Planilla de Pagos

Calcular:
1. Insertar la fecha actual (celda B4)como Fecha Lmite. Actualizable automticamente. (0.5 Pts)
2. Calcular el Cdigo de cada trabajador siguiendo el siguiente modelo:
Ejm: 200009-CG001 = [AoIng][MesIng]-[Categora][Cod_Agencia]
(1.0 Pts)
3. Calcular los Aos de Servicio (Nmero Exacto) de cada trabajador desde la fecha de ingreso h
(B22). (1.5 Pts)
4. La Gratificacin por fin de ao que depende de los aos de servicio de cada trabajador y cuya
especificadas en la Tabla #1. (1.5 Pts)
5. Los Descuentos que dependen de la categora de cada trabajador y se aplican sobre el sueldo
categora de un trabajador es A o B debe tener un descuento de 5.5%, si la categora es C o D el d
3.5%, si no es ninguna de las anteriores el descuento ser del 1.5%. (1.5 Pts)
6. El Neto a pagar es igual al sueldo bsico ms las gratificaciones menos los descuentos todo red
decimal, mediante una funcin. (1.0Pts)

Fecha Lmite
Codigo
20009CAG001
198811CAG002
200710BAG002
20055CAG003
19957BAG004
200411DAG001
198512BAG001
19923CAG002
20088AAG003
199012BAG002
19991DAG003
20021AAG002
20053BAG001
19965DAG003
19923CAG002
20068CAG002
199012EAG001
200311EAG003
200111EAG002

3/31/2016
Nombre
Alvarez, Wilfredo
Barrios, Victor
Castillo, Jos
Cervantes, Juan
Delgado, Walter
Dueas, Carlos
Martinez, Joan
Flores, Carla
Valdivia, Alonso
Escobar, Ramiro
Del Carpio, Percy
Lpez, Alexander
Machaca, David
Peralta, Reynaldo
Paredes, Tanya
Cruz, Aragon
Benavides, Carlos
Cceres, Edson
Carpio, Juan

Cod_Agencia
AG001
AG002
AG002
AG003
AG004
AG001
AG001
AG002
AG003
AG002
AG003
AG002
AG001
AG003
AG002
AG002
AG001
AG003
AG002

Fecha Ing.
9/15/2000
11/4/1988
10/28/2007
5/3/2005
7/16/1995
11/14/2004
12/30/1985
3/10/1992
8/11/2008
12/10/1990
1/12/1999
1/15/2002
3/12/2005
5/20/1996
3/17/1992
8/26/2006
12/18/1990
11/20/2003
11/14/2001

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

Bsico
1,215.0
1,215.0
1,625.0
1,215.0
1,625.0
850.0
1,625.0
1,215.0
2,565.0
1,625.0
500.0
2,500.0
1,300.0
560.0
850.0
900.0
600.0
600.0
600.0

Categora
C
C
B
C
B
D
B
C
A
B
D
A
B
D
C
C
E
E
E

Formatos:
camente. (0.5
1.Pts)
Dar los siguientes formatos :
(color de fuente azul) a los cdigos de los
trabajadores cuyo ao de ingreso sea posterior al
ao 2000 y cuyo Bsico sea superior a S/. 2000.
la fecha de ingreso
la Fecha
(colorhasta
de fuente
rojo)Lmite
a los cdigos de los
trabajadores cuyo ao de ingreso sea anterior al ao
da trabajador y2000
cuyas
condiciones
estn
y cuyo
Bsico sea
inferior a S/.1,000.
(1.0 Pts)
ican sobre el sueldo bsico. Si la
tegora es C o D el descuento es de
)
descuentos todo redondeado a un

Tabla#1
Aos de Serv.
16
28
9
11
21
12
31
24
8
26
17
14
11
20
24
10
26
13
15

Gratificacin
S/.
500.00
S/.
500.00
S/.
450.00
S/.
500.00
S/.
500.00
S/.
500.00
S/.
500.00
S/.
500.00
S/.
450.00
S/.
500.00
S/.
500.00
S/.
500.00
S/.
500.00
S/.
500.00
S/.
500.00
S/.
500.00
S/.
500.00
S/.
500.00
S/.
500.00

Descuento
S/.
42.53
S/.
42.53
S/.
89.38
S/.
42.53
S/.
89.38
S/.
29.75
S/.
89.38
S/.
42.53
S/.
141.08
S/.
89.38
S/.
17.50
S/.
137.50
S/.
71.50
S/.
19.60
S/.
29.75
S/.
31.50
S/.
9.00
S/.
9.00
S/.
9.00

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

Neto
1,672.50
1,672.50
1,985.60
1,672.50
2,035.60
1,320.30
2,035.60
1,672.50
2,873.90
2,035.60
982.50
2,862.50
1,728.50
1,040.40
1,320.30
1,368.50
1,091.00
1,091.00
1,091.00

Aos Serv
0
2
4
6
8
10

Tabla#2
Cod_Agencia
AG001
AG002
AG003
AG004

500
500
450
500
500
500
500
500

450
500
500
500
500
500
500
500
500
500
500

Gratificacin
S/.
150
S/.
250
S/.
350
S/.
400
S/.
450
S/.
500

Agencia
Cayma
Cercado
Miraflores
Cerro Colorado

42.53
42.53
89.38
42.53
89.38
29.75
89.38
42.53

20009-CAG001
198811-CAG002
200710-BAG002
20055-CAG003
19957-BAG004
200411-DAG001
198512-BAG001
19923-CAG002
20088-AAG003
199012-BAG002
19991-DAG003
20021-AAG002
20053-BAG001
19965-DAG003
19923-CAG002
20068-CAG002
199012-EAG001
200311-EAG003
1672.50 200111-EAG002
1672.50
1985.60
1672.50
2035.60
1320.30
2035.60
1672.50

16
28
9
11
21
12
31
24
8
26
17
14
11
20
24
10
26
13
15

141.08
89.38
17.50
137.50
71.50
19.60
29.75
31.50

2873.90
2035.60
982.50
2862.50
1728.50
1040.40
1320.30
1368.50
#VALUE!
#VALUE!
#VALUE!

