Documente Academic
Documente Profesional
Documente Cultură
Submitted By
Suman Sarkar (0802019)
Abdullah Al Mamun (0802021)
Nilay Kumar Sarker (0802031)
Sabbir Alam (0802034)
June 2014
Acknowledgements
We would like to express our most sincere gratitude to our supervisor, Professor Dr. Dil
Afroza Begum for her inspiration, guidance, support and drive for progress has been a great
motivation during our work. We are deeply indebted to her for her sincere effort to teach us
the art of doing design works as a group. His patience, enthusiasm, immense knowledge and
encouragements have carried us through to the end of the design. Thank you for being the
greatest mentors. This dissertation would not have been possible without her.
We also wish to thank our parents and family members. Their concern, encouragement, and
advice will always be remembered and welcome.
Sincerely,
Suman Sarkar (0802019)
Abdullah Al Mamun (0802021)
Nilay Kumar Sarker (0802031)
Sabbir Alam (0802034)
Table of Contents
Definition of the Project ....................................................................................................... v
1.1 Definition of the Project............................................................................................................... vi
1.2 Raw Material................................................................................................................................ vi
1.3 Product Specification ................................................................................................................... vi
1.4 Utility .......................................................................................................................................... vii
Selection of Process ............................................................................................................. viii
2.1 Selection of the Process .......................................................................................... ix
2.1.1 Different method of Gas sweetening Process ....................................................................... ix
2.1.2 Different method of Gas Dehydration Process ...................................................................... x
2.2 Selection Criteria ......................................................................................................................... xi
2.3 Conclusion ................................................................................................................................... xi
Process Description ................................................................................................................ xii
3.1 Process Description .................................................................................................................... xiii
3.2 Sweetening Plant........................................................................................................................ xiii
3.3 Dehydration Plant .......................................................................................................................xiv
3.4 Stabilizing the Condensates ........................................................................................................xiv
Design Basis .................................................................................................................................. xv
4.1 Design Basis................................................................................................................................xvi
4.2 Product Specification ..................................................................................................................xvi
4.3 Raw Material Specification........................................................................................................xvii
4.4 Specification of Utilities ........................................................................................................... xviii
4.5 Meteorological Condition and Soil Properties of the Plant Site ..................................................xx
Process Block Diagram ....................................................................................................... xxiii
Process Flow Diagram .......................................................................................................... xxv
Engineering Calculation: Material and Energy Balance ........................... xxvii
7.1Equipment List ......................................................................................................................... xxviii
Major Equipment Design ..................................................................................................... xxix
8.1 Glycol Absorber design (1/4 of Total Flow) .............................................................................. xxx
8.2 Sizing of Pumps .......................................................................................................................... xli
8.3 Sizing of Gas Liquid Separator ...................................................................................................xlv
8.3 Heat Exchanger ......................................................................................................................... xlvii
8.4 DEA Contractor Design Calculation ............................................................................................ lvii
Mechanical Design .................................................................................................................. lxix
MOLE FRACTION
Methane
0.930973
Ethane
0.040237
Propane
0.000658
i-Butane
0.000022
n-Butane
0.000014
n-Pentane
0.000007
n-Hexane
0.000002
H2O
0.000101
Nitrogen
0.002029
CO2
0.012562
Properties of product:
Vapour/Phase Fraction
1.0000
3.319
57.53
36.98
2.133
4.095e-002
Viscosity (cP)
1.357e-002
Molecular Weight
17.34
Z Factor
1.000
1.4 Utility
Power
Own power generation of total Capacity of 2 MW
Where one is gas generator (1350KW) & a diesel generator (650KW).
Natural Gas
Raw Natural Gas from 3 gas wells.
Selection of Process
(DMA),
The hot carbonate processAn aqueous potassium carbonate solution is the main reagent of hot carbonate
process. High concentration & temperature of potassium carbonate and high partial
pressure of CO2 gas are required for better performance. It is not applicable for gas
stream which contains only H2S.
2.3 Conclusion
Economic analysis over decades with respect to Bangladesh has proved that among all
processes Glycol Dehydration and Amine sweetening process are the most proven ones. So
nowadays this process is highly adopted throughout the world and involves so many possible
variations in approach. Most of the processing plants in Bangladesh are built on these
processes and have been performing at good condition. So, in this design project Glycol
Dehydration and Amine sweetening process was adopted.
