Documente Academic
Documente Profesional
Documente Cultură
ADMINISTRACIN DE LA CONSTRUCCIN
ARQUITECTURA GRUPO "O"
19 DE MAYO DE 2015
Presupuesto
Clave
Descripcin
Unidad
Precio
Unitario
Cantidad
Total
TRABAJOS PRELIMINARES
P-1
P-2
M2
122.00
66.03
8,055.66
1.00
57.98
57.98
8,113.64
TERRACERIAS
T-1
M2
400.00
59.33
23,732.00
T-2
M2
400.00
261.46
104,584.00
T-3
M3
1,000.00
171.68
171,680.00
T-4
M3
300.00
158.60
47,580.00
T-5
M3
400.00
156.92
62,768.00
T-6
M3
700.00
95.55
66,885.00
ML
200.00
73.51
14,702.00
491,931.00
T-7
Total de TERRACERIAS
SUB-03
CIMENTACIN
C-1
M3
65.49
204.25
13,376.33
C-2
PZA
10.00
1,228.14
12,281.40
C-3
ML
85.20
713.29
60,772.31
C-4
ML
85.20
210.76
17,956.75
C-5
M2
220.28
145.68
32,090.39
C-6
M2
34.08
442.25
15,071.88
151,549.06
Total de CIMENTACIN
SUB-04
ESTRUCTURA
EL-1
M2
560.00
251.50
140,840.00
E-2
ML
180.00
232.14
41,785.20
E-3
ML
310.00
116.62
36,152.20
E-4
ML
40.00
487.70
19,508.00
E-5
ML
70.00
868.59
60,801.30
E-6
ML
30.00
850.56
25,516.80
E-7
ML
4.00
893.12
3,572.48
E-8
ML
4.00
1,277.13
5,108.52
Precio
Unitario
Clave
Descripcin
Cantidad
E-9
ML
3.00
1,133.90
3,401.70
E-10
ML
6.00
1,133.90
6,803.40
E-11
ML
4.00
1,133.90
4,535.60
E-12
ML
10.00
1,217.35
12,173.50
E-13
ML
150.00
214.34
32,151.00
E-14
M2
200.00
1,288.03
257,606.00
E-15
M2
220.00
1,359.34
299,054.80
E-16
M2
11.13
684.48
7,618.26
956,628.76
Total de ESTRUCTURA
Total
SUB-05
ACABADOS
A-1
M2
1,300.00
92.76
120,588.00
A-2
M2
1,300.00
92.76
120,588.00
A-3
M2
200.00
535.95
107,190.00
A-4
M2
360.00
204.48
73,612.80
A-5
ML
200.00
88.82
17,764.00
A-6
M2
600.00
63.56
38,136.00
A-7
M2
700.00
88.52
61,964.00
A-8
M2
180.00
661.88
119,138.40
A-9
M2
300.00
271.72
81,516.00
A-10
M2
20.00
101.50
2,030.00
742,527.20
Total de ACABADOS
SUB-06
CACELERIA Y HERRERIA
Precio
Unitario
Clave
Descripcin
Cantidad
H-1
PZA
18.00
719.17
12,945.06
H-2
PZA
18.00
866.21
15,591.78
H-3
PZA
6.00
1,349.30
8,095.80
H-4
ML
35.00
202.87
7,100.45
H-5
ML
30.00
209.50
6,285.00
H-6
ML
30.00
229.00
6,870.00
56,888.09
Total
SUB-07
AIRE ACONDICIONADO
AA-1
3.00
281.64
844.92
AA-2
9.00
281.64
2,534.76
AA-3
PZA
3.00
7,099.30
21,297.90
AA-4
PZA
9.00
4,599.30
41,393.70
66,071.28
INSTALACION ELECTRICA
IE-1
SAL
105.00
622.14
65,324.70
IE-2
SAL
18.00
617.85
11,121.30
IE-3
SAL
3.00
623.39
1,870.17
IE-4
SAL
9.00
585.12
5,266.08
IE-5
PZA
6.00
941.51
5,649.06
IE-6
PZA
18.00
44.83
806.94
IE-7
PZA
9.00
106.21
955.89
IE-8
PZA
3.00
106.21
318.63
IE-9
PZA
105.00
326.21
34,252.05
IE-10
PZA
2.00
6,566.21
13,132.42
Precio
Unitario
Clave
Descripcin
Cantidad
IE-11
PZA
1.00
11,378.47
11,378.47
IE-11.1
