Documente Academic
Documente Profesional
Documente Cultură
MES 1
MES 2
MES 3
MES 4
MES 5
37,463.85
160,424.17
30,540.15
169,765.33
MES 6
MES 7
MES 8
MES 9
MES 10
MES 11
MES 12
MES 13
MES 14
MES 15
MES 16
MES 17
MES 18
MES 19
MES 20
MES 21
MES 22
MES 23
MES 24
MES 25
MES 26
OBRAS CIVILES
AMPLIACION
Movilizacin de equipos
Desmovilizacin de equipos
Obras provisionales y Trabajos preliminares
9,476.66
1,105.61
56,129.47
139,800.74
82,974.01
189.69
812.27
38,032.92
162,861.00
801.74
833.28
160,748.93
167,072.68
158,343.71
164,572.84
167,563.72
174,155.56
162,861.00
160,748.93
167,072.68
1,269.20
155,956.67
153,934.14
159,989.79
28,668.91
169,765.33
167,563.72
174,155.56
31,207.30
167,328.51
165,158.50
171,655.72
22,472.24
19,066.24
162,861.00
160,748.93
167,072.68
21,782.23
162,861.00
153,519.84
169,765.33
20,712.98
167,062.69
167,563.72
165,474.37
153,473.86
153,934.14
152,014.74
157,870.24
158,343.71
156,369.32
160,268.27
28,862.68
158,744.55
167,062.69
157,870.24
162,666.30
167,062.69
157,870.24
15,187.50
160,748.93
44,733.50
132,291.27
151,528.92
149,639.51
165,474.37
156,369.32
161,119.78
165,474.37
156,369.32
158,744.55
158,744.55
140,930.36
167,072.68
53,324.86
157,489.95
178,378.73
174,155.56
197,254.79
21,248.62
181,210.14
186,401.06
189,232.47
197,254.79
186,401.06
192,063.87
197,254.79
186,401.06
189,232.47
189,232.47
167,996.88
19,989.68
16,348.46
22,636.33
25,031.71
3,054.12
9,653.56
19,613.58
20,175.43
40,147.67
7,763.70
182,945.62
190,701.42
97,175.60
3,069.85
44,910.82
46,275.19
42,182.06
65,587.68
90,268.75
8,684.07
1,163.89
5,184.60
8,371.05
RENOVACION
Movilizacin de equipos
Desmovilizacin de equipos
4,311.68
2,036.81
16,167.50
21,251.63
11,388.43
5,057.06
10,971.24
6,828.45
2,432.67
829.01
14,533.03
16,603.27
15,236.91
1,166.34
13,359.92
14,773.66
13,571.98
2,368.03
357.67
357.67
418.79
550.48
400.35
233.1
505.71
550.48
432.15
80.33
9,370.82
9,120.63
4,730.90
899.02
1,244.80
1,281.03
195.28
396.75
408.12
1,191.42
74.39
46,465.35
13,041.58
404.23
7,908.75
17,561.60
35,279.70
40,184.90
19,164.56
4,622.89
3,250.13
13,506.09
81,760.56
6,166.41
39,816.48
78,887.50
63,332.25
59,048.90
18,763.27
26,469.08
1,969.63
60,314.80
11,025.98
7,233.90
4,558.44
60,058.21
18,392.58
88,823.64
11,139.00
87,115.37
42,856.28
127,953.71
9,263.02
876,583.67
55,175.38
64,277.00
33,448.44
178,993.59
18,511.15
149,533.30
109,358.17
119,040.92
117,332.20
46,464.54
284.79
145.66
112,698.63
112,980.38
216,538.35
106,500.20
254,989.09
117,770.07
281,972.06
368,665.90
45,924.69
259,036.53
901,705.14
266,456.85
927,535.23
44,025.51
232,053.56
941,624.38
59,642.67
981,543.62
62,171.16
927,535.23
58,750.26
50,794.51
252,102.02
587,047.62
60,535.08
137,822.43
684,036.81
11,460.68
33,534.90
Maestranza
Tableros elctricos
Limpieza de filtros y decantadores
24,243.78
55,196.70
702,524.29
62,215.09
663,868.65
58,791.78
673,952.73
59,684.81
673,952.73
59,684.81
114,286.25
33,935.51
89,284.01