Process Description
pressure of the Regenerator (generally between 1.2 and 2 b.a) also called stripper is a
fractionation column (with trays or packing) with a condenser (using water or air as cooling
medium) and a reboiler.
Design Basis
MOLE FRACTION
Methane
0.930973
Ethane
0.040237
Propane
0.000658
i-Butane
0.000022
n-Butane
0.000014
n-Pentane
0.000007
n-Hexane
0.000002
H2O
0.000101
Nitrogen
0.002029
CO2
0.012562
H2S
0.0012
Properties of product:
Vapour/Phase Fraction
1.0000
3.319
57.53
36.98
2.133
4.095e-002
Viscosity (cP)
1.357e-002
Molecular Weight
17.34
Z Factor
1.000
MOLE FRACTION
Methane
0.8634
Ethane
0.0392
Propane
0.0088
i-Butane
0.0007
n-Butane
0.0005
n-Pentane
0.0005
n-Hexane
0.0003
H2O
0.0467
Nitrogen
0.0018
CO2
0.0204
Pressure
1400 psi
Temperature
77oF
DEAmine
OH
OH
NH
Composition:
Components
Mole fraction
0.2795
DEAmine
0.7187
H2O
0.0018
CO2
Try Ethylene Glycol (TEG)
OH
O
O
OH
Composition:
Components
Mole fraction
Glycol
0.995
H2O
0.005
380/220 V
Frequency
50 Hz
Phase
3 phases
Process Water
Temperature 25 oC
Pressure
Quality:
PH
6.5 - 8.5
Total hardness
5 mg
Total basically
5 mg
Total Fe3+
0.1 mg/l
Turbidity
5 mg/l
Outlet
Temperature
< 30 oC
38 oC
Pressure
0.5 MPa
0.2 MPa
Fouling factor
Turbidity
50 mg/l
Chlorine
< 5 ppm
PH
6.5 8
Steam
State Saturated
Pressure
7 kg/cm2
Soft Water
Conductivity
35 oC
12oC
40oC
5oC
Atmospheric Pressure
Annual average atm. Pressure:
0.11 MPa
0.15 MPa
0.09 MPa
0.2 MPa
Humidity
Annual average relative humidity:
80 %
87 %
65 %
90 %
Wind
Wind direction: Generally wind flows from the north to the south in the winter
season and from the south to north in the summer in our country.
Wind Velocity: 45 knot (45 nautical miles per hour or 52 miles/hr)
Rain
Annual avg. rainfall:
2850 mm
690 mm
235 mm
Corrosive tendency:
Non Corrosive
Climate Condition
Summer:
Wet bulb Temperature (max)
29C
32C
Relative humidity
84%
22C
25C
Dew point
21C
Relative humidity
80%
Winter:
Wet bulb Temperature (max)
22C
26C
Dew point
20C
Relative humidity
72%
11OC
9C
Dew point
9C
Relative humidity
65%
Other Information
Natural catastrophe:
Engineering Calculation:
Material and Energy Balance
7.1Equipment List
Table 7.1: Table of Equipment List
Equipment Name
Quantity
Compressor
K-100
Heat Exchanger
E-100, E-102
Adsorber
T-100, T-102
Separator
Pump
P-100, P-101
Storage Tank
V-106
Stripper Column
V-102, V-103
Stabilizer Column
V-105
silulation
Bottom
4.1
3.7
0.49
0.84
3.6
3.92
70.31
52.12
45.87
22.1
Assumptions:
Clean service, no fouling or suspended material
Tray spacing is to be close as possible, because vertical installation space is a
premium.
All equations and data used here refer to the book A P P L I E D PROCESS D E S I G N
FOR CHEMlCAlAND PETROCHEMICA1 PlANTS, Volume 2, Third Edition by Ernest E.
Ludwig.
4.1
Hole Size
Assuming 3/16-in. dia. 3/5-in. pitch
This is spacing of 2.66do, and is asclose as good design would suggest. Using 1/2-in. tray
thickness.
do
Ratio,= =
3/16
3/5
= 0.3125
Percent hole area = 13% (of perforation area only) as shown in Figure 8-143.
0.003132 64.2(1.22 )
= 1 in. liquid
52.12.782
Effective head
For hsl= 4, Fs<14
Reading from Figure 8-130; effective head, he= 2.25 in. liquid
Weep Point
Using Figure 8-131 Curve A, and ht= 3.25 in. liquid
1 /2
Because vom (v) /2= 16 is greater than the assumed value of 13, the 13 cannot be used.
