Documente Academic
Documente Profesional
Documente Cultură
Assets
GBB
2010
Linde
Cash
Receivables
Inventory
Fixed Asset
Other Current A
130431734
107276877
20207289
1281518614
68966302
1074412000
200103000
361478000
1048318000
117641000
1243231371
177520128
1039932035
914437062
1714273368
GBB
2010
Linde
MJL
MJL
16998271
2449870
4320790
1100423
0
13443263
114597000 64562952
206261
0
0
0
140106
400560911
0
0
0
1262761889
Total CL
38312617
114943367 1727885752
Equity:
Share Capital
Share premium
Share money deposits
Retained Earnings
Capital Redemprtion Reserve
304999900
270000000
4594619
7331210
100000000
152183
0
0
0
1843828
1403200000
0
1219200000
628727970
0
Total Equity
686925729
1996011
3251127970
883162471
344977
110382242
Total
Assets
Cash
Receivables
Inventory
Fixed Asset
2010
2011
2012
2013
2014
Cash
Receivables
Inventory
Fixed Asset
Other Current A
Total
Cash
Receivables
Inventory
Fixed Asset
GBB
Linde
MJL
GBB
Linde
MJL
GBB
Linde
MJL
GBB
Linde
MJL
GBB
Linde
MJL
8%
7%
1%
80%
4%
100%
130431734
1074412000
1243231371
9879485
779304000
272997208
89025406
411948000
174822468
170375284
708292000
179548607
281447747
813778000
308469681
107276877
200103000
177520128
158280622
186593000
442592334
174495782
268574000
250107667
140516812
380830000
405419676
181450370
467845000
448257709
20207289 1281518614
361478000 1048318000
1039932035 914437062
34268049 1329589758
657315000 1242510000
1932418996 4927431945
36612494 1279795985
805766000 1523074000
1734190044 5199099245
31401598 1399456624
668098000 1552772000
1495101363 6782046105
42805600 1366071659
727924000 1578352000
218487148510207349409
38%
7%
13%
37%
4%
100%
24%
3%
20%
18%
34%
100%
1%
10%
2%
83%
4%
100%
26%
6%
22%
41%
4%
100%
GBB
2010
Linde
MJL
8%
7%
1%
80%
38%
7%
13%
37%
24%
3%
20%
18%
Other Current A
Total
Equity:
Share Capital
Share premium
Share money deposits
Retained Earnings
Capital Redemprtion Reserve
Total Equity
Long Term Liability:
Long term Loan(secured)
Total
4%
100%
4%
100%
34%
100%
GBB
2010
Linde
MJL
1%
0%
0%
0%
0%
1%
0%
2%
0%
0%
0%
19%
17%
0%
0%
6%
0%
43%
0%
0%
55%
0%
100%
98%
0%
0%
0%
0%
0%
0%
98%
0%
0%
0%
0%
0%
0%
0%
2%
0%
2%
0%
0%
0%
0%
100%
1%
0%
0%
8%
0%
25%
0%
34%
0%
0%
0%
28%
0%
24%
12%
0%
0%
64%
0%
0%
2%
0%
100%
GBB
2010
Linde
1%
0%
0%
0%
0%
1%
0%
2%
98%
0%
0%
0%
0%
0%
0%
98%
Total Equity
19%
17%
0%
0%
6%
0%
43%
0%
0%
0%
0%
2%
0%
2%
55%
0%
Equity:
Share Capital
Share premium
Share money deposits
Retained Earnings
Capital Redemprtion Reserve
Total
0%
100%
0%
100%
1.1E+010 1702173933
2011
Linde
GBB
9879485
1.6E+008
34268049
1.3E+009
71199643
MJL
GBB
2012
Linde
3507853000 1.4E+010
MJL
GBB
779304000
272997208 89025406 411948000
174822468 1.7E+008
186593000
442592334 1.7E+008 268574000
