Sunteți pe pagina 1din 16

ZASP RESOURCES

FINANCIAL STATEMENTS
31ST DECEMBER, 2014

ZASP RESOURCES

TRADING AND PROFIT AND LOSS ACCOUNTS


FOR THE YEAR ENDED 31ST DECEMBER, 2014

2014
RM

SALES

109,200.00

LESS : COST OF SALES


Opening stock

19,140.00

Purchases

11,300.00
30,440.00

Less : Closing stock

5,000.00
25,440.00

ADD:
Other Income

GROSS PROFIT

1,200.00

84,960.00

LESS: EXPENSES
Accountantcy fee

300.00

Advertisement

3,200.00

Bank Charges

320.00

Business Registration Fee

150.00

Computer Accessories

2,000.00

Depreciation

3,381.00

Printing and stationery

3,000.00

Repair and Maintenance-office equipment

3,400.00

Rental

4,800.00

Telephone & Internet charges

4,800.00

Wages and salaries

33,600.00

Water and electricity

3,600.00
62,551.00

NET PROFIT FOR THE YEAR

22,409.00

ZASP RESOURCES

BALANCE SHEET AS AT 31ST DECEMBER, 2009

2014
NOTE

FIXED ASSETS

RM

(2)

17,899.00

CURRENT ASSETS
Stocks

5,000.00

Trade debtors

6,300.00

Sundry debtor & deposit

1,200.00

Cash in hand and bank

3,400.00
15,900.00

LESS: CURRENT LIABILITIES


Trade creditors

3,560.00

Sundry creditors & accruals

250.00
3,810.00

NET CURRENT LIABILITIES

12,090.00
RM

29,989.00

###
###

Presented by:-

CAPITAL ACCOUNT

35,000.00

PROFIT AND LOSS ACCOUNT


Opening balance
Net profit for the year

22,409.00
22,409.00

Less: Drawings

27,420.00
(5,011.00)
29,989.00

Certified correct

AHMEDSYAH ABDULLAH

Dated 21st Jan, 2009


SHAH ALAM

ZASP RESOURCES

FIXED ASSETS AND DEPRECIATION

Fixed assets are stated at cost less accumulated depreciation. Depreciation is culculated
to write off the cost of the assets on a straight line basis over their estimated useful lives.
The pricipal annual rates used are as follows :-