63,617.48
84,371.25
75,011.66
85,652.84
76,151.08
85,652.84
76,151.08
82,021.67
43,297.87
52,913.42
62,390.45
63,338.16
63,338.16
10,740.63
9,486.96
25,420.19
13,743.93
237,776.88
368,321.05
139,868.75
173,502.38
229,506.32
210,838.34
32,980.75
845.66
Obras exteriores
86,293.63
33,826.40
Desmovilizacin de equipos
Planta de Tratamiento El Indio
Camino de acceso
Trabajos Preliminares y obras de demolicin
176,944.19
294,417.52
294,417.52
144,177.15
238,905.12
56,534.04
93,536.42
137,816.32
242,047.14
223,516.85
285,677.65
273,465.12
320,541.08
330,907.69
760,038.20
641,225.77
339,893.99
348,298.52
133,333.03
4,171.86
Varios (Aditamentos de concreto: cajas de ingreso, repartidora, de salida y canales inc. puente)
Caseta de control de Planta de Tratamiento y obras exteriores (incluye suministro de materiales)
Letrinas tipica p/ lagunas
Proteccin de Lagunas de Tratamiento de desague (15d de suministro)
124,206.89
37,205.56
32,949.02
121,267.06
456,576.26
217,552.07
200,834.52
209,348.70
436,049.61
205,581.50
197,829.51
265,429.16
211,827.02
272,602.92
159,781.07
257,603.24
3,990.05
203,839.53
2,119.11
185,809.49
2,028.49
15,235.23
2,011.20
24,047.26
316,333.22
491,551.24
357,502.25
334,910.99
334,910.99
26,815.37
236,176.98
102,833.27
242,560.14
97,174.98
229,213.53
98,651.06
232,695.26
98,651.06
86,462.83
8,856.45
43,554.88
25,579.85
2,011.20
62,287.06
59,646.46
8,077.12
11,163.24
97,424.66
106,050.80
97,424.66
11,402.21
99,510.18
108,320.98
99,510.18
28,470.92
13,449.45
194,157.69
255,213.57
234,454.57
34,635.74
144,676.39
138,542.98
266,196.99
228,845.04
381,547.38
744,455.71
528,132.80
304,418.48
279,657.17
227,963.22
115,995.95
120,913.48
1,446.33
51,005.09
226,312.10
139,562.26
96,881.98
19,740.25
105,787.51
101,485.15
97,182.79
40,239.75
35,744.09
74,703.25
75,837.99
13,427.67
89,171.50
113,293.88
31,376.52
72,622.91
67,381.15
13,046.64
47,132.47
47,132.47
79,926.59
81,140.67
57,100.94
57,968.30
62,287.06
80,769.32
62,929.55
43,136.20
48,138.26
107,060.01
21,828.46
MES 1
MES 2
MES 3
MES 4
MES 5
MES 6
MES 7
MES 8
MES 9
MES 10
MES 11
MES 12
MES 13
MES 14
MES 15
MES 16
MES 17
Cmara de bombeo de desague CB-16 (Eq. Hidralico y elctrico inc. Suministro y montaje)
Laboratorio de la Planta de Tratamiento de San Martn (Eq. Hidralico)
Planta de Tratamiento de Curumuy (Eq. Hidralico y elctrico inc. Suministro y montaje)
162,516.08
343,367.30
59,023.67
91,027.78
153,069.07
334,199.73
334,199.73
315,031.16
348,367.80
8,445.91
96,744.11
17,659.64
320,031.66
329,199.23
334,199.73
348,367.80
69,891.81
49,435.67
43,136.09
121,543.74
79,380.61
MES 18
MES 19
MES 20
MES 21
MES 22
MES 23
MES 24
MES 25
134,662.07
301,139.90
309,278.82
292,261.08
296,700.49
27,376.35
329,199.23
339,200.22
348,367.80
329,199.23
334,199.73
3,700.74
334,199.73
6,966.09
320,031.66
68,859.94
439,914.61
70,992.24
20,091.30
391,644.67
78,423.93
38,331.90
18,730.32
61,063.90
34,404.83
58,475.16
46,519.21