1
0.003252 64.2(1.12 )
52.12.782
Because vom (v) /2= 24.6 is smaller than the assumed value of 25, the 25.0 is accepted value.
0.003302 64.2(1.092 )
52.12.782
= 5.4in. liquid
Effective head, he= 1.35 in. liquid, for Fs>14 and hsl= 1.25 inch
Total wet tray pressure drop, ht= 5.4 + 1.35= 6.75 inches liquid
Design Basis
Fs= 27.5
1. Weir Height selection: hw= 3.0 inch
2. Weir Length selection:For good design, ratio of weir length to tower diameter is 0.5
to 1.0
.84448.8
4.02.5
= 11.78
()
2/3
.84 448.8
= .092
4.0
in = 1.9 in
3. Submergence: hsl= (Fw) (hw) + how= (1) (3.0) + 1.9 = 4.9 in. liquid
0.00327.52 64.2(1.12 )
52.12.782
7.119(70.31+52.12)
17282
= 4.78 psi
27.5
27.5
4.1144
30
30
4.1144
25
25
4.1144
12
ft =
190.5
12
ft = 0.8 ft
Space at the top typically an additional 5 to 10 ft is needed to allow for disengaging space.
The bottom of the tower must be tall enough to serve as a liquid reservoir. At bottom portion,
top of both inlet and outlet pipes should be at least 400 to 450 mm below the bottom tray.
Additional top height, Ht= 5ft
Additional bottom height, Hb= 2.2ft
Number of tray, N= 19
H = [{(19-1) 12}/12 + 5 + 2.2 + 0.8]ft
= 26 ft
12. Mechanical tray layout details:
A total of 4-in. on diameter for extension of tray ring-type support into the tower. This
reduces available tray area.
Assuming 6.5-in. clearance (no holes) between inlet downcomer and first row of holes. The
6.5 in. could be reduced to 4 in. minimum if an inlet weir were used.
Assuming 4-in. clearance (no holes) between outlet weir and adjacent row of holes.
Downcomer width = .12 4 = 0.56 ft = 5.76 in (From Figures 8-100 at standard 65% weir
length downcomer width is 12% of Tower diameter).
Area determinations:
Area of segment of circle (2) with chord AD:
Diameter circle (2) = 48 - 4 = 44 in.
Height of chord =
44
2
48
10.26
44
= 0.23
44
2
48
7.76
44
= 0.176
1624
3.25
a) Shell Thickness:
Material = SA-516-70 Carbon Steel
Specific Gravity, s = 7.7
Maximum allowable stress, fs = 1300 kg/cm2
Welding efficiency, j = 0.9
Design Pressure, PD = 1.5 Operating Pressure = 1.5 88 = 132 kg/cm2
Internal Shell or column Dia, D = 4 ft = 1.2192 m = 1219.2 mm
Here, C = corrosion Allowance = 3 mm
PDD
1321219.2
b) Tray:
Thickness = 1/2 inch = 0.5 inch
Material = SA-516-70 Carbon Steel
Sieve Tray,
Triangular.
f) Heads:
Material = SA-516-70 Carbon steel.
