
2016
Q2 Q3 Q4 Q1
Q2 Q3 Q4 Q1
2017
Q2 Q3 Q4
(0 days)
Actual/Forecast
(0 days)
(0 days)
(0 days)
(0 days)
FINANCIAL SUMMARY
Budget
$60,058,213
$60,058,213
Contract
(Award/Mods)
$56,396,275
Invoiced
$19,338,179
Paid to Date
$15,625,806
$56,044,000
$352,275
$19,338,179
$15,625,806
EAC
$57,094,742
$57,094,742
ESA
Regional Investment
Modifications
(PM 3.5.108757)
19
SITE MAP
(PM 3.5.108757)
20
Manhattan Construction
GCT Concourse and Facilities Fit-Out Early Work (CM014A)
Description: Fit-out of lower portion of new LIRR con-
100%
Current Baseline
45
Original Baseline
40
80%
Actual/Forecast
35
30
60%
25
20
40%
15
1st Quarter
Plan: 15.9%
20%
1-Jan-15
1-Dec-14
1-Oct-14
1-Nov-14
1-Sep-14
1-Jul-14
1-Apr-14
1-May-14
1-Mar-14
Actual: 57.4%*
1-Feb-14
1-Jan-14
1-Dec-13
1-Oct-13
1-Nov-13
1-Sep-13
1-Jul-13
1-Aug-13
1-Jun-13
1-Apr-13
1-May-13
1-Mar-13
1-Feb-13
1-Jan-13
1-Dec-12
1-Oct-12
1-Nov-12
1-Sep-12
1-Jul-12
1-Aug-12
1-Jun-12
1-Apr-12
1-May-12
1-Mar-12
1-Feb-12
1-Jan-12
1-Dec-11
1-Oct-11
Actual: 5.4%
1-Nov-11
1-Aug-14
Cumulative
Plan: 91.8%
1-Jun-14
10
0%
*Cumulative Actual % Complete decreased this month due to an increase in the Current Contract Value
MILESTONES
2011
Current
Baseline
2012
2013
Actual/Forecast Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Notice to Proceed
11/7/11
11/7/11
Substantial Completion
2/26/14
12/15/14
Final Completion
5/27/14
3/15/15
2014
2015
Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Q2 Q3 Q4
(0 days)
Current Baseline
2016
Actual/Forecast
(+292 days)
(+292 days)
FINANCIAL SUMMARY
Budget
$57,873,104
$56,684,834
$1,188,270
Contract
(Award/Mods)
$51,942,273
$43,502,000
$7,225,541
$1,214,732
Invoiced
$29,808,453
Paid to Date
$28,085,692
$29,808,453
$28,085,692
EAC
$55,903,097
$54,714,827
ESA
Regional Investment
$1,188,270
Other
Modifications
(PM 3.5.108757)
22
SITE MAP
(PM 3.5.108757)
23
Manhattan Construction
Vertical Circulation - Escalators and Elevators (VM014)
Contractor: Schindler Elevator Corp.
Construction Manager: Doug Tilden
FTA Grant: NY-03-0344/Freedom Grant NY57-X018-00
SCHEDULE PROGRESS
The contractor continues Phase II Fabrication work which currently involves the submittal of shop drawings
CRITICAL ISSUES
The contractor is preparing a change proposal for increased labor and material costs resulting from the adjustments to the
GCT Concourse and Facilities Fit-Out (CM014B) schedule as initially set forth in the VM014 contract awarded in September 2010
MITIGATION
The ESA team is completing the negotiations and contract modification to the contract
COST
One contract modification has been executed. 16.4% of the current contract value has been invoiced and paid as of March
2014. The EAC includes one pending modification of $340,775. All of these measures are the same as last month. The EAC
did not change from last month.
LOOK AHEAD
Finalizing shop drawing reviews and authorizing commencement of fabrication for the 22 escalators and 14 elevators within
the VM014 contract to be installed as part of the GCT Concourse and Facilities Fit-Out (CM014B) contract
(PM 3.5.108757)
24
PERCENT COMPLETE
Schedule Progress
Current Period
Cumulative
Cost Expenditure
Plan
Actual
Plan
Actual
Phase 1Engineering
100%
100%
1%
1%
Phase IIFabrication
10%
10%
2%
2%
Phase IIIInstallation
0%
0%
N/A
N/A
0%
0%
N/A
N/A
MILESTONES
Notice of Award
Notice to Proceed
Substantial Completion
Final Completion
Current
Actual/
Baseline
Forecast
9/23/10
9/27/10
9/20/18
12/20/18
9/23/10
9/27/10
7/24/19
10/24/19
Current Baseline
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
Q1/2 Q3/4 Q1/2 Q3/4 Q1/2 Q3/4 Q1/2 Q3/4 Q1/2 Q3/4 Q1/2 Q3/4 Q1/2 Q3/4 Q1/2 Q3/4 Q1/2 Q3/4 Q1/2 Q3/4 Q1/2 Q3/4
(0 days)
(0 days)
(+307 days)
(+308 days)
Actual/Forecast
FINANCIAL SUMMARY
Budget
$54,282,562
$2,731,406
$51,112,592
$438,564
Contract
$24,620,341
Invoiced
$4,043,700
Paid to Date
$4,043,700
$24,374,558
$937,840
$245,784
RI
RI
RI
$3,105,860
$937,840
RI
$3,105,860
$438,564
EAC
$45,973,993
$2,731,406
$42,804,023
ESA
RI
Regional Investment
Other
(PM 3.5.108757)
25
Manhattan Construction
Manhattan Force Account (FMM19)
Description: MNR Railroad resources in support of
the Manhattan active and future contracts. These resources include both direct and indirect labor, flagging, project
management, work train support, load inspection, rail cars
inspection and repair, and track outages.
SCHEDULE PROGRESS
MNR continued to provide flagman support and track outages to Yonkers Contracting for contract CM004 so they
can complete their punch list work
CRITICAL ISSUES
None
MITIGATION
N/A
COST
91.1% of the FMM19 current contract value has been invoiced and paid as of March 2014, up from 90.8% last month. The
EAC did not change from last month.
LOOK AHEAD
Continue to provide flagman protection outside of Madison Yard envelope during the day time shift
FINANCIAL SUMMARY
Budget
$66,274,222
$61,745,148
$4,529,074
Contract
$31,094,340
$31,094,340
Invoiced
$28,313,629
$28,313,629
Paid to Date
$28,313,629
$28,313,629
$4,529,074
EAC
$63,143,325
$58,614,251
ESA
Regional Investment
Other
(PM 3.5.108757)
26
Queens/Harold Construction
Plaza Substation and Queens Structures (CQ032) Structural and architectural rehabilitation to
existing facilities along existing 63rd St. Tunnel. Construction of Plaza Interlocking below grade facilities for
Mainline Traction Power Substation C06, Facility Power Substation B11, ventilation, signal, emergency power,
mechanical and communication rooms.
Harold Structures 1 and GO2 Substation (CH053) Construct various civil infrastructure elements at Harold Interlocking and expand the existing LIRR Amtrak Right of Way for the future TBM tunnels
and Mainline track diversions including the design, and installation of a pre-fabricated substation.
Harold Structures 2 (CH054A) Construct various civil infrastructure elements at Harold Interlocking
and expand the existing LIRR and Amtrak Right of Way for the future TBM tunnels and Main-line track diversions.
Queens Construction
Plaza Substation and Queens Structures (CQ032)
Contractor: Tutor Perini
Construction Manager: Alvaro Buendia
FTA Grant: NY-03-0344
SCHEDULE PROGRESS
Roosevelt Facility: Completing pending work items for turnover
Vernon Facility: The final completion of the facility is on hold
pending resolution between the GEC and LIRR. Interior signage
and Red Key (1 door) resolution between the GEC and LIRR is
still pending.
12th Street Facility: The final completion of the facility is pending
a revision to interior signage and key re-design
hold pending resolution between the GEC and LIRR. This issue
is not critical but impedes the final completion and turnover of the
facility.
29th Street Facility: P3 equipment room and water room ready to
be painted
Plaza Interlocking Substation: Continued installation of waterproofing membrane for the revenue track invert slab. Continued
installation of waterproofing membrane on the sump pit walls.
(PM 3.5.108757)
28
Current Baseline
193
Actual
90%
Original Baseline
178
Forecast
80%
164
149
70%
134
60%
119
104
50%
89
Cumulative
1st Quarter
Plan: 82.5%
Plan: 10.2%
74
59
45
30%
Actual: 53.0%
Actual: 8.7%
30
40%
20%
10%
Jul-15
Jun-15
Apr-15
May-15
Mar-15
Jan-15
Feb-15
Dec-14
Oct-14
Nov-14
Sep-14
Jul-14
Aug-14
Jun-14
Apr-14
May-14
Mar-14
Jan-14
Feb-14
Dec-13
Oct-13
Nov-13
Sep-13
Jul-13
Aug-13
Jun-13
Apr-13
May-13
Mar-13
Jan-13
Feb-13
Dec-12
Oct-12
Nov-12
Sep-12
Jul-12
Aug-12
Jun-12
Apr-12
May-12
Mar-12
Jan-12
Feb-12
Dec-11
Oct-11
Nov-11
Sep-11
Jul-11
Aug-11
15
0%
MILESTONES
Current
Actual/
Baseline
Forecast
Notice to Proceed
8/10/11
8/10/11
Turnover YL Track
6/10/13
4/21/15
9/8/13
7/21/15
C07 Substation
6/5/14
9/21/15
Substantial Completion
8/14/14
12/24/15
Final Completion
11/12/14
3/24/16
2011
2012
2013
2014
2015
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
2016
Q2 Q3 Q4 Q1 Q2 Q3 Q4
(0 days)
Actual/Forecas
(+681 days)
(+473 days)
Current Baseline
(+680 days)
(+497 days)
(+498 days)
$234,177,227
Contract
(Award/Mods)
$207,663,570
Invoiced
$109,679,559
Paid to Date
$91,726,937
$147,377,000
$60,286,570
$109,679,559
$91,726,937
EAC
$227,776,070
$227,776,070
ESA
Regional Investment
Modifications
(PM 3.5.108757)
29
Contract
$75,000
$571,473
$75,000
Invoiced
$32,757
$32,757
Paid to Date
n/a
EAC
$571,473
$571,473
SITE MAP
(PM 3.5.108757)
30
Harold Construction
Harold Structures Part 1 and GO2 Substation (CH053)
Contractor: Perini Corp.
