Documente Academic
Documente Profesional
Documente Cultură
Economics
Widodo W. Purwanto
Content
Hydrate Structures
Type I
Type II
Type H
where?
860 tcf?
methane, ethane,
propane) shifts the
boundary curve to the
right
(b) presence of chemical
inhibitors (e.g., methanol)
shifts the boundary curve
to the left.
Ruppel, 2011
Makogon, 2010
Ruppel, 2011
CO2 injection
Resource:
Environmental:
Hydrates Form On
Exterior of Subsea
Equipment
Hydrates Dissociation
Affects Foundation of
Surface Facilities?
Heat From Production
Wells Causes Hydrate
Dissociation
99-00075
Solid
Liquid
Temperature to be
maintained
-200C
-1620C
Gravity
0.85 - 0.95
0.42 - 0.47
Contents in 1 m3
Natural Gas:
170Nm3
Water: 0.8 m3
Modes of
Transport and
Storage
Physical Property Data for NGH and LNG
NGH carriers
Cost Estimation
Capex Distance
Widodo W. Purwanto
Outline
Overview of CNG Marine
Technology
Simple Economic Analysis of
CNG Marine
CNG Process
CNG Specification
Component
Limit
Methane
min. 88%
Ethane
max. 6%
C3+
max. 3%
Oxygen
max. 1%
CO2+N2
Sulphur
Water
Wobbe Index
46-52 MJ/m
Gas Capacity
Logistic Equations
-Tug speed
: 12 knot
- GTM Volume : 134 MMscf
- Load Factor : 100 %
tloading (h)
Vb arge ( MMscf )
Rate _ gasl ( MMscfd )
x 24h
t roundtrip (h)
tloading (h)
Number _ Tug
2 * ttravel (h)
Number _ B arg e
t roundtrip (h)
Coselle (USA)
Coselle (USA)
Votrans-Enersea (USA)
TransCanada
Specification
Storage Capacity
Storage System
Gas Pressure
Gas Temperature
Ambient
Vessel Size
Demonstration GTM
TransOcean (Canada)
Specification
Storage Capacity
Storage System
Gas Pressure
3600 psi
Gas Temperature
5 oC
Vessel Size
TransOcean Module
Knutsen (Norway)
Knutsen Transportation
specification
Standard Size
Small Size
Large Size
2672
870
3900
20 MSm3
3.4 MSm3
30 MSm3
Length, o.a
276 m
182 m
325 m
Length, b.p
260 m
171.5 m
311 m
Beam (Bm)
54 m
29 m
59 m
Dm
29 m
16 m
29 m
13.5 m
8.5 m
15 m
Tballast abt.
11 m
7.3 m
11.6 m
DWT up to
20000 tons
3500 tons
30000 tons
Service Speed
15.5 knots
18 knots
18 knots
Specification
No. of gas Cylinders
Volume of Gas Carried
Tdesign
Pipe Data
42 in Dia.
