ESTIMATE FOR CONSTRUCTION OF STEEL BRIDGE OVER BAMUNIACHERRA AT KADAMTALA G/P UNDER

KADAMTALA RD BLOCK.

REPORT SHEET
The estimate amounting to Rs.
Has been framed to meet up the probable cost of the expenditure for executing the
above mentioned work and submitted to the authority for technical approval
1. SCHEME: -S.G.S.Y.
2. METHOD: -DEPARTMENTALLY BY IMPLIMENTATION
3. RATE: -AS PER R.D. ISSUE RATE
4. TIME FOR COMPLETION: -6 MONTH
5. SPECIFICATION: -AS PER R.D. SPECIFICATION

JUNIOR ENGINEER
KADAMTALA RD BLOCK
NORTH TRIPURA

BLOCK DEVELOPMENT OFFICER

KADAMTALA RD BLOCK
NORTH TRIPURA

ESTIMATE FOR CONSTRUCTION OF STEEL BRIDGE OVER BAMUNIACHERRA AT KADAMTALA G/P UNDER
KADAMTALA RD BLOCK.
ANEXURE II
Sl
DESCRIPTION OF ITEM
ACTIVITY OUTPUT MEASURED
MATERIALS &
No
LABOUR FOR THE
ACTIVITY
1. Drilling and boring of 40 mm dia pilot hole by any 4x4x6.0=96.0 m
H/Sk = 7 Nos
suitable method and withdrawing the same after
Sk = 19 Nos
boring of 6.00 meter
S/Sk = 41 Nos
U/Sk = 18 Nos
2. Reaming bore hole of 40 mm dia to an enlarge bore 96.0 m
H/Sk=4 Nos
hole of 80 mm dia by any suitable method.
Sk = 12 Nos
S/Sk = 26 Nos
U/Sk = 11 Nos
3. Reaming bore hole of 80 mm dia to an enlarge bore 96.0 m
H/Sk=8 Nos
hole of 150 mm dia by any suitable method.
Sk = 31 Nos
S/Sk = 80 Nos
U/Sk = 26 Nos
4. Lowering and handling of 100 mm dia (GI) nominal 96.0 m
100 mm dia GI
bore (medium) quality pipe with suitable steel cutter/
Pipe=96.0 m
threading/ jointing complete as directed.
H/Sk=4 Nos
Sk = 12 Nos
S/Sk = 26 Nos
U/Sk = 7 Nos
5. Steel work in single section including cutting/ Post [100 mm GI Pipe] -4x4x11.0=176.0 m H/Sk=14 Nos
hoisting/ fixing in position and applying a priming Bearing [100 mm GI Pipe]-4x2x2.4=19.2 m Sk = 6 Nos
coat of red lead paint.
Long Beam [100 mm GI Pipe]
U/Sk = 27 Nos
4x1x20.0 = 80.0 m
Fabrication=6775 Kg
Total=275.2 x 1.15 [wst for cutting/
Temporary Connection

threading/ jointing/ unusable excess short

pieces etc.] =317.0 m
@ 12.40 Kg/ m =3931 Kg
Cross Bracing [65 mm GI Pipe] =
4x3x[2x{1.80+0.6}]= 57.6 m
Cross Collar = 4x2x[2x2.6+2x3.1]= 91.2 m
Total=91.2 x 1.15 [wst for cutting/
threading/ jointing/ unusable excess short
pieces etc.] =105.0 m
@ 6.70 Kg/ m =704 Kg
Decking [32 mm GI Pipe]=41x1.8=73.8 m
Total=73.8 x 1.15 [wst for cutting/
threading/ jointing/ unusable excess short
pieces etc.] =85.0 m
@ 3.17 Kg/ m =270 Kg
Railing Post [25 mm BI Pipe]
=2x41x1.5=123.0 m
Railing Support [25 mm BI Pipe]
=2x41x2.0=164.0 m
Railing Bar [25 mm BI Pipe]
=2x3x20.0=120.0 m
Total=407.0 x 1.15 [wst for cutting/
threading/ jointing/ unusable excess short
pieces etc.] =468.0 m
@ 1.98 Kg/ m =927 Kg
HR Sheet for Decking=20.0x1.80=36.0 sqm
Total=36.0 x 1.15 [wst for cutting/
threading/ jointing/ unusable excess short
pieces etc.] =41.0 sqm
@ 23.0 Kg/ sqm =943 Kg
Grand Total= 6775 Kg i/e 67.75 Qtl

[Three Phase] from

TSECL = Rs.8000.00
6 mm All. Cable [for
connection ] =1 Km

6.

7.

Applying priming coat with ready mixed primer of 100 mm Dia GI Pipe-3.14x0.1x317.0
approved quality on steel work.
=99.54 sqm
65 mm Dia GI Pipe-3.14x0.065x105.0
=21.4 sqm
32 mm Dia GI Pipe-3.14x0.032x85.0
=8.54 sqm
25 mm Dia GI Pipe-3.14x0.025x468.0
=36.74 sqm
HR Sheet-2x41.0 = 82.0 sqm
Total=248.22 sqm

Painting two or more coats (excluding priming coat)

with ready mixed paint for steel work of approved
quality in all shade son new work to give an even
shade.
8. Earth work in excavation in foundation trenches not
exceeding 1.5 m width or 10 sqm on plan including
dressing bottom lift up to 1.5 m including getting out
the excavated soil as directed with in a lead of 50 m.
9. Filling in plinth with local sand under floors
including watering, ramming, Consolidating and
dressing complete.
10. Providing and laying in foundation and plinth with
Cement Concrete 1:5:10 (1 Cement: 5 River Sand:
10 Jhama Brick Aggregate of 40mm nominal size)
excluding the cost of centering and shuttering.