Construction Manager: James Pagano
FTA Grant: NY-03-0344/NY-95-X025
SCHEDULE PROGRESS
12KV Ductbank: Installed Current Transformer (CT) cabinet at Substation 44 and control cable between CT cabinet and C3 control panel and
riser for extension to existing manhole MH-3
Catenary Structures: Completed construction of foundation and guy
anchor for B-921W structure
43rd St. Bridges: Completed welding of utility bridge at 43rd St. WBY
bridge between west abutment and center pier and installed walkway
grating along north span of bridge
48th St. Bridge: Installed rebar and poured concrete for east abutment
back wall at 48th St. ML 2&4 Bridge
CRITICAL ISSUES
MITIGATION
Development of the 12KV C3 feeder testing and commissioning plan
was completed. The testing and commissioning is expected to require
12 outages at Substation 44. The CM has authorized an emergency/
retroactive NTP which will allow the Contractor to commence work as
soon as negotiations conclude in May. Typically, the Contractor cannot
commence work until the negotiated price and scope is ratified by the
MTA Board as a contract modification. The retroactive/emergency NTP
authorizes the release of limited funds for the Contractor to commence
COST
120 contract modifications have been executed, up one from last month.
88.4% of the CH053 current contract value has been invoiced as of
March 2014, up from 86.7%. 81.8% of the current contract value has
been paid, up from 79.3% last month. The EAC increased from the
$245,445,678 reported last month. The EAC includes 27 pending and
potential modifications totaling $66,236,394. This amount includes a
schedule re-baseline claim that was negotiated for $55M and is now a
of the new feeder system. Change orders for the additional Substation 44 work were issued to the contractor in January and February.
Resolution of the change orders have been delayed as the CM and
Contractor continue to develop a commissioning and testing plan to
meet the requirements set by the GEC and Amtrak.
MG Signal Power Separation: MG Signal Power Separation continues
to drive cutover of LIRR H3 and H4 Interlockings and is critical to the
overall Harold Interlocking Program. CH053 is contracted to construct
concrete ductbanks, equipment pads and install signal towers for H3
and H4 Interlocking cutover performed by LIRR. Delays to H3 and H4
Interlocking cutover can disrupt future third party contracts and railroad
work. Completion of the CH053 portion of MG Signal Power Separation
has been hampered by design changes and addition of scope.
work before the contract modification can be executed by the MTA
Board. Final payment for the change order work will be made only
after receiving the fully executed contract modification from the MTA. A
change order was issued to commence construction of G02 Substation
manholes.
pending modification.
94.5% of the CH053 FA current contract value has been invoiced as of
March 2014, which is up from 92.1% last month. CH053 Force Account is paid out FQL99 and FQA99, which are accounts that LIRR and
Amtrak force account packages are paid from. $26M has been paid out
of FQL 99 to date. $52.M has been paid out of FQA99 to date.
(PM 3.5.108757)
31
LOOK AHEAD
Catenary Structures: Erect Structure B-924WA south and K-frame
12KV Ductbank: Negotiate change orders and issue emergency/retroactive NTP for additional Substation 44 work and commissioning of the C3
feeder
Mictrotunnel 1-4: Complete installation of positive and negative manholes at Runs 3 & 4 reception pits and conduits in Run 2
Retaining Walls: Complete construction of 43-S2 retaining wall. Approximately 100 LF remain and is scheduled to be completed in April.
SAFETY
Continued ongoing weekly safety walkthroughs of the site
with management and documentation in daily hazard logs
Coordination with the railroads, toning of the ground, and
hand digging procedures are still being followed to prevent
buried utility strikes at excavation sites
Continue weekly OCIP walks
LTIR represents
incidents that
occurred for
every 200,000
manhours
worked.
220
Forecast
90%
Current Baseline
200
80%
180
70%
160
140
60%
120
50%
100
80
60
Current Period
Plan: N/A
Cumulative
Plan: 100.0%
Actual: 3.2%
Actual: 87.6%
40%
30%
20%
40
10%
Oct-14
Dec-14
Nov-14
Jul-14
Sep-14
Aug-14
Apr-14
Jun-14
Mar-14
May-14
Jan-14
Feb-14
Oct-13
Dec-13
Nov-13
Jul-13
Sep-13
Aug-13
Apr-13
Jun-13
Mar-13
May-13
Jan-13
Feb-13
Oct-12
Dec-12
Nov-12
Jul-12
Sep-12
Aug-12
Apr-12
Jun-12
May-12
Jan-12
Mar-12
Feb-12
Dec-11
Oct-11
Nov-11
Jul-11
Sep-11
Aug-11
Apr-11
Jun-11
May-11
Jan-11
Mar-11
Feb-11
Dec-10
Oct-10
Nov-10
Jul-10
Sep-10
Aug-10
Apr-10
Jun-10
May-10
Jan-10
Mar-10
Feb-10
Oct-09
Dec-09
Nov-09
Jul-09
Sep-09
Aug-09
Apr-09
Jun-09
May-09
Jan-09
Mar-09
Feb-09
Oct-08
Dec-08
Nov-08
Sep-08
Jul-08
Aug-08
Apr-08
Jun-08
May-08
Jan-08
Mar-08
Feb-08
20
0%
MILESTONES
2008
2009
2010
2011
2012
Current
Baseline
Actual/
Forecast
Q1/2 Q3/4 Q1/2 Q3/4 Q1/2 Q3/4 Q1/2 Q3/4 Q1/2 Q3/4 Q1
1/1/08
1/1/08
2014
Q2 Q3 Q4 Q1
2015
Q2 Q3 Q4 Q1
Q2 Q3 Q4
(0 days)
Notice to Proceed
Beneficial Occupancy
Harold Access Bridge
New GO2 Substation
Completion
1/1/11
11/18/13
4/15/11
12/23/14
Substantial Completion
1/16/12
12/23/14
Final Completion
4/15/12
3/23/15
Actual/Forecast
(PM 3.5.108757)
(+1,052 days)
Current Baseline
2013
(+1,348 days)
(+1,072days)
(+1,072 days)
32
Contract
(Award/Mods)
$236,876,958
Invoiced
$207,561,072
Paid to Date
$192,077,655
$335,701,307
$138,911,000
$369,000
$97,596,958
$207,225,072
$336,000
$191,758,455
EAC
$303,482,354
$369,000
$319,200
$303,113,354
ESA
Regional Investment
RI
RI
RI
$369,000
Other
RI
RI
Executed Modifications
$47,647,631
Contract
$47,647,631
$47,647,631
Invoiced
$45,024,208
Paid to Date
n/a
$45,024,208
$0
EAC
$47,647,631
$47,647,631
SITE MAP
(PM 3.5.108757)
33
Harold Construction
Harold Structures Part 2A (CH054A)
Contractor: Perini Corp.
Construction Manager: Garth Lawrence
FTA Grant: NY-03-0344/ARRA Stimulus Funds
NY-36-0002
SCHEDULE PROGRESS
12KV Ductbank: Completed 430 LF of open cut concrete ductbank. Completed ductbank tie-ins at jacked shield tunnel jacking
and receiving pits. Completed installation of conduits and grouting of jacked shield tunnel Runs 14, 15 and 16 and the installation of two precast manholes EMH-27 A & B.
43-S1 Retaining Wall: Installed two cap beams for retaining wall
43-S1. Continued installing precast panels between pile 120 and
CRITICAL ISSUES
The CH054A critical path continues to be driven by the Storm
Sewer. The change order process was expected to be completed
in March. Resolution was delayed due to the revision to the
jet grout soil stabilization scope. The change order process is
expected to be complete by mid-April. Delayed completion of the
storm sewer impacts the construction of Access Road AR 4 and
the Loop 1A track bed which impacts follow-on work by Amtrak
Force Account. The storm sewer also impacts the installation of
MITIGATION
The change order process is expected to be resolved by midApril. Scoping meetings have concluded between the CM, GEC
and Contractor and the CM is currently waiting on final proposals
from the Contractor to begin negotiations.
The majority of the civil work for the 12KV ductbank has been
COST
34 contract modifications have been executed, which is the
same as last month. 75.8% of the CH054A current contract
value has been invoiced as of March 2014, up from 71.2% last
month. 64.0% of the current contract value has been paid, up
from 59.6% last month. The EAC increased from the 52,474,628
reported last month due to the addition of a negotiated claim.
The EAC includes 15 pending and potential modifications totaling
LOOK AHEAD
12KV Ductbank: Complete construction of open cut sections of
12KV ductbank between existing manhole EMH-1560 and EMH20. Approximately 75 LF remains. Complete receiving pit and
mine Microtunnel Run 13. Complete roof slab of caisson manhole
EMH-22D.
Storm Sewer: Execute contract modification for trenchless excavation of sewer. Install jet grout blocks for soil stability at Queens
MTA/LIRR East Side Access
121.