19-38 m legth
Steel High Strength (X80)
Licensors
Cossele
Vortrans
TransOcean
TransCanada
Knutsen
263
389
111
248
267
Material
Carbon
Steel
Carbon Steel
Fiber
Reinforced
Plastic
Composite
Pressure
Vessel
Carbon Steel
Maturity
Prototype
Testing
Prototype
Testing
Prototype
Testing
Prototype
Testing
Prototype
Testing
STL
STL
FPSO
FPSO
STL
10
-20
Ambient
Ambient
c. Pressure (psi)
3600
1885
3600
3600
3640
Safety
good
good
fair
fair
fair
Certification
ABS,
DNV
ABS, DNV
ABS
ABS
DNV
Operability
a. Loading/Unloading
b. Temperature (oC)
Capex
(US$)
Share(%)
O&M
(US$/year)
Share (%)
Tug
50,960,000
10.7%
12,700,000
58.9%
Barge
77,400,000
16.3%
2,000,000
9.3%
GTM
277,200,000
58.3%
1,300,000
6.0%
Transporter
405,560,000
85.3%
16,000,000
74.1%
Gas Treating
30,388,205
6.4%
3,765,654
17.4%
Loading
23,011,896
4.8%
702,285
3.3%
Unloading
16,325,829
3.4%
1,112,299
5.2%
475,285,930
100.0%
21,580,239
100.0%
Total
4.8%
3.4%
85.3%
Transporter
Gas Treating
Loading
Unloading
= $ 475,360,000.00
Size
= 0.5 mtpa
Duration
= 20 years
= 12 %
= 0.1339
CNG (1)
CNG (2)
CNG (3)
0.6
0.4
Capex
772,224,598.26
540,069,319.88
406,617,087.56
Capex /mtpa
772,224,598.26
900,115,533.14
1,016,542,718.90
Capex/tpa
900.12
1,016.54
Annual Capex
72,315,281.93
54,446,028.02
Capex/mmbtu
2.58
772.22
103,400,873.71
2.21
2.91
= $ 1,115,000.00
Size of 1 train
= 1.93 mtpa
Duration
= 20 years
= 12 %
= 0.1339
CNG (1)
CNG (2)
CNG (3)
0.6
0.4
Capex
703,695,463.18
492,142,222.68
$ 370,532,874.00
Capex /mtpa
703,695,463.18
820,237,037.81
$ 926,332,185.00
Capex/tpa
703.70
Annual Capex
94,224,822.52
Capital Cost/mmbtu
1.81
820.24
65,897,843.62
2.11
926.33
$ 49,614,351.83
$
2.39
7.00
O&M cost
6.00
Capex
5.00
Wellhead
4.00
3.00
2.00
1.00
0.00
1 mtpa
0.6 mtpa
CNG Plant Capacity
0.4 mtpa
5.00
O&M cost
4.00
Capex
Wellhead
3.00
2.00
1.00
0.00
1 mtpa
0.6 mtpa
CNG Plant Capacity
0.4 mtpa
$ 1.5 2.0
$ 1.81 2.21
$ 0.25 0.83
Cost of Product
$ 3.56 5.04
$ 1.5 2.0
$ 2.11 2.58
$ 0.25 0.83
$ 3.86 5.41
$ 1.5 2.0
$ 2.39 2.91
$ 0.25 0.83
$ 4.14 5.74
CNG
CNG
CNG
1 mtpa
0.6 mtpa
0.4 mtpa
Economical Aspect
CNG :
simple and inexpensive onshore
facilities
80-90% of the investment is in ships
and pressure containers
Business opportunities
Wellhead gas
2 US$/mmbtu
Business opportunities
Outline
Types and key elements of
natural gas contract
LNG contracts
GSA Between ?
Producers
Consumer
Trader
Conssesion contract
Production Sharing Contract
Conssesion contract
Conssesion contracts: Tax/royalty conssesion
contract, conventional type North america,
Argentina, Australia, part Middle east
PSC
Production sharing contract (PSC), more
complex Asia, Africa, part of South america
and Middle East
Supply contract
The producer agree to supply an annual volume of gas
for a number of defined years
Gas supplies originates from several sources
This does not necessitate to show reserves to the buyer
This type of contract is generally preferred by the buyer
Contract Duration
ACQ = 365*DCQ.
Daily Delivered Rate (DDR) expresses the rate at which the sellers
facilities must be capable of delivering gas. It is usually expressed as
a multiple of the DCQ. The DCQ is multiplied by the fraction 1/load
factor.
LNG Contracts
Shipping terms
Deliveries may be on Free-on-board (FOB) basis, where the buyer
takes ownership of LNG as it is loaded on ships at the export LNG
facility. The buyer is responsible for LNG delivery, either on its own
ships or ships chartered by the buyer. The contracted sales price
does not include transportation costs.
Cost-insurance-freight (CIF) basis, where the buyer takes legal
ownership of the LNG at some point during the voyage from the
loading port to the receiving port. The seller is responsible for the
LNG delivery, and the contracted sales price includes insurance and
transportation costs.
Delivered ex-ship (DES) basis, where the buyer takes ownership of
the LNG at the receiving port. The seller is responsible for LNG
delivery, and the contracted sales price includes insurance and
transportation costs.
