Sunteți pe pagina 1din 62

Capa DF OK ESP + ING

6/23/06

8:46 PM

Page 1

2005
2005

f i n a n c i a l a n a ly s i s a n d f i n a n c i a l s tat e m e n t s
f i n a n c i a l a n a ly s i s a n d f i n a n c i a l s tat e m e n t s | 2 0 0 5

www.petrobras.com.br

2a capa_001_ING.qxp

6/23/06

8:49 PM

Page 1

Contents
Contents
FINANCIAL ANALYSIS
F I N A N C I A L S TAT E M E N T S
19

Report of independent auditors

20

Balance Sheet

22

Statement of Income

23

Statement of Changes in Financial Position

24

Statement of Changes in Shareholders' Equity (Parent Company)

26

Statement of Cash Flows

27

Statement of Value Added

28

Statement Segmentation of Business

35

Social Balance Sheet

38

Notes to the financial statements

38

1. Consolidation principles

43

2. Summary of significant accounting policies

46

3. Cash and cash equivalents

47

4. Accounts receivable, net

47

5. Related parties

52

6. Inventories

53

7. Petroleum and alcohol account - National Treasury Secretariat (STN)

52

8. Marketable securities

54

9. Project financings

60

10. Judicial deposits

61

11. Investments

75

12. Property, plant and equipment

80

13. Financings

84

14. Financial income (expenses), net and other operating income (expenses), net

85

15. Other operational income (expenses)

85

16. Taxes, contributions and participations

90

17. Employee benefits

98

18. Profit sharing for employees and management

98

19. Shareholders' equity

101

20. Commitments and contingencies

106

21. Commitments undertaken by the energy segment

108

22. Guarantees on concession contracts for oil exploration

109

23. Segment information

110

24. Derivative instruments, hedging and risk management activities

115

25. Safety, environment and health

115

26. Remuneration of parent company directors and employees (in reais)

115

27. Subsequent events

116

Corporate Information

002a037_ING.qxp

6/23/06

8:54 PM

Page 2

FINANCIAL ANALYSIS

FINANCIAL ANALYSIS

1. Economic and Financial Summary(1)

PETROBRAS and its subsidiary companies reported consolidated net income of R$ 23.725 million in fiscal year 2005,
after the elimination of intercompany operations and deduction of minority interests. This amount is practically the

CONSOLIDATED(6)

PETROBRAS

2005

2004

2005

2004

Gross Operating Revenue (R$ million)

179.065

150.440

143.666

120.025

Net Operating Revenue (R$ million)

136.605

111.128

105.823

85.575

24.551

17.065

22.161

16.438

(250)

(145)

1.782

1.350

24.301

16.920

23.943

17.788

(576)

(33)

(493)

(34)

23.725

16.887

23.450

17.754

Income:
Company's own activities
Subsidiary and affiliated companies

Extraordinary items

(2)

Net income (R$ million)

same as last year's (R$ 16.887 million).


The main aspects that contributed to consolidated net income for 2005 over 2004 were as follows:
Increase of R$ 13.438 million in gross profit due to the performance of oil and oil products in the local and
foreign markets, to increased oil and LNG production in the country (13%), to increased production (2%)
and to the quality of oil products.
Increase in selling expenses (R$ 725 million) to cover sales made and increased sea freight costs, in view
of the hike in export operations.
Increase in General and Administrative expenses (R$ 1.287 million), due to higher personnel, network

24.825

35.816

(5)

1.217

(4)

47.808

36.798

36.518

28.554

(3) (4)

0,52

0,97

78.785

Net indebtedness (R$ million)


EBITDA (R$ million)
Net debt /EBITDA

(3)

Stockholders' equity (R$ million)


Permanent assets (R$ million)
Equity to debt ratio

(3)

(5)

0,04

62.130

80.703

64.254

109.184

96.972

71.717

57.065

48/52

42/58

59/41

51/49

maintenance and software license costs.


Increase in pension and health care costs for retirees and pensioners due to a change in the related
assumptions as a result of the actuarial review of December 2004 (R$ 690 million).
Increase in prospecting and exploration costs (R$ 561 million) due to increased geological and geophysical
activities, to the write-off of dry holes and/or uneconomical wells and to the effect of supplementary
abandonment provision.
Increase in research and development costs (R$ 239 million) to cover research activities and seismic data

Notes:
1. The figures expressed in Reais (R$) in this financial analysis were determined in accordance with accounting practices prescribed by Brazilian Corporate Law
and the rules established by the Brazilian Securities Commission - CVM.
2. Extraordinary items include amounts referring to unexpected or unusual events to the Company's operations, and are therefore nonrecurring.
3. Includes indebtedness relating to leasing contracts.
4. Earnings before income tax and social contribution, minority interests, net financial income and expenses, equity adjustments, and depreciation, amortization
and abandonment costs.

exploration license obtained.


Increase in other operating expenses (R$ 403 million) referring mainly to expenses with institutional relations and
cultural projects (R$ 221 million) and net losses in the Gas and Energy segment (93 million).
Decrease in tax expenses (R$ 360 million) due to a change in legislation (Decree N 5.164/04), effective

5. Cash and cash equivalents exceed total indebtedness.


6. As of January 1, 2005, th Special Purpose Companies either directly or indirectly controlled by Petrobras have been included in the consolidated financial
statements as determined by CVM Instruction N 408/2004. For comparability purposes, these Special Purpose Companies have also been included in the
financial statements for te year ended December 31, 2004.