Permissible tensile stress = 1300 kg/cm2
Thickness of Head,
th =
PDRcW
2 fs j
1321219.21.54
2 1300 .9
= 106 mm
= 4.042 inch
Rc
Rl
= 1.54 mm
Where, Rl = Knuckle radius = 0.1 Rc
4.35
0.072 ft3/sec
60.68
Di opt
v = q/A =
Re =
Dv
0.072
0.0233
=3.092ft/sec
0.1723.0960.68
11.746 103
= 2814.15
Loss calculation
1. For 90 elbow(2 pcs)
F1= 2k (v2/2g)
=
20.233.09^2
232.2
=0.0682ft
2. For Tee (1pcs)
F2=k (v2/2g)
=
1.83.09^2
232.2
=0.267ft
3. For Gate valve (2 pcs)
F3 = 2k (v2/2g)
20.193.09^2
=
232.2
= 0.0563 ft
4. Entrance loss
F4 = k (v2/2g)
0.53.09^2
232.2
= 0.0741ft
5. Exit loss
F5 = k (v2/2g)
=
13.09^2
232.2
= 0.1482ft
6. Friction loss
F6 = f(L/D)(v2/2g)
110
3.09^2
= 0.0195
0.172 232.2
=1.83ft
Total Loss, hL= F = (0.0682+ 0.267+ 0.0563 + 0.0741+ 0.1482+ 1.83)ft
= 2.4438 ft
Energy Calculation:
Using Bernoullis equation
P1/ + Z1 +V12/2g +hA -hL=P2/ +Z2 +V22/2g
Given that
P1= 20 KPa = 2.9 psi
P2= 9020KPa = 1308.6 psi
Z2-Z1= 40ft
V1=V2=3.09ft/sec
= 60% (assume)
P2 P1
hA=
1308.6 2.9
60.68 32.2
+ 40 + 0 + 2.4438
=43.112ft
P = hq/(500). = (60.6832.20.07243.112)/(5500.6)
= 17.1hp
Assuming over design, shaft power = 17.11.1= 18.8hp
Design velocity
l v
v
VD = kv
= 0.40 (
55.703 4.854
4.854
)^0.5
= 1.3 ft/sec
& Actual flow rate
ACFS =
V MWvap
v
= 67.23 ft3/sec
Flow area (cross sectional),
ACFS
Ac= V ft2
D
=
67.23
1.3
= 51.72 ft2
Thickness calculation
Here, operating pressure, P = 800 psi
Design pressure, PD= 1.5 P = 1.5 800 = 1200 psi
Thickness, ts =
PD D
2 j0.2PD
+ Cs
Where
PD = Design pressure
fs= Allowable working stress =1600 psi [ Low-alloy steel for resistance to H2 & He ]
E= Joint efficiency (dimensionless) = 80%
Cs=corrosion allowance= 0.12 inch
ts =
1200 8.12 12
2 1600 0.8 0.2 1200
(Ref: Peter and Timmerhaus, Chap 14, table 3 and 4, page: 537, 538 and 721)
Cold
Difference
Higher
99.88 (T2)
67.59 (t1)
32.29
Lower
94.86 (T1)
77 (t2)
17.86
Difference
5.02
9.41
14.43
LMTD =
(22)(11)
(LMTD)' =
(22)
ln(
)
11
4.39
21
S=
5.02
R=
ln(22.88/27.27)
= 25.01oF
21
R=
21
T2t1
S=
9.41
= 0.53
9.41
99.8867.59
= 0.2914
From Fig 18 (kern) Page-828 for 1-Shell pass & 2 or more Tube pass heat exchanger
FT = 0.95 which is satisfactory..
Corrected LMTD = FT x (LMTD)'
= 0.95 25.01
= 24.510F
Q
2.7 10 6
3147.4 ft 2
A=
U assumee LMTD 35 24.51
Iteration- 1
The first iteration is started assuming 1 shell pass & 2 tube pass(np).
Fixed tube plate
1
d0Lt
= 562
4wgnp
dint
Iteration- 2
2nd iteration is started assuming 1 shell pass & 4 tube pass(np).
Fixed tube plate
1
d0Lt
= 561
4wgnp
dint
Iteration- 3
3rd iteration is started assuming 1 shell pass & 4 tube pass(np).
Fixed tube plate
9
1.25 in. OD(d0), 16 BWG, 1 16 in. square pitch, ID (di) 1.12 in.
Assuming tube length (Lt) is 26 ft.
So, no of tubes, nt =
d0Lt
= 259
4wgnp
dint
Iteration- 4
4th iteration is started assuming 1 shell pass & 6 tube pass(np).
Fixed tube plate
7
1.5 in. OD(d0), 16 BWG, 1 8 in. square pitch, ID (di) 1.37 in.
Assuming tube length (Lt) is 45 ft.
So, no of tubes, nt =
d0Lt
= 178
4wgnp
dint
Therefore, our final tube no 182 & Reynolds no (Re) is 16560 selected shell ID (Ds) is 35 in.
Now,
1
Cp 3
hidi
Nu =
( )0.14
= 0.027 Re0.8
K
k
=151.92 Btu/hrft2 0F
Clearance, C = Pt do = 0.03125 ft
IDshell C B
PT
= 0.8526 ft2
Mass velocity, Gs = Wi / as = 1.23 x 106 lb/hrft2
Equivalent dia, De =
4 P T d 0 2 / 4
d o
= 0.124 ft
Reynolds no, Re =
= 465000
So,
1
Cp 3
hoDe
Nu =
( )0.14
= 0.36 Re0.55
K
k
+ +
= 20.86 % < 30 %
Uc UD
U c U D
= 0.00098
Because for natural gas Rd, allowable=0.001 (Ref: Mechanical Design of Process System (vol2))
Therefore, Rd is acceptable.