F2/F2E CIH: Drilled three 6-inch holes in previously installed
manhole MH-F3 and pulled additional cable for F1, F2 and F2E
CIH. Performed megger tests on the cables.
Demolition of Signal Bridge 11: Completed demolition of existing
Signal Bridge 11
trough and pull boxes for the Snow Melter Units (SMU) and Relay
Transmission Unit (RTU) which are to be constructed in conjunction with the Access Road and track bed.
The 12KV ductbank is the secondary critical path of CH054A.
The construction of Access Road AR4, Loop 1A track bed and
SMU/RTU troughs are also dependent on completion of the new
12KV ductbank and demolition of the existing ductbank.
completed with the exception of Microtunnel Run 13 and manhole EMH-22E. Construction of the jacking pit and launch block
was completed in March and the tunneling subcontractor has
commenced setup for tunnel mining which is forecast to commence in May.
$11,310,000, which is the same as last month.
98.7% of the CH054 FA current contract value has been invoiced
as of March 2014, up from 92.1% last month. CH054A Force
Account is paid out FQL99 and FQA99, which are accounts that
LIRR and Amtrak force account packages are paid from. $26M
has been paid out of FQL99 to date. $52M has been paid out of
FQA99 to date.
Blvd bridge abutment.
Snow Melter Units and Relay Transmission Units: Commence
procurement of Relay Transmission Unit. Complete procurement
of Snow Melter Units.
MG Signal Power Separation: Complete construction of H4 CIL
crib wall extension
(PM 3.5.108757)
34
SAFETY
Continued ongoing weekly walkthrough of site with management and daily safety site visits which are documented in the daily hazard logs
LTIR represents
incidents that
occurred for
every 200,000
manhours
worked.
Coordination with the railroads, toning of the ground, and hand digging procedures are still being followed to
prevent buried utility strikes at excavation sites
Continued to have safety talks with the CM construction team on a weekly basis
Continue OCIP walkthroughs on a weekly basis
Performing monthly Safe Work Plan audits
1st quarter safety assessment performed
Safety StatisticsLTIR 1.28, B.L.S. (Bureau of Labor Standards) 1.70
CH054A PROGRESS CURVE
100%
44
Original Baseline
42
90%
Actual
39
Forecast
36
80%
Current Baseline
34
70%
31
29
60%
26
23
50%
21
18
40%
16
30%
13
Oct-14
Sep-14
Jul-14
Aug-14
Jun-14
Apr-14
May-14
Mar-14
Jan-14
Feb-14
Dec-13
Oct-13
Nov-13
Sep-13
Jul-13
Aug-13
Jun-13
Apr-13
May-13
Mar-13
Jan-13
Feb-13
Dec-12
Oct-12
Nov-12
Sep-12
Jul-12
Aug-12
Jun-12
10%
Apr-12
Actual: 76.1%
May-12
Actual: 10.2%
Mar-12
Oct-11
20%
Nov-11
Sep-11
Jul-11
Aug-11
Jun-11
Apr-11
May-11
Mar-11
Jan-11
Feb-11
Dec-10
Oct-10
Nov-10
Sep-10
Jul-10
Aug-10
Jun-10
Apr-10
May-10
Mar-10
Jan-10
Feb-10
Dec-09
Oct-09
Nov-09
Sep-09
Aug-09
Cumulative
Plan: 100.0%
Jan-12
Current Period
Plan: 0.0%
Feb-12
Dec-11
10
0%
MILESTONES
Current
Actual/
Baseline
Forecast
Notice to Proceed
8/24/09
8/24/09
5/26/10
12/21/10
12/7/10
6/19/14
Substantial Completion
12/21/10
11/26/14
Final Completion
3/21/11
2/26/15
2009
2010
2012
2013
2014
2015
Q1/Q2 Q3/Q4 Q1/Q2 Q3/Q4 Q1/Q2 Q3/Q4 Q1/Q2 Q3/Q4 Q1/Q2 Q3/Q4 Q1/Q2 Q3/Q4 Q1/Q2 Q3/Q4
(0 days)
(+209 days)
(+1,290 days)
Current Baseline
2011
(PM 3.5.108757)
(+1,438 days)
Actual/Forecast
(+1,436 days)
35
$70,030,689
Contract
(Award/Mods)
$44,771,105
$21,777,777
Invoiced
$33,946,161
$22,993,328
$33,946,161
Paid to Date
$28,637,365
$28,637,365
EAC
$64,306,105
$64,306,105
ESA
Regional Investment
Modifications
$6,748,182
Contract
$6,748,182
$6,748,182
Invoiced
$6,657,874
Paid to Date
n/a
$6,657,874
$0
EAC
$6,748,182
$6,748,182
SITE MAP
(PM 3.5.108757)
36
Harold Construction
Harold Stage 1 - Amtrak Force Account (FHA01)
Description: Install one track crossover (723), relocate catena-
Contractor: Amtrak
SCHEDULE PROGRESS
44
CRITICAL ISSUES
MITIGATION
COST
96.5% of the FHA01 current contract value has been invoiced as of March 2014, up from 96.4% last month. 89.1% of the
current contract value has been paid, up from 89.0% last month. The EAC has not changed since last month.
LOOK AHEAD
100%
18
Original Baseline
90%
Current Baseline
16
80%
Actual
14
70%
12
60%
10
50%
20%
Jan-16
Nov-15
Jul-15
Sep-15
May-15
Jan-15
Mar-15
Nov-14
Jul-14
Sep-14
May-14
Jan-14
Mar-14
Nov-13
Jul-13
Sep-13
May-13
Jan-13
(PM 3.5.108757)
Mar-13
Nov-12
Jul-12
Sep-12
May-12
Jan-12
Mar-12
Nov-11
Jul-11
Sep-11
May-11
Jan-11
Mar-11
Nov-10
Jul-10
Sep-10
May-10
Jan-10
Mar-10
Nov-09
Jul-09
Sep-09
May-09
Jan-09
Mar-09
Nov-08
Jul-08
Sep-08
May-08
Jan-08
Mar-08
Nov-07
Jul-07
Sep-07
10%
May-07
30%
Actual: 95.5%
Actual: 1.4%
40%
Cumulative
Plan: 95.5%
1st Quarter
Plan: 1.3%
0%
37
MILESTONES
Current
Baseline
Actual/
Forecast
11/19/07
6/30/07
8/10/08
11/19/07
6/30/07
10/5/08
5/1/10
9/6/10
9/20/10
4/23/12
Substantial Completion
2/4/16
2/25/16
100% Design
Commence Stage 1
Cutover Stage 1
2007
2008
2009
2010
Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
2011
2012
2013
2014
2015
2016
Q2
Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
(0 days)
(0 days)
(+56 days)
(+128 days)
(+581 days)
(+21 days)
Current Baseline
Actual/Forecast
FINANCIAL SUMMARY
Budget
$18,824,861
$18,824,861
Contract
$18,824,861
$18,824,861
Invoiced
$18,170,661
Paid to Date
$16,773,440
$18,170,661
$16,773,440
EAC
$18,824,861
$18,824,861
ESA
Regional Investment
SITE MAP
(PM 3.5.108757)
38
Harold Construction
Harold Stage 2 - Amtrak Force Account (FHA02)
Description: Install seven switches and LP1A Track
Contractor: Amtrak
SCHEDULE PROGRESS
Supported LIRR signal department pulling cables and testing for new Point CIL
Completed fiber cables from portal tunnels to F1 and F2CIHs to Harold Communication Hut via Substation 44
Continued pulling copper cables from portal tunnel Line 4 to
F1B signal case
Commenced catenary relocation for 747 switch cutover
CRITICAL ISSUES
None
MITIGATION
N/A
COST
95.7% of the FHA02 current contract value has been invoiced as of March 2014 up from 94.1% last month. 95.2% of the current contract value has been paid up from 94.1% last month. The EAC has not changed from last month.
LOOK AHEAD
40
Current Baseline
38
90%
Original Baseline
36
34
Actual
80%
32
30
70%
28
26
60%
24
22
50%
20
18
40%
16
1st Quarter
Plan: 2.9%
14
12
10
8
Cumulative
Plan: 79.4%
Actual: 1.8%
6
4
30%
20%
Actual: 78.3%
10%
(PM 3.5.108757)
Aug-17
Apr-17
Jun-17
Feb-17
Oct-16
Dec-16
Aug-16
Apr-16
Jun-16
Feb-16
Oct-15
Dec-15
Aug-15
Apr-15
Jun-15
Feb-15
Oct-14
Dec-14
Aug-14
Apr-14
Jun-14
Feb-14
Oct-13
Dec-13
Aug-13
Apr-13
Jun-13
Feb-13
Oct-12
Dec-12
Aug-12
Apr-12
Jun-12
Feb-12
Oct-11
Dec-11
Aug-11
Apr-11
Jun-11
Feb-11
Oct-10
Dec-10
Aug-10
Apr-10
Jun-10
Feb-10
Oct-09
Dec-09
Aug-09
Apr-09
Jun-09
Feb-09
Dec-08
2
0%
39
MILESTONES
Commence Stage 2
Install F2 CIH
08 09 10
Current
Actual/
Baseline
Forecast
Q4
12/15/08
12/15/08
4/2/11
4/2/11
Install F1 CIH
8/1/11
8/1/11
2/12/12
2/12/12
4/21/12
4/28/12
4/28/12
5/5/12
5/5/12
6/16/12
FHACS Cutover
7/15/12
7/16/13
F2-CIH Cutover
11/17/12
5/18/13
F1-CIH Cutover
3/2/12
11/2/13
Complete Stage 2
8/15/17
9/6/17
2011
Q1
2012
Q2 Q3 Q4 Q1
2013
2014
Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
2015
Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
2016
2017
Q2 Q3 Q4 Q1 Q2 Q3
(0 days)
(0 days)
(0 days)
(0 days)
(+7 days)
(+7 days)
(+42 days)
(+366 days)
(+182 days)
(+610 days)
(+22 days)
Current Baseline
Actual/Forecast
FINANCIAL SUMMARY
Budget
$41,683,606
$41,683,606
Contract
$38,585,122
Invoiced
$36,918,530
Paid to Date
$36,735,681
$38,585,122
$36,918,530
$36,735,681
EAC
$41,683,606
$41,683,606
ESA
Regional Investment
SITE MAP
(PM 3.5.108757)
40
Harold Construction
Harold Stage 1 - LIRR Force Account (FHL01)
Description: Install eight track switches into the exist-
SCHEDULE PROGRESS
The substantial completion date is driven by the new G02 Substation construction that is impacted by the delay of Micro
Tunneling construction (CH053)
MITIGATION
Working with Perini and LIRR to re-schedule the construction plan of the new G02 Substation
COST
87.3% of the FHL01 current contract value has been invoiced as of March 2014, which is the same as last month. 85.7% of
the current contract value has been paid, up from 85.3% last month. The EAC has not changed from last month.