Supermercados ABC
Limn
Meln
Naranja
Papaya
Pltano
Total

1998
9,800.00
3,500.00
5,980.00
7,800.00
5,900.00
32,980.00

1999
16,500.00
3,650.00
3,500.00
10,200.00
7,900.00
41,750.00

2000
22,600.00
3,580.00
6,040.00
11,400.00
13,200.00
56,820.00

2001
24,450.00
2,910.00
8,200.00
10,890.00
15,800.00
62,250.00

2002
26,800.00
4,300.00
7,500.00
9,600.00
16,800.00
65,000.00

Total
100,150.00
17,940.00
31,220.00
49,890.00
59,600.00
258,800.00

Grfico 1

Chart Title
26,800.00

$ 30,000.00
$ 25,000.00

16,800.00

$ 20,000.00
monto S/. (en miles)

$ 15,000.00

9,600.00

$ 10,000.00

7,500.00

$ 5,000.00

4,300.00

$1998

1999

2000

2001

2002

Grfico 2

1998 1999 2000 2001 2002

Pltano; 23%
Papaya; 19%
Naranja; 12%
Meln; 7%

Limn; 39%

,800.00

00.00

.00

Crear los siguientes grficos usando los datos de la tabla y

siguiendo los modelos del lado derecho:
1. Grfico1: (1.5Pts)
2. Grfico2: (1.5Pts)

Grfico3: Completar los datos de la tabla segn la frmula y

crear el grfico correspondiente. (1.5Pts)
Grfico 3

xY
120
100
80
xY
60
40
20

-6.0

-4.0

-2.0

0
0.0

2.0

4.0

6.0

x
5.0
-5.0
4.5
-4.5
4.0
-4.0
3.5
-3.5
3.0
-3.0
2.5
-2.5
2.0
-2.0
1.5
-1.5
1.0
-1.0
0.5
-0.5
0.0

Y
0.09489341
97.1708471
0.12613608
64.5816742
0.1667751
42.6944264
0.21918877
28.0561624
0.28617856
18.3154279
0.37108402
11.8746887
0.4782328
7.65172473
0.6144805
4.91584402
0.79370053
3.1748021
1.04740053
2.09480106
1.44224957

0.09489341
97.1708471
0.12613608
64.5816742
0.1667751
42.6944264
0.21918877
28.0561624
0.28617856
18.3154279
0.37108402
11.8746887
0.4782328
7.65172473
0.6144805
4.91584402
0.79370053
3.1748021
1.04740053
2.09480106
1.44224957

x2 3
2x
xY
120
100
80
60
40
20

-6.0

-4.0

-2.0

0
0.0

2.0

4.0

6.0

xY

2.0

4.0

6.0

Supermercados ABC
Resumen de Ventas
Fecha
Tipo
2/15/2002 verduras
2/15/2002 menestras
1/10/2002 verduras
3/10/2002 verduras
3/10/2002 verduras
4/12/2002 menestras
3/10/2002 menestras
4/13/2002 carne
3/13/2002 carne
3/14/2002 verduras
4/15/2002 verduras
12/16/2003 verduras
12/18/2003 carne
2/16/2003 menestras
1/12/2003 carne
3/17/2003 menestras
2/17/2003 carne
1/5/2004 carne
1/10/2004 carne
1/21/2004 frutas
1/30/2004 menestras
2/1/2004 verduras
2/15/2004 carne
2/20/2004 frutas
2/25/2004 menestras
3/2/2004 carne
3/10/2004 frutas
3/12/2004 menestras
3/19/2004 verduras
3/25/2004 carne
3/30/2004 frutas
1/18/2002 verduras
3/18/2002 verduras
2/19/2002 verduras
2/19/2002 verduras
1/10/2002 verduras
3/10/2002 verduras
3/16/2002 carne
1/14/2002 frutas
3/21/2002 verduras
3/22/2002 menestras
1/4/2002 verduras
4/4/2002 verduras
2/17/2002 menestras
3/16/2002 frutas
1/14/2002 verduras
3/19/2002 verduras
4/20/2002 verduras

Producto
nabo
pallares
col
nabo
col
pallares
pallares
pavo
pavo
alberjas
vainitas
nabo
pavo
garbanzos
pavo
garbanzos
pavo
gallina
cordero
meln
alberjas
vainitas
res
papaya
garbanzos
res
mangos
frijoles
apio
cordero
naranja
nabo
apio
col
vainitas
col
vainitas
gallina
meln
lechuga
lentejas
vainitas
alberjas
lentejas
meln
coliflor
coliflor
apio

Precio
Cantidad_(Kg)
2.3
5.80
4.6
5.80
1.2
5.90
2.3
5.90
1.2
10.50
4.6
10.50
4.6
10.50
12.5
10.60
12.5
10.60
2.3
11.30
1
11.30
1.5
15.87
13.56
20.00
3.8
12.30
12.5
14.00
3.8
12.30
12.5
12.50
6.8
17.00
4.5
23.00
2.3
15.00
2.3
20.00
3.6
16.50
15.6
25.50
2.5
35.60
6.8
15.60
12.4
20.60
5.6
9.80
14.5
14.70
3.5
14.50
14.6
28.70
5.6
16.80
2.3
12.60
2.8
12.70
1.2
13.50
1
14.20
1.2
14.50
1
14.50
8
14.60
2
14.60
1.2
15.60
2.2
15.60
1
15.60
2.5
15.80
2.2
15.80
2
16.54
1.5
16.70
1.5
16.70
2.8
17.20