= 0.309 ft2
Mass velocity,Gt = Wg/at = 1.6 104lb/hrft2
For Ret = 16560
From figure 26, tube side friction factors correlation (Kern) Page-836
Friction factor, f = f = 0.288 ft2/ft2
Assume, t =1
So, frictional pressure drop, Pf
f .G 2 t.Lt .np
2.22 Psi
5.22 1010.di.SG.t
.G 2t
= 0.34 Psi
So, total pressure drop in tube side, PT = Pf + Pr = 2.56 Psi < 8.7 psi which is acceptable.
No of baffles, nb=
= 30.82 ~ 31
From figure 26, tube side friction factors correlation (Kern) Page-836
Friction factor, f = 0.1296 ft2/ft2
s =1(assuming)
f .G 2 s.Ds.(nb 1)
So, pressure drop = Ps
5.22 1010.De.SG.s
= 9.38 Psi < 14.5 Psi, which is acceptable.
Mechanical design
Tube side properties:
Materials: Stainless Steel
No. of pass: 6
P.Ds
2. f . j P
= 2.088 in.
Corrosion allowance =1/8 inch= 3.175 mm
Shell thickness including corrosion allowance = (2.088+1/8)
= 2.205 in.
Nozzles
Take inlet and outlet nozzles as 100mm diameter.
Vent nozzle
Drain nozzle
= 25mm diameter
= 25mm diameter
Relief Valve
= 50 mm diameter.
Nozzle thickness = [ P x Di ] / { 2 f J - P }
= 0.68 mm
Minimum nozzle thickness is 6mm and 8mm is chosen which includes
thecorrosionallowance.
Transverse baffles
Number of Baffles = 31
Baffle cut = 25%
Baffle thickness = 6mm (standard)
Flange design
Flange is ring type with plain face.
Flange material: IS 2004-1962 Class 2 Carbon Steel
Bolting steel: 5% Chromium, Molybdenum Steel
Gasket Material: Asbestos
Shell OD
= 37.205 in
= 35 in
Using matche.com we have estimated cost for this heat exchanger is $158900.
Bottom
4.1
3.73
0.49
0.85
3.65
3.96
70.20
52.00
45.60
22.00
Assumptions:
Clean service,
No fouling or suspended material,
Tray spacing is to be close as possible, because vertical installation space is a
premium.
All equations and data used here refer to the book A P P L I E D PROCESS D E S I G N
FOR CHEMlCAlANDPETROCHEMICA1 PlANTS, Volume 2, Third Edition by Ernest E.
Ludwig.
4.1
3.73
1.5
Selecting tower diameter = 4.0 ft to meet the requirement of both bottom and top
diameter of the absorber.
Hole Size
Assuming 3/16-in. dia. 1/2-in. pitch
This is spacing of 2.66do, and is asclose as good design would suggest. Use 1/8 in. tray
thickness.
do
Ratio,= =
C= 2.66do
3/16
1/2
= 0.375
Percent hole area = 12.8% (of perforation area only) as shown in Figure 8-143.
0.003132 64.2(1.1282 )
52.782
Effective head
For hsl= 3, Fs<14
Reading from Figure 8-130; effective head, he= 2.1 in. liquid
Weep Point
Using Figure 8-131 Curve A, and ht= 3.11 in. liquid
Reading Weep point velocity = 16.5 = vom (v)
1 /2
Because vom (v) /2= 16.5 is greater than the assumed value of 13, the 13 cannot be used.
Assuming new Fs = vo (v)1/2= 20
Assuming Submergence = 2.25 in. = hsl= hdl (neglecting /2)
water
Dry Tray Pressure drop, hdt = 0.003(vo2 v)
(1 2)/Co2
L
The hole dia
3/16
ratio=
= 1.5
tray thickness
1/2
From Figure 8-126, = 0.128
0.003202 64.2(1.1282 )
52.782
Because vom (v) /2= 21.6 is greater than the assumed value of 20, the 20 cannot be used.