LOOK AHEAD
20
Original Baseline
90%
Current Baseline
18
80%
Actual
16
70%
14
60%
12
50%
10
Cumulative
Plan: 77.4%
1st Quarter
Plan: 0.0%
8
6
30%
Actual: 77.4%
Actual: 0.0%
40%
20%
Apr-15
Feb-15
Oct-14
Dec-14
Aug-14
Apr-14
Jun-14
Feb-14
Oct-13
Dec-13
Aug-13
Apr-13
Jun-13
Feb-13
Oct-12
Dec-12
Aug-12
Apr-12
(PM 3.5.108757)
Jun-12
Feb-12
Oct-11
Dec-11
Aug-11
Apr-11
Jun-11
Feb-11
Oct-10
Dec-10
Aug-10
Apr-10
Jun-10
Feb-10
Oct-09
Dec-09
Aug-09
Apr-09
Jun-09
Feb-09
Oct-08
Dec-08
Aug-08
Apr-08
Jun-08
Feb-08
Oct-07
0%
Dec-07
Jun-07
10%
Aug-07
41
MILESTONES
Current
Actual/
Baseline
Forecast
2007
2008
2009
2010
Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
2011
2012
2013
2014
2015
Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
(+30 days)
100% Design
6/7/07
7/7/07
Begin Stage 1
6/29/07
6/29/07
3/20/10
8/21/10
10/16/10
10/16/10
9/20/10
11/6/13
5/10/14
8/2/14
Substantial Completion
4/9/15
1/30/15
(-69 days)
(0 days)
(+154 days)
(0 days)
Current Baseline
Actual/Forecast
(+1,143 days)
(+84 days)
FINANCIAL SUMMARY
Budget
$20,804,621
$20,804,621
Contract
$20,782,146
$20,782,146
Invoiced
$18,139,911
Paid to Date
$17,809,427
$18,139,911
$17,809,427
EAC
$20,804,621
$20,804,621
ESA
Regional Investment
SITE MAP
(PM 3.5.108757)
42
Harold Construction
Harold Stage 2 - LIRR Force Account (FHL02)
Description: Install 15 track switches, new Mainline
SCHEDULE PROGRESS
Installed foundation legs, trough and pull boxes around H3CIL location
Signal Power Separation is required to begin track circuit testing for new CILs except Point CIL. Point CIL is being powered
by the existing Amtrak power (91.6 Hz). If the signal power separation cutover is delayed (current target date is in July
2014), the current H4 and H3 CIL cutovers could potentially slip.
MITIGATION
ESA and LIRR continue to hold weekly meetings to lockdown the cutover date of the MG set. The re-design and
coordinating schedule have been in process in order to
mitigate the schedule impact.
63.8% of the FHL02 current contract value has been invoiced as of March 2014, up from 62.2% last month. 55.7% of the current contract value has been paid, up from 52.7% last month. The EAC has not changed from last month.
LOOK AHEAD
Pull power cables between HP1 and HP2 poles for Signal
Power Separation
(PM 3.5.108757)
43
70
Current Baseline
90%
Original Baseline
60
80%
Actual
50
70%
60%
40
50%
30
40%
Cumulative
1st Quarter
Plan: 37.6%
Plan: 6.6%
30%
20%
10%
Nov-16
Jul-16
Sep-16
May-16
Jan-16
Mar-16
Actual: 33.4%
Nov-15
Jul-15
May-15
Jan-15
Mar-15
Nov-14
Jul-14
May-14
Jan-14
Mar-14
Nov-13
Jul-13
Sep-13
May-13
Jan-13
Mar-13
Nov-12
Jul-12
Sep-12
Mar-12
May-12
Jan-12
Nov-11
Jul-11
Sep-11
May-11
Jan-11
Mar-11
Nov-10
Jul-10
Sep-10
May-10
Jan-10
Mar-10
Nov-09
Jul-09
Sep-09
Sep-14
Actual: 2.4%
10
Sep-15
20
0%
MILESTONES
2011
2012
2013
2014
2015
2016
Current
Baseline
Actual/
Forecast
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
3/12/11
3/12/11
9/24/11
9/24/11
12/3/11
12/3/11
9/24/11
9/24/11
HTSCS Cutover
10/13/13
10/13/13
4/12/14
4/26/14
Complete Stage 2
11/25/16
11/25/16
(0 days)
(0 days)
(0 days)
(0 days)
(0 days)
(+14 days)
(0 days)
Current Baseline
Actual/Forecas
FINANCIAL SUMMARY
Budget
$71,189,359
$71,189,359
Contract
$48,179,882
$48,179,882
Invoiced
$30,715,868
Paid to Date
$26,829,202
$30,715,868
$26,829,202
EAC
$71,189,359
$71,189,359
ESA
Regional Investment
(PM 3.5.108757)
44
SITE MAP
(PM 3.5.108757)
45
Harold Construction
Procure Harold Material Stage 2 (VHA/L02)
Contractor: Various
SCHEDULE PROGRESS
95% of the remaining materials required on Bill of Materials (BOMs) have been sent to Procurement for requisition
processing
Procured third rail has been delivered
The majority of procured materials have been delivered including long lead items
CRITICAL ISSUES
None
MITIGATION
N/A
COST
(PM 3.5.108757)
46
$11,317,452
Contract
$11,165,322
$11,165,322
Invoiced
$6,552,539
$6,552,539
Paid to Date
$6,552,539
$6,552,539
EAC
$11,317,452
$11,317,452
ESA
Regional Investment
$23,964,861
Contract
$23,183,118
$23,183,118
Invoiced
$22,410,168
$22,410,168
Paid to Date
$22,410,168
$22,410,168
EAC
$23,964,861
$23,964,861
ESA
Regional Investment
(PM 3.5.108757)
47
Harold Construction
Harold and Point CILs (VH051 Part 1)
Description: This includes the procurement of seven
SCHEDULE PROGRESS
Four of the six delivered CILs have been set on site. H2 and H1 CILs will be delivered by Ansaldo in the next three months.
CRITICAL ISSUES
Implementation of Civil Speed Restrictions on the LIRR will have an impact on the CIL cutover schedules
Constant changes to the Harold footprint in order to mitigate/improve construction sequencing and/or operational issues
are resulting in additional cost and schedule impacts to both the vital signal system and non-vital supervisory control system. Scope changes are absorbing limited signal design resources.
MITIGATION
Two contract modifications have been executed, which is the same as last month. 72.3% of the VH051 Part 1 current contract
value has been invoiced and paid as of March 2014, down from 73.0% that was mistakenly reported last month. The financials have been corrected to include Non-ESA budget, invoices, and expenditures. The EAC decreased from the $30,243,343
reported last month because a potential modification was disputed, so it was removed and may become a claim. The EAC
includes three pending and potential modifications totaling $2,119,000, which is the same as last month.
LOOK AHEAD
24
21
Original Baseline
90%
Current Baseline
80%
Actual
70%
18
60%
15
50%
12
40%
1st Quarter
Plan: 7.0%
9
6
Actual: 6.0%
3
0
Mar-09
Cumulative
Plan: 82.0%
Jul-09
Nov-09
Mar-10
Jul-10
Nov-10
Mar-11
Jul-11
Nov-11
Mar-12
Jul-12
Nov-12
Mar-13
(PM 3.5.108757)
Jul-13
Nov-13
30%
Actual: 78.0%
Mar-14
Jul-14
Nov-14
Mar-15
Jul-15
20%
10%
0%
48
MILESTONES
Current
Actual/
2009
2010
2011
2012
2013
2014
2015
Baseline
Forecast Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Notice to Proceed
5/11/09
5/11/09
11/6/11
11/6/11
Complete H4 CIL
7/27/12
7/27/12
Q2 Q3 Q4
(0 days)
(0 days)
(0 days)
Complete H5 CIL
6/20/13
6/20/13
Complete H6 CIL
10/31/13
10/31/13
10/31/13
10/31/13
Complete H1 CIL
2/5/14
6/5/14
Complete H2 CIL
3/31/14
4/30/14
Complete H3 CIL
2/8/13
2/8/13
Substantial Completion
7/1/15
7/31/15
(+30 days)
Final Completion
8/28/15
8/28/15
(0 days)
(0 days)
(0 days)
(0 days)
Current Baseline
Actual/Forecast
(+120 days)
(+30 days)
(0 days)
FINANCIAL SUMMARY
Budget
$33,784,654
$33,402,120
Contract (Award/Mods)
$26,839,810
$382,534
$25,475,497
$1,364,313
Invoiced
$19,395,434
$19,395,434
Paid to Date
$19,395,434
$19,395,434
EAC
$28,958,809
$28,576,275
ESA
Regional Investment
$382,534
Other
Modifications
SITE MAP
(PM 3.5.108757)
49
Harold Construction
Harold Tower Supervisory Control System (VH051 Part 2)
Description: This procurement contract requires
SCHEDULE PROGRESS
PSCC and HTSCS systems are on-site. HTSCS testing is on-going in anticipation of the POINT cutover.