250107667 1.4E+008
657315000 1932418996 36612494 805766000 1734190044 31401598
1242510000 4927431945 1.3E+009 1523074000 5199099245 1.4E+009
134486000 3833564579 1.2E+008 189157000 3953607513 1.7E+008
GBB
2011
Linde
MJL
GBB
2012
Linde
MJL
GBB
21829049
9603005
13984019
10348226
244375
65634336
29803800 183901000
9722539 209654000
8590883
0
2802344 88894000
0
0
18846977
0
317653286
16804027
0
793857661
12023863
2213788798
69766543 482449000
3354127635 1.2E+008
Other Current A
Current Li
68966302
1.2E+008
1.7E+009
71199643
1.3E+008
3.8E+009
1.2E+008
1.9E+008
4.0E+009
1.7E+008
2.0E+008
5.3E+009
1.1E+008
2.2E+008
4.3E+009
2010
2011
2012
2013
2014
2%
4%
17%
43%
34%
100%
5%
10%
2%
75%
7%
100%
GBB
2011
Linde
1%
10%
2%
83%
26%
6%
22%
41%
13%
8%
25%
48%
6%
100%
GBB
Linde
MJL
GBB
Linde
MJL
GBB
Linde
MJL
GBB
Linde
MJL
GBB
Linde
MJL
2%
2%
15%
46%
35%
100%
9%
7%
2%
73%
9%
100%
20%
11%
19%
44%
6%
100%
1%
3%
11%
48%
37%
100%
MJL
GBB
2012
Linde
MJL
GBB
2%
4%
17%
43%
5%
10%
2%
75%
13%
8%
25%
48%
2%
2%
15%
46%
9%
7%
2%
73%
4%
100%
4%
100%
GBB
2011
Linde
2%
1%
1%
0%
0%
1%
0%
4%
0%
0%
0%
19%
17%
0%
5%
6%
0%
48%
0%
0%
48%
0%
100%
6%
7%
0%
3%
0%
0%
0%
16%
0%
0%
0%
5%
0%
0%
0%
67%
0%
72%
0%
0%
12%
0%
100%
34%
100%
7%
100%
6%
100%
35%
100%
9%
100%
MJL
GBB
2012
Linde
MJL
GBB
3%
0%
0%
5%
0%
30%
0%
38%
0%
0%
0%
18%
36%
0%
6%
0%
0%
60%
0%
0%
2%
0%
100%
1%
0%
0%
0%
0%
0%
0%
3%
0%
0%
0%
37%
51%
0%
9%
0%
0%
97%
0%
0%
0%
0%
100%
9%
9%
0%
3%
0%
0%
0%
20%
0%
0%
0%
5%
0%
0%
0%
64%
0%
69%
0%
0%
11%
0%
100%
3%
0%
0%
7%
0%
20%
0%
30%
0%
0%
0%
21%
36%
0%
7%
0%
0%
64%
0%
0%
7%
0%
100%
1%
1%
1%
1%
0%
3%
0%
6%
0%
0%
0%
38%
45%
0%
10%
0%
0%
94%
0%
0%
0%
0%
100%
MJL
GBB
2011
Linde
1%
0%
0%
8%
0%
25%
0%
34%
2%
1%
1%
0%
0%
1%
0%
4%
6%
7%
0%
3%
0%
0%
0%
16%
3%
0%
0%
5%
0%
30%
0%
38%
1%
0%
0%
0%
0%
0%
0%
3%
9%
9%
0%
3%
0%
0%
0%
20%
3%
0%
0%
7%
0%
20%
0%
30%
28%
0%
24%
12%
0%
0%
64%
19%
17%
0%
5%
6%
0%
48%
5%
0%
0%
0%
67%
0%
72%
18%
36%
0%
6%
0%
0%
60%
37%
51%
0%
9%
0%
0%
97%
5%
0%
0%
0%
64%
0%
69%
21%
36%
0%
7%
0%
0%
64%
2%
48%
12%
2%
0%
11%
7%
MJL
GBB
2012
Linde
MJL
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
GBB
2014
Linde
MJL
MJL
708292000
380830000
668098000
1552772000
197861000
179548607
405419676
1495101363
6782046105
5269535948
2.8E+008
1.8E+008
42805600
1.4E+009
1.1E+008
813778000
467845000
727924000
1578352000
218509000
308469681
448257709
2184871485
10207349409
4299564444
2013
Linde
MJL
GBB
2014
Linde
MJL
208647000 256081235
322936000
15764393
0
0
102423000 981611795
0
16905420
0
4655634062
152183000
0
0
0
2306628000
0
2458811000
415036000
2384732000
4074000000
757800000
1294254892
61889827
425305368
506755000 2015957734
16998271
114597000
64562952
29803800
183901000
291124510