August 2004, which reduced to zero PIS/PASEP and COFINS rates applicable to financial income.
Positive effect of R$ 478 million on net financial income (expenses), due mainly to:
Decrease of R$ 691 million in financial expenses due to a decrease in interest on loans and financing,
reflecting the appreciation of the Brazilian real in relation to the U.S. dollar during the year (12%), in spite of
an increase in the Libor rate applicable thereto;

2. Consolidated Result

Negative monetary and foreign exchange variation (effect of R$ 213 million) as a result of the lower exchange
variation (R$ 419 million), reflecting the appreciation of the Brazilian real in relation to the U.S. dollar during

(R$ Million)

the year (12%) when compared to the prior year's appreciation (8%), together with the fact that the parent

23.725
20.237
17.795

16.887

company's relationship with foreign subsidiaries and affiliated companies has turned from debtor to creditor.

17.848

Increase of R$ 3.898 million in the provision for income tax and social contribution in view of the increase
in taxable income, in spite of a higher tax benefit arising from the provision for interest on capital in 2005
(R$ 5.483 million) over 2004 (R$ 4.386 million).

2003
HISTORIC VALUES

2004

2005

VALUES ADJUSTED BY IPCA

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

002a037_ING.qxp

6/23/06

8:54 PM

Page 4

3. Result by Business Area

b. Supply
Result per Business Area

PETROBRAS operates in an integrated manner, and most of its oil and gas production in the Exploration and

Supply

Production area is transferred to other areas of the Company.

(R$ million)

The main criteria used to determine the income by business area are highlighted below:

5.556

a. Net operating revenues include revenues related to sales made to external clients and billings and transfers
among business areas, the reference price is the internal transfer price defined among the areas, using computation

2.553

methodologies based on market parameters.


b. Operating profit includes net operating revenues, costs of goods and services sold (which are reported by

2005

2004

business area considering the internal transfer price), and other operating costs incurred by each area, as well
as operating expenses, which include the expenses actually incurred by each area.

In 2005, net income recorded by the Supply area was R$ 5.556 million, 118% lower than net income recorded in 2004

c. Assets: include the assets identified by each area.

(R$ 2.553 million), as a result of the increase of R$ 4.859 million in gross profits, with the following aspects to be highlighted:
Increase in the average realization value of oil products traded in the domestic market and the other markets;

a. Exploration and production

Improved refinery production performance, reducing the need for importing oil products with greater added value;
4% increase in volumes of oil products sold in the domestic market, a demand met by increased refinery processing.

Result per Business Area

2% increase in the production of oil products.

E&P

These effects were partially offset by the following:

(R$ million)

Increase in the acquisition/transfer cost of oil and oil products, forced by higher international prices, in spite

22.699
18.083

of the 17% appreciation in the average rate of the real against the U.S. dollar, increased spread between heavy
and light crude oil;
Increase in depreciation costs due to investments in refining facilities, resulting in increased refinery capacity

2005

and complexity.

2004

In 2005, net income recorded by the exploration and production area was R$ 22.699 million, 26% higher than
net income for 2004 (R$ 18.083 million), due to the R$ 8.401 million increase in gross profits with oil sales and

c. Gas and Energy


Result per Business Area

transfers, reflected by the increase in international prices, reflecting the 13% increase in oil and LNG production

Gas and Energy

and the 3% increase in natural gas production, as well as higher international prices, in spite of the 17%

(R$ million)

appreciation of the average real rate to the U.S. dollar and of the lower appreciation of heavy crude oil prices in

(624)
(517)

relation to light crude oil prices in the international market.


The spread between the average national oil price sold/transferred and the average Brent price increased from
US$ 4,72/bbl in 2004 to US$ 8,96/bbl in 2005.
Increase in gross profit was partially offset by the R$ 731 million increase in prospecting and drilling costs due

2005

2004

the write-off of dry holes and/or uneconomical wells, and the restatement of the abandonment provision.
2005 reported improved energy sales, considering the new agreements entered into. Operating revenues from
natural gas sales remained positive, in view of the 9% increase in the sales volume and the natural gas sale price
realignment, in spite of increased operating expenses.
However, the sales performance was not sufficient to offset losses on energy generation considering continuous
low prices in the local market, as well as expenses recorded in 2005 relating to negotiated contractual issues and
to the acquisition of thermoelectric plants, aimed at reducing contingent risks.

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

002a037_ING.qxp

6/23/06

8:54 PM

Page 6

These combined aspects led the Gas and Energy segment to record losses of R$ 624 million in 2005, 21%
higher than the losses of R$ 517 million reported in the prior year.

In 2005, the International business area reported net income of R$ 567 million, 63% greater than net income
of R$ 347 million recorded in 2004.

Excluding the extraordinary expenses, the Energy and Gs business area would have reached in 2005
an operational income of R$ 38 million (operational income of R$ 111 million in 2004) and a loss net of tax
effects, of R$ 223 million (loss of R$ 471 million in 2004).

