Documente Academic
Documente Profesional
Documente Cultură
SUBMITTED BY
MR/MISS ZINE SAGAR VIJAY SANGITA,
ROLL NO: 6279
M.Com. SEM- I
(ADVANCE ACCOUNTANCY)
ACADEMIC YEAR: 2014-15
Signature
Place : Mulund
CERTIFICATE
I, Prof., hereby certify that Mr/Miss ZINE SAGAR VIJAY SANGITA Roll
No. 6279 of Mulund College of Commerce, S. N. Road, Mulund (West),
Mumbai -400080 of M.com Part I (Advanced Accountancy) has completed her
project on RATIO ANALYSIS OF INDIAN OIL CORPORATION LTD
during the academic year 2014-15. The information submitted is true and
original to the best of my knowledge.
Project Guide
External guide
Co-coordinator
Principal
ACKNOWLEDGEMENT
SIGNATURE
PLACE:MULUND
4
Contents
INTRODUCTION
History :-
Achievements/ recognition:
11
BALANCE SHEET
14
16
RATIO ANALYSIS
18
20
Conclusion
43
Bibliography/webliography
45
INTRODUCTION
Tata Power is Indias largest integrated power company with a growing
internationalpresence. The Company together with its subsidiaries and jointly
controlled entities has aninstalled gross generation capacity of 8584 MW in
India and a presence in all the segments of the power sector viz. Fuel Security
and Logistics, Generation (thermal, hydro, solar and wind), Transmission,
Distribution and Trading.
It has drawn up an ambitious roadmap to expand its presence across
the power valuechain to empower and positively impact the lives of each and
every stakeholder. Witha customer base of 1.9 million, the Company plans to
have 18,000 MW generation
capacity, 4000 MW of distribution, 25 million tonnes per annum of energy
resources and
10-X growth in value added businesses by 2022. The Company is also
constantly innovating to ensure that stakeholder expectations are exceeded.
Some of these are :
Successful public-private partnerships in Generation, Transmission and
Distribution in India
Focus on clean energy and one of the largest renewable energy players in
India
Strategic presence in Transmission through Powerlinks Transmission Limited
in the Eastern and North Eastern region of India and Transmission operations
in the Mumbai License Area
International presence through strategic investments in Indonesian coal
mines; in Singapore through Trust Energy Resources to securitise coal supply
and the shipping of coal for its thermal power generation operations; in
South Africa through a joint venture called Cennergi to develop projects in
South Africa, Botswana and Namibia; in Australia through investments in
6
Vision :
To be the most admired and responsible integrated power
company with international footprint, delivering sustainable
value to all stokeholder.
Mission
We will become the most admired and responsible power
company delivering sustainable value by :
Operating our assets at benchmark levels Execting projects
safely, with predictable benchmark quality, cost and time
growing the tata power businesses be it across the value
chain or across geographies, and also in allied or new
businesses
Driving organizational transformation and creating a culture
that will help us to deliver on our strategic intent.
Achieving our sustainability intent of Leadership with care,
by having leading and best practices obn care for the
Environment, care for the community, care for the customers
and shareholders and carec for the people.
Being the lead adopter of technology, wherever appropriate,
with a bold spirit of pioneering and calculated risk taking,
and building capabilities that would help us internalise the
use of these technologies
.
Values :
Our Values are SACRED to us
Safety Safety is a core value over which no business
objective can have a higher priority.
7
History :Tata Power, erstwhile known as Tata Electric, pioneered the generation
of electricity in India nine decades ago. The company started as Tata
Hydroelectric Power Supply Company in 1911, it got its new status with the
amalgamation of two entities viz, Tata Hydroelectric Power Supply Company
and Andhra Valley Power Supply Company in 1916. Today, it is the country's
largest private power utility, established as a licensee in Mumbai and with
ambitious expansion plans from being essentially Mumbaicentric to a major
national player, not only in the fields of Power but also in Energy and
Broadband Communication.
Tata Power commissioned Indias first power plant the hydroelectric
station in Khopoli (72 MW) in 1915, the second hydro station one in
Bhivpuri (75 MW) in 1919 and the 3rd one in Bhira (300 MW) in 1922. With
these three hydro stations and the 1,350 MW thermal power station in
Trombay, Mumbai; a 475 MW power station near Jamshedpur in Jharkhand
and an 87 MW thermal power plant in Belgaum, Tata Power is the largest
integrated private power company in India and is the most trustworthy power
supplier to Mumbai.
