PT Bakrie Telecom Tbk.

Head Office

Business
Company Status

Telecommunication

Wisma Bakrie 3rd Floor

Jl. HR. Rasuna Said Kav. B-1
Jakarta 12920
Phone (021) 9110-1112
Fax (021) 9110-0080, 9111-8888, 5794-5751
Email: corsec@bakrietelecom.com
Website: www.bakrietelecom.com
Telecommunication Services and Network
PMDN

Financial Performance: In 2011 the Company

booked a net loss at IDR 826.041 million, while in the previous
year booked net profit at IDR 157.899 million.

Summary of Financial Statement

(Million Rupiah)
2009
2010
2011
Total Assets
Current Assets
of which
Cash and cash equivalents
Trade receivables
Inventories
Non-Current Assets
of which
Fixed Assets-Net
Deffered Tax Assets-Net
Other Assets

11,425,586
1,760,866

12,352,891
1,436,140

12,213,109
948,354

715,673
94,469
27,663
9,664,720

333,683
102,278
27,798
10,916,751

162,323
106,200
17,060
11,264,755

9,314,678
69,979
n.a.

10,296,326
5,939
43,967

10,630
39,869
30,673

Liabilities
Current Liabilities
of which
Trade payables
Accrued expenses
Current maturities of
long-term debt
Non-Current Liabilities

6,388,676
2,051,303

7,158,061
1,759,606

7,844,355
2,955,756

946,979
151,945

1,057,874
150,586

1,512,665
220,191

595,067
4,337,372

426,628
5,398,455

403,350
4,888,599

Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Retained earnings

5,036,931
3,423,392

5,194,830
3,423,392

4,368,754
3,423,392

2,141,167
(527,628)

2,141,167
(369,728)

2,141,167
(1,195,804)

Net Sales
Operating Expenses
Operating Profit
Other Income (Expenses)
Profit (Loss) before Taxes
Comprehensive Profit (Loss)

2,742,577
2,463,319
279,259
(133,544)
145,714
98,442

2,765,084
2,574,280
190,803
(98,270)
92,533
157,899

2,591,008
2,765,018
(174,009)
(813,894)
(987,904)
(826,041)

Per Share Data (Rp)

Earnings per Share
Equity per Share
Dividend per Share
Closing Price

3
177
n.a
147

6
182
n.a
235

(29)
153
n.a
260

Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)

42.60
0.83
n.a
n.a

42.46
1.29
n.a
n.a

(8.98)
1.70
n.a
n.a

Current Ratio (x)

Debt to Equity (x)
Leverage Ratio (x)
Operating Profit Margin (x)
Net Profit Margin (x)
Inventory Turnover (x)
Total Assets Turnover (x)
ROI (%)
ROE (%)

0.86
1.27
0.56
0.90
0.04
89.05
0.24
0.86
1.95

0.82
1.38
0.58
0.93
0.06
92.61
0.22
1.28
3.04

0.32
1.80
0.64
1.07
(0.32)
162.08
0.21
(6.76)
(18.91)

PER = -5,26x ; PBV = 1,61x (June 2012)

Financial Year: December 31
Public Accountant: Tjiedradjaja & Handoko Tomo

(million rupiah)
2012

Shareholders
PT Bakrie & Brothers Tbk
PT Bakrie Global Ventura
Public

518

Total Assets
Current Assets
Non-Current Assets
Liabilities
Shareholders' Equity
Net Sales
Profit after Taxes

16.35%
6.93%
76.72%

ROI (%)
ROE (%)

2011

11,672,409
901,935
10,770,474
7,879,092
3,793,317
1,118,859
(725,139)

12,624,063
1,245,541
11,378,522
7,579,465
5,044,598
1,378,003
(150,197)

(6.21)
(19.12)

(1.19)
(2.98)

in June

Indonesian Capital Market Directory 2012

PT Bakrie Telecom Tbk.