7,918.51
35,373.98
6,831.67
59,621.85
64,900.87
943.32
348,367.80
MES 26
320,031.66
RENOVACION
Caseta de Bombeo de Agua del pozo P-2 ( Eq. Hidraulico y elctrico inc.suministro y montaje)
Caseta de Bombeo de Agua del pozo P-5 ( Eq. Hidraulico y elctrico inc.suministro y montaje)
43,712.09
94,833.01
Caseta de Bombeo de Agua del pozo P-10 ( Eq. Hidraulico y elctrico inc.suministro y montaje)
Caseta de Bombeo de Agua del pozo P-17 ( Eq. Hidraulico y elctrico inc.suministro y montaje)
153,616.32
56,457.28
Caseta de Bombeo de Agua del pozo P-20 ( Eq. Hidraulico y elctrico inc.suministro y montaje)
Caseta de Bombeo de Agua del pozo P-25 ( Eq. Hidraulico y elctrico inc.suministro y montaje)
Caseta de Bombeo de Agua del pozo P-27 ( Eq. Hidraulico y elctrico inc.suministro y montaje)
2,480.48
23,188.84
50,307.99
54,762.34
39,434.13
39,702.22
45,357.81
45,357.81
14,365.19
23,638.97
46,298.09
51,197.36
3,684.82
35,642.18
48,792.08
50,189.76
Cmara de bombeo CB-1de desague ( Eq. Hidralico y elctrico inc. suministro y montaje)
Cmara de bombeo CB-3 de desague ( Eq. Hidralico y elctrico inc. suministro y montaje)
50,952.14
44,098.55
9,021.45
74,028.89
66,059.27
28,305.65
132,941.15
125,981.91
125,626.21
186,377.73
18,446.38
140,609.02
2,494.40
36,492.19
120,871.97
37,600.81
270,301.61
162,364.71
12,102.47
246,392.87
194,465.47
89,789.08
130,764.84
156,618.06
252,308.62
72,314.08
347,254.03
8,070.87
67,829.61
221,602.87
Cmara de bombeo CB-4 de desague ( Eq. Hidralico y elctrico inc. suministro y montaje)
Cmara de bombeo CB-5 de desague ( Eq. Hidralico y elctrico inc. suministro y montaje)
Cmara de bombeo CB-6 de desague ( Eq. Hidralico y elctrico inc. suministro y montaje)
Cmara de bombeo CB-7 de desague ( Eq. Hidralico y elctrico inc. suministro y montaje)
Cmara de bombeo CB-8 de desague ( Eq. Hidralico y elctrico inc. suministro y montaje)
Cmara de bombeo CB-9 de desague ( Eq. Hidralico y elctrico inc. suministro y montaje)
Cmara de bombeo CB-10 de desague ( Eq. Hidralico y elctrico inc. suministro y montaje)
Cmara de bombeo CB-11 de desague ( Eq. Hidralico y elctrico inc. suministro y montaje)
Cmara de bombeo CB-12 de desague ( Eq. Hidralico y elctrico inc. suministro y montaje)
Cmara de bombeo CB-17 de desague ( Eq. Hidralico y elctrico inc. suministro y montaje)
244,396.51
Cmara de bombeo CB-18 de desague ( Eq. Hidralico y elctrico inc. suministro y montaje)
17,700.24
15,111.94
2,833.49
Trazo y Replanteo
Suministro de Tubera de F. Ductil
Suministro de Accesorios de Fierro ductil de L.I y tanque Unidireccional
Instalacin de tuberias, incluye excavacin, eliminacin, prueba y desinf.
Instalacin de accesorios para lnea de Impulsin y Tanque Unidireccional
Varios: Rtura y reposicin de pavimento de asfalto
Redes de Distribucin (49.27km)
Trazo y Replanteo
Suministro de tuberas
Suministro de accesorios
Instalacin de tuberias incluye exc., ref., cama, rell., elim., prueba y desinf.