The Tata Power Company Limited is India's largest private sector power utility
with an installed generation capacity of over 2785 MW. The company has
emerged as a pioneer in the Indian power sector, with a track record of
performance, customer care and sustained growth. Tata Power has a presence
in all the segments of the power sector viz generation (thermal, hydro, solar,
wind and liquid fuel), transmission and distribution Recognized as Indias
largest private sector power utility, with a reputation for trustworthiness, built
up over nearly nine decades, Tata Power surges ahead into yet another year
with plans of sustained growth, greater value to consumer and reliable power
supply.
Led by a powerful vision, Tata Power pioneered the generation of
electricity in India. It has now successfully served the Mumbai consumers for
over ninety years and has spread its footprints across the nation. Today, it is
the countrys largest private player in the sector. Apart from Mumbai and
Delhi, the company has generation capacities in Jojobas, Jharkhand and
Karnataka.
Tata Power has an installed power generation capacity of above 2300
Mega Watts, with the Mumbai power business, which has a unique mix of
Thermal and Hydro Power, generated at the Thermal Power Station, Trombay,
and the Hydro Electric Power Stations at Bhira, Bhivpuri and Khopoli,
accounting for 1797 MW. Its diverse generation capability facilitates the
company in producing low cost energy, thereby giving its consumers a greater
value for money.
9
Among its many achievements that Tata Power can proudly boast of are the
installation and commissioning of Indias first 500 MW unit (at its Thermal
Power Generating Station, Trombay) the 150 MW Pumped Storage Unit at its
Hydro Generating Station, Bhira, and environmental control systems like the
Flue Gas Desulphurisation plant.
Tata Power has a first of its kind joint venture with Power Grid Corporation of
India for the 1200 km Tala Transmission Project.
NELCO Ltd.
Achievements/ recognition:
2013
Tata Agrico Best Garden Awards 2013
MACCIA Awards 2013
Partner Recognition for Illustrious Delivery & Excellence
2012
Infrastructure Excellence Awards 2012
Powerline Award in the category 'Best Performing Renewable IPP'
Certificate of Merit awarded to Transmission Lines
olden Peacock Environment Management Award 2012
Greentech Safety Award 2012 Silver in the Power Sector category
Innovative Energy Service Award
'The Most Innovative Energy Service Award'
11
Silver Shield awarded for Bhira and Bhira Pump Storage Scheme
(6X25 + 1 X 150 MW), adjudged the second best performing station in the
country by the Central Electricity Authority, India. March 2008.
NASSCOM Best IT User Award 2006 in the Energy and Utility sector
for providing value added services to consumers through Customer Portal
System via Internet website.
Amity HR Excellence Award for the year 2007 for effective people
management practices and HR systems.
Tata Power has won the prestigious Dahanukar Award for HIV / AIDS
intervention at the work place in 2007.
Tata Power Bhira Hydro Plant has received the Silver Shield Award
from the Central Electricity Authority Mumbai.
12
'Greentech Safety Gold Award' for the Year 20032004 for the
Trombay power plant.
Tata Power receives the Greentech Gold Award for safety (August 18,
2003).
Premier credit rating agencies like CRISIL & ICRA have given Tata
Power the Coveted 'AAA ' and 'LAAA' ratings respectively.
The Review 200 Plaque ranked Tata Power among the top ten
organisations in Asia for overall corporate excellence by the Far Eastern
Economic Review in 1995.
14
Particulars
March-14
March-13
237.33
237.33
11,886.0711,040.79
UNSECURED PERPETUAL SECURITIES1,500.00
1,500.00
613.23
604.23
533.61
4,560.95
TOTAL30,539.03
28,092.86
ASSETS
(4) Non-current assets
(a) Fixed Assets
10
7,744.41
8,489.32
1.36 256.56
3,795.13
TOTAL30,539.03
28,092.86
16
8,645.259,583.64
789.97
793.33 624.26
3.360.84
627.39
Cost Of Fuel
3,350.915,244.00
24Finance cost
868.21
150.75
544.95
547.60
684.41
587.14
364.10
1,491.16
1,703.38
TAX EXPENSE
(8) Tax Expense:
Current Tax Expanses
354.50
337.43
Nil
433.85
337.43
537.08678.69
1,024.69
3.50
3.44
3.50
3.44
18
RATIO ANALYSIS
Ratio Analysis is the method or process by which the relationship of items
or group of items in the financial statements are computed, determined and
presented.
Ratio analysis is an attempt to derive quantitative measures or guides
concerning the financial health and profitability of a business enterprise.
Ratio analysis can be used both in trend and static analysis. There are
several ratios at the disposal of an analyst but the group of ratios he would
prefer depends on the purpose and the objective of the analysis.
Ratio :
Means ratio is one figure expressed in term of another figure. It is a
mathematical yardstick that measures the relationship between two figures.,
which are related to each other and mutually interdependent. Ratio is
expressed by dividing one figure by the other related figure. Thus the a ratio
is an expression relating one number to another.