CRITICAL ISSUES
Graphics changes need to be confirmed for all future cutovers to support schedule
MITIGATION
Work with ARINC and Ansaldo to insure all updates to the Interlocking footprint have been incorporated. Amtrak resources
are critical to insure changes are made to PSCC.
COST
Six contract modifications have been executed, which is the same as last month. 96.9% of the VH051 Part 2 current contract
value has been invoiced as of March 2014, up from 92.4% last month. 88.5% of the current contract value has been paid,
which is the same as last month. The EAC decreased from the $7,921,474 reported last month because an option that was
reported in the EAC last month was not included this month. The EAC includes two pending and potential modifications totaling $400,000, which is also the same as last month.
LOOK AHEAD
POINT cutover
7
Current Baseline
90%
Original Baseline
Actual
80%
70%
60%
50%
3
40%
1st Quarter
Plan: 0.0%
0
Feb-09
Actual: 0.0%
Aug-09
Feb-10
Aug-10
Feb-11
Aug-11
Feb-12
Aug-12
Feb-13
(PM 3.5.108757)
Aug-13
Jan-14
30%
Cumulative
Plan: 93.0%
20%
Actual: 88.0%
Jul-14
Jan-15
Jul-15
10%
0%
50
MILESTONES
2009
Current
Actual/
Baseline
Forecast
Q1
Notice to Proceed
2/3/09
2/3/09
3/16/10
10/8/10
5/9/12
Substantial Completion
8/24/10
7/31/15
Final Completion
5/3/12
8/28/15
Delivery of FHACS
2010
2011
2012
2013
2014
2015
Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
(0 days)
(+206 days)
(+1,802 days)
Current Baseline
Actual/Forecast
(+1,212 days)
FINANCIAL SUMMARY
Budget
$8,581,222
Contract
$7,221,475
Invoiced
$6,995,244
Paid to Date
$6,393,602
$8,581,222
$7,221,475
$6,995,244
$6,393,602
EAC
$7,621,475
$7,621,475
ESA
Regional Investment
SITE MAP
(PM 3.5.108757
51
NTP
Plan
Actual
Original
Budget at
Award
Orig. Revised
Final Total
Budget Scope
Completed
Value of Status
Scope
Transferred
Remarks
Manhattan/Bronx
CM001 Highbridge Yard
Highbridge Yard Contractors
09/05/01
04/15/03 04/15/03
12/04/03
$ 80.1
$ 75.6 Y
05/09/11
07/02/12 07/02/12
07/02/12
4.8
4.8 Y
Open
Final invoice to be
processed
03/09/09
06/02/10
04/10/11
04/10/11
40.9
42.7 Y
Open
07/10/06
03/31/12 09/30/13
09/30/13
449.4
431.9 N
(17.5) Open
03/27/13
10/13
12/13
2.0
2.0 Y
Open
02/23/04
08/20/04 08/20/04
08/18/04
11.8
11.1 Y
Closed
01/06/03
10/03/03 10/03/03
09/26/03
2.2
1.8 Y
Closed
10/13
(PM 3.5.108757)
Closed
52
NTP
Plan
Actual
Original
Budget at
Award
05/31/13
756.0
794.7 Y
12/09
12/08
58.7
24.6 Y
Closed
06/30/10 06/30/10
06/30/10
14.5
17.0 Y
Closed
Orig. Revised
03/31/12 06/01/13
Final Total
Budget Scope
Completed
Value of Status
Scope
Transferred
04/01/08
12/01/02
09/25/08
11/17/08
02/09
03/09
03/09
2.4
2.3 Y
Closed
05/14/08
12/08
04/09
09/09
4.4
4.9 Y
Closed
10/23/08
10/09
09/10
10/08/10
12.8
13.0 Y
Closed
06/28/08
06/09
09/09
09/09
7.1
7.5 Y
Closed
12/01/02
01/09
01/09
05/11/09
5.8
5.5 Y
Closed
12/09
34.4 Open
Remarks
Queens
CQ025 Demolition of Superior Reed
Bldg and Preparation of Yard A
Tully Environmental, Inc.
11/05/02
07/02/03 09/15/03
09/15/03
5.3
5.6 Y
Closed
10/07/02
09/07/03
11/25/03
11/25/03
16.8
18.7 Y
Closed
07/09/02
06/28/04
11/30/04
12/31/04
77.1
77.1 Y
Closed
(PM 3.5.108575)
53
NTP
Plan
Actual
Original
Budget at
Award
06/08
121.5
62.8 N
(59.8) Closed
Orig. Revised
CQ028 Queens Open-Cut Excavation
Pile Foundation Construction Co., Inc.
04/27/06
04/15/08 10/22/08
Final Total
Budget Scope
Completed
Value of Status
Scope
Transferred
Remarks
06/08
10/09
10/09
12/09
6.5
8.0 Y
2.0 Closed
07/14/08
08/09
01/10
02/10
8.8
2.9 N
(5.2) Closed
09/28/09
09/12
09/12
11/13
756.8
786.6 Y
Open
02/03/10
10/05/11 08/01/12
09/30/13
89.2
102.1 Y
2.6 Open
05/06/09
05/11
09/11
3.0
3.1 Y
Open
11/14/04
09/01/05 06/23/06
06/23/06
3.8
3.4 Y
Closed
11/14/04
09/01/05 06/23/06
06/23/06
8.3
4.9 Y
Closed
10/08
11/08
26.9
27.1 Y
Closed
Closed
07/05
05/10
10/08
Harold
VH055 Switch Exchange System
(Procurement) Plasser American Corp.
12/20/02
06/27/04 05/29/05
09/30/05
17.7
17.2 Y
06/06/06
07/08 09/29/10
09/09
5.1
5.1 Y
(PM 3.5.108757)
Open
54
NTP
Plan
Actual
Original
Budget at
Award
Orig. Revised
VHL01 Procure Harold Materials
Stage 1
LIRR Various
Final Total
Budget Scope
Completed
Value of Status
Scope
Transferred
06/26/07
01/09
03/10
09/09
8.3
8.3 Y
03/10
03/11
03/11
03/11
37.9
16.6 N
09/11/08
08/10
07/11
08/11
8.2
8.2 Y
Open
09/12/12
03/14
03/14
10/13
2.7
2.7 Y
Open
Subtotal
$ 2,656.8
Open
Remarks
(20.7) Closed
$ 2,599.8
($ 66.2)
Total
$ 2,590.6
$ 2,599.8
(PM 3.5.108757)
55
PROJECT SCHEDULE
(PM 3.5.108757)
56
PROJECT SCHEDULE
(PM 3.5.108757)
57
Contract Packaging Plan Rev 10.0 was updated and distributed in March 2014
MTA/LIRR East Side Access
(PM 3.5.108757)
58
Engineering
Construction
OCIP
Management
Real Estate
Rolling Stock
Projectwide
Reserve
Total
Change from 4th
quarter 2013
Feb 2014
Preliminary
Project Budget
$706,910,398
7,230,916,480
288,913,620
925,930,891
166,318,314
7,500,000
Current Budget
Awarded Value
Invoiced
Paid to Date
Forecast
$706,910,398
7,230,916,480
288,913,620
925,930,891
166,318,314
7,500,000
$621,126,661
4,663,767,896
187,960,159
644,933,079
110,793,747
0
$620,578,360
3,563,736,548
156,904,955
562,003,049
108,761,571
0
$599,802,206
3,454,281,012
156,904,955
557,690,462
108,761,571
0
$706,910,398
7,230,916,480
288,913,620
925,930,891
166,318,314
7,500,000
367,000,000
367,000,000
367,000,000
$9,693,489,703
$9,693,489,703
$6,228,581,542
$5,011,984,483
$4,877,440,206
$9,693,489,703
$1,448,489,703
$1,448,489,703
$789,779,774
$123,616,005
$95,324,315
N/A
The Budget has been revised to reflect the February 2014 Preliminary Project Budget. In the 1st quarter of 2014, the following contracts have been
awarded: Manhattan North Structures (CM006) and Systems Package 1 - Facilities Systems (CS179).
(PM 3.5.108757)
59
Budget
Fund Source
Federal
Local
New Starts
Other
New Starts
ARRA
1995-1999
$158
$64.0
$93.7
2000-2004
1,534
754.0
31.0
775.5
2005-2009
2,683
1618.6
195.4
31.0
810.8
2010-2014
3,154
5.0
3,149.0
2015-2019
2,165
717.0
Total
$9,693
$2,436.6
$195.4
$67.0
$5,546.0
Totals may not add due to rounding. Does not include rolling stock reserve.
Value of Contract Awards
$5,438.8
2,030.0
37.3%
3,408.8
62.7%
Value of finance charges incurred (based on prorated share from $665.6 million*
This is being reevalauted and will be updated in the next quarterly report.