Instalacin de accesorios
Medidas de seguridad
Conexiones domiciliarias
Varios: Rtura y reposicin de pavimentos y veredas
20,690.57
2,724,257.83
2,882,885.50
2,765,638.96
1,877.65
2,641,495.56
490.36
377,276.11
936.75
301.38
3,488.25
3,438.18
3,346.38
3,346.38
3,154.45
3,488.25
3,204.52
3,296.31
3,346.38
3,488.25
3,296.31
3,396.45
3,488.25
3,296.31
3,346.38
2,445.11
204,969.51
1,395,587.72
202,027.36
1,375,555.36
180,941.98
1,338,829.37
1,338,829.37
1,262,038.66
1,395,587.72
1,282,071.02
1,318,797.01
1,338,829.37
5,790.01
175,927.31
178,599.62
1,395,587.72
28,502.04
186,171.17
1,318,797.01
72,634.23
175,927.31
1,358,861.73
74,840.84
181,271.93
1,395,587.72
76,863.57
186,171.17
1,318,797.01
72,634.23
175,927.31
1,338,829.37
73,737.54
178,599.62
1,338,829.37
73,737.54
178,599.62
1,282,071.02
70,611.51
171,028.06
1,080,289.69
1,096,699.16
1,096,699.16
54,698.20
391,560.59
125,977.17
385,940.10
124,168.89
4,443.36
345,659.94
111,209.51
146,296.87
3,214.73
322.88
6,550.69
6,174.97
6,828.40
6,272.98
6,452.68
6,550.69
6,828.40
6,452.68
6,648.71
833.13
261,897.52
40,284.57
578
246,875.97
37,973.98
544.85
93,334.85
87,981.48
250,794.63
38,576.74
553.5
1,050,205.68
89,378.01
257,978.86
39,681.80
569.36
1,080,289.69
91,938.32
261,897.52
40,284.57
578
1,096,699.16
93,334.85
273,000.41
41,992.39
602.51
1,143,192.64
97,291.69
257,978.86
39,681.80
569.36
1,080,289.69
91,938.32
265,816.19
37,973.98
586.65
1,113,108.62
20,947.96
127,356.65
55,861.26
273,000.41
41,992.39
602.51
341,863.83
97,291.69
769.65
36,261.89
24,562.25
17,224.54
1,144.45
96.15
1,098.69
1,130.16
1,147.33
1,195.97
1,130.16
1,164.50
603.71
34,995.89
15,154.09
195.35
35,998.38
15,588.19
200.95
82,054.97
35,998.38
11,562.88
200.95
929,168.23
82,054.97
25,062.16
79,769.89
38,094.48
16,495.86
212.65
983,271.70
86,832.85
37,092.00
55,880.47
36,545.19
15,824.97
204
623,366.03
83,301.37
207.05
957,396.13
84,547.78
66.64
983,271.70
86,832.85
27.39
1,143,192.64
1,395,587.72
44,867.73
186,171.17
1,181,909.22
157,666.50
RENOVACION
Movilizacin de equipos
Desmovilizacin de equipos
Redes de Distribucin (6.34 km)
Trazo y Replanteo
Suministro de tuberas
Suministro de accesorios
Instalacin de tuberias incluye exc., ref., cama, rell., elim., prueba y desinf.
Instalacin de accesorios
Medidas de seguridad
Conexiones domiciliarias
Varios: Rtura y reposicin de pavimentos y veredas
8,758.88
8,758.88
2,982.98
2,020.55
37,380.50
25,319.96
35,236.49
23,867.69
929,168.23
23,473.95
943,282.18
943,282.18
903,292.66
983,271.70
230,527.81
10,314.67
7,242.22
LINEAS DE ALCANTARILLADO
AMPLIACION
Movilizacin de equipos
17,556.89
Desmovilizacin de equipos
Lineas de Impulsin (8.66 km)
Trazo y Replanteo
Suministro de Tubera y accesorios (8.66 Km)
Instalacin de Tuberias y accesorios (inc. excavacin, refine, fondo, cama, y relleno)
2,091.07
874,068.50
861,522.07
794.51
771,605.93
82,853.83
1,659.36
1,564.18
1,729.70
1,589.01
1,634.53
1,659.36
624.85
296,646.32
279,631.69
309,222.35
284,070.29
292,207.72
296,646.32
309,222.35
292,207.72
66,578.97
20,146.50
56,102.41
52,884.57
27,561.53
1,669.72
38,321.40
271,086.77
4,335.05
197,757.34
4,272.83
194,918.72
4,158.75
189,714.58
4,158.75
189,714.58
3,920.22
178,833.19
4,335.05
197,757.34
3,982.44
137,673.17
4,096.52
4,158.75
4,335.05
4,096.52
4,220.97
1,690.46
18,689.36
159,431.72
214,007.90
255,202.08
255,202.08
61,548.65
240,564.55
287,227.04
266,021.12
317,621.43
244,383.04
291,786.20
251,383.60
300,144.65
255,202.08
304,703.81
266,021.12
317,621.43
251,383.60
300,144.65
259,020.57
309,262.97
266,021.12
317,621.43
251,383.60
300,144.65
255,202.08
304,703.81
255,202.08
304,703.81
229,083.13
291,786.20
5,889.36
30.27
30,391.98
258.22
29,955.73
254.51
29,155.95
247.72
29,155.95
247.72
15,050.58
233.51
258.22
237.21
244.01
247.72
258.22
244.01
251.42
258.22
244.01
247.72
247.72
140.84
103.51
16,458.70
3,933.53
12,628.69
1,097.94
95,177.13
1,034.96
1,144.48
1,051.39
1,081.51
1,097.94
851.52
306,351.37
87.62
298,172.09
16,262.97
93,236.87
17,414.73
109,792.95
19,257.56
121,411.25
2,349.61
111,535.69
114,730.73
116,473.47
121,411.25
103,693.34
5,930.46
91,812.30
77,974.56
212.5
255.39
6,636.85
7,339.16
2,347.27
2,300.06
30,028.81
Instalacin de Tubera de alcantarillado, se inc. buzones, exc., ref., cama, rell.,prueba y elim.