Take-or-Pay clauses
Shipping Agreements
Price
Quality
Build up volume
Sellers prefer fast build up to recover investment
Buyers prefer slow build up to follow market
growth
Compromise to be found
Prices
Base price
Escalation formula: crude oil linkage
Frequency of calculation: quarterly or
monthly
Procedures for renegotiation, either
regular (every 5 years) or according to
change in context.
Badak Train F
Project Finance
PT Badak
Plant use &
operation
agreements
Pertamina
Gas Supply
agreements
E. Kalimantan
Gas Producers
Japanese
Buyer
Offshore
proceeds
account, NY
LNG Plant
Turn key
contractors
Processing
agreements
Trustee
Gov. of
Indonesia
Loan
agreements
PSC
Producers
agreements
Banks
Gas Sales
Agreement
END USERS
Company
Time Charter
Party Agreement
END USERS
Time Charter
Party Agreement
Gas Sales
Agreements
Time Charter
Party Agreement
Widodo W. Purwanto
Departemen Teknik Kimia
Outline
What is natural gas?
Structure of natural gas industry
What is natural gas market?
Gas trading & infrastructures
Upstream
Midstream
Downstream
SUPPLY
MARKETS
Physical conversion
Chemical conversion
Why Regulate?
Avoid monopoly
Regulation: exclusive teritories, setting
rate/tariff etc
Who ragulates: Regulatory Commission or
Gov.
Regulatory process: rolemaking, rate cases,
certificate cases, service standard, complaint
cases
Aim of Regulation
Approaches to Regulation
Policy instruments
Why Deregulation?
Competitive gas market
The market maturation cycle: regulation,
deregulation, commoditization, valueadded services
Market dynamics
Pertamina,
Total, Conoco,....
PGN
Small CNG companies
PTTEP
PTT Co Ltd/Plc
(Supply & Marketing)
TOTAL
Others
100% shareholding
PTT Transmission
Company
Transmission
Companies
PTT Distribution
Pipeline Co.
Distribution
Companies
EGAT
End Users
Industrial Sector
What is
Market consist of
The physical (cash) market: business activity,
supply and demand fundamental,
transportation and physical transaction
Financial Market: Value, pricing and trading
IGU, 2006
KEN (2025)
2005
Produksi
Demand gas
Ekspor
Impor
8.13 bcf/d
3.38 bcf/d
4.75 bcf/d
~
9.15 bcfd
~
13.22 bcfd
1.02 bcfd
5.09 bcfd
Block B-Duyong
West Natuna
- Singapore
Bunyu
Bontang
Duri-Grissik
Corridor-Singapore
Samarinda
So. Palembang Block
Pare-Pare
Jawa Barat
Jawa Timur
Existing
Planned
Future
Vogel Kop
Gas supply EU
Gas supply EU
TAGP
US gas market
US gas network
LNG Economics
Widodo W. Purwanto
LNG Plant
LNG Plant
LNG Plant
Floating LNG
LNG Terminal
LNG Terminal
Send-out capacity
Cost Element
US$ (2003)
US$/MMBTU
(Billion)
Gas Production
1.0 - 2.0
0.5 - 1.0
Liquefaction
1.2 - 1.8
0.8 - 1.2
Shipping
1.0 - 2.0
0.5 - 1.0
Regasification
0.5 - 1.0
0.3 - 0.6
Total
3.7 - 6.8
2.1 - 3.8
PEUI -2007
Liquefaction cost
Source: Linde
45-65%
8-15%
20-40%
7-10%
100%
15-30%
115-130%
Train:
5 mtpa
$ 1.2 billion
90%
$ 155 milion
$0.72/Mcf
$0.08/Mcf
$0.15/Mcf
$0.2/Mcf
Fuel Cost
Liquefaction Cost
500
3,85
200.000.000
700
2.692.307.692
20
10,00%
0,1175
316.237.451
1,58
107.692.308
0,54
50
17.750.000
4
71.000.000
0,355
2,47
MMscfd
MTPA
MMBtu/Year
USD/TPA
USD
Year
%
USD/Year
USD/MMBtu
USD/Year (4% dari capex)
USD/MMBtu
MMscfd (10% feed)
MMBtu/Year
USD/MMBtu
USD/Year
USD/MMBtu
USD/MMBtu
PEUI -2007
Capital investments
Small Scale LNG plant