This increase in net income was due to the following aspects:


Increase of R$ 355 million in gross profit due to higher international oil prices, to increased gas sales from
Bolivia to Brazil, and to the agreement for the sale of Bolivian gas to Argentina initiated in June 2004.
These effects were partially offset by: i) decreasing production in Argentine and Angolan mature fields;

d. Distribution

ii) production cost increase in Bolivia due to an increase in the hydrocarbon tax rate from 18% to 50%, effective
May 2005; iii) lower trading margins for diesel oil and gasoline in Argentina due to restrictions imposed by the

Result per Business Area


Distribution

local government on sale prices; and iv) 12% appreciation of the Brazilian real in relation to the U.S. dollar in

(R$ million)

the financial statements translation process;


Increase of R$ 79 million in gains from equity pickup due mainly to earnings resulting from operations

784
623

developed by PEPSA's related parties, especially with regard to the electric energy segment in Argentina.
These effects were partially offset by an increase of R$ 106 million in operating expenses due to the write-off
of tax credits in Ecuador and to the increase in general and administrative expenses.

2005

2004

f. Corporate
In 2005, the distribution business area recorded net income of R$ 784 million, 26% higher than net income

Result per Business Area

reported in the previous year (R$ 623 million), as a result of the R$ 636 million increase in gross profit, especially

Corporate

due to the consolidation of Liquigs (company acquired in August 2004), favorably impacting the sales volume,

(R$ million)

10% higher than that of 2004.

(4.096)
(3.677)

These impacts were partially offset by the R$ 226 million increase in selling and general and administrative
expenses, which consider in commercialization, distribution and payroll expenses.
The Company's share in the fuel distribution market in 2005 was 33,8% (552 thousand bbl/day), including the
company Liquigs, while in 2004 this share was 31,6% (500 thousand bbl/day).

2005

2004

In 2005, Liquigs contributed gross profit and net income of R$ 548 million and R$ 111 million, respectively.
From August to December 2004, Liquigs' share in gross profit and net income was R$ 319 million and R$ 155

Corporate activities of the PETROBRAS Group generated losses of R$ 4.096 million in 2005, an 11% increase over

million, respectively.

losses reported in 2004 (R$ 3.677 million), relating especially to personnel, publicity and institutional advertising
costs, and to the change in assumptions as a result of the actuarial review of Health Care (AMS) and Pension

e. International

(Petros) plans for retirees and pensioners.


Part of these effects was offset by the R$ 767 million decrease in net financial expenses, mainly resulting from

Result per Business Area


International

the higher appreciation of the Brazilian real in relation to the U.S. dollar during the year (12%) as compared to the

(R$ million)

previous year (8%) on loans and financing.

567
347

2005

2004

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

002a037_ING.qxp

6/23/06

8:54 PM

Page 8

In 2005, the following extraordinary items impacted net income (consolidated and by segment) recorded by

Statement of Extraordinary Items as of December 31, 2004

PETROBRAS Group:
Year - R$ Million
E & P SUPPLY

3.1. Extraordinary Items

GAS & ENERGY DISTRIB. INTERN.

CORPOR

ELIMIN.

TOTAL

Net Income (Loss)


per business area

29.101

3.604

42

828

1.938

(4.796)

(787) 29.930

transportation services (Ship or Pay)

169

169

Social Security Contingencies (INSS)

135

135

(412)

(412)

Write off of subscription bnus in Angola

192

192

Tax Credit at PEPSA

(239)

(239)

Social Security credits recovered

165

165

Taxes unduly paid

94

94

69

69

(277)

94

69

122

165

173

28.824

3.698

111

828

2.060

(4.631)

(787) 30.103

18.083

2.553

(517)

623

347

(3.677)

(525) 16.887

(277)

94

69

122

165

173

94

(32)

(23)

(123)

(56)

(140)

17.900

2.615

(471)

623

346

(3.568)

Extraordinary Items:

Extraordinary Items December 31, 2005

Contractual losses on
Year - R$ Million
E & P SUPPLY

GAS & ENERGY DISTRIB. INTERN. CORPOR.

ELIMIN.

TOTAL

Net Income (Loss)


per business area

36.518

8.482

(456)

1.238

2.187

(6.427) (1.769) 39.773

Extraordinary Items:

Estimated costs for future abandonment


and dismantling of reas

Contractual losses on
transportation services (Ship or Pay)

147

147

Net gains on assets exchange

(146)

(146)

Loss on fiscal claims related to ICMS tax

286

286

Effect of changes in the regulatory enviroment

23

23

118

118

obligations with thermoeletrics

376

376

Subtotal Extraordinary Items

286

494

170

(146)

804

36.518

8.768

38

1.238

2.357

22.699

5.556

(624)

784

567

(4.096)

Extraordinary Items

286

494

170

(146)

804

Tax Effects

(98)

(93)

(87)

50

(228)

22.699

5.744

(223)

784

650

(4.192)

Reinstatement of termoeletrics
output capacity in Northeast

Expenses related to pending contractual

Expenses related to pending contractual

Subtotal Extraordinary Items

Operacional result without


the extraordinary itens effects

Operacional result without


the extraordinary itens effects
Net Income (Loss)

