Sunteți pe pagina 1din 4

PRADHAN MANTRI GRAM SADAK YOJANA

Construction of Salam Aabad-Dard Kote Road


COST ESTIMATE FOR PROTECTION WORKS
Length Of Road
BLOCK :- URI

10.50Km

Package No :- JK03
District Baramulla

S. No
1

Description of Item

R/ B WALLS :- Earth Work in excavation for foundation of


structures as per drawing and technical specifications
clause 1104 including setting out, construction of shoring
and bracing , removal of stumps and other deleterious
materials and dressing of sides and bottom and backfilling
with approved material

i) Ordinary soil
R / wall
B / Wall
2

Width

Unit

quantity

Height /
thickness
5

2500.00
1500.00

Amount in Lacs

Rate
Rs. Np
8

1.35
1.0

0.50
0.50

cum
cum
T

1687.50
750.00
2437.50

162.89

3.97

cum
cum
T

337.50
150.00
487.50

3656.41

17.83

cum

7312.50

Providing and laying cement M-10 grade in leveling


course PCC grade M -10
R/ wall
B/ Wall

Length

2500.00
1500.00

1.35
1.0

0.10
0.10

polygonal / Randonm Rubble masonery uncoursed /


brought to course in cement sand mortor in 1.6
quarry stones in foundation and plinth including cost
of bond stones and leveling up at specified levels
with M 25 with M-5 grade ( Stone Aggragate 20 MM
) with aviliable stones
R/ wall

2500.00

0.975

3.00

B/ Wall

1500.00

0.80

2.00

cum
Total

2500.00
1500.00

0.975
0.80

3.00
2.00

cum
cum
Total

B/ Wall

2500.00

1.00

2.50

cum

2500.00
1500.00

2.50
1.50

Sqm
Sqm

75.30

793.33

42.15

8500.00@60%=5100.00
47.05

2.40

6250.00
-937.50
Net Qnty
=5312.50

6250.00
2250.00

Providing PCC M 20 Coping on top of Retaining wall/


Breast wall (0.60M Wide)
R/ B wall
B/ Wall

1938.18

Total
Sqm

7312.50
2400.00
9712.50 @
40%=3885.00

Pointing on Stone Masonry walls in 1:3


R/ B wall

167.61

Backfilling stones behind wall complete as per


drawings and technical specifications clause
1204.3.8
R / Wall D/D FOR VOIDS @ 15%=937.50Cum

2876.18

polygonal / Randonm Rubble masonery uncoursed /


brought to course laid dry in Quarry stones in
foundation with plinth including cost of bond stones
with aviliable stones with aviliable stones
R/ B wall
B/ Wall

2400.00
9712.50 @
60%=5827.50

Loading of cement for R/B walls by manual means

2500.00
1500.00

RM
RM

2500.00
1500.00

Total

4000.00

268.32

10.73

For M-10 cement Concrete = 487.50 cum


@ 2.20 Q/ Cum =1072.50Qt
For R.R Masonery in 1: 6 cement
sand mortar = 5827.50cum @ 0.83 Q/Cum
= 4836.82Qt
For pointing in 1:3 cement sand mortor 5100.00 sqm
@ 0.0117 Q/ sqm =59.67 Qt
for coping in M 20 = 4000.00 RM
@ 0.16Q/ Rm
=640.00Qt
Total =6608.99qt or 660.89 t

660.89

89.00

0.59

tkm
tkm

85915.70
3304.45

4.03
4.85

3.46
0.16

Cum

2589.57

71.65

1.86

12

Total =2589.57 Cum


Haulage of sand from Johama for an avg lead of 70
kms

i)
ii)
13

Surface Road(65 Kms)


Gravel Road(5.0Kms)
Loading of stone agg. by Mech Means

tkm
tkm

168322.02
12947.85

4.03
4.85

6.78
0.63

10

11

Haulage of cement from khrew for an avg lead of


135 kms = 660.89 t
Surface Road(130Kms)
Gravel Road(5Kms)
Loading of sand by manual means
For M-10 cement Concrete = 47%of 487.50 cum
=
229.12
cum
For RR Masonery in 1: 6 cement sand mortar =
38% of 5827.50 cum
=2214.45 cum
For pointing in 1:3 cement sand mortor
5100.00Sqm @ 0.02Cum/Sqm =102.00 Cumn

for coping in M 20 mix ( 0.60 mts wide ) =4000RM


@ 0.011cum/ RM = 44.00 Cum

For M-10 = 89% of 487.50 cum = 433.87 cum

for coping = 4000.0 Rm @ 0.022cum /RM = 88.00


Total 521.87 Cum
14

Cum

521.87

43.27

0.23

tkm
tkm

46968.30
4696.80

4.03
4.85

1.89
0.23

Total

335.82

Haulage of Stone agg from Veervan for an avg lead


of 55 km = 521.87cum @ 1.80t / cum
= 939.36 t
Surface Road (50kms )
Gravel Road (5Kms)

Assistant Executive Engineer

Executive Engineer

S-ar putea să vă placă și