Assuming new Fs = vo (v)1/2= 25
Assuming Submergence = 1.25-in. = hsl= hdl (neglecting /2)
water
Dry Tray Pressure drop, hdt = 0.003(vo2 v)
(1 2)/Co2
L
The hole dia
3/16
tray thickness ratio= 1/2 = 1.5
From Figure 8-126, = 0.128
From Figure 8-128, orifice coefficient, Co= 0.78
hdt =
0.003252 64.2(1.1282 )
52.782
Because vom (v) /2= 24.4 is smaller than the assumed value of 25, the 25.0 is accepted value.
52.782
Effective head, he= 1.35 in. liquid, for Fs>14 and hsl= 1.25 inch
Total wet tray pressure drop, ht= 4.65 + 1.35= 6 inches liquid
Design Basis
Fs= 26.5
13. Weir Height selection: hw= 3 inch
14. Weir Length selection:For good design, ratio of weir length to tower diameter is 0.5
to 1.0
Selected weir length lw = 4.0 ft.
Weir length to tower diameter ratio is 1.0
()
2.5
.85448.8
4.02.5
= 11.79
()
2/3
.85 448.8
= .092
4.0
in = .92 in
15. Submergence: hsl= (Fw) (hw) + how= (1) (3) + 1.92= 4.92 in. liquid
0.00326.52 64.2(1.1282 )
= 4.25in. liquid
52.782
6.820(70.2+52)
17282
= 4.8 psi
26.5
26.5
4.1144
28
28
4.1144
At Weeping condition: Fs = 25
25
25
4.1144
Downcomer width = .12 4= 0.56 ft = 5.76 in (From Figures 8-100 at standard 65% weir
length downcomer width is 12% of Tower diameter).
Area determinations:
Area of segment of circle (2) with chord AD:
Diameter circle (2) = 48 - 5 = 43 in.
Height of chord =
43
2
48
11.26
43
= 0.26
43
2
48
8.26
43
= 0.19
1634
5
23.Tower Height
Height of column Hc = (Nact 1)HS +Ht+ Hb +Plate Thickness
No. Of plates = 20
Tray Spacing HS =12 inch
Ht = 5 ft for vapor disengagement
Hb = 2.5ft for liquid hold up
Minimum height of column Htower= (20-1) 1+2.5+5+200.1042
Htower = 26.7 ft
a) Shell Thickness:
Material = SA-516-70 Carbon Steel
Specific Gravity, s = 7.7
Maximum allowable stress, fs = 1300 kg/cm2
Welding efficiency, j = 0.9
Design Pressure, PD = 1.5 Operating Pressure = 1.5 90.75 = 136 kg/cm2
Internal Shell or column Dia, D = 4 ft = 1.2192 m = 1219.2 mm
Here, C = corrosion Allowance = 3 mm
PDD
1361219.2
b) Tray:
Thickness = 1/8 inch = 0.125 inch
Material = SA-516-70 Carbon Steel
Sieve Tray,
Skirt type,
Height = 10 ft ,
f) Heads:
Material = SA-516-70 Carbon steel.
Permissible tensile stress = 1300 kg/cm2
Thickness of Head,
th =
PDRcW
2 fsj
1361219.21.54
2 1300.9
= 109 mm
th = 4.16 inch
Rc
Rl
= 1.54 mm
Where, Rl = Knuckle radius = 0.1 Rc
Mechanical Design
8.7 ft
12.0 ft
44.0 ft
8.7 ft
12.0 ft
Pump
Heat Exchanger
Heat Exchanger
P & ID
V2
Y strainer
V4
PUMP
V5
V3
V1
Figure: P & I diagram for centrifugal pump
0-100
deg
S-4
S-1
mV
10-50
S-3
AC
I-3
Xsp
S-2
AT
P-2
P-4
P-2
Vapor
phase
P-8
LI
P-5
P-7
light
P-1
P-6
feed
V-1
E-1
P-3
Liquid phase
AC
Heated glycol
To absorber
P/I
TT
Dry gas
TI
Preheated glycol
Sales gas
Plot Plan
Economic Analysis
Equipment
Identification
No.
Quantity
US $
Floating head HE
E-100
80,000
Floating head HE
E-102
158,000
Total=
238,000
Identification No.
Quantity
US $
P-101
9400
P-100
12900
Total =
22300
Equipment
Identification
No.
Quantity
US $
35600
Storage Tank
Identification
No.
V-106
Quantity
US $
6300
Identification
No.