(6.573) (1.769) 40.577

Net Income (Loss) per


business area

obligations with thermoeletrics

per business area


Extraordinary Items

(1.161) 23.725

Tax Effects
Net income (Loss) per business
rea excluding extraordinary items

(525) 16.920

Net income (Loss) per business


rea excluding extraordinary items

(1.161) 24.301

4. Operating Revenues - PETROBRAS System


Gross operating revenues recorded by Petrobras and its subsidiary companies amounted to R$ 179.065 million,
a 19% increase over the prior year. The Company's consolidated net operating revenues, excluding taxes and other
financial charges due on billings, were R$ 136.605 million in 2005 (R$ 111.128 million in 2004).
Sales volumes in the domestic market grew 2% in 2005 over 2004, especially as a result of increased gasoline
sales (4%), increased demand due to the growing fleet of urban and gas-powered vehicles (9%), increased
industrial demand and the number of vehicle conversions into the natural gas system. The increase in sales of

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

002a037_ING.qxp

6/23/06

8:54 PM

Page 10

these products was partially offset by a decrease in sales of fuel oil (8%) due to fierce competition of replacement

5. Financial Income and Expenses

products such as coal, coke, biomass, firewood and natural gas. Demand for diesel oil remained practically stable
when compared to 2004, especially because of agricultural performance and increased product prices, which also

In 2005, financial the consolidated financial result was negative in R$ 2.843 million (R$ 1.061 million - Parent

contributed to the market downturn.

Company), while the year before, R$ 3.321 million (R$ 564 million - Parent Company). Foreign exchange variation
is impacted by the effects of the appreciation of the Brazilian real in relation to the U.S. dollar during the year (12%)
YEAR
2005

when compared to the prior year's appreciation (8%), together with the fact that the parent company's relationship

2004

with foreign subsidiaries and affiliated companies has turned from debtor to creditor.

Sales volume - thousand barrels per day


Diesel

665

656

Gasoline

287

275

NET FINANCIAL EXPENSES (IN R$ MILLION)

Fuel oil

99

108

157

157

LPG

213

210

QAV

78

74

Other

156

157

(1)

1.655

1.637

28

32

(13)

228

210

1.911

1.879

Exports

512

416

23

International sales

385

416

(7)

Total international market

897

832

2.808

2.711

Alcohol, Nitrogen and others


Natural gas
Total local market

Total

PETROBRAS

2005

2004

2005

2004

(3.509)

(3.647)

(658)

(710)

(44)

(22)

(1.515)

(1.441)

(1.011)

(1.511)

(70)

(102)

(4.564)

(5.180)

(2.243)

(2.253)

358

468

(188)

30

2.043

1.141

Advances to suppliers

79

93

79

93

Advances to Petros

73

74

73

74

Loans granted

93

106

748

535

362

273

1.351

1.276

2.369

1.611

131

307

116

606

(209)

(590)

(174)

(454)

(1.243)

(122)

(4.185)

(3.020)

1.691

988

3.056

2.946

370

583

(1.187)

78

(2.843)

(3.321)

(1.061)

(564)

(8)

Naphtha

Total oil products

CONSOLIDATED

Financial expenses
Loans and financing
Suppliers
Other

Financial income
Short-term investments
Subsidiaries and affiliated companies

Other

Monetary and exchange variations


Monetary variation - gains
Monetary variation - losses

Sales Volume - Internal Market - 2005


Exchange variation - gains

(1.911 thousands barrels/day)

Exchange variation - losses

4% QAV

Fuel Oil 5%
Naphtha 8%

Net financial expenses


LPG 11%

35% Diesel

Others 10%

Natural Gas 12%

10

PETR OBRA S

15% Gasoline

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

11

002a037_ING.qxp

6/23/06

8:54 PM

Page 12

5.1. Foreign Exchange Exposure

Inventories - Consolidated - 12.31.2005

PETROBRAS foreign exchange exposure is measured as follows:

(R$ millions)

R$ million
1.909

CONSOLIDATED
12.31.2005

12.31.2004

17.531

18.765

4.658

9.843

Row Materials

12.873

8.922

Oil Products

Noncurrent assets

3.009

2.499

Permanent assets

29.097

25.747

Assets
Current assets
Cash and cash equivalents
Other current assets

Investments
Property, plant and equipment
Other permanent assets
Total assets

(272)

145

28.777

24.806

592

796

49.637

47.011

1.939

5.400

Materials ans Suppliers


4.359

Others

Inventories - Consolidated - 12.31.2004


(R$ millions)

Liabilities

1.572

Current liabilities

15.141

13.874

Financing

7.393

7.560

Suppliers

4.583

3.587

Other current liabilities

3.165

2.727

30.082

37.000

28.498

35.177

1.584

1.823

45.223

50.874

4.414

(3.863)

11.469

8.349

627

870

15.256

3.616

Noncurrent liabilities
Financing
Other noncurrent liabilities
Total liabilities

Net liabilities in Reais


(+) Financial Investment Funds - Foreign exchange
(-) FINAME loans - in reais indexed to the dollar
Net assets in Reais
Net assets in U.S. dollars

(5)

6.518

1.362

1.855
6.447

Row Materials
Oil Products
Materials and Suppliers

4.390

Others

7. Petroleum and Alcohol Account


R$ Million
2005

2004

749

689

21

14

Partial settlement

(8)

Regularization GTI*

50

770

749

Opening balance
Reimbursements to PETROBRAS

(5) Considers the translation of amounts expressed in reais using the U.S. dollar selling rate at the balance sheet date (2005 - R$ 2,3407 and 2004 - R$ 2,6544).