Monto
13.34
26.68
7.08
13.57
12.60
48.30
48.30
132.50
132.50
25.99
11.30
23.81
271.20
46.74
175.00
46.74
156.25
115.60
103.50
34.50
46.00
59.40
397.80
89.00
106.08
255.44
54.88
213.15
50.75
419.02
94.08
28.98
35.56
16.20
14.20
17.40
14.50
116.80
29.20
18.72
34.32
15.60
39.50
34.76
33.08
25.05
25.05
48.16

4/20/2002 verduras
3/23/2002 menestras
2/24/2002 verduras
1/23/2002 verduras
4/23/2002 carne
4/23/2002 verduras
1/25/2002 menestras
1/25/2002 verduras
4/26/2002 verduras
2/26/2002 verduras
4/27/2002 menestras
4/27/2002 frutas
4/27/2002 menestras
4/27/2002 menestras
3/16/2002 verduras
3/16/2002 verduras
2/17/2002 verduras
1/23/2002 menestras
1/23/2002 verduras
1/23/2002 menestras
1/23/2002 verduras
4/20/2002 verduras
4/20/2002 frutas
1/25/2002 verduras
1/25/2002 frutas
2/26/2002 verduras
5/1/2002 verduras
5/1/2002 verduras
5/1/2002 verduras
5/1/2002 verduras
5/1/2002 verduras
1/12/2002 menestras
2/16/2002 verduras
1/12/2002 carne
2/16/2002 frutas
4/28/2002 verduras
1/24/2002 carne
1/24/2003 frutas
1/24/2003 carne
2/18/2002 carne
1/25/2002 frutas
4/25/2002 frutas
4/25/2002 frutas
3/16/2002 frutas
2/16/2002 frutas
2/16/2002 frutas
2/16/2002 frutas
2/16/2002 frutas
1/25/2002 carne
1/25/2002 frutas
1/25/2002 carne
1/25/2002 frutas
1/25/2002 frutas
4/16/2002 frutas

coliflor
frijoles
apio
alberjas
gallina
lechuga
frijoles
apio
habas
alberjas
frijoles
meln
garbanzos
lentejas
zanahorias
habas
zanahorias
pallares
zanahorias
garbanzos
habas
nabo
papaya
lechuga
mangos
habas
habas
lechuga
zanahorias
nabo
cebollas
lentejas
coliflor
cordero
meln
zanahorias
gallina
manzana
pavo
cordero
limones
naranja
limones
limones
peras
mangos
pltano
limones
pollo
naranja
res
papaya
peras
pltano

1.5
4.5
2.8
2
8
1.2
4.5
2.8
2.1
2
4.5
2
3.8
2.2
0.7
1.9
0.7
4.6
0.7
3.8
1.8
2.3
1.3
1.2
3
1.9
1.8
1.2
0.7
2.3
0.6
2.2
1.5
7.5
2
0.7
8
1.8
12.5
7.5
3.2
1.2
3.2
3.2
3
3
2
3.2
5.5
1.2
10
1.3
3
2

17.20
17.20
17.80
18.90
19.56
19.80
23.00
23.50
24.70
25.30
25.60
25.60
26.80
29.50
29.80
36.50
36.80
45.60
45.80
47.00
47.30
47.50
48.70
50.00
55.20
56.00
56.80
45.70
120.50
70.00
189.70
56.90
57.60
59.00
59.60
59.60
75.00
120.00
120.00
120.30
120.30
120.80
123.50
123.50
145.60
147.12
147.36
147.58
150.00
150.60
158.00
158.20
158.30
158.30

25.80
77.40
49.84
37.80
156.48
23.76
103.50
65.80
51.87
50.60
115.20
51.20
101.84
64.90
20.86
69.35
25.76
209.76
32.06
178.60
85.14
109.25
63.31
60.00
165.60
106.40
102.24
54.84
84.35
161.00
113.82
125.18
86.40
442.50
119.20
41.72
600.00
216.00
1,500.00
902.25
384.96
144.96
395.20
395.20
436.80
441.36
294.72
472.26
825.00
180.72
1,580.00
205.66
474.90
316.60

3/28/2002 frutas
2/25/2002 carne
3/2/2002 frutas
3/2/2002 frutas
4/5/2002 carne
1/6/2002 frutas
3/18/2002 carne
3/18/2002 carne
5/10/2002 frutas
5/10/2002 frutas
5/10/2002 frutas
5/10/2002 frutas
5/10/2002 frutas
3/7/2002 frutas
4/15/2002 carne
2/16/2002 carne
3/17/2002 carne
4/25/2002 carne
5/26/2002 carne
5/26/2002 carne
5/26/2002 carne

mangos
res
manzana
pltano
cordero
pltano
pollo
res
naranja
manzana
uvas
mangos
pltano
naranja
res
pollo
cordero
pollo
res
pollo
cordero

3
10
1.8
2
7.5
2
5.5
10
1.2
1.8
3.5
3
2
1.2
10
5.5
7.5
5.5
10
5.5
7.5

158.60
159.50
159.56
169.40
178.40
178.40
188.50
189.20
156.50
235.00
125.00
230.00
420.00
189.50
189.60
193.60
203.60
230.70
350.00
578.50
152.00