Steel Primer = 13 Ltr

Sk = 10 Nos
U/Sk = 11 Nos

248.22 sqm

Paint = 22 Ltr
Sk = 20 Nos
U/Sk = 23 Nos

2x[2.4+2x1.5]x0.76x0.76=6.23 Cum

U/Sk = 4 Nos

2x[2.4+2x1.5]x0.76x0.15=1.23 Cum

Local Sand=1.5 Cum

U/Sk=1 No

2x[2.4+2x1.5]x0.76x0.15=1.23 Cum

Cement = 3.2 Bag

Sand =0.6 Cum
Brick Agtt=1.1 Cum
Jhama Brick=330 Nos &
S/Sk = 5 Nos
Sk=1 No
S/Sk=1 No
U/Sk=2 Nos
Cement = 31.5 Bag

11. Providing and laying in foundation and plinth with Post at Bed level-4x0.6x1.8x1.0=4.32 Cum

Cement Concrete 1:2:4 (1 Cement : 2 River Sand :4 Aboutment Cap-2x5.4x0.38x0.15=0.6 Cum

Jhama Brick Aggregate of 20mm nominal size) Total=4.92 Cum
excluding the cost of centering and shuttering.

12.

Hiring charges for centering, shuttering

including propping (bamboo/ steel/ ballie) complete
as per direction of Engineer in charge (nails, dhari,
polythene, binding wire will be supplied by the
Department).
13. First class brick work in foundation and plinth in
cement morter 1:6 (1 Cement: 6 River Sand )

2x5.4x0.5=4.32 sqm
4x[2x{1.8+0.6}]x1.0=19.2 sqm
Total=23.52 sqm
2x5.4x0.63x0.15=1.02 Cum
2x5.4x0.50x0.15=0.81 Cum
2x5.4x0.38x0.45=1.85 Cum
Total=3.68 Cum

14. 12 mm Cement plaster in cement morter 1:6 (1 Wall Above GLCement: 6 River Sand).
2x2x5.4x0.6=12.96 sqm
15. Neat cement Punning.

12.96 sqm

16. Pumping out water caused by springs tidal or river Approx. 50.0 KL
seepage broken water mains or drains
17. Extra for scaffolding work
One Job

Sand =2.2 Cum

Brick Agtt.=4.36 Cum
Jhama Brick=1309 Nos
& S/Sk = 26 Nos
H/Sk = 1 No
Sk = 1 No
S/Sk =4 Nos
U/Sk = 9 Nos
Hiring of centering &
shuttering =23.0 sqm

Cement = 4 Bag
Sand = 0.83 Cum
1st Bricks =1435 Nos
H/Sk = 1 No
Sk = 2 Nos
U/Sk = 6 Nos
Cement = 0.9 Bag
Sand = 0.2 Cum
Sk=2 Nos
U/Sk=3 Nos
Cement= 0.57 Bag
Sk=1 No
U/Sk=1 No
U/Sk=135 Nos
Barak Bamboo=50 Nos
Muli Bamboo=200 Nos
Coir Rope= 10 Kg

A.)Material Component: Sl. No

Description of Item
1
First Class Bricks
2
Jhama Bricks
3
Cement
4
Steel Reinforcement
5
BI Wire
6
Dhari
7
Polythene
8
Nail
9
Local Sand
10
Course Sand
11
Hiring of Cent./Shutt.
12
Jai Bamboo
13
Steel Ring

Unit
No
No
Bag
Kg
Kg
No
Kg
Kg
Cum
Cum
Sqm
No
Job

Quantity
5987
8200
223
3543
40
100
10
10
4
23
178
100
1

Rate
Rs. 3.05
Rs.3.05
Rs.247.00
Rs.34.00
Rs.52.00
Rs.12.00
Rs.60.00
Rs.48.00
Rs.180.00
Rs.248.00
Rs.86.00
Rs.50.00
TOTAL

Labour Component: Sl. No

Description of Item
1.
Highly Skilled
2.
Skilled
3.
Semi Skilled
4.
Un Skilled
TOTAL= Rs.2, 94, 983.00
Add Carrying- Rs.5, 000.00
JUNIOR ENGINEER
KADAMTALA RD BLOCK
NORTH TRIPURA

Unit
No
No
No
No

Quantity
58
23
186
302

Rate of Item
Rs.101.00
Rs.88.00
Rs.74.00
Rs.61.00
TOTAL

Amount
Rs.18260.00
Rs.25010.00
Rs.55081.00
Rs.120462.00
Rs.2080.00
Rs.1200.00
Rs.600.00
Rs.480.00
Rs.720.00
Rs.5704.00
Rs.15308.00
Rs.5000.00
Rs.5000.00
= Rs. 2, 54, 905.00
Amount
Rs.5858.00
Rs.2024.00
Rs.13764.00
Rs.18422.00
= Rs.40, 068.00

TOTAL=Rs.2, 99, 983.00

BLOCK DEVELOPMENT OFFICER
KADAMTALA RD BLOCK
NORTH TRIPURA