PZA
4.00
548.67
2,194.68
IE-11.2
PZA
10.00
557.67
5,576.70
IE-11.3
PZA
4.00
562.67
2,250.68
IE-11.4
PZA
4.00
766.67
3,066.68
IE-11.5
PZA
4.00
769.67
3,078.68
IE-11.6
PZA
2.00
775.67
1,551.34
IE-11.7
PZA
2.00
822.67
1,645.34
IE-12
PZA
1.00
6,605.53
6,605.53
IE-13
12.00
215.42
2,585.04
IE-14
12.00
117.30
1,407.60
180,037.98
Total
SUB-09
LIMPIEZA
L-1
M2
360.00
20.62
7,423.20
L-2
M3
250.00
205.91
51,477.50
58,900.70
Total de LIMPIEZA
SUB-10
IMPERMEABILIZANTE
I-1
M2
250.00
39.97
9,992.50
I-2
M2
250.00
26.62
6,655.00
I-3
ML
90.00
72.89
6,560.10
I-4
M2
50.00
238.38
11,919.00
35,126.60
6,774.60
6,774.60
Total de IMPERMEABILIZANTE
SUB-11
OBRA EXTERIOR
OB-1
M2
30.00
225.82
PRELIMINARES EN ESCALERAS
PE-1
M2
2.00
306.48
612.96
PE-2
M2
4.00
195.15
780.60
PE-3
M2
5.00
195.15
975.75
PE-4
PZA
1.00
148.44
148.44
2,517.75
CIMENTACION EN ESCALERAS
CE-1
M2
270.00
209.63
56,600.10
CE-2
M3
20.00
687.46
13,749.20
CE-3
M2
10.00
157.03
1,570.30
CE-4
M2
10.00
142.96
1,429.60
CE-5
Zapata asilada z-1 de 1.20 x 1.20 x 0.20 m. Armada con varillas del
no. 4 (1/2") @ 20 cms. En ambos sentidos, concreto f'c=250
kg/cm2, tma 3/4", prefabricado, dado de 0.45m x 0.45m x 1.00m.
Armado con 8 varillas del no. 5 (5/8"), estribos de 3/8" @ 20 cms.
Concreto f'c=200 kg/cm2, tma 3/4", premezclado. Incluye: cimbra,
descimbra, habilitado y armado de acero, colado, materiales y
mano de obra
PZA
8.00
1,887.15
15,097.20
CE-6
ML
4.00
321.67
1,286.68
CE-7
KG
150.00
62.78
9,417.00
99,150.08
Descripcin
SUB-14
ESTRUCTURA EN ESCALERAS
EE-1
EE-2
Precio
Unitario
Unidad
Cantidad
KG
1,800.00
110.77
199,386.00
KG
5,100.00
104.14
531,114.00
730,500.00
Total
SUB-15
AAE-1
M2
20.00
395.31
7,906.20
AAE-2
M2
10.00
390.74
3,907.40
AAE-3
M2
5.00
377.96
1,889.80
AAE-4
M2
5.00
382.81
1,914.05
AAE-5
M2
70.00
230.11
16,107.70
AAE-6
PZA
9.00
24.84
223.56
AAE-8
M2
5.00
53.92
269.60
AAE-9
M2
50.00
619.11
30,955.50
AAE-10
M2
50.00
445.18
22,259.00
AAE-11
M2
30.00
20.62
618.60
AAE-12
ML
10.00
489.85
4,898.50
90,949.91
HERRERIA EN ESCALERAS
HE-1
PZA
25.00
336.99
8,424.75
HE-2
PZA
1.00
59.58
59.58
HE-3
ML
30.00
387.30
11,619.00
HE-4
PZA
1.00
380.67
380.67
20,484.00
CP-1
M2
5.00
5.33
26.65
CP-2
M3
5.00
114.18
570.90
CP-3
M2
2.00
161.67
323.34
CP-4
M2
5.00
139.70
698.50
CP-5
M2
5.00
824.29
4,121.45
5,740.84
MA-1
M2
80.00
994.38
79,550.40
MA-2
M2
3.90
751.98
2,932.72
Descripcin
Unidad
Precio
Unitario
Cantidad
Total
M2
80.00
66.03
5,282.40
MA-4
M2
5.00
267.03
1,335.15
89,100.67
49,647.63
Total de ELEVADOR
49,647.63
3'842,639.79
Total de Presupuesto
3'842,639.79
ELEVADOR
ML-1
PZA
1.00
49,647.63