6. Inventories

Intercompany loan charges

Closing balance

The consolidated inventories of crude oil, oil products, raw materials and alcohol amounted to R$ 13.607 million

(*) Governmental Audit Work Group

at December 31, 2005, 5% lower than the figure for December 31, 2004, while inventory balances at the
parent company decreased by 11% over the prior year.

As defined by Law N 10.742 dated October 6, 2003, the settlement of accounts should have been completed
by June 30, 2004. After having provided all information required by the National Treasury Secretariat (STN),
PETROBRAS has been in contact with the Ministry of Energy and Mines (MME) with a view to resolving the
differences between the parties in order to conclude the settlement process as established by Provisional Measure
N 2.181-45, of August 24, 2001.

12

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

13

002a037_ING.qxp

6/23/06

8:54 PM

Page 14

The remaining balance may be paid with National Treasury Bonds issued at the same amount as the final

9. Indebtedness

balance determined as a result of the process for the settlement of accounts, or other amounts that might be owed
by PETROBRAS to the Federal Government, including taxes due, or a combination of the foregoing.

At December 31, 2005, consolidated indebtedness for local and foreign loans and financing totaled R$ 48.242
million, as shown below:

8. Investments

R$ Million
CONSOLIDATED
DETAILS

In Brazil, PETROBRAS invested primarily in developing its oil and natural gas production capacity, through its own

Short term:

investments and through structured undertakings with partners. In 2005, total consolidated investments reached

Financing

R$ 25.710 million (R$ 22.549 million in 2004).

Leasing
Subtotal

Consolidated Investiments

Financing
13.000

2004

10.503

8.805

613

770

11.116

9.575

34.439

42.977

2.687

3.251

37.126

46.228

48.242

55.803

(23.417)

(19.987)

24.825

35.816

Long term:

(R$ million)
14.000

2005

13.934

Leasing
12.441

Subtotal

12.000
11.000

Total indebtedness

10.000

(-) Cash and cash equivalents

9.000

Net indebtedness

8.000
7.000
6.000
5.000
4.000

3.286

PETROBRAS' net indebtedness at December 31, 2005 amounted to R$ 24.825 million, a 31% decrease over

3.907
3.153

3.000
2.000

1.527

1.000

indebtedness. We can also mention a better indebtedness level as measured by the Net indebtedness/EBITDA

1.223
625

December 31, 2004. Appreciation of the Brazilian real in relation to the U.S. dollar has contributed to lower

2.385

2.331

495

532

775

624

311

454

0
Exploration
and
Production
JAN/DEC - 2005

Supply

Gas and
Energy

International

Distribution

Corporate

SPE

Ventures
under
Negotiation

87

169

Project
Financings

ratio, which decreased from 0,97 as of December 31, 2004 to 0,52 as of December 31, 2005. Capital structure
is represented by a 52% sharer in the capital of third parties as of December 31, 2005, a decrease of 6 percentage
points when compared to December 31, 2004.

JAN/DEC - 2004

Of total own investments made in the country by PETROBRAS System in 2005, 54% were employed to exploration

10. Value Added

and production development activities, of which were invested in the Campos Basin alone R$ 4.486 million.
The principal investments made in 2005 in the Exploration and Production area were in the following fields:

The value added by PETROBRAS in 2005 was R$ 115.311 million (R$ 95.404 million in 2004), as shown below:

Marlim Sul (R$ 764 million), Roncador (R$ 579 million), Albacora Leste (R$ 745 million), Jubarte/Cachalote
(R$ 234 million), Marlim Leste (R$ 82 million) and Barracuda/ Caratinga (R$ 138 million), located in the Campos Basin.

14

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

15

002a037_ING.qxp

6/23/06

8:54 PM

Page 16

At an Extraordinary General Meeting held on April 3, 2006, the shareholders of PETROBRAS approved an

Value Added Distributed in 2005


(R$ million)

increase in the Company's capital R$ 32.896 to R$ 48.248, through the capitalization of revenue reserves accrued

9.643

during previous financial years, in the amount of R$ 15.013 million, R$ 844 million to statutory reserve and

8%

R$ 14.169 million to retained earnings, and the reserve for restatement of realized capital in the amount of R$ 339

17.110
15%

million and without the issuance of new shares.

63.810
56%

b. Retention of earnings

Government Entities
Shereholders

24.748

The proposal for appropriation of net income for the year ended December 31, 2005 includes retained earnings

Financial Institutions and Suppliers

21%

in the amount of R$ 15.104 million, R$ 15.095 million of which relate to net income from the year and R$ 9 million

Personnel

from the remaining balance of retained earnings, intended to cover part of the annual investment program defined

R$ 115.311 million

in the 2006 Capital Budget, to be approved at the General Shareholders' Meeting of April 3, 2006.

Value Added Distributed in 2004

c. Stockholders' Remuneration

(R$ million)

Based on the Company's by-laws, the Board of Directors of PETROBRAS proposed to the Ordinary General Meeting
to be held on April 3, 2006 the distribution of dividends for 2005 in the amount of R$ 7.018 million, equivalent

7.516
8%

to 31,80% of the basic income for dividend purposes. The dividend is equivalent to R$ 1,60 per common or

13.303

preferred share and represents dividend yields of 3,9% and 4,3% (4,3% and 4,7% in 2004) of common and

14%
56.015

preferred shares, respectively.