Shipping cost
Shipping Cost
Tanker cost
Mid Size (138,000 m3)
1993 ~ US$ 320 million/ship
2005 ~ US$ 170 million/ship
Large size (216,000 m3) ~ US$ 210 million
Daily carter rate
US$ 27,000/day US$ 150,000/day
PEUI -2007
Shipping cost
Kapasitas
500 MMscfd
200.000.000 MMBtu/Year
8.538.462 m3 LNG/year
Kapasitas
Tanker
Kapasitas Aktual
t loading
t unloading
Kecepatan
Jarak
day/year
Waktu
Perjalanan
Roundtrip (PP)
days in port
Waktu berlayar
/ Year
Kapasitas
angkut
Jumlah Kapal
O&M
USD/ Year
21.600.000 (4%Capex)
Portfees/station
port charges
80.000 USD
4.793.522 USD/ Year
labor
95%
Insurance
5.301.195 USD/Year
USD (15% OPEX
6.027.907 total)
USD (10% OPEX
4.018.605 total)
142,5 m3
64.772 Ton LNG
12 hour
12
18
33,34
3564
hour
knot
km/jam
km
350 hari
Misc
OPEX total
OPEX Cost
Boil off
Fuel Mix
LNG Price
107 Jam
238 Jam
9,91 Hari
67,75 hari/Year
303.136 USD/Trip
MMBtu/liter
27 (Fuel Oil)
688.554 Litre (Fuel Oil)
1 USD/Liter
282,25 Hari
28,48 trip/Year
688.554 USD/Trip
991.690 USD/Trip
Shipping Cost
0,82 USD/MMBtu
4.058.882 m3 LNG/kapal/Year
3
Capex
180.000.000 USD/kapal
Durasi
CoCapital
CRF
540.000.000 USD
20 Year
10%
0,1175
Shipping cost
Shipping cost
Characteristics of trips
Regasification cost
Regasification Cost
Plant capacity
Total plant capital cost
Utilization rate
Annual cost of capital
1 bcf/day
$500 million
75%
$65 million
$0.23/Mcf
$0.09/Mcf
$0.08/Mcf
$0.4/Mcf
Regasification cost
Kapasitas regas
400 MMscfd
0,01072 Bcmd
140.000.000 MMBtu/Year
Capex
110.000.000 USD/Bcmy
412.720.000 USD
Durasi
20
CoCapital
10,00%
CRF
0,1175
Capex Annual
Capex Cost
O&M
O&M Cost
48.477.936 USD/Year
0,34 USD/MMBtu
20.636.000 USD/Year (5% capex)
0,15 USD/MMBtu
boil off
0,15%
Fuel Price
12 USD/MMBtu
25.200.000 USD/Year
Fuel Cost
0,18 USD/MMBtu
Regas Cost
0,67 USD/MMBtu
Widodo W. Purwanto
Pipeline
Liquefied Natural Gas (LNG)
GAS
SUPPLY
GAS
MARKETS
Physical transportation
Chemical conversion
Source: Hetland
IGU, 2010
MALAYSIAKerteh
Kuala Lumpur
NATUNA SEA
SUMATRA
Duri
Singapore
Batam
600 Kms
South
Jambi
B PSC
540 Km 1999
530 Km 2003
606 Km 2006
-----------1676 Km
======
Corridor PSC
J A V A
S E A
Jakarta
JAVA
TANJUNG
PRIOK
MUARA
KARANG
MUARA
TAWAR
PGN
JAKARTA
EXOR-I
LPG MUNDU
CIKARANG
LISTRINDO*
26-12km
24-74km
SEMEN
PALIMANAN
12
BITUNG
16
CILAMAYA
JAKARTA
14-59km
WALAHAR
18-59km
LEGEND
Gas Consumer
10-27km
SERPONG
18-45km
TEGAL
GEDE
CIMANGGIS
10-12km
BOGOR
SUNYARAGI
24
8-25km
Power Plant
24-45km
24-27km
24-51km
SEMEN
CIBINONG
CIKAMPEK
LPG
SDK
PUPUK
KUJANG
City
Existing Pipeline
Current Users
WEST JAVA
Potential Users
PGN CIREBON
CIREBON
CITEUREUP
PGN BOGOR
LPG SDK
Schwimmbeck, 2008
Engineering Yardsticks
Gas velocity: 5 15 m/sec
Pressures at consumers: 20-30 bar
Transmission pipeline pressure: 60 bar-100 bar
Compressor: interval of 150-200 km
Onshore pipeline CAPEX: ~20,000 US$/in-km
Annual operating cost of pipeline 0.5 -1.5% of the
total investment cost
Annual operating cost of compressor 4-5% of
the total investment cost
Offshore gas velocity: up to 30 m/sec
Offshore pipeline pressure: 100-130 bar
Offshore pipeline CAPEX: ~40,000 US$/in-km
Pipeline Cost
Source: Mohitpour
Steel price
2006
$900
2005
$850
2004
$800
2003
$450
$0
$200
$400
$600
$800
$1.000
Cost ratio
Levelized cost
mmscfd (kap.