FFY
Obligation Amount
Disbursement
N/A
1998-2010
$1,748.3
$1,748.3
22-Jun-12
2011
215.0
131.6
$1,963.3
$1,879.9
NY-90-X467 (MNR&LIRR)
29-Mar-02
2002
15.2
15.2
NY-03-0395 (LIRR)
20-Feb-02
2002
7.5
7.5
NY-03-0406 (MNR)
12-May-03
2003
5.0
5.0
NY-90-X489 (MNR)
08-Aug-03
2003
1.1
1.1
NY-03-0427 (LIRR)
01-Mar-05
2005
2.0
2.0
NY-05-0108 (LIRR)
27-Jun-06
2006
2.7
2.7
NY-05-0109 (LIRR)
24 Jul -07
2007
5.8
5.8
14-Sep-07
2007
6.6
6.6
13-Jan-09
2008
2.3
2.3
22-Sep-09
2009
2.3
2.3
23-Sep-10
2010
11.6
11.6
01-Jan-13
2012
4.6
$66.7
$62.1
$2,029.9
$1,942.0
(PM 3.5.108757)
60
February
Contingency
1st Quarter
Drawdown
Contingency
Balance
$92,855,208
$92,855,208
$92,855,208
278,800,412
278,800,412
13,446,498
265,353,914
Sub-Total
371,655,620
371,655,620
13,446,498
358,209,122
Risk Contingency
367,000,000
367,000,000
367,000,000
$738,655,620
$738,655,620
$13,446,498
$725,209,122
Total Contingency
Drawdown
Budget Mod #
AFI
AWO
($12,153,326)
$0
($12,153,326)
$3,031,477
$0
$3,031,477
($132,000)
$0
($132,000)
$0
($1,222,349)
Total
$14,883,834
($1,222,349)
$625,467
($401,778)
$9,297,436
($482,263)
$14,883,834
$625,467
($401,778)
$0
$9,297,436
($482,263)
$13,446,498
$0
$13,446,498
$0
$0
$0
Scope Transfers
None
Total Scope Transfers
Other Adjustments
None
$0
$0
$0
(PM 3.5.108757)
$13,446,498
61
CONSTRUCTION
SAFETY
OPERATIONAL READINESS/LIRR
START UP
CURRENT WORK EFFORT
Continued to perform bi-weekly walkthroughs with the FDNY
and MTACC
Started to provide safety oversight to new contract Manhattan
South Structures (CM005)
Reviewed Safe Work Plan for Harold Structures - Part 3 Westbound Bypass (CH057A)
1st quarter safety assessments performed and finalization in
process
QUALITY ASSURANCE
CURRENT WORK EFFORT
Completed 2013 Q4 quality audits for all active contracts and
issued results
Continued monitoring of all third party construction contractors quality programs
Continued oversight of the General Engineering Consultant
(GEC) construction phase services quality assurance process
Conducted quality assurance kickoff meetings with new
contracts
Performed additional 3D laser scans to verify as-built conditions and provide quality check to contractor submitted
information
Began review of active contracts Site System Safety Certification process and checklists along with instituting monthly
checks of their progress
Tracking of active contracts close-out binder and status
(PM 3.5.108757)
62
12
MONTH SYSTEMS
CUMULATIVE RUNNING TOTAL OF LTA AND BLS RATES
RAILROAD
CH053, CH054A, CH057A, CM004, CM013, CM013A, CM014A, CQ031, CQ032, CQ039
2.50
2.30
2.27
2.25
2.23
2.23
2.22
2.23
2.22
2.23
2.23
2.23
2.22
2.00
1.7
1.50
1.00
0.50
0.00
Apr-13
May-13
Jun-13
Jul-13
Aug-13
Sep-13
Oct-13
LTA
Nov-13
Dec-13
Jan-14
Feb-14
Mar-14
BLS
1) Chart shows available rates at the time this Quarterly Report is published
2) Lost Time Accident (LTA) rates represent incidents per 200,000 work-hours
3) Bureau of Labor Statistics (BLS) / National Industry Average Rates published in 2013
RAILROAD SYSTEMS
CURRENT WORK EFFORT
Systems Package 1 - Facilities Systems (CS179) - CS179
was approved by the MTA Board for award at the January
2014 Board meeting. The Notice of Award and Notice to Proceed was signed on March 31, 2014.
Systems Package 3 - Signal Equipment Procurement (VS086)
- VS086 was approved by the MTA Board for award at the
January 2014 Board meeting. Prepared contract execution
documents.
MTA/LIRR East Side Access
(PM 3.5.108757)
63
(PM 3.5.108757)
64
ENVIRONMENTAL
MITIGATION START UP
OPERATIONAL READINESS/LIRR
The quarterly environmental field audit of Queens and Manhattan contractors is scheduled for April 9 and 11, 2014
Bi-weekly environmental walkthroughs with contractors and
environmental coordinators are being held regularly by project
environmental engineers. Environmental deficiencies are
PUBLIC OUTREACH
CURRENT WORK EFFORT
Sent contract award notifications for Harold Structures - Part 3
Westbound Bypass (CH057A) to Queens elected officials
Convened 4th quarter 2013 Construction Advisory Committee
meeting for 55th Street
Sent 4th quarter ESA Community Newsletters to Manhattan
and Queens constituencies
Performed site visits to all Queens and Manhattan project
sites to view ongoing work and to identify and address any
potential negative community impacts
Monitored and logged snow removal efforts by ESA construction management
Provided notifications and addressed community inquiries and
concerns regarding activities and schedules of work on 37th
Street by Manhattan South Structures (CM005)
Implemented a Unifier business process for project related
complaints, inquiries and requests for community outreach
Began outreach to Community Board 5 and 6 in Manhattan
and elected officials in Queens to provide updates on ESA
activities
Met with Arts for Transit & Urban Design to discuss additional
plans for the artwork installation at Roosevelt Island and budgeting needs for future installations elsewhere on the project
Convened monthly construction progress meetings with
representatives of the Yale Club to discuss ongoing impacts
from work by 44th Street Demolition and Construct Fan Plant
Structure and 245 Park Ave. Entrance (CM004)
Distributed flyers and sent email notification regarding
planned overnight work by Harold Structures Part 1 and GO2
Substation (CH053) in proximity to the Sunnyside Garden
community
Developed landscaping improvement plan for the 37th Street
and Park Avenue site
Continued to address inquiries and issues regarding the blasting and excavation activites at 55th Street
2ND QUARTER 14 LOOK AHEAD:
Continue providing property owners and other area stakeholders timely notifications regarding construction activities
Send contract award notifications and begin outreach planning for future contracts
Perform regular site visits to evaluate and address conditions
and community impacts
REAL ESTATE
CURRENT WORK EFFORT
Continued working with the expeditor, Gillman Consulting
Inc., who is assisting the project in filing the NYC Department
of Buildings application required to make repairs to privately
owned columns that extend into the lower train shed (GCT
Concourse and Facilities Fit-Out Early Work (CM014A))
Worked with 335 Madison Avenues building manager and
other property representatives to obtain access for GEC personnel to observe existing conditions and for the environmental consultant to inspect and collect samples from those areas
where the Station Masters Office/Terminal Management
Center and the Biltmore Elevators will impact that building
MTA/LIRR East Side Access
65
(PM 3.5.108757)
66
NYSDOT approved the corresponding Amtrak and LIRR Access and Protection (A&P) agreements required for CH057A:
FHL57A (LIRR A&P) was approved on December 19, 2013
and FHA57A (Amtrak A&P) was approved January 3, 2014
The 100% design drawings for Replacement of Amtrak Car
Washer: CH059 Harold Structures Part 4 (Task 6) were submitted to the FRA on March 3, 2014
The 100% design drawings for Demolition of Amtrak Buildings: CQ033 Mid-Day Storage Yard Facility (Task 7) were
submitted to the FRA on March 27, 2014
NYSDOT approved Part 1 of the Amtrak Project Initiative for
Task 5: Loop Interlocking (FQA65) on January 6, 2014. Part
1 is for signals, Part 2, which is for track, is scheduled to be
submitted by the end of the 2nd quarter 2014.
The MOU with LIRR for FHL03 and the PI with Amtrak for
FHA03 covering Procurement of Stage 3 Harold Materials
were sent to NYSDOT on March 5, 2014
MTA and LIRR have been working collaboratively with the
FRA to compile the necessary information in order to move
forward with the Buy America Waiver request. LIRR is currently contacting potential vendors to determine their interest
in submitting a bid to produce the required material. LIRR has
MTA/LIRR East Side Access
(PM 3.5.108757)
68
Queens
CQ033
FQA65
CH057
Harold
CH058
CH059
FHA/L04
VHA/L04
Contract
Name
Forecasted Date
Comments
Design
Submitted
90%
100%
Mid-Day
Storage Yard
Facility
Current
Month
Done
Done
Previous
Month
Done
Done
Current
Month
Done
Done
Previous
Month
Done
Done
Current
Month
Done
06/14
Previous
Month
Done
Done
Current
Month
08/14
10/14
Previous
Month
08/14
10/14
Current
Month
Done
Done
Previous
Month
Done
Done
Harold Stage
4 - Force
Account
Current
Month
Done
Done
Previous
Month
Done
Done
(PM 3.5.108757)
69
Federal Disbursements
Federal
Local Match
$368,476,974
$294,781,579
$73,695,395
Grant No.