59%

Government Entities

18.570

Shereholders

19%

Financial Institutions and Suppliers

VALUE PER SHARE

Personnel

DIVIDENDS TO BE DELIBERATED AT THE ORDINARY GENERAL MEETING

R$ 95.404 million

11. Stockholders Equity and Dividends

ON AND PN

R$ MILLION

Interest on Capital - Approved by the Board of Directors on Jun 17, 2005.

0,50

2.193

Interest on Capital - Approved by the Board of Directors on Dec 16, 2005.

0,50

2.193

Interest on Capital - Proposed by the Board of Directors on Feb 17, 2006.

0,25

1.097

Dividends - Proposed by the Board of Directors on Feb 17, 2006.

0,35

1.535

TOTAL DIVIDENDS

1,60

7.018

a. Capital
The Extraordinary Shareholders' Meeting held on July 22, 2005 decided and approved a 300% share split, resulting

Dividends proposed include interest on capital in the amount of R$ 5.483 million (R$ 1,25 per share), subject to

in the free distribution of the same type of shares on a three-for-one basis, considering the shareholding position

15% withholding income tax, except for immune and exempt stockholders. On January 5, 2006, the company

as of August 31, 2005. Accordingly, capital amounting to R$ 33.235 million, has been represented, as of

prepaid interest on capital (R$ 2.193 million) to holders of common and preferred shares as of June 30, 2005.

September 1, 2005, by 4.386 million shares with no par value, 2.537 million of which are common and 1.849

The balance of dividends and the amount referring to interest on capital will be made available on a date to be

million are preferred; the ratio between American Depositary Receipts (ADR) and each share type has changed

defined at the Ordinary General Meeting, being monetarily restated from December 31, 2004 to the date of payment,

from one share per one ADR to four shares per one ADR.

based on the SELIC rate variation.

16

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

17

002a037_ING.qxp

6/23/06

8:54 PM

Page 18

Report of Auditors
To the Board of Directors and Shareholders of PETRLEO BRASILEIRO S.A. - PETROBRAS
1. We have audited the accompanying balance sheets of PETRLEO BRASILEIRO S.A. - PETROBRAS and the
consolidated balance sheets of PETRLEO BRASILEIRO S.A. - PETROBRAS and its subsidiaries, jointly-owned
subsidiaries and special purposes companies as of December 31, 2005 and 2004, and the related statements
of income, changes in shareholders' equity and changes in financial position for the years then ended. These
financial statements are the responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements.
2. We conducted our audits in accordance with auditing standards generally accepted in Brazil including: (a) the
planning of our work, taking into consideration the materiality of balances, the volume of transactions and the
accounting and internal control systems of the Company, (b) the examination, on a test basis, of the
documentary evidence and accounting records supporting the amounts and disclosures in the financial
statements, and (c) an assessment of the accounting practices used and significant estimates made by
management, as well as an evaluation of the overall financial statement presentation.

financial statements
financial
statements

3. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial
position of PETRLEO BRASILEIRO S.A. - PETROBRAS and the consolidated financial position of PETRLEO
BRASILEIRO S.A. - PETROBRAS and its subsidiaries at December 31, 2005 and 2004, and the results of their
operations, the changes in their shareholders' equity and the changes in their financial position for the years then
ended, in accordance with the accounting practices adopted in Brazil.
4. Our audits were conducted for the purpose of forming an opinion on the financial statements referred to in the
first paragraph. The social balance sheet and the statements of cash flow (consolidated and parent company), of
value added (consolidated and parent company) and segmentation of business (consolidated), prepared in
accordance with the accounting practices adopted in Brazil, are presented for purposes of additional information
and are not a required part of the basic financial statements. Such information has been subjected to the auditing
procedures described in the second paragraph and, in our opinion, is fairly stated in all material respects in relation
to the basic financial statements taken as a whole.
5. As mentioned in Note 1, in compliance with CVM Instruction N 408, of August 18, 2004, the Company has
included as of January 1, 2005 the Special Purpose Companies (SPCs) in its consolidated financial statements.
For comparability purposes, these SPCs have also been included in the financial statements for the year ended
December 31, 2004.
Rio de Janeiro, February 17, 2006
ERNST & YOUNG Auditores Independentes S/S

CRC 2SP 015.199/O-6 F - RJ

PETR OBRA S

ACCOUNTANT Paulo Jos Machado

CRC 1RJ 061.469/O-4

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

19

002a037_ING.qxp

6/23/06

8:54 PM

Page 20

FINANCIAL STATEMENTS

FINANCIAL STATEMENTS
Balance Sheet
Years ended December 31, 2005 and 2004
(In thousands of reais)

CONSOLIDATED
ASSETS

2005

PARENT COMPANY
2004

2005

CONSOLIDATED
2004

Current assets

LIABILITIES AND SHAREHOLDERS' EQUITY

PARENT COMPANY

2005

2004

2005

2004

Financing (Note 13)

8.589.629

8.219.855

1.499.012

1.144.973

Interest on financing (Note 13)

1.913.369

585.374

156.709

165.265

Suppliers

8.976.359

9.054.723

24.865.115

26.949.707

Taxes, contribution and participation (Note 16b)

8.931.341

7.854.014

7.292.508

6.583.563

Dividends (Note 19c)