Assets

Office equipment

10%

Signboard

10%

Computer

20%

Furniture & Fittings

10%

FIXED ASSETS

Office
Signboard
At Cost

At 28.02.2009

RM

Furniture &

Computer

Fittings
RM

4,250.00

Additions
At 31.12.2009

equipment

Total
RM

2,500.00

2,000.00

12,530.00

21,280.00

2,500.00

2,000.00

12,530.00

21,280.00

4,250.00

RM

Accumulated Depreciation

At 28.02.2009
Charge for the year

425.00

250.00

200.00

2,506.00

3,381.00

At 31.12.2009

425.00

250.00

200.00

2,506.00

3,381.00

3,825.00

2,250.00

1,800.00

10,024.00

17,899.00

Net Book Value

At 31.12.2009

NATURE OF BUSINESS

The principal activity of the business is

1. Design and printing

2. Whole and retail jersey

3.Whole and retail t-shirt

ZASP RESOURCES

FINANCIAL STATEMENTS
31ST DISEMBER, 2015

ZASP RESOURCES

TRADING AND PROFIT AND LOSS ACCOUNTS


FOR THE YEAR ENDED 31ST DISEMBER, 2014

SALES

2014

2015

RM

RM

110,292.00

109,200.00

5,000.00

19,140.00

23,870.00

11,300.00

28,870.00

30,440.00

6,700.00

5,000.00

22,170.00

25,440.00

LESS : COST OF SALES


Opening stock
Purchases

Less : Closing stock

ADD:
Other Income

GROSS PROFIT

1,200.00

88,122.00

84,960.00

300.00

###

Advertisement

1,400.00

3,200.00

Bank Charges

120.00

320.00

Business Registration Fee

150.00

###

Computer Accessories

1,800.00

2,000.00

Depreciation

2,817.50

3,381.00

Fuel and petrol

2,410.00

Printing and stationery

3,450.00

3,000.00

Repair and Maintenance-office equipment

3,420.00

3,400.00

Rental

4,000.00

4,800.00

Refreshment

1,320.00

Telephone & Internet charges

4,220.00

4,800.00

Wages and salaries

28,000.00

33,600.00

Water and electricity

3,200.00

3,600.00

56,607.50

62,551.00

31,514.50

22,409.00

LESS: EXPENSES
Accountantcy fee

NET PROFIT FOR THE YEAR

ZASP RESOURCES

BALANCE SHEET AS AT 31ST DISEMBER, 2015

NOTE

FIXED ASSETS

(2)

2010

2009

RM

RM

15,081.50

17,899.00

6,700.00

5,000.00

CURRENT ASSETS
Stocks
Trade debtors

16,400.00

6,300.00

Sundry debtors & deposit

1,900.00

1,200.00

Cash in hand and bank

4,200.00

3,400.00

29,200.00

15,900.00

1,200.00

3,560.00

340.00

250.00

1,540.00

3,810.00

27,660.00

12,090.00

###

29,989.00

###

LESS: CURRENT LIABILITIES


Trade creditors
Sundry creditors & accruals

NET CURRENT LIABILITIES


RM

42,741.50

RM

###
Presented by:-

CAPITAL ACCOUNT

35,000.00

35,000.00

PROFIT AND LOSS ACCOUNT


Opening balance

(5,011.00)

Net profit for the year

31,514.50

22,409.00

26,503.50

22,409.00

18,762.00

27,420.00

7,741.50

(5,011.00)

42,741.50

29,989.00

Less: Drawings

Certified correct

AHMEDSYAH ABDULLAH

Dated 11st JANUARY, 2011


SHAH ALAM

ZASP RESOURCES

FIXED ASSETS AND DEPRECIATION

Fixed assets are stated at cost less accumulated depreciation. Depreciation is culculated
to write off the cost of the assets on a straight line basis over their estimated useful lives.
The pricipal annual rates used are as follows :-