700 Troughput)
Million Metric Ton Per
5 Annum (MTPA)
245.000.000 MMBTU/Year
258,475 PJ/Year
70 Bar
10 m3/s
15 m/s
0,92 m
36,27 inch
1000 km
70.000 USD/in km
2.538.553.781 USD
20
10,00%
0,1175
298.177.575 USD/Year
1,22 USD/MMBTU
Kapasitas
Tekanan gas
Flowrate gas pipa
Kec gas
Diameter
Distance
Capex
Durasi
CoCapital
CRF
Capex Annual
Capex pipeline
Distance Between
Compresion
Number stasion
50 km
20
MW (Gas Usage &
6,14 Value Sheddon hal. 90)
2.979.210 USD
59.584.200 USD
6.998.738 USD/Year
Power Required/stasion
Compresor Price
Compression Capex
Compressor Cost
0,03
O&M
129.906.899
0,53
USD/MMBTU
1,78
USD/MMBTU
Transportation Cost
USD/MMBTU
USD/Year (5% Capex)
BPH, 2011
BPH, 2011
BPH, 2011
financing
No.
Name of Project
pipeline project
Loan Condition
Grissik - Duri
S.Sumatra - W.Java
Cirebon - Semarang
Semarang - Gresik
10
No.Name of Project
1 W. Java Transmission System
2 Gas Distribution (Jakarta, Bogor, Medan)
3 Gas Distribution (Surabaya)
4 Grissik - Duri
5 Grissik Batam - Singapore
6 S.Sumatra - W.Java
7 W. Java Trans & Distribution Expansion
8 Cirebon - Semarang
9 Semarang - Gresik
10 E. Kalimantan Central Java
Source: Bappenas
Funding
Owner
1978 200+ 28
120
Pertamina Pertamina
1986
34
IBRD
PGN
1990
86
IBRD
PGN
1995 544 28
310
ADB, EIB
PGN
2001 478 28
415
ADB, EIB
PGN
2004 520 28, 32
440
JBIC, PGN
PGN
2005
120
PGN, IBRD
PGN
230
Private
Private
250
Private
Private
1,219
1,600 (est.) Private
Private
Widodo W. Purwanto
Outline
Type of natural gas price
Natural gas pricing mechanism
LNG Price
Tariff
Mature
In development
International
Regional
Different outlets
Captive markets
No captive market
Risks
Exploration risks
Market risk
Regional differences
Mekanisme Pricing
Gas on gas competition
Oil price escalation
Bilateral monopoly
Netback from final product
Regulation on a cost of service basis
Regulation on a social and political basis
Regulation below cost
No pricing
US $ / MMBtu
25
20
Distribution
15
Processing
Netback
10
5
0
LNG - Badak Pipeline - Java
Methanol
GTL (FT
Diesel)
DME
18
NG Uni Eropa
LNG Jepang
16
NG PGN
14
12
10
8
6
4
2
0
1989
1991
1993
1995
1997
1999
2001
2003
2005
2007
2009
Gas Hub?
LNG trade
2004+
New indices and price mechanisms to reflect
changing markets?
In many contracts:
A = 14.85
B = 70 to 90 cents