Quantity
US $
Glycol Absorber
T-101
220,000
DEA Contractor
T-100
260,000
Total =
480,000
Quantity
US $
Identification
No.
Glycol Stripper
V-103
145000
DEA Stripper
V-102
19000
Total =
164000
Quantity
US $
7600
Equipment
Stabilizer
Identification
No.
V-105
Equipment
Identification
No.
Quantity
US $
Separator
V-100
2200
Separator
V-101
1900
Separator
V-104
400
Total =
4500
443.26
390.4
= $ 1.088 million.
Items
Percentage
of
Purchased Cost
Equipment Cost
Million $
Purchased equipment
100
1.088
47
0.511
20
0.22
Piping (installed)
68
0.74
Electrical (installed)
11
0.12
Building
18
0.196
Yard improvement
10
0.1088
Service facilities
70
0.762
Land
0.0653
350
3.81
33
0.36
41
0.45
Contractors fee
22
0.24
Contingency
42
0.46
488
5.32
Indirect Cost
0.8
561
6.12
Item
$ Million
Major Raw Material
Raw Gas
3.75/1000 scf
7.2
TEG
0.75 $/lb
0.82
DEAmine
0.6 $/lb
0.02
Direct
$ 8.04
Operating labor
(10% of RM)
0.804
(10% of Opt.
labor)
0.0804
Utilities
0.55
1.064
0.1064
Laboratory charges
0.01064
(10% of opt. labor)
Total direct manufacturing expenses
$ 10.66
0.085
0.4788
capital)
Insurance (0.4% of fixed
capital)
Total annual indirect manufacturing expenses
Total manufacturing expenses
0.0213
$ 0.5851
$ 11.24
Depreciation (10%
of fixed capital for
machinery &
equipment)
General Expenses
0.532
0.1608
1.124
0.18
Economic Analysis
Percent rate of return
Gas production = 2.92 105 ft3/hr = 2.32 109 scf/year
LPG production = 2356 ton/year
Total sale = $31.34 million
Total income =31.34 13.24 = $ 18.1 million
Net profit after tax = $ 15.4 million (15% Tax)
Total investment cost = $ 6.12 million
$ 13.24
(1 + ) 1
(1 + )
3rd yr
P2 = -$3.452 million
So, F3= -$3.97 million
Cost = -$13.24 million
Profit = $15.4 million
So, net cash P3 = -$1.81 million
4th yr
P3= -$1.81 million
So, F4= -$2.08 million
Cost = -$13.24 million
Profit = $15.4 million
So, net cash P4 = $0.08million
Here, net positive cash flow produced, which indicate the payback period.
By linear interpolation, actual payback period is 3.96 yr (3 yr 11month 15 day)
5th yr
P4= -$0.08 million
So, F5= $0.92 million
Cost = -$13.24 million
Profit = $15.4 million
So, net cashP5 = $ 2.252 million
IRR calculation
In annual worth (AW) method:
Total annual revenue, R= $ (15.4 13.24) = $ 2.16 million
AW= -$6.12 million (A/P, i%, 20) + $ 2.16 million + $ 0.532 million (A/F, i%, 20)
i% (assumption)
AW($,million)
20
0.903
40
-0.2897
ERR calculation
Ek( P/F, %,k)(F/P, i%, N) = Rk(F/P, %, N-k)
Where,
% = 15 %
N = 20 yr
Using the above equation, i% = 19.67 %> 15% (MARR)
Appendix
Reference
Ludwig, E.E Applied Process Design for Chemical and Petrochemical Plants, 3
volm,2ndedn, Gulf Pub.
Peters and Timmerhaus, Plant Design and Economics from Chemical Engineers,
4thedn, McGraw Hill (1991)
A.K.M. Abdul Quader, Design and Building of Process Plant, World University
Service.
Bassel, W.D, Preliminary Chemical Engineering Plant Design, Elsevier Pub, New
York (1976)
Rudd, D.F. and C.C Watson, Strategy of Process engineering, Wiley (1968)
Vilbrandt, F.C and C.E Dryden, Chemical Engineering Plant Design, 4thedn,
McGraw-Hill (1959)
Modern cost Engineering: Methods and Data, compiled and edited by Chemical
Engineering , McGraw-Hill(1979)
http://www.lessmytax.com/cost-inflation-index/
http://allinfoindia.com/eLearning/Income%20tax/current%20index%20of%20capital
%20gain.htm