Assets

Office equipment

10

Signboard

10

Furniture & fittings

10

Computer

20

FIXED ASSETS

Office
Signboard
At Cost

At 01.01.2010

equipment

Total

RM

4,250.00
4,250.00

Computer

Fittings

RM

Additions
At 31.12.2010

Furniture &

2,500.00
-

RM

2,000.00
-

RM

12,530.00
###

21,280.00
-

2,500.00

2,000.00

12,530.00

21,280.00

250.00

200.00

2,506.00

3,381.00

Accumulated Depreciation

At 01.01.2010

425.00

Charge for the year

354.17

208.33

166.67

2,088.33

2,817.50

At 31.12.2010

779.17

458.33

366.67

4,594.33

6,198.50

At 31.12.2010

3,470.83

2,041.67

1,633.33

7,935.67

15,081.50

At 31.12.2009

3,825.00

2,250.00

1,800.00

10,024.00

17,899.00

Net Book Value

NATURE OF BUSINESS

The principal activity of the business is

1. Design and printing

2. Whole and retail jersey

3.Whole and retail t-shirt

ZASP RESOURCES

FINANCIAL STATEMENTS
31ST DISEMBER, 2011

ZASP RESOURCES

TRADING AND PROFIT AND LOSS ACCOUNTS


FOR THE YEAR ENDED 31ST DISEMBER, 2011

SALES

2011

2010

2009

RM

RM

RM

200,250.00

110,292.00

109,200.00

6,700.00

5,000.00

19,140.00

35,500.00

23,870.00

11,300.00

42,200.00

28,870.00

30,440.00

10,000.00

6,700.00

5,000.00

32,200.00

22,170.00

25,440.00

LESS : COST OF SALES


Opening stock
Purchases

Less : Closing stock

ADD:
Other Income

GROSS PROFIT

1,200.00

168,050.00

88,122.00

84,960.00

300.00

300.00

300.00

Advertisement

1,400.00

1,400.00

3,200.00

Bank Charges

120.00

120.00

320.00

Business Registration Fee

150.00

150.00

150.00

Computer Accessories

1,800.00

1,800.00

2,000.00

Depreciation

1,507.98

2,817.50

3,381.00

Fuel and petrol

2,410.00

2,410.00

Printing and stationery

3,450.00

3,450.00

3,000.00

Repair and Maintenance-office equipment

3,420.00

3,420.00

3,400.00

Rental

4,000.00

4,000.00

4,800.00

Refreshment

1,320.00

1,320.00

Telephone & Internet charges

4,220.00

4,220.00

4,800.00

Wages and salaries

56,000.00

28,000.00

33,600.00

Water and electricity

3,200.00

3,200.00

3,600.00

83,297.98

56,607.50

62,551.00

84,752.02

31,514.50

22,409.00

LESS: EXPENSES
Accountantcy fee

NET PROFIT FOR THE YEAR

ZASP RESOURCES

BALANCE SHEET AS AT 31ST DISEMBER 2011

NOTE

FIXED ASSETS

(2)

2011

2010

2009

RM

RM

RM

13,573.52

15,081.50

17,899.00

Stocks

10,000.00

6,700.00

5,000.00

Trade debtors

CURRENT ASSETS

23,400.00

16,400.00

6,300.00

Sundry debtors & deposit

1,900.00

1,900.00

1,200.00

Cash in hand and bank

5,000.00

4,200.00

3,400.00

40,300.00

29,200.00

15,900.00

3,500.00

1,200.00

3,560.00

340.00

340.00

250.00

3,840.00

1,540.00

3,810.00

36,460.00

27,660.00

12,090.00

###

29,989.00

###

LESS: CURRENT LIABILITIES


Trade creditors
Sundry creditors & accruals

NET CURRENT LIABILITIES


RM

50,033.52

RM

42,741.50

RM

###
Presented by:-

CAPITAL ACCOUNT

35,000.00

35,000.00

35,000.00

7,741.50

(5,011.00)

84,752.02

31,514.50

22,409.00

92,493.52

26,503.50

22,409.00

77,460.00

18,762.00

27,420.00

15,033.52

7,741.50

(5,011.00)

50,033.52

42,741.50

29,989.00

PROFIT AND LOSS ACCOUNT


Opening balance
Net profit for the year

Less: Drawings

Certified correct

AHMEDSYAH ABDULLAH

Dated 11st JAN, 2012


SHAH ALAM

ZASP RESOURCES

FIXED ASSETS AND DEPRECIATION

Fixed assets are stated at cost less accumulated depreciation. Depreciation is culculated
to write off the cost of the assets on a straight line basis over their estimated useful lives.
The pricipal annual rates used are as follows :-

Assets

Office equipment

10

Signboard

10

Furniture & fittings

10

Computer

20

FIXED ASSETS

Office
Signboard
At Cost

At 01.01.2011

equipment

Total

RM

4,250.00
4,250.00

Computer

Fittings

RM

Additions
At 31.12.2011

Furniture &

2,500.00
-

RM

2,000.00
-

RM

12,530.00
###

21,280.00
-

2,500.00

2,000.00

12,530.00

21,280.00

458.33

366.67

4,594.33

6,198.50

Accumulated Depreciation

At 01.01.2011

779.17

Charge for the year

347.08

204.10

163.30

793.50

1,507.98

1,126.25

662.43

529.97

5,387.83

7,706.48

At 31.12.2011

3,123.75

1,837.57

1,470.03

7,142.17

13,573.52

At 31.12.2010

3,470.83

2,041.67

1,633.33

7,935.67

15,081.50

At 31.12.2009

3,825.00

2,250.00

1,800.00

10,024.00

17,899.00

At 31.12.2011

Net Book Value

NATURE OF BUSINESS

The principal activity of the business is

1. Design and printing)

2. Whole and retail jeans

3.Whole and retail t-shirt

S-ar putea să vă placă și