An accounting ratio is an expression relating two figures or two accounts or
two sets of account heads or groups contained in the financial statements.
OBJECTIVE OF RATIOS
a)
b)
c)
d)
e)
f)
g)
h)
19
1)Liquidity Ratios :
1)Current Ratio :
The Current Ratio is one of the best known measures of financial strength. It
is the most common measure of short-term liquidity. It is also referred as the
working capital ratio because net working capital is the difference between
current assets and current liabilities.
Current Assets = Inventories + Sundry Debtors + Cash and Bank Balances +
Receivables/ Accruals + Loans and Advances + Disposable Investments
Current Liabilities = Creditors for goods and services + Short-term Loans +
Bank Overdraft + Cash Credit + outstanding Expenses + Provision for
Taxation + Proposed Dividend + Unclaimed Dividend
The main question this ratio addresses is: "Does your business have enough
current assets to meet the payment schedule of its current debts with a margin
of safety for possible losses in current assets?"
A generally acceptable current ratio is 2 to 1.
20
0.46
FOR
= 3795.13
4560.95
= 0.83
21
and 2013.
Quick Assets
= Current Assets (Inventories + prepaid expenses)
Current Liabilities
= As mentioned under Current Ratio.
The Quick Ratio is a much more conservative measure of
short-term liquidity than the Current Ratio. It helps answer the
question: "If all sales revenues should disappear, could my business
meet its current obligations with the readily convertible quick funds on
hand?"
Quick ration of 1:1 is considered satisfactory.
2824.82
7604.21
0.371
22
Rationale:
1) The ideal Absolute Liquid ratio is 1:2 or 0.5.
2) This ratio indicates most rigorous liquidity test.
c) Absolute Liquidity Ration = cash + Marketable securities
69.22
7604.21
0.009
671.73
4560.95
0.147
Comments :
The ideal Absolute Liquid ratio is 1:2 or 0.5 .how ever the Absolute
liquidity ration is 0.009 and 0.147 receptively the year 2014 and 13.
There for the in 2013 is better than the year 2014.
Quick Assets
Projected Daily Cash Requirement
2824.82
41.095
68.728
Quick Assets
Projected Daily Cash Requirement
3034.04
46.06
67.33
7207.88 + 7791.64
365
41.094
7863.9 + 8585.57
365
=
45.06
Comments :-The Defensive Interval Ratio is 68.72 and 67.33 receptively
the year 2014 and 13
2) Activity Ratios :
a) Inventory Turnover Ratio = Cost of goods sold
Average Inventory
FOR THE YEAR 2013-14
7207.88
355.335
20.284
7863.9
380.545
20.66
Comments :The purpose of this ratio is to measure the operating efficiency of the
company and of inventory management.
Higher the ratio, greater is the efficiency.
25
The stock turnover is almost same in the year 2014 and 13.
Debtors Turnover
Debtors Turnover =
Credit Sales
Average Debtors
FOR THE YEAR 2013-14
8627.04
660.05
13.070
9567.28
650.03
=
14.71
Comments :-The Debtors Turnover was 13.70 and 14.71receptively the
year 2014 and 13
26
8627.04
(2034.06)
- 4.240
9567.28
(382.91)
- 24.98
27
Comments :The purpose of this ratio is to measure the operating efficiency of the
company and of inventory management.Higher the ratio, greater is the
efficiency.
8627.04
9373.72
0.920
28
9567.28
8489.32
1.126
Comments :The ratio of fixed turnover has declined in the year 2014 from 1.126 in the
year 2013 to 0.126 in the year 2014.This is due to decrease in fixed assets
due to new machinery purchase
8627.04
30539.03
0.2824
9567.28
28092.86
0.34
29
Comments :There is decrease in the total asset ratio in the year 2014, the reason
is purchase of new assets.
The higher the ratio, the more efficient is the utilization of owners and
long-term creditors funds.
c) Capital Employed Turnover =
Sales
Average Capital Employed
FOR THE YEAR 2013-14
=
8627.04
2652.5
3.252
9567.28
4053.20
2.36
30
Comments :There is a increase in the capital employed ratio from the year 2013 to
2014 from 2.36 to 3.25. The sales have increased but capital employed
has increased more than increase in sales
3) Leverage Ratios :
1) Debt Equity Ratio
This ratio indicates the proportion of debt fund in relation to
equity. This ratio is very often referred in capital structure decision as
well as in the legislation dealing with the capital structure decisions
(i.e. issue of shares and debentures). Lenders are also very keen to
know this ratio since it shows relative weights of debt and equity.
Debt equity ratio is the indicator of firms financial leverage.