7.165.878

5.141.363

7.017.843

5.044.074

28.135

64.106

2.421.806

4.652.469

482.942

441.374

461.848

414.865

1.196.281

873.561

978.222

653.812

167.645

339.612

167.645

333.111

Advances from customers

1.626.854

780.028

1.054.783

381.719

Other payables

3.281.717

3.371.877

1.780.189

1.613.792

42.360.150

36.725.887

47.695.680

47.937.350

34.439.489

42.976.885

6.408.872

8.589.120

39.954

276.328

1.925.046

3.420.119

Deferred income tax and social contribution (Note 16c)

8.461.721

7.474.135

6.270.290

5.263.660

Provision for pension plan (Note 17c)

1.898.360

696.273

1.749.036

601.347

7.030.939

5.673.650

6.477.127

5.214.410

614.568

632.721

225.251

220.721

3.228.563

2.766.832

2.558.578

2.135.582

55.713.594

60.496.824

25.614.200

25.444.959

Current liabilities

Cash and cash equivalents (Note 3)

23.417.040

19.986.848

85.229

217.748

14.148.064

10.977.519

10.676.578

7.421.319

41.907

48.625

945.676

440.240

13.606.679

14.263.518

10.337.565

11.555.627

6.550.997

4.842.714

4.037.175

2.966.007

941.016

490.366

680.787

735.261

Provision for pension plan (Note 17c)

1.444.258

1.958.862

535.395

744.528

Payroll and related charges

60.235.190

52.786.200

44.694.731

35.443.270

Restricted bank accounts


Accounts receivable, net (Note 4)
Dividends receivable (Note 5a)
Inventories (Note 6)
Taxes, contributions and participations (Note 16a)
Prepaid expenses (Note 11e)
Other current assets

17.481.555

11.580.288

Noncurrent assets
Accounts receivable, net (Note 4)

1.587.771

1.914.788

28.151.479

35.220.122

Petroleum and Alcohol Account - STN (Note 7)

769.524

748.788

769.524

748.788

Marketable securities (Note 8)

618.091

858.873

7.601

4.840

569.030

1.830.257

Project financings (Note 9a)


Advances to suppliers

Project financings (Note 9d)

Contingency accrual (Note 20a)

Long-term liabilities
Financing (Note 13)

684.235

958.692

684.235

958.692

1.818.185

1.815.104

1.443.834

1.068.657

3.454

331.589

1.475

1.476

Prepaid expenses (Note 12e)

1.362.800

1.513.045

1.060.967

1.076.077

Provision for health care benefits (Note 17c)

Advance for migration - pension plan (Note 17a)

1.205.358

1.217.612

1.205.358

1.217.612

Contingency accrual (Note 20a)

Deferred income tax and social contribution (Note 16c)

4.337.361

4.148.685

2.333.641

2.030.268

Other payables

Compulsory loans ELETROBRAS

117.811

117.488

117.811

117.488

Inventories (Note 6)

492.777

265.296

492.777

265.296

Deferred income

483.274

502.171

1.104.861

1.018.548

763.816

588.090

Minority interest

6.178.854

4.811.315

14.102.228

14.908.508

37.601.550

45.127.663

33.235.445

33.235.445

33.235.445

33.235.445

372.064

354.673

372.064

354.673

60.120

69.094

60.120

69.094

45.117.607

28.470.957

47.035.637

30.594.424

78.785.236

62.130.169

80.703.266

64.253.636

183.521.108

164.666.366

154.013.146

137.635.945

Judicial deposits (Note 10)


Investments in privatization process (Note 11d)

Other noncurrent assets

Permanent assets

Shareholders' equity (Note 19)


Capital

2.280.702

2.078.758

20.366.625

14.048.878

Capital reserves

105.429.354

93.323.224

50.772.065

42.582.076

Revaluation reserve

1.473.634

1.569.676

578.175

434.058

109.183.690

96.971.658

71.716.865

57.065.012

183.521.108

164.666.366

154.013.146

137.635.94

Investments (Note 11b)


Property, plant and equipment (Note 12)
Deferred charges

Total assets

Subsidiaries and affiliated companies (Note 5b)

Revenue reserves

Total liabilities and shareholders' equity

The accompanying notes form an integral part of these financial statements.

20

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

21

002a037_ING.qxp

6/23/06

8:54 PM

Page 22

Statement of Income

Statement of Changes in Financial Position

Years ended December 31, 2005 and 2004

Years ended December 31, 2005 and 2004

(In thousands of reais, except per share amounts)

(In thousands of reais)

CONSOLIDATED
2005

Gross operating revenues


Sales
Products
Services, mainly freight
Sales deductions
Net operating revenues
Cost of products and services sold
Gross profit
Operating expenses
Selling
Financial (Note 14)
Expenses
Income
Net monetary and exchange variation (Note 14)
General and administrative
Directors' fees
Administrative
Taxes
Cost of research and technological development
Impairment
Exploratory costs for the extraction of crude oil and gas
Benefits expenses (Note 17c)
Other operating expenses, net (Note 15)

Participation in subsidiaries and affiliated companies


Equity pickup (Note 11b)
Operating income
Nonoperating expenses
Income before social contributions,
income tax, profit sharing for employees
and management and minority interest
Social contribution (Note 16e)
Income tax (Note 16e)

177.595.324
1.469.960
179.065.284
(42.460.206)
136.605.078
(77.107.946)
59.497.132