475.80
1,595.00
287.21
338.80
1,338.00
356.80
1,036.75
1,892.00
187.80
423.00
437.50
690.00
840.00
227.40
1,896.00
1,064.80
1,527.00
1,268.85
3,500.00
3,181.75
1,140.00

Impuesto
2.5346
5.0692
1.3452
2.5783
2.394
9.177
9.177
25.175
25.175
4.9381
2.147
4.52295
51.528
8.8806
33.25
8.8806
29.6875
21.964
19.665
6.555
8.74
11.286
75.582
16.91
20.1552
48.5336
10.4272
40.4985
9.6425
79.6138
17.8752
5.5062
6.7564
3.078
2.698
3.306
2.755
22.192
5.548
3.5568
6.5208
2.964
7.505
6.6044
6.2852
4.7595
4.7595
9.1504

Utilizando los datos de la lista

Calcular:

1. La Cantidad de Kg. vendidos en

Verduras y Frutas. (1.5 Pts)

2. Cul fue el Promedio de los

montos de las ventas durante los
meses de enero y febrero del ao
2002. (1.5 Pts)
3. El nmero de ventas de Carne
efectuados en los das mrtes y
mircoles. (1.5 Pts)

4.902
14.706
9.4696
7.182
29.7312
4.5144
19.665
12.502
9.8553
9.614
21.888
9.728
19.3496
12.331
3.9634
13.1765
4.8944
39.8544
6.0914
33.934
16.1766
20.7575
12.0289
11.4
31.464
20.216
19.4256
10.4196
16.0265
30.59
21.6258
23.7842
16.416
84.075
22.648
7.9268
114
41.04
285
171.4275
73.1424
27.5424
75.088
75.088
82.992
83.8584
55.9968
89.72864
156.75
34.3368
300.2
39.0754
90.231
60.154

90.402
303.05
54.56952
64.372
254.22
67.792
196.9825
359.48
35.682
80.37
83.125
131.1
159.6
43.206
360.24
202.312
290.13
241.0815
665
604.5325
216.6

Tipo
verduras
frutas
#NAME?
76
127

76

S/.

Tipo
verduras

Tipo
verduras
frutas

278.79

Tipo
frutas

0
1
Tipo
carne
carne

0
0

Supermercados ABC

Filtrar (Avanzados)
Todos los registros de los Tipos Carnes y Verduras cuyos Montos ms los Impuestos sea
mayor a 500. (Copiar los resultados a partir de a celda M11).
* El Tipo de producto se encuentra en el cdigo de producto (Cdigo_Prod) y es como sigue
T001=verduras, T002=menestras, T003=Carne, T004=frutas.
(1.5 Pts)

Cdigo_Prod
200202-T001P017
200202-T002P019
200201-T001P004
200203-T001P017
200203-T001P004
200204-T002P019
200203-T002P019
200204-T003P021
200203-T003P021
200203-T001P001
200204-T001P027
200312-T001P017
200312-T003P021
200302-T002P009
200301-T003P021
200303-T002P009
200302-T003P021
200401-T003P008
200401-T003P006
200401-T004P016
200401-T002P001
200402-T001P027
200402-T003P025
200402-T004P020
200402-T002P009
200403-T003P025
200403-T004P014
200403-T002P007
200403-T001P002
200403-T003P006
200403-T004P018
200201-T001P017
200203-T001P002
200202-T001P004
200202-T001P027
200201-T001P004
200203-T001P027
200203-T003P008
200201-T004P016
200203-T001P011
200203-T002P012
200201-T001P027
200204-T001P001

Fecha_Ing
2/15/2002
2/15/2002
1/10/2002
3/10/2002
3/10/2002
4/12/2002
3/10/2002
4/13/2002
3/13/2002
3/14/2002
4/15/2002
12/16/2003
12/18/2003
2/16/2003
1/12/2003
3/17/2003
2/17/2003
1/5/2004
1/10/2004
1/21/2004
1/30/2004
2/1/2004
2/15/2004
2/20/2004
2/25/2004
3/2/2004
3/10/2004
3/12/2004
3/19/2004
3/25/2004
3/30/2004
1/18/2002
3/18/2002
2/19/2002
2/19/2002
1/10/2002
3/10/2002
3/16/2002
1/14/2002
3/21/2002
3/22/2002
1/4/2002
4/4/2002

Fecha_Sal
3/16/2002
2/22/2002
1/25/2002
3/13/2002
3/22/2002
4/28/2002
3/25/2002
4/30/2002
3/28/2002
4/3/2002
5/9/2002
1/6/2004
1/6/2004
3/3/2003
2/9/2003
4/14/2003
2/27/2003
1/22/2004
1/31/2004
2/5/2004
2/6/2004
3/1/2004
2/27/2004
2/28/2004
3/1/2004
3/17/2004
3/12/2004
3/30/2004
4/4/2004
3/25/2004
4/3/2004
1/25/2002
4/12/2002
2/22/2002
3/17/2002
2/2/2002
3/22/2002
4/8/2002
1/23/2002
3/30/2002
4/4/2002
1/31/2002
4/24/2002

Precio
2.3
4.6
1.2
2.3
1.2
4.6
4.6
12.5
12.5
2.3
1
1.5
13.56
3.8
12.5
3.8
12.5
6.8
4.5
2.3
2.3
3.6
15.6
2.5
6.8
12.4
5.6
14.5
3.5
14.6
5.6
2.3
2.8
1.2
1
1.2
1
8
2
1.2
2.2
1
2.5