20507005
279823000
317653286
21829049
208647000
256081235
22277753
244821000
307756140
14%
9%
2%
69%
6%
100%
2449870
4320790
1100423
206261
0
140106
0
0
400560911
9722539
8590883
2802344
209654000
0
88894000
21731596
0
576165698
7108021
6443864
7548768
280707000
0
84078000
16804027
0
793857661
9603005 13984019 10348226
322936000
0
102423000
15764393
0
981611795
12669548 12620773 12128951
343429000
0
104347000
15195608
0
1282998060
21%
12%
19%
41%
6%
100%
2013
Linde
MJL
20%
11%
19%
44%
1%
3%
11%
48%
0
0
0
0
0
6650800
278137
0
12023863
244375
0
16905420
251206
0
24620747
2%
3%
13%
58%
25%
100%
GBB
2014
Linde
MJL
14%
9%
2%
69%
21%
12%
19%
41%
2%
3%
13%
58%
13443263
0
1.3E+009
18846977
0
3.5E+009
1200000
0
2.2E+009
65634336
0
4.7E+009
39686506
0
5.2E+009
6%
100%
37%
100%
6%
100%
6%
100%
25%
100%
MJL
2%
0%
0%
7%
0%
30%
0%
39%
0%
0%
0%
14%
23%
4%
7%
0%
0%
49%
0%
0%
12%
0%
100%
2013
Linde
MJL
GBB
2014
Linde
6%
9%
0%
3%
0%
0%
0%
18%
0%
0%
0%
4%
0%
0%
0%
66%
0%
70%
0%
0%
12%
0%
100%
2%
0%
0%
7%
0%
33%
0%
42%
0%
0%
0%
17%
29%
3%
6%
0%
0%
55%
0%
0%
3%
0%
100%
1%
1%
1%
1%
0%
2%
0%
5%
0%
0%
0%
42%
43%
0%
10%
0%
0%
95%
0%
0%
0%
0%
100%
6%
9%
0%
3%
0%
0%
0%
18%
0%
0%
0%
4%
0%
0%
0%
64%
0%
68%
0%
0%
13%
0%
100%
GBB
2013
Linde
1%
1%
1%
1%
0%
3%
0%
6%
6%
9%
0%
3%
0%
0%
0%
18%
38%
45%
0%
10%
0%
0%
94%
4%
0%
0%
0%
66%
0%
70%
0%
12%
MJL
GBB
2014
Linde
2%
0%
0%
7%
0%
33%
0%
42%
0%
0%
0%
17%
29%
3%
6%
0%
0%
55%
0%
0%
3%
1%
1%
1%
1%
0%
2%
0%
5%
0%
0%
0%
42%
43%
0%
10%
0%
0%
95%
0%
0%
0%
6%
9%
0%
3%
0%
0%
0%
18%
0%
0%
0%
4%
0%
0%
0%
64%
0%
68%
0%
0%
13%
MJL
2%
0%
0%
7%
0%
30%
0%
39%
0%
0%
0%
14%
23%
4%
7%
0%
0%
49%
0%
0%
12%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
Total CL
Equity:
38312617
1.1E+008
1.7E+009
69766543
4.8E+008
4.4E+009
43085795
6.4E+008
3.4E+009
1.2E+008
6.3E+008
5.9E+009
99634737
6.9E+008
6.9E+009
3.0E+008
152183
1.4E+009
3.0E+008
1.5E+008
2.1E+009
6.4E+008
1.5E+008
2.4E+009
7.3E+008
1.5E+008
2.4E+009
8.4E+008
1.5E+008
2.4E+009
2.7E+008
0
0
2.7E+008
0
4.1E+009
8.7E+008
0
4.1E+009
8.7E+008
0
4.1E+009
8.7E+008
0
4.1E+009
4594619
0
1.2E+009
4594619
0
0
4690619
0
0
88000
0
4.5E+008
80000
0
7.6E+008
7331210
0
6.3E+008
85660645
0
7.2E+008
1.5E+008
0
7.5E+008
1.9E+008
0
8.4E+008
2.0E+008
0
1.3E+009
1.0E+008
1843828
0
1.0E+008
2.0E+009
0
0
2.0E+009
0
0
2.3E+009
33064726
0
2.5E+009
61889827
6.9E+008
1996011
3.3E+009
7.7E+008
2.2E+009
6.9E+009
1.7E+009
2.2E+009
7.2E+009
1.8E+009
2.5E+009
7.8E+009
1.9E+009
2.6E+009
8.6E+009
8.8E+008
344977
1.1E+008
7.7E+008
3.5E+008
1.7E+008
0
3.6E+008
7.5E+008
0
4.2E+008
4.3E+008
0
5.1E+008
2.0E+009
1.6E+009
1.2E+008
5.1E+009
1.6E+009
3.0E+009
1.1E+010
1.7E+009
3.2E+009
1.1E+010
1.9E+009
3.5E+009
1.4E+010
2.0E+009
3.8E+009
1.7E+010