conexiones domiciliarias
Medidas de seguridad
1,591.18
45,465.91
5,993.20
1,232.40
3,609.31
15,140.33
668,147.76 1,276,133.86 4,195,716.75 5,376,292.09 4,560,483.92 4,795,721.62 5,216,078.02 5,728,325.96 5,702,948.43 5,852,425.66 5,911,079.90 6,631,412.26
2,123.40
279,580.35
295,859.71
283,827.14
Instalacin de Tubera de alcantarillado, se inc buzones, exc., ref., cama, rell.,prueba y elim.
conexiones domiciliarias
Rtura y reposicin de pavimento de asfalto
Medidas de seguridad
19,833.61
246,194.60
RENOVACION
Movilizacin de equipos
Desmovilizacin de equipos
Lineas de Impulsin (5.67 km)
Trazo y Replanteo
Suministro de Tubera y accesorios (5.67 Km)
192,584.96
Tablaestacado
Instalacin de Tuberias y accesorios (inc. excavacin, refine, fondo, cama, y relleno) y buzones
Rtura y reposicin de pavimento de asfalto
Redes colectoras (0.36Km)
Trabajos preliminares
Suministro de tubera
Tablestacado
COSTO DIRECTO
GASTOS GENERALES VARIABLES (12.6187%)
GASTOS GENERALES FIJOS (0.6995 %)
UTILIDADES (8%)
SUBTOTAL
4,793.28
394,731.94
49,810.04
2,761.15
31,578.56
84,311.56
4,673.69
53,451.82
161,031.50
8,926.56
102,090.71
529,444.91
29,349.04
335,657.34
678,418.17
37,607.16
430,103.37
575,473.78
31,900.59
364,838.71
605,157.72
33,546.07
383,657.73
658,201.24
36,486.47
417,286.24
722,840.27
40,069.64
458,266.08
719,637.95
39,892.12
456,235.87
738,500.04
40,937.72
468,194.05
745,901.44
41,348.00
472,886.39
7,202.84
151.35
7,261,570.91
7,197,956.44
8,232,915.07
9,172,169.77
9,283,838.74
9,742,735.31
9,709,208.99
8,577,661.43
8,087,589.60
7,172,453.16
4,738,037.74
3,916,631.43
2,348,187.13
836,798.02
46,386.73
530,512.98
916,315.85
50,794.69
580,925.67
908,288.53
50,349.71
575,836.52
1,038,886.85
57,589.24
658,633.21
1,157,408.59
64,159.33
733,773.58
1,171,499.76
64,940.45
742,707.10
1,229,406.54
68,150.43
779,418.82
1,225,175.95
67,915.92
776,736.72
1,082,389.36
60,000.74
686,212.91
1,020,548.67
56,572.69
647,007.17
905,070.35
50,171.31
573,796.25
597,878.77
33,142.57
379,043.02
494,227.97
27,396.84
313,330.51
296,310.69
16,425.57
187,854.97
8,809,607.12
1,585,729.28
8,732,431.20
1,571,837.62
9,811,718.13
1,766,109.26
478,881.69
86,198.70
810,584.83 1,548,182.63 5,090,168.04 6,522,420.79 5,532,697.00 5,818,083.14 6,328,051.97 6,949,501.95 6,918,714.37 7,100,057.47 7,171,215.73 8,045,109.99
145,905.27
278,672.87
916,230.25 1,174,035.74
995,885.46 1,047,254.97 1,139,049.35 1,250,910.35 1,245,368.59 1,278,010.34 1,290,818.83 1,448,119.80
8,701,491.07
1,566,268.39
5,748,102.10
1,034,658.38
4,751,586.75
855,285.62
2,848,778.36
512,780.10
565,080.39
956,490.10 1,826,855.50 6,006,398.29 7,696,456.53 6,528,582.46 6,865,338.11 7,467,101.32 8,200,412.30 8,164,082.96 8,378,067.81 8,462,034.56 9,493,229.79 10,395,336.40 10,304,268.82 11,785,868.76 13,130,463.30 13,290,323.54 13,947,259.10 13,899,264.34 12,279,392.04 11,577,827.39 10,267,759.46