Cantidad_(Kg)
5.80
5.80
5.90
5.90
10.50
10.50
10.50
10.60
10.60
11.30
11.30
15.87
20.00
12.30
14.00
12.30
12.50
17.00
23.00
15.00
20.00
16.50
25.50
35.60
15.60
20.60
9.80
14.70
14.50
28.70
16.80
12.60
12.70
13.50
14.20
14.50
14.50
14.60
14.60
15.60
15.60
15.60
15.80

200202-T002P012
200203-T004P016
200201-T001P005
200203-T001P005
200204-T001P002
200204-T001P005
200203-T002P007
200202-T001P002
200201-T001P001
200204-T003P008
200204-T001P011
200201-T002P007
200201-T001P002
200204-T001P010
200202-T001P001
200204-T002P007
200204-T004P016
200204-T002P009
200204-T002P012
200203-T001P028
200203-T001P010
200202-T001P028
200201-T002P019
200201-T001P028
200201-T002P009
200201-T001P010
200204-T001P017
200204-T004P020
200201-T001P011
200201-T004P014
200202-T001P010
200205-T001P010
200205-T001P011
200205-T001P028
200205-T001P017
200205-T001P003
200201-T002P012
200202-T001P005
200201-T003P006
200202-T004P016
200204-T001P028
200201-T003P008
200301-T004P015
200301-T003P021
200202-T003P006
200201-T004P013
200204-T004P018
200204-T004P013
200203-T004P013
200202-T004P022
200202-T004P014
200202-T004P023
200202-T004P013
200201-T003P024

2/17/2002
3/16/2002
1/14/2002
3/19/2002
4/20/2002
4/20/2002
3/23/2002
2/24/2002
1/23/2002
4/23/2002
4/23/2002
1/25/2002
1/25/2002
4/26/2002
2/26/2002
4/27/2002
4/27/2002
4/27/2002
4/27/2002
3/16/2002
3/16/2002
2/17/2002
1/23/2002
1/23/2002
1/23/2002
1/23/2002
4/20/2002
4/20/2002
1/25/2002
1/25/2002
2/26/2002
5/1/2002
5/1/2002
5/1/2002
5/1/2002
5/1/2002
1/12/2002
2/16/2002
1/12/2002
2/16/2002
4/28/2002
1/24/2002
1/24/2003
1/24/2003
2/18/2002
1/25/2002
4/25/2002
4/25/2002
3/16/2002
2/16/2002
2/16/2002
2/16/2002
2/16/2002
1/25/2002

3/8/2002
3/30/2002
1/17/2002
3/25/2002
4/29/2002
5/19/2002
3/24/2002
3/9/2002
1/25/2002
5/21/2002
5/13/2002
1/30/2002
1/27/2002
4/29/2002
2/27/2002
5/2/2002
5/4/2002
5/17/2002
5/23/2002
4/6/2002
3/21/2002
2/21/2002
1/23/2002
2/6/2002
2/1/2002
2/8/2002
4/25/2002
5/18/2002
1/30/2002
2/8/2002
3/18/2002
5/4/2002
5/29/2002
5/16/2002
5/23/2002
5/10/2002
1/25/2002
2/21/2002
1/24/2002
3/13/2002
5/1/2002
2/11/2002
2/14/2003
2/10/2003
3/12/2002
1/28/2002
5/8/2002
5/23/2002
3/21/2002
3/4/2002
3/4/2002
2/26/2002
2/18/2002
2/9/2002

2.2
2
1.5
1.5
2.8
1.5
4.5
2.8
2
8
1.2
4.5
2.8
2.1
2
4.5
2
3.8
2.2
0.7
1.9
0.7
4.6
0.7
3.8
1.8
2.3
1.3
1.2
3
1.9
1.8
1.2
0.7
2.3
0.6
2.2
1.5
7.5
2
0.7
8
1.8
12.5
7.5
3.2
1.2
3.2
3.2
3
3
2
3.2
5.5

15.80
16.54
16.70
16.70
17.20
17.20
17.20
17.80
18.90
19.56
19.80
23.00
23.50
24.70
25.30
25.60
25.60
26.80
29.50
29.80
36.50
36.80
45.60
45.80
47.00
47.30
47.50
48.70
50.00
55.20
56.00
56.80
45.70
120.50
70.00
189.70
56.90
57.60
59.00
59.60
59.60
75.00
120.00
120.00
120.30
120.30
120.80
123.50
123.50
145.60
147.12
147.36
147.58
150.00

200201-T004P018
200201-T003P025
200201-T004P020
200201-T004P022
200204-T004P023
200203-T004P014
200202-T003P025
200203-T004P015
200203-T004P023
200204-T003P006
200201-T004P023
200203-T003P024
200203-T003P025
200205-T004P018
200205-T004P015
200205-T004P026
200205-T004P014
200205-T004P023
200203-T004P018
200204-T003P025
200202-T003P024
200203-T003P006
200204-T003P024
200205-T003P025
200205-T003P024
200205-T003P006

1/25/2002
1/25/2002
1/25/2002
1/25/2002
4/16/2002
3/28/2002
2/25/2002
3/2/2002
3/2/2002
4/5/2002
1/6/2002
3/18/2002
3/18/2002
5/10/2002
5/10/2002
5/10/2002
5/10/2002
5/10/2002
3/7/2002
4/15/2002
2/16/2002
3/17/2002
4/25/2002
5/26/2002
5/26/2002
5/26/2002

2/16/2002
2/16/2002
1/27/2002
2/10/2002
5/15/2002
4/14/2002
3/12/2002
3/2/2002
3/24/2002
4/25/2002
1/30/2002
3/24/2002
3/28/2002
5/12/2002
6/2/2002
6/2/2002
6/8/2002
5/12/2002
3/25/2002
5/13/2002
2/19/2002
3/27/2002
5/11/2002
6/11/2002
6/23/2002
6/15/2002

1.2
10
1.3
3
2
3
10
1.8
2
7.5
2
5.5
10
1.2
1.8
3.5
3
2
1.2
10
5.5
7.5
5.5
10
5.5
7.5

150.60
158.00
158.20
158.30
158.30
158.60
159.50
159.56
169.40
178.40
178.40
188.50
189.20
156.50
235.00
125.00
230.00
420.00
189.50
189.60
193.60
203.60
230.70
350.00
578.50
152.00

yos Montos ms los Impuestos sea

a M11).
oducto (Cdigo_Prod) y es como sigue:
=frutas.