Telecommunication
Board of Directors
President Director Anindya Novyan Bakrie
Vice President Directors Jastiro Abi, Amit Bose
Director Rakhmat Junaidi, Imanuddin Kencana Putra, Harya Mitra Hidayat
Number of Employees 1,791

Board of Commissioners
President Commissioner Gafur Sulistyo Umar
Commissioners Rini Mariani Soemarno, Ambono Janurianto
Rajsekar Kuppuswami Mitta, Ai Mulyadi Mamoer
No

Type of Listing

1
First Issue
2
Company Listing
3
Warrant I
4
Warrant I
5
Warrant I
6
Warrant I
7
Warrant I
8
Warrant I
9
Warrant I
10
Warrant I
11
Warrant I
12
Warrant I
13
Warrant I
14
Right Issue
15
Warrant I
16
Warrant I
17
Warrant I
18
Warrant I
19
Warrant I
20
Warrant I
Underwriter PT Danatama Makmur Sekuritas

Listing Date

Trading Date

Number of Shares
per Listing

03-Feb-06
03-Feb-06
03-Oct-06
04-Jun-07
17-Jul-07
8-Aug-07
5-Sep-07
5-Oct-07
6-Nov-07
4-Dec-07
17-Jan-08
6-Feb-08
3-Mar-08
8-Apr-08
26-May-08
12-Jun-08
18-Jul-08
5-Sep-08
8-Oct-08
22-Jun-12

03-Feb-06
03-Oct-06
03-Oct-06
04-Jun-07
31-Jul-07
28-Aug-07
21-Sep-07
30-Oct-07
6-Nov-07
10-Dec-07
25-Jan-08
27-Feb-08
10-Mar-08
8-Apr-08
26-May-08
23-Jun-08
31-Jul-08
26-Sep-08
21-Oct-08
22-Jun-12

5,500,000,000
13,279,415,495
36,703,200
355,000
12,730,000
36,800,984
17,963,500
44,548,288
25,000,000
160,400
308,744,909
590,318,307
297,900
8,626,486,836
1,980,000
5,505
1,166,055
1,645,700
53,000
566,037,736

Total Listed
Shares
5,500,000,000
18,779,415,495
18,816,118,695
18,816,473,695
18,829,203,695
18,866,004,679
18,883,968,179
18,928,516,467
18,953,516,467
18,953,676,867
19,262,421,776
19,852,740,083
19,853,037,983
28,479,524,819
28,481,504,819
28,481,510,324
28,482,676,379
28,484,322,079
28,484,375,079
29,050,412,815

Stock Price, Frequency, Trading Days, Number and Value of Shares Traded and Market Capitalization
Stock Price
High
Low

Month

Trading

Listed

Market

Value

Frequency

Day

Shares

Capitalization

(Rp) (Thousand Shares)

1,139,805.00
220

(Rp Million)
227,489.00

3,850

21

28,484,375,079

6,266,132.00

18

28,484,375,079

8,402,313.00

Close

Shares Traded
Volume

(Rp)

(Rp)

January-11

235

205

(Rp Million)

February-11

305

200

295

1,191,844.00

301,541.00

4,753

March-11

360

280

355

1,615,189.00

503,957.00

9,264

23

28,484,375,079

10,111,258.00

April-11

395

345

385

1,789,046.00

638,070.00

4,911

20

28,484,375,079

10,965,731.00

May-11

385

360

375

967,343.00

358,476.00

3,232

21

28,484,375,079

10,680,907.00

June-11

375

330

365

644,762.00

221,927.00

3,001

20

28,484,375,079

July-11

365

330

360

477,339.00

147,984.00

2,064

21

28,484,375,079

10,396,082.00
10,253,670.00

August-11

390

285

370

870,993.00

270,306.00

6,148

19

28,484,375,079

10,538,495.00

September-11

395

295

330

1,010,734.00

291,161.00

4,329

20

28,484,375,079

9,399,198.00

October-11

325

250

295

2,297,231.00

612,009.00

3,804

21

28,484,375,079

8,402,313.00

November-11

295

240

280

1,826,144.00

435,814.00

4,488

22

28,484,375,079

7,975,077.00

December-11

295

240

260

838,274.00

211,792.00

4,786

21

28,484,375,079

7,405,429.00

January-12

270

240

255

784,904.00

197,189.00

2,514

21

28,484,375,079

7,263,016.00

February-12

285

250

265

399,601.00

107,421.00

4,784

21

28,484,375,079

7,547,841.00

March-12

265

240

255

1,669,083.00

385,644.00

2,974

21

28,484,375,079

7,263,016.00

April-12

265

225

255

2,078,194.00

457,952.00

2,709

20

28,484,375,079

7,263,016.00

May-12

265

200

265

2,551,048.00

609,002.00

2,102

21

7,547,841.00

June-12

280

190

200

948,183.00

200,292.00

3,313

21

28,484,375,079
29,050,412,815

5,809,691.00

Stock Price and Traded Chart

Institute for Economic and Financial Research

519