According to the traditional school, cost of capital firstly decreases due
to the higher dose of leverage, reaches minimum and thereafter
increases, so infinite increase in leverage (i.e. debt-equity ratio) is not
possible.
7175.99
11886.07
0.603
31
8452.57
11040.79
0.76
Comments :A high ratio here means less protection for creditors. A low ratio, on the other
hand, indicates a wider safety cushion.
8755.52
30539.09
0.286
9630.72
28092.86
0.34
Comments :As there is an increase in the assets of the company due to purchase of fixed
assets, the total debt equity ratio is showing the decline from 0.34 in the year
2013 to 0.28 in the year 2014
32
2823.63
795.39
3.54
3048.33
666.26
4.57
Comments :The company has negligible interest burden. The interest coverage ratios are
totally in favourable condition.
2823.63
1491.16
1.89
3048.33
1703.38
1.78
Comments :The Financial Leverage Ratio in the 2013 was 1.78 and in the
year 2014 was 1.89.so the financial leverage ratio is same.
4) Profitability Ratios :
Gross Profit Ratio:
It brings out relationship between Gross Profit and Net Sales. It
is also known as
Turnover Ratio. It is expressed as a percentage of net sales.
Gross profit= Net sales - Cost of goods sold
Net sales = Gross Profit sales - returns
This ratio is important in the analysis of the profitability of a business
concern.
1491.16*100
8627.04
34
17.28
1703.38*100
9567.28
17.80
Comments :
The rate of gross profit is 17.28 % in 2014 and 17.80 % in 2013.
This shows that there is a reduction in the gross profit ratio.
The reason for reduction in gross profit ratio is increase in cost of
goods sold without corresponding increase in sales.
But the on the whole the rate near to 65 % is satisfactory
Operating Profit Ratio:Operating ratio is the relationship between cost of activities and
net sales. This ratio brings out the relationship between total cost of
goods sold and net sales
2823.63*100
8627.04
35
32.729
3048.33*100
9567.28
31.86
954.08*100
8627.04
11.059
1024.69*100
9567.28
10.71
Comments :The net profit is 11.05% and 10.71 % for 2014 and 2013
respectivelyincrease .The net profit ratio is satisfactory for both the
years.
835.4*100
8627.04
9.68
981.71
9567.28
10.26
37
Comments :There is a fall in the cost of goods sold ratio due to in increment in the
cost maybe due to inflation. And the net sales did not increase in
correspondence to increase in cost
129.16*100
8627.04
1.49
135.38*100
9567.28
1.41
Comments
There a fall in the admin expenses ratio in the year 2014.
e) Selling Expenses Ratio =
FOR THE YEAR 2013-14
=
6.68*100
8627.04
0.07
7.74*100
9567.28
0.081
Comments :There is a fall in the Selling Expenses Ratio in the 2014. Which proves
improvement in the efficiency of the firm
724.85*100
8627.04
8.40
634.81*100
9567.28
6.63
868.21*100
8627.04
10.06
684.41*100
9567.28
7.15
Comments :The Financing Expenses Ratio was in the year 2014 was
increase from 7.15 to 10.06.
c) Operating Ratio =
-258.73*100
8627.04
- 2.99
3034.04
4560.95
0.665
40
1419.16*100
8627.04
17.28
1703.38*100
9567.28
17.80
41
954.08*100
30539.03
3.124
1024.69*100
28092.86
3.64
Comments :
The Return on Assets Ratios was 3.12 and 3.64 was respectively in the year
2014 and 2013.the ratios was almost same.
42
954.08
11886.07
8.026
1024.69*100
11040.79
9.28
Comments :There is decreases in the Return on asset ratio in the year 2014 as
compared to 2013.
This means for each rupee of asset the company is earning more of
profit
954.08-0
22900000
4.16
1024.69-0
22900000
4.47
Comments :TheEarnings Per Share ratios in the year 2014 and in the year 2013 was
receptively 4.17 and 4.37.
Conclusion
44
STANDALONE
ON a standalone basis the operating revenue was lower at
Rs.8,627.04crore, as against 9,567.28 crore in FY 13, decreased of
10 % however your company earned a higher operating profit
compared to previous years but owing to forex losses and reversal
of mat credit accrued in earlier years, your company reported a
profit after tax (PAT) of Rs.954.08 crore as against Rs.1,024.69
crore for the previous year.
45
Bibliography
T.Y.B.COM book of University of Mumbai-Managements accounting
Books of T.Y.B.COM of Financial Accounting Dr.VarshaAinapur
M.com Part II books Advanced Financial AccountingIII
Webligraphy
http//: www.tatapoer.com
http//:www.tatapoweltd.com
http//:www.tatapowerndtv.com
46
47