Monto
13.34
26.68
7.08
13.57
12.60
48.30
48.30
132.50
132.50
25.99
11.30
23.81
271.20
46.74
175.00
46.74
156.25
115.60
103.50
34.50
46.00
59.40
397.80
89.00
106.08
255.44
54.88
213.15
50.75
419.02
94.08
28.98
35.56
16.20
14.20
17.40
14.50
116.80
29.20
18.72
34.32
15.60
39.50

Impuesto
2.5346
5.0692
1.3452
2.5783
2.394
9.177
9.177
25.175
25.175
4.9381
2.147
4.52295
51.528
8.8806
33.25
8.8806
29.6875
21.964
19.665
6.555
8.74
11.286
75.582
16.91
20.1552
48.5336
10.4272
40.4985
9.6425
79.6138
17.8752
5.5062
6.7564
3.078
2.698
3.306
2.755
22.192
5.548
3.5568
6.5208
2.964
7.505

34.76
33.08
25.05
25.05
48.16
25.80
77.40
49.84
37.80
156.48
23.76
103.50
65.80
51.87
50.60
115.20
51.20
101.84
64.90
20.86
69.35
25.76
209.76
32.06
178.60
85.14
109.25
63.31
60.00
165.60
106.40
102.24
54.84
84.35
161.00
113.82
125.18
86.40
442.50
119.20
41.72
600.00
216.00
1,500.00
902.25
384.96
144.96
395.20
395.20
436.80
441.36
294.72
472.26
825.00

6.6044
6.2852
4.7595
4.7595
9.1504
4.902
14.706
9.4696
7.182
29.7312
4.5144
19.665
12.502
9.8553
9.614
21.888
9.728
19.3496
12.331
3.9634
13.1765
4.8944
39.8544
6.0914
33.934
16.1766
20.7575
12.0289
11.4
31.464
20.216
19.4256
10.4196
16.0265
30.59
21.6258
23.7842
16.416
84.075
22.648
7.9268
114
41.04
285
171.4275
73.1424
27.5424
75.088
75.088
82.992
83.8584
55.9968
89.72864
156.75

180.72
1,580.00
205.66
474.90
316.60
475.80
1,595.00
287.21
338.80
1,338.00
356.80
1,036.75
1,892.00
187.80
423.00
437.50
690.00
840.00
227.40
1,896.00
1,064.80
1,527.00
1,268.85
3,500.00
3,181.75
1,140.00

34.3368
300.2
39.0754
90.231
60.154
90.402
303.05
54.56952
64.372
254.22
67.792
196.9825
359.48
35.682
80.37
83.125
131.1
159.6
43.206
360.24
202.312
290.13
241.0815
665
604.5325
216.6

Supermercados ABC
Filtrar (Avanzados)
Todos las ventas que se hayan hecho en el primer trimestre de cualquier ao, en
todos los productos excepto mangos y melones en donde los Impuestos hayan
sido superiores al promedio. (Copiar los resultados a partir de a celda M11).
(1.5 Pts)

Fecha

Tipo

2/15/2002 verduras
2/15/2002 menestras
1/10/2002 verduras
3/10/2002 verduras
3/10/2002 verduras
4/12/2002 menestras
3/10/2002 menestras
4/13/2002 carne
3/13/2002 carne
3/14/2002 verduras
4/15/2002 verduras
12/16/2003 verduras
12/18/2003 carne
2/16/2003 menestras
1/12/2003 carne
3/17/2003 menestras
2/17/2003 carne
1/5/2004 carne
1/10/2004 carne
1/21/2004 frutas
1/30/2004 menestras
2/1/2004 verduras
2/15/2004 carne
2/20/2004 frutas
2/25/2004 menestras
3/2/2004 carne
3/10/2004 frutas
3/12/2004 menestras
3/19/2004 verduras
3/25/2004 carne
3/30/2004 frutas
1/18/2002 verduras
3/18/2002 verduras
2/19/2002 verduras
2/19/2002 verduras
1/10/2002 verduras
3/10/2002 verduras
3/16/2002 carne
1/14/2002 frutas
3/21/2002 verduras
3/22/2002 menestras
1/4/2002 verduras

Producto
nabo
pallares
col
nabo
col
pallares
pallares
pavo
pavo
alberjas
vainitas
nabo
pavo
garbanzos
pavo
garbanzos
pavo
gallina
cordero
meln
alberjas
vainitas
res
papaya
garbanzos
res
mangos
frijoles
apio
cordero
naranja
nabo
apio
col
vainitas
col
vainitas
gallina
meln
lechuga
lentejas
vainitas

Precio
2.3
4.6
1.2
2.3
1.2
4.6
4.6
12.5
12.5
2.3
1
1.5
13.56
3.8
12.5
3.8
12.5
6.8
4.5
2.3
2.3
3.6
15.6
2.5
6.8
12.4
5.6
14.5
3.5
14.6
5.6
2.3
2.8
1.2
1
1.2
1
8
2
1.2
2.2
1