Title
Award Date
Obligated
Amount
Amount
Disbursed
Amount
Remaining
FR-HSR-0065-11-01-00-NY
FRA-NYSDOT
Aug, 2011
$294,781,579
$428,159
$294,353,420
Westbound Bypass
2
CQ031
Harold Structures - Part 3 WBBY Slab
2
CH053
Harold Structures - Part 3 WBBY Structure
Removal
2
CH057A
Harold Structures - Part 3 WBBY
2
FHL57A
Harold Structures - Part 3 WBBY LIRR (A&P)
2
FHA57A
Harold Structures - Part 3 WBBY Amtrak (A&P)
2
CH057
Harold Structures - Part 3
2
FHA057
Harold Structures Part 3 - Amtrak
2
FHL057
Harold Structures Part 3 - LIRR
Eastbound Reroute
2
CH058
Harold Structures - EBRR
2
FHA058
Harold Structures EBRR - Amtrak
2
FHL058
Harold Structures EBRR - LIRR
Westbound/Eastbound Force Account
4
FHA/L03*
Harold Stage 3: Amtrak - Summer Track Outage
4
FHA/L03*
Harold Stage 3: LIRR - Summer Track Outage
4
FHA/L03*
Harold Stage 3: Amtrak (Force Account)
4
FHA03
Harold Stage 3: Amtrak (Catenary)
4
FHA/L03*
Harold Stage 3: LIRR (Force Account)
4
FHA04
Harold Stage 4: Amtrak
4
FHL04
Harold Stage 4: LIRR
4
VHA03
Procure Harold Materials Stage 3 - Amtrak
4
VHL03
Procure Harold Materials Stage 3 - LIRR
4
VHA04
Procure Harold Materials Stage 4 - Amtrak
4
VHL04
Procure Harold Materials Stage 4 - LIRR
DESIGN
SUBMITTED TO
FRA
APPROVED
BY FRA
CONTRACT DOCUMENTS
SENT TO APPROVED
NYSDOT BY NYSDOT
PI
APPROVED
(AMTRAK)
AGENCY AGREEMENTS
MOU
PI/MOU
APPROVED APPROVED
(LIRR) BY NYSDOT
NOTICE TO
PROCEED
ISSUED
4/17/12
4/17/12
5/4/12
5/4/12
5/1/13
6/13/13
5/2/13
6/18/13
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
4/17/12
N/A
N/A
5/4/12
N/A
N/A
5/16/13
N/A
N/A
6/20/13
N/A
N/A
N/A
N/A
N/A
N/A
8/29/13
12/19/13
N/A
12/19/13
1/3/14
N/A
N/A
N/A
10/4/12
10/4/12
10/4/12
5/8/13
10/4/12
10/15/12
10/15/12
10/15/12
6/14/13
10/15/12
7/10/13
7/10/13
N/A
N/A
N/A
7/16/13
7/16/13
N/A
N/A
N/A
8/9/13
8/9/13
11/18/13
10/1/13
10/1/13
N/A
N/A
N/A
8/29/13
8/29/13
N/A
N/A
11/21/13
5/8/13
5/8/13
6/14/13
6/14/13
7/26/13
7/26/13
9/26/13
9/26/13
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
(PM 3.5.108757)
70
Loop Interlocking
5
FQA65
Loop Interlocking CIL: Amtrak (Part 1 Signals)
FQA65
5
VQ065
Loop Interlocking CIH
Replacement of Car Washer
6
CH059
Harold Structures - Part 4
6
FHA59
Harold Structures - Part 4: Amtrak
6
FHL59
Harold Structures - Part 4: LIRR
Demolition of Amtrak Buildings
7
CQ033
Middday Storage Yard Facility - Bldgs #7 & 8
7
FQA33
Midday Storage Yard: Amtrak
DESIGN
SUBMITTED TO
APPROVED
FRA
BY FRA
90% Design
3/15/13
100% Design
5/2/13
90% Design
3/15/13
100% Design
5/2/13
1/11/12
CONTRACT
SENT TO APPROVED
NYSDOT BY NYSDOT
7/13/13
N/A
N/A
7/13/13
N/A
N/A
5/17/12
5/17/12
5/18/12
PI
APPROVED
(AMTRAK)
10/21/13
AGENCY AGREEMENTS
MOU
PI/MOU
APPROVED APPROVED
(LIRR) BY NYSDOT
N/A
1/6/14
N/A
5/10/12
N/A
NOTICE TO
PROCEED
ISSUED
N/A
N/A
5/18/12
9/12/12
3/4/14
N/A
N/A
3/27/14
N/A
(PM 3.5.108757)
71
Work Plan
Westbound Bypass
CQ031: Harold Structures - Part 3 WBBY Slab
FQA31: Harold Structures - Part 3 WBBY Slab (Access
and Protection)
CH053: Harold Structures - Part 3 WBBY Structure
Removal
CH057A: Harold Structures - Part 3 WBBY**
FHA57A: Harold Structures - Part 3 WBBY Amtrak
(A&P)
FHL57A: Harold Structures - Part 3 WBBY LIRR (A&P)
CH057: Harold Structures - Part 3
FHA57: Harold Structures Part 3 - Amtrak
FHL57: Harold Structures Part 3 - LIRR
Eastbound Reroute
CH058: Harold Structures - EBRR
FHA58: Harold Structures EBRR- Amtrak
FHL58: Harold Structures EBRR- LIRR
Westbound/Eastbound Force Account
FHA03: Harold Stage 3: Amtrak
FHL03: Harold Stage 3: LIRR
FHA04: Harold Stage 4: Amtrak
FHL04: Harold Stage 4: LIRR
VHA03: Procure Harold Materials Stage 3 - Amtrak
VHL03: Procure Harold Materials Stage 3 - LIRR
VHA04: Procure Harold Materials Stage 4 - Amtrak
VHL04: Procure Harold Materials Stage 4 - LIRR
Loop Interlocking
FQA65: Loop Interlocking CIL: Amtrak (Signals Only track to follow)
VQ065: Loop Interlocking CIL
Replacement of Amtrak Car Washer
CH059: Harold Structures - Part 4
FHA59: Harold Structures - Part 4: Amtrak
FHL59: Harold Structures - Part 4: LIRR
GRANT
APPROVED
BUDGET*
$171,657,634
-
FEB 2014
PRELIMINARY
BUDGET*
$181,662,430
$4,392,893
$1,245,189
CONTRACT
AWARD
TOTAL
INVOICED
FEDERAL
LOCAL
$125,644,684
$4,025,000
$1,245,190
$5,717,303
$4,025,000
$1,245,190
$4,484,952
$3,220,000
$996,152
$1,121,238
$805,000
$249,038
$369,000
$336,000
$336,000
$268,800
$67,200
$171,657,634
-
$117,920,000
$15,404,570
$103,300,000
$11,077,291
$48,135
$87,827,530
$83,676,159
$2,011,101
$2,140,270
$55,533,194
$46,176,531
$823,950
$7,551,185
$981,528
$31,790,018
$27,184,234
$7,045,602
$31,816,717
$2,351,465
$1,116,995
$106,711,958
$87,641,431
$10,471,087
$8,599,440
$104,012,644
$10,608,828
$26,613,545
$26,465,680
$4,282,632
$19,072,904
$5,703,841
$10,297,876
$967,340
$35,781,021
$33,163,652
$5,661,203
$5,106,100
$2,400,000
$2,706,100
$11,626,226
$9,008,857
$62,978
$5,037,142
$2,331,139
$2,706,003
$1,821,761
$595,977
$4,029,714
$1,864,911
$2,164,802
$1,457,408
$476,782
$1,007,428
$466,228
$541,201
$364,352
$119,195
$4,605,784
$17,759,513
$17,759,513
-
$2,617,369
$58,297,906
$47,822,145
$5,735,096
$4,740,666
$2,617,369
-
$1,225,784
-
$980,627
-
$245,157
-
(PM 3.5.108757)
72
GRANT
FEB 2014
APPROVED PRELIMINARY
BUDGET*
BUDGET*
$3,909,085
$4,315,499
$3,622,635
$2,662,824
$286,450
$1,652,675
$59,739,036
$15,641,246
$8,540,045
$16,939,198
$8,618,547
$10,000,000
$368,476,974
$550,520,495
CONTRACT
AWARD
TOTAL
INVOICED
FEDERAL
LOCAL
$34,819,668
$11,307,302
$6,573,168
$16,939,198
$177,196,678
$19,904,957
$2,965,759
$16,939,198
$32,481,163
$15,923,966
$2,372,607
$13,551,358
$25,896,040
$3,980,991
$593,152
$3,387,840
$6,474,010
*An updated proposed Grant budget is in development. Grant Approved Budget will be revised upon receipt of concurrence from FRA and NYSDOT.
**A full Notice to Proceed was issued on March 10, 2014.
(PM 3.5.108757)
73
Contract Name
Procurement
Construction
Ready for
Proc. (S&S +
Div1)
Advertise
Advertised
Bid Date
Expected
Bid Date
Notice to
Proceed
Substantial
Completion
Forecasted
Date
Forecasted
Date
Forecasted
Date
Forecasted
Date
Forecasted
Date
Forecasted
Date
11/1/14
12/1/14
3/9/15
4/20/15
7/5/15
10/25/18
7/7/14
7/21/14
9/8/14
9/22/14
11/3/14
7/29/16
CQ033
CH057
CH058
11/3/14
2/24/15
4/6/15
4/20/15
7/2/15
3/31/18
CH059
4/30/14
9/2/16
11/28/16
11/28/16
2/1/17
6/22/18
FHA03
3/26/13A
n/a
n/a
n/a
5/31/14
8/15/18
8/30/13 A
n/a
n/a
n/a
5/31/14
8/15/18
3/26/13 A
n/a
n/a
n/a
6/1/14
8/14/17
8/30/13 A
n/a
n/a
n/a
6/1/14
8/14/17
5/15/14
n/a
n/a
n/a
3/7/15
12/14/18
5/15/14
n/a
n/a
n/a
3/7/15
12/14/18
FHL04
5/15/14
n/a
n/a
n/a
8/23/14
12/14/18
VHA04
5/15/14
n/a
n/a
n/a
9/8/14
12/14/18
VHL04
5/15/14
n/a
n/a
n/a
6/5/14
12/14/18
FHL03
FHA04
*Dates reflect incorporating the preliminary results of the cost and schedule review jointly undertaken by MTACC, MTAOCO,
Independent Engineer, a Supplemental Independent Engineer and the Federal Transit Administration. Based on the 4/1 CSSR.