6,782,760.48
5,606,872.37
3,361,558.46
MES 1
0.3%
0.3%
MES 2
0.4%
0.7%
MES 3
0.8%
1.5%
MES 4
2.8%
4.3%
MES 5
3.5%
7.8%
MES 6
3.0%
10.8%
MES 7
3.2%
14.0%
MES 8
3.4%
17.4%
MES 9
3.8%
21.2%
MES 10
3.7%
24.9%
MES 11
3.8%
28.8%
MES 12
3.9%
32.7%
MES 13
4.4%
37.0%
MES 14
4.8%
41.8%
MES 15
4.7%
46.5%
MES 16
5.4%
51.9%
MES 17
6.0%
58.0%
MES 18
6.1%
64.1%
MES 19
6.4%
70.5%
MES 20
6.4%
76.9%
MES 21
5.6%
82.5%
MES 22
5.3%
87.8%
MES 23
4.7%
92.5%
MES 24
3.1%
95.7%
MES 25
2.6%
98.2%
MES 26
1.5%
99.8%
MES 27
TOTAL
9,476.66
9,476.66
278,904.22
106,226.61
1,819,494.43
1,598,685.99
2,116,594.42
2,090,202.61
1,866,547.60
2,491,639.44
83,617.65
60,838.15
67,070.62
57,206.27
510,970.31
136,437.92
164,540.50
6,348.49
6,348.49
48,807.56
22,856.75
3,261.68
46,373.21
45,239.93
357.67
357.67
1,369.62
1,369.62
23,654.50
3,424.85
1,074.54
47,656.77
20,950.33
17,965.83
75,464.60
22,414.69
18,128.98
121,577.04
85,053.91
122,381.15
20,732.90
86,783.88
15,584.42
67,292.11
18,392.59
18,392.58
18,392.59
45,022.78
88,823.64
1,179,096.47
64,438.40
392,803.89
364,527.23
46,610.20
495,873.97
1,511,046.44
5,635,657.12
309,368.46
243,813.64
3,764,723.48
285,772.68
546,811.14
334,229.17
252,720.82
48,651.08
745,966.68
658,869.82
33,826.40
33,826.41
822,313.27
476,618.69
4,036,761.36
74,326.44
1,827,823.45
916,008.72
6,109.16
1,121,868.64
17,263.72
2,011.20
41,920.37
683,825.83
3,517,427.66
75,052.35
1,932,090.67
432,982.19
1,253,420.84
69,134.73
2,011.20
53,279.11
54,419.63
364,435.45
272,335.91
223,674.22
390,294.71
365,342.47
291,377.96
373,163.18
150,447.78
185,035.96
MES 27
161,682.66
TOTAL
1,361,418.71
11,610.15
6,333,959.94
197,568.77
244,096.85
210,073.60
122,849.66
119,327.48
122,516.70
124,024.22
167,693.30
144,783.03
156,776.60
162,640.25
184,186.71
305,319.39
452,968.66
88,689.87
637,566.45
446,619.26
359,696.98
843,959.16
164,851.72
1,053,162.15
187,748.07
146,187.89
116,298.02
149,054.63
12,278.46
15,111.94
15,111.95
54,743.81
11,034,968.42
588,429.21
25,748,259.60
588,429.23
2,137,850.80
64,036.69
1,124,097.38
361,656.95
2,622,893.89
361,656.95
5,535.01
11,377,228.16
819,298.43
8,758.88
8,758.88
8,240.17
111,861.86
75,770.45
261,011.02
75,770.44
1,383.74
9,409,298.55
664,749.10
17,556.89
17,556.89
11,255.50
2,509,287.57
2,509,287.56
156,695.01
53,431.08
1,324,690.32
1,132,477.37
4,213,238.44
4,255,215.33
139,599.55
4,151.27
16,562.21
16,562.22
7,447.36
892,285.55
55,284.87
892,285.55
175,717.32
467.89
21,069.35
32,376.08
47,057.09
13,196.04
1,383.75
18,749.64
345,075.23 152,095,529.12
43,544.01
2,413.80
27,606.02
19,192,478.53
1,063,908.23
12,167,642.32
418,639.06 184,519,558.20
75,355.03 33,213,520.48
493,994.09 217,733,078.68
MES 27
0.2%
100.0%
TOTAL
100.0%