Cantidad_(Kg)
5.80
5.80
5.90
5.90
10.50
10.50
10.50
10.60
10.60
11.30
11.30
15.87
20.00
12.30
14.00
12.30
12.50
17.00
23.00
15.00
20.00
16.50
25.50
35.60
15.60
20.60
9.80
14.70
14.50
28.70
16.80
12.60
12.70
13.50
14.20
14.50
14.50
14.60
14.60
15.60
15.60
15.60

Monto
13.34
26.68
7.08
13.57
12.60
48.30
48.30
132.50
132.50
25.99
11.30
23.81
271.20
46.74
175.00
46.74
156.25
115.60
103.50
34.50
46.00
59.40
397.80
89.00
106.08
255.44
54.88
213.15
50.75
419.02
94.08
28.98
35.56
16.20
14.20
17.40
14.50
116.80
29.20
18.72
34.32
15.60

4/4/2002 verduras
2/17/2002 menestras
3/16/2002 frutas
1/14/2002 verduras
3/19/2002 verduras
4/20/2002 verduras
4/20/2002 verduras
3/23/2002 menestras
2/24/2002 verduras
1/23/2002 verduras
4/23/2002 carne
4/23/2002 verduras
1/25/2002 menestras
1/25/2002 verduras
4/26/2002 verduras
2/26/2002 verduras
4/27/2002 menestras
4/27/2002 frutas
4/27/2002 menestras
4/27/2002 menestras
3/16/2002 verduras
3/16/2002 verduras
2/17/2002 verduras
1/23/2002 menestras
1/23/2002 verduras
1/23/2002 menestras
1/23/2002 verduras
4/20/2002 verduras
4/20/2002 frutas
1/25/2002 verduras
1/25/2002 frutas
2/26/2002 verduras
5/1/2002 verduras
5/1/2002 verduras
5/1/2002 verduras
5/1/2002 verduras
5/1/2002 verduras
1/12/2002 menestras
2/16/2002 verduras
1/12/2002 carne
2/16/2002 frutas
4/28/2002 verduras
1/24/2002 carne
1/24/2003 frutas
1/24/2003 carne
2/18/2002 carne
1/25/2002 frutas
4/25/2002 frutas
4/25/2002 frutas
3/16/2002 frutas
2/16/2002 frutas
2/16/2002 frutas
2/16/2002 frutas
2/16/2002 frutas

alberjas
lentejas
meln
coliflor
coliflor
apio
coliflor
frijoles
apio
alberjas
gallina
lechuga
frijoles
apio
habas
alberjas
frijoles
meln
garbanzos
lentejas
zanahorias
habas
zanahorias
pallares
zanahorias
garbanzos
habas
nabo
papaya
lechuga
mangos
habas
habas
lechuga
zanahorias
nabo
cebollas
lentejas
coliflor
cordero
meln
zanahorias
gallina
manzana
pavo
cordero
limones
naranja
limones
limones
peras
mangos
pltano
limones

2.5
2.2
2
1.5
1.5
2.8
1.5
4.5
2.8
2
8
1.2
4.5
2.8
2.1
2
4.5
2
3.8
2.2
0.7
1.9
0.7
4.6
0.7
3.8
1.8
2.3
1.3
1.2
3
1.9
1.8
1.2
0.7
2.3
0.6
2.2
1.5
7.5
2
0.7
8
1.8
12.5
7.5
3.2
1.2
3.2
3.2
3
3
2
3.2

15.80
15.80
16.54
16.70
16.70
17.20
17.20
17.20
17.80
18.90
19.56
19.80
23.00
23.50
24.70
25.30
25.60
25.60
26.80
29.50
29.80
36.50
36.80
45.60
45.80
47.00
47.30
47.50
48.70
50.00
55.20
56.00
56.80
45.70
120.50
70.00
189.70
56.90
57.60
59.00
59.60
59.60
75.00
120.00
120.00
120.30
120.30
120.80
123.50
123.50
145.60
147.12
147.36
147.58

39.50
34.76
33.08
25.05
25.05
48.16
25.80
77.40
49.84
37.80
156.48
23.76
103.50
65.80
51.87
50.60
115.20
51.20
101.84
64.90
20.86
69.35
25.76
209.76
32.06
178.60
85.14
109.25
63.31
60.00
165.60
106.40
102.24
54.84
84.35
161.00
113.82
125.18
86.40
442.50
119.20
41.72
600.00
216.00
1,500.00
902.25
384.96
144.96
395.20
395.20
436.80
441.36
294.72
472.26

1/25/2002 carne
1/25/2002 frutas
1/25/2002 carne
1/25/2002 frutas
1/25/2002 frutas
4/16/2002 frutas
3/28/2002 frutas
2/25/2002 carne
3/2/2002 frutas
3/2/2002 frutas
4/5/2002 carne
1/6/2002 frutas
3/18/2002 carne
3/18/2002 carne
5/10/2002 frutas
5/10/2002 frutas
5/10/2002 frutas
5/10/2002 frutas
5/10/2002 frutas
3/7/2002 frutas
4/15/2002 carne
2/16/2002 carne
3/17/2002 carne
4/25/2002 carne
5/26/2002 carne
5/26/2002 carne
5/26/2002 carne