(PM 3.5.108757)
74
Budget
at Award
Original
Current
Contract
Approved
Award*** Contract***
Cost
Expenditure %
Complete***
Remaining
Total Estimate at
Budget Budget Completion*
Plan
Substantial
Completion***
Project
Description/
Contractor**
Status
Actual
Invoiced
FHA03 - Harold
Stage 3
Amtrak Force
Account Line 2
and 4 Tracks
Amtrak
NO
10.6
2.4
2.4
8.2
10.6
10.6
100.0%
100.0%
2.3
FHL03 - Harold
Stage 3 LIRR
Force Account
Line 2 and 4
Tracks
NO
26.6
2.7
2.7
23.8
26.5
26.5
100.0%
100.0%
FQA65 - Amtrak
Loop
Interlocking CIL
Amtrak
NO
33.8
4.5
4.5
28.7
33.2
33.2
8.6%
CH057A - Harold
Structures - Part
3 Westbound
Bypass
NO
113.6
104.3
104.3
25.8
130.1
104.3
NTP
Plan
Forecast
Orig.
Revised
07/19/13
N/A
08/13
08/13
2.7
07/19/13
N/A
08/13
08/13
8.0%
4.5
01/09/14
07/18
08/18
09/18
0.0
12/02/13
01/16
01/16
02/16
*EACs do not include possible contract mods and future claims. **Please refer to the CH053 summary sheet for information regarding the Regional Investment portion.
***Contract Awards for Force Account work (FHA03, FHL03, FQA65) are made on an annual basis.
(PM 3.5.108757)
75
2 and 4 for Westbound Bypass Under Track Slab Construction; Reinstall tracks and 3rd rails on Line 2 and 4;
Install new 2,911 feet track panels on Line 2 and Line 4
tracks including 580 feet over the track slab; All of the
work will be performed during the summer long term
Line 2 and Line 4 track out of service, July 19 to Aug 19,
2013.
SCHEDULE PROGRESS
None
MITIGATION
N/A
COST
(PM 3.5.108757)
76
MILESTONES
Current
Actual/
Baseline
Forecast
7/19/13
7/19/13
7/19/13
7/19/13
8/5/13
8/5/13
8/3/13
8/3/13
8/19/13
8/19/13
8/20/13
8/20/13
2013
J
Actual/Forecast
(0 days)
(0 days)
Current Baseline
(0 days)
(0 days)
(0 days)
(0 days)
FINANCIAL SUMMARY
Budget
$10,608,828
$10,608,828
Contract
$2,400,000
$2,400,000
Invoiced
$2,331,139
$2,331,139
Paid to Date
$2,208 ,568
$2,208,568
EAC
$10,608,828
$10,608,828
ESA
Regional Investment
SITE MAP
(PM 3.5.108757)
77
SCHEDULE PROGRESS
CRITICAL ISSUES
None
MITIGATION
N/A
COST
LOOK AHEAD
(PM 3.5.108757)
78
MILESTONES
Current Baseline
Actual
7/19/13
7/19/13
8/10/13
8/10/13
8/3/13
8/3/13
8/19/13
8/19/13
8/20/13
8/20/13
9/14/13
9/14/13
Actual/Forecast
(0 days)
(0 days)
(0 days)
(0 days)
(0 days)
Current Baseline
(0 days)
FINANCIAL SUMMARY
Budget
$26,465,680
$26,465,680
Contract
$2,722,448
$2,722,448
Invoiced
$2,706,003
$2,706,003
Paid to Date
$0
EAC
$26,465,680
$26,465,680
ESA
Regional Investment
SITE MAP
(PM 3.5.108757)
79
SCHEDULE PROGRESS
CRITICAL ISSUES
The Substantial Completion date is tied with Amtrak ET-Catenary resources. There was a low production rate in the first quarter due to the weather (snow) and sending the team to support the Contractor on another project.
MITIGATION
ESA and Amtrak are working on resequencing the catenary schedule to coordinate with the weekend outage. The weekend
work will mitigate a duration lost in the first quarter.
COST
100% of the FQA65 current contract value has been invoiced and paid as of March 2014, which is the same as last month.
LOOK AHEAD
90%
Actual
80%
70%
60%
50%
4
40%
30%
Cumulative
Plan: 8.6%
1st Quarter
Plan: 8.6%
20%
(PM 3.5.108757)
Jul-18
Aug-18
Jun-18
Apr-18
May-18
Mar-18
Jan-18
Feb-18
Dec-17
Oct-17
Nov-17
Sep-17
Jul-17
Aug-17
Jun-17
Apr-17
May-17
Mar-17
Jan-17
Feb-17
Dec-16
Oct-16
Nov-16
Sep-16
Jul-16
Aug-16
10%
Jun-16
Apr-16
May-16
Mar-16
Jan-16
Feb-16
Dec-15
Oct-15
Sep-15
Jul-15
Actual: 8.0%
Aug-15
Jun-15
Apr-15
May-15
Mar-15
Jan-15
Feb-15
Dec-14
Oct-14
Nov-14
Sep-14
Jul-14
Aug-14
Jun-14
Apr-14
May-14
Mar-14
Jan-14
Feb-14
Dec-13
Actual: 8.0%
Nov-15
0%
80
MILESTONES
2014
Current
Actual/
Baseline
Forecast
Q1
Commence FQA65
1/9/14
1/9/14
T - CIH Cutover
3/8/15
6/14/15
1/10/16
2/28/16
Substantial Completion
8/12/18
9/1/18
2015
Q2 Q3 Q4 Q1
2016
Q2 Q3 Q4 Q1
Q2 Q3 Q4 Q1
2017
Q2 Q3 Q4
2018
Q1
2019
Q2 Q3 Q4 Q1
Q2 Q3 Q4
(0 days)
(+98 days)
(+49 days)
Current Baseline
Actual/Forecast
(+20 days)
FINANCIAL SUMMARY
Budget
$33,163,652
$33,163,652
Contract
$4,531,636
$4,531,636
Invoiced
$4,531,636
$4,531,636
Paid to Date
$4,531,636
$4,531,636
EAC
$33,163,652
$33,163,652
ESA
Regional Investment
SITE MAP
(PM 3.5.108757)
81
SCHEDULE PROGRESS
Notice to Proceed: Received full Notice to Proceed on March 10
Submittals and Permits: The baseline schedule has been reviewed and comments were provided to the contractor. Received
Long Island Well Permit (LIWP) from NYSDEC. Permit allows
drilling of dewatering wells. Received Lead Abatement Permit
from LIRR. Received Amtrak Temporary Access Permit. Continued submitting subcontractors and vendors for MTA approval.
Submitted Construction Work Plans (CWP) and Safety Work
Plans (SWP) for lead abatement of existing catenary structures
and signal bridges in preparation for demolition.
Mobilization: Commenced coordination with Amtrak to mobilize
to yard and trailers previously occupied by GTF under contract
proach structures, direct fixation track and electrical systems for the Westbound Bypass Structure to be located
along the mainline tracks at F Interlocking and Harold
Interlocking. Contract work also includes the installation of
catenary and signal bridges along the Westbound Bypass
alignment.
CRITICAL ISSUES
Differing Site Condition at Signal Bridge 30: Contractors survey found an existing manhole at the location of Signal Bridge 30 north
foundation. The manhole may impact completion of Signal Bridge 30 which is a requirement for Interim Milestone 1.
MITIGATION
Differing Site Condition at Signal Bridge 30: The GEC has issued revised drawings with a solution for the existing manhole interference at Signal Bridge 30 north foundation. In addition, Interim Milestone 1 for Signal Bridge 24 and 30 will be revised as the date
for Signal Bridge 30 from an overall program perspective has been postponed. The new proposed Interim Milestone date for Signal
Bridge 30 is August 1. The previous need date for both signal bridges was July 14.
COST
No contract mods have been executed and none are included in the EAC. 0.0% of the CH057A current contract value has been invoiced
as of March 2014, down from the 2.4% that was erroneously reported last month. The EAC has not changed since last month.
LOOK AHEAD
Submittals and Permits: Finalize Detailed Cost Breakdown and
the baseline schedule. Engineering submittals for critical contract
scope such as Signal Bridges, Signal Tower 14, Westbound
Bypass Jacked Shield Tunnel, Dewatering System and support of
excavation for Westbound Bypass Approach Structures expected.
(PM 3.5.108757)
82
SAFETY
Reviewed Safe Work Plans
MILESTONES
Current
Actual/
Baseline
Forecast
Notice to Proceed
12/2/13
12/2/13
7/14/14
8/13/14
8/15/14
8/10/14
Substantial Completion
1/31/16
2/25/16
Final Completion
4/30/16
5/25/16
2012
2013
2014
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
2015
2016
Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Q2 Q3 Q4 Q1 Q2 Q3 Q4
(0 days)
(+30 days)
(-5 days)
(+25 days)
Current Baseline
2017
Actual/Forecast
(+25 days)
FINANCIAL SUMMARY
Budget
$130,130,000
$12,210,000
Contract
(Award/Mods)
$104,300,00
Invoiced
$0
$1,000,000
$117,920,000
$103,300,000
$0
Paid to Date
$0
$0
EAC
$104,300,000
$1,000,000
$103,300,000
ESA
Regional Investment
Modifications
(PM 3.5.108757)
83
SITE MAP
(PM 3.5.108757)
84