PRADHAN MANTRI GRAM SADAK YOJANA

CONSTRUCTION OF SALAM ABAD-DARD KOTE ROAD

COST ESTIMATE FOR CONSTRUCTION OF RCC CULVERT ( 5.0 M SPAN )
LENGTH: 10.50 Kms
BLOCK :- URI
S. No Description of Item
1
1

PACKAGE NO:
DISTRICT:BARAMULLA
No
3

Erth work in excavation for foundation of

structures in hard rock upto 3m depth as
per Drawing and specifications clause
1104,. inc setting out bconstruction of
shoring nad bracing , removal of stumps
and bottom and back filling with approved
material
A) Abutment
B ) Return Walls

Add 20% for slips& slopes

Total
Dewatering of trenches

P/ L Stone soling duly hand packed

A) Abutment
B ) Return Walls

Unit

quantity

Depth /
height
6

Width

Total
Providing & laying of cement concrete M20
in foundation including form work costs

162.89
8000.00

0.35
0.08

3.18
2.65
5.83

793.33

0.05

3656.41

0.21

6.5

2.60

Cum

118.30

2.50

2.65

2.30

cum

60.95

6.0
2.50

2.65
2.65

0.10
0.10

cum
cum

2
4

6.0
2.50

2.65
2.65

0.1
0.1

cum
cum

Amount in Lacs

35.85
215.10
1

7.00

2
4

Rs. Np

10

Rate
9

Total
Providing & laying of cement concrete M10
in leveling course
A) Abutment
B ) Return Walls

Length
4

3.18
2.65
5.83

A) Abutment

6.0
2

6.0
6.0
6.0

2
2
B ) Return Walls

4
4
4
4

2.50
2.50
2.50
2.50

2.05
1.75
1.45
0.90

0.90
0.60
0.60
1.50

2.05
1.75
1.45
0.90

0.90
0.60
0.60
1.50

cum

22.14
12.60
10.44
16.20

cum

18.45
10.50
8.70
13.50

Total
Providing & laying of Rainforced cement
concreate M25 nominal mix

112.53

Raft

2.65

0.3

Cum

9.54

Cap
Dirt Wall
Slab
Wheel Guard
Total

2
2
1
2

6.0
6.0
6.0
6.8

0.60
0.30
6.80
0.25

0.30
0.60
0.50
0.25

cum
cum
cum
cum

2.16
2.16
20.40
0.85
35.11
3.51

Supplying fitting and placing HYSD bar

reinforcement ( Fe 415) in sub structure
complete as per drawing and T.S Clause
1002,1005

Providing form work of ordinary planks so

as to give rough finish inc. sthuttering,
cenering and removal of the same (Form
Work)

35.11cum @ 0.10MT/ cum = 3.51MT

Raft 2x2
2x2

6.0
2.65

0.30
0.30

MT

Sqm
Sqm

7.20
3.18

4204.23

4.73

4812.47
52935.16

1.69
1.86

Abutts 2 x 2
6.0
2x2
2.05
2x2
6.0
2 x 2 1.75
2x
6.0
2
2 1.45
x2
6.0
2x2
0.90
2x2
Return Walls 4x 2
2.50
4x2
2.05
4x2
2.50
4 x 1.75
2
4x 2.50
2
1.45
4x2
2.50
4x 2
0.90
4x2
Slab
1
6.0
Cap
2x 2
6.0
Dirt Wall 2 x 2
6.0
Wheel Guard
2x 2
4.50
Slab Sides
1x2
6.00
1x2
6.80
Total
Backfilling stones behind wall complete as
per drawing & technical specifiactions
clause 120.3.8
A) Abutment
B ) Return Walls

10

Total
Loading of stone Agg. by mech. Means
for M-10 cement concrete
= 89 % of 5.83 cum =
5.19cum
for M-20 cement concrete
=
89 % of 112.53cum =100.15 Cum

0.90
0.90
0.60
0.60.
0.60
0.60
1.50
1.50
0.90
0.90
0.60
0.60.
0.60
0.60
1.50
1.50
5.0
0.30
0.60
0.25
0.50
0.50

sqm

21.60
7.38
14.40
4.20
14.40
3.48
36.0
5.40

sqm

18.0
14.76
12.0
8.40
12.0
6.96
30.0
10.80

sqm
sqm
sqm
sqm
Sqm
Sqm

30.0
7.20
14.40
4.50
6.00
6.80
301.36

6.0

1.0

1.50

cum

18.0

2.50

1.00

1.50

cum

15.0
33.00

300.00

0.91

793.33

0.26

for M25 cement concrete = 89% of

35.11Cum = 31.24 Cum

11

12

13

14

Total
=136.58Cum
Haulage of stone agg . From Verwan for
an av. Lead of 55 Km= 136.58cum @
1.80MT / cum = 245.84 MT

cum

136.58

43.27

0.06

Surface road (50kms )

Gravel Road (5 kms )

tkm

12292.20

4.03

0.50

tkm

1229.22

4.85

0.06

Total = 72.12Cum
Haulage of Sand from Johama for 70 Km
av Lead = 72.12 cum @ 1.60t/ cum
=115.39t

Cum

72.12

71.65

0.05

Surface road (65 Kms)

tkm

7500.48

4.03

0.30

Gravel Road (5 kms )

tkm

576.95

4.85

0.03

Loading of sand by manual means

for M-10 cement concrete =
47 % of 5.83 cum =
2.74cum
for M-20 cement concrete
47% of 112.53cum =
52.88Cum
for M25 cement concrete =
47% of 35.11=16.50Cum

Loading of cement by manual means

for M-10 cement concrete
=5.83cum @ 2.20 qt / cum
= 12.83qt
for M-20 cement concrete =
112.53cum @ 4.0qt / cum
= 450.12 qt

for M-25 cement concrete =

35.11cum @ 5.0qt / cum =175.55
Qt
Total =638.50q or 63.85MT
15

63.85

89.00

0.06

tkm
tkm

8300.50
319.25

4.03
4.85

0.33
0.02

MT

63.85

89.00

0.06

MT

3.51

95.06

0.003

tkm

421.20

4.03

0.02

tkm

17.55

4.85

0.001

MT

3.51

95.06

0.003

G.Total

11.637

Haulage of cement from Khrew for 135

Km Av Lead = 63.85t
Surface road (130 kms )
Gravel Road (5 kms )
Unloading of cemnet by manual means =
63.85 MT

16

Loading of steel by manual means

3.51MT

17

Haulage of steel from pampore for an av.

Lead of 125 kms = 3.51MT

Surface road (120 kms )

Gravel Road (5 kms )
18

MT

Unloading of steel by manual means =

3.51MT

Assistant Executive Engineer

Executive Engineer