Fecha

Tipo

2/15/2004 carne
3/25/2004 carne
1/12/2002 carne
1/24/2002 carne
1/24/2003 carne
2/18/2002 carne
1/25/2002 frutas
3/16/2002 frutas
2/16/2002 frutas
2/16/2002 frutas
1/25/2002 carne
1/25/2002 carne
1/25/2002 frutas
2/25/2002 carne
3/2/2002 frutas

pollo
naranja
res
papaya
peras
pltano
mangos
res
manzana
pltano
cordero
pltano
pollo
res
naranja
manzana
uvas
mangos
pltano
naranja
res
pollo
cordero
pollo
res
pollo
cordero

Producto
res
cordero
cordero
gallina
pavo
cordero
limones
limones
peras
limones
pollo
res
peras
res
pltano

5.5
1.2
10
1.3
3
2
3
10
1.8
2
7.5
2
5.5
10
1.2
1.8
3.5
3
2
1.2
10
5.5
7.5
5.5
10
5.5
7.5

Precio
15.6
14.6
7.5
8
12.5
7.5
3.2
3.2
3
3.2
5.5
10
3
10
2

150.00
150.60
158.00
158.20
158.30
158.30
158.60
159.50
159.56
169.40
178.40
178.40
188.50
189.20
156.50
235.00
125.00
230.00
420.00
189.50
189.60
193.60
203.60
230.70
350.00
578.50
152.00

Cantidad_(Kg)
25.50
28.70
59.00
75.00
120.00
120.30
120.30
123.50
145.60
147.58
150.00
158.00
158.30
159.50
169.40

825.00
180.72
1,580.00
205.66
474.90
316.60
475.80
1,595.00
287.21
338.80
1,338.00
356.80
1,036.75
1,892.00
187.80
423.00
437.50
690.00
840.00
227.40
1,896.00
1,064.80
1,527.00
1,268.85
3,500.00
3,181.75
1,140.00

Monto
397.80
419.02
442.50
600.00
1,500.00
902.25
384.96
395.20
436.80
472.26
825.00
1,580.00
474.90
1,595.00
338.80

stre de cualquier ao, en

nde los Impuestos hayan
artir de a celda M11).

Impuesto
2.5346
5.0692
1.3452
2.5783
2.394
9.177
9.177
25.175
25.175
4.9381
2.147
4.52295
51.528
8.8806
33.25
8.8806
29.6875
21.964
19.665
6.555
8.74
11.286
75.582
16.91
20.1552
48.5336
10.4272
40.4985
9.6425
79.6138
17.8752
5.5062
6.7564
3.078
2.698
3.306
2.755
22.192
5.548
3.5568
6.5208
2.964

Producto
<>mangos
<>melones

1
0
0

7.505
6.6044
6.2852
4.7595
4.7595
9.1504
4.902
14.706
9.4696
7.182
29.7312
4.5144
19.665
12.502
9.8553
9.614
21.888
9.728
19.3496
12.331
3.9634
13.1765
4.8944
39.8544
6.0914
33.934
16.1766
20.7575
12.0289
11.4
31.464
20.216
19.4256
10.4196
16.0265
30.59
21.6258
23.7842
16.416
84.075
22.648
7.9268
114
41.04
285
171.4275
73.1424
27.5424
75.088
75.088
82.992
83.8584
55.9968
89.72864

156.75
34.3368
300.2
39.0754
90.231
60.154
90.402
303.05
54.56952
64.372
254.22
67.792
196.9825
359.48
35.682
80.37
83.125
131.1
159.6
43.206
360.24
202.312
290.13
241.0815
665
604.5325
216.6

Impuesto
75.582
79.6138
84.075
114
285
171.4275
73.1424
75.088
82.992
89.72864
156.75
300.2
90.231
303.05
64.372

Fecha

Tipo

3/10/2002 verduras
3/10/2002 verduras
3/10/2002 menestras
3/13/2002 carne
3/14/2002 verduras
3/17/2003 menestras
3/2/2004 carne
3/10/2004 frutas
3/12/2004 menestras
3/19/2004 verduras
3/25/2004 carne
3/30/2004 frutas
3/18/2002 verduras
3/10/2002 verduras
3/16/2002 carne
3/21/2002 verduras
3/22/2002 menestras
3/16/2002 frutas
3/19/2002 verduras
3/23/2002 menestras
3/16/2002 verduras
3/16/2002 verduras
3/16/2002 frutas
3/28/2002 frutas
3/2/2002 frutas
3/2/2002 frutas

Producto
nabo
col
pallares
pavo
alberjas
garbanzos
res
mangos
frijoles
apio
cordero
naranja
apio
vainitas
gallina
lechuga
lentejas
meln
coliflor
frijoles
zanahorias
habas
limones
mangos
manzana
pltano

Precio Cantidad_(Kg) Monto

2.3
1.2
4.6
12.5
2.3
3.8
12.4
5.6
14.5
3.5
14.6
5.6
2.8
1
8
1.2
2.2
2
1.5
4.5
0.7
1.9
3.2
3
1.8
2

5.90
10.50
10.50
10.60
11.30
12.30
20.60
9.80
14.70
14.50
28.70
16.80
12.70
14.50
14.60
15.60
15.60
16.54
16.70
17.20
29.80
36.50
123.50
158.60
159.56
169.40

13.57
12.60
48.30
132.50
25.99
46.74
255.44
54.88
213.15
50.75
419.02
94.08
35.56
14.50
116.80
18.72
34.32
33.08
25.05
77.40
20.86
69.35
395.20
475.80
287.21
338.80

Impuesto
2.5783
2.394
9.177
25.175
4.9381
8.8806
48.5336
10.4272
40.4985
9.6425
79.6138
17.8752
6.7564
2.755
22.192
3.5568
6.5208
6.2852
4.7595
14.706
3.9634
13.1765
75.088
90.402
54.56952
64.372