PARENT COMPANY
2004

149.973.540
466.619
150.440.159
(39.312.400)
111.127.759
(65.069.329)
46.058.430

2005

143.276.549
389.181
143.665.730
(37.843.204)
105.822.526
(57.512.113)
48.310.413

119.709.723
315.004
120.024.727
(34.450.292)
85.574.435
(48.607.576)
36.966.859

(5.477.419)

(4.751.890)

(4.195.157)

(2.858.630)

(4.564.773)
1.351.410
370.536

(5.180.059)
1.276.134
583.346

(2.242.658)
2.369.097
(1.187.233)

(2.252.841)
1.611.385
77.243

(28.845)
(5.401.953)
(895.208)
(934.600)
(126.032)
(2.222.792)
(2.011.016)
(2.626.419)
(22.567.111)

(26.390)
(4.117.811)
(1.255.033)
(695.650)
(55.205)
(1.682.664)
(1.320.929)
(2.222.718)
(19.448.869)

(4.089)
(3.449.664)
(443.415)
(932.627)
(49.368)
(1.876.411)
(1.888.903)
(2.692.062)
(16.592.490)

(3.214)
(2.596.338)
(807.547)
(688.562)
(55.205)
(1.164.741)
(1.240.026)
(2.804.865)
(12.783.341)

(250.124)
36.679.897
(124.531)

(144.661)
26.464.900
(207.309)

1.782.023
33.499.946
(199.982)

1.349.879
25.533.397
(227.772)

36.555.366
(2.845.244)
(7.956.912)

26.257.591
(1.940.903)
(4.962.966)

33.299.964
(2.466.083)
(6.537.799)

25.305.625
(1.830.978)
(5.060.476)

Income before profit sharing for employees


and management and minority interest
Profit sharing for employees
and management (Note 18)

25.753.210

19.353.722

24.296.082

18.414.171

(1.005.564)

(783.224)

(846.000)

(660.000)

Income before minority interest


Minority interest
Net income for the year

24.747.646
(1.022.923)
23.724.723

18.570.498
(1.683.100)
16.887.398

23.450.082

17.754.171

23.450.082

17.754.171

Net income per share of paid-up


capital at year end - R$
Net income per share after split,
for comparison purpose R$

5,41

15,40

5,35

16,19

5,41

3,85

5,35

4,05

The accompanying notes form an integral part of these financial statements.

CONSOLIDATED
2005

2004

Financial resources were provided by


Operations:
Net income for the year
Minority interest
Equity pickup
Goodwill/discount - amortization
Dividends
Depreciation and amortization
Transactions with subsidiaries and affiliated companies
Net book value of permanent assets written off
Proceeds from the sale of platforms and vessels
Proceeds from the sale of equipment
Monetary and exchange variation and net earnings
on noncurrent assets and long-term liabilities
Employee benefits and other provisions
Deferred income tax and social contribution, net
Other

23.724.723
1.022.923
158.529
91.595
172.977
8.034.716

16.887.398
1.683.100
129.761
14.900
202.545
6.868.355

3.999.654
2.411.575

1.774.139
2.734.006

(4.083.087)
3.306.932
1.983.578

(2.015.160)
2.555.545
1.733.745

40.824.117
Other sources:
Financing
Credits and subventions for investments
Proceeds from the sale of equipment
Total funds provided
Financial resources were used for
Increase in the Petroleum and Alcohol Account - STN
Investments
Acquisition of minority interest
Cost of exploration and developing
production of oil and gas
Other
Deferred charges
Increase in ventures under negotiation
Transfer of financing and suppliers to current liabilities
Decrease in other noncurrent asset accounts
Increase in noncurrent assets
Proposed dividends
Total funds used
Increase in working capital from subsidiary
merged and prior year adjustments
Increase (decrease) in working capital
Changes in working capital
Current assets:
At end of year
At beginning of year
Current liabilities:
At end of year
At beginning of year
Increase (decrease) in working capital

2004

PARENT COMPANY
2005

2004

23.450.082

17.754.171

(1.816.395)
34.372
990.935
3.739.373
3.277.858

(1.345.357)
(4.522)
546.885
3.807.002
(13.248.121)

1.106.798
(6.453)

1.097.034
(40.168)

32.568.334

(768.921)
2.928.199
491.471
19.167
33.446.486

127.926
2.195.396
821.126
(70.291)
11.641.081

5.747.298
17.391
506.187
6.270.876
47.094.993

4.573.214
14.808
2.516.454
7.104.476
39.672.810

373.199
17.391
2.488.610
2.879.200
36.325.686

369.624
14.808
2.662.895
3.047.327
14.688.408

18.727

46.252
910.167
45.349

3.041.246

46.252
1.214.962

5.813.253
7.094.042
169.453
615.991
1.394.149
1.273.477
221.784
5.044.074
22.887.437

11.385.451
15.186.497
360.839

10.222.766
10.385.981
388.900

9.879.227
913.592
370.055
7.165.878
45.280.266

5.706.659
1.093.189
811.011
5.470.124
35.080.398

5.041.315
7.677.517
204.812
907.459
1.719.940
582.606
639.817
7.017.843
26.832.555

1.814.727

409.810
4.182.602

9.493.131

(8.199.029)

60.235.190
52.786.200
7.448.990

52.786.200
56.041.522
(3.255.322)

44.694.731
35.443.270
9.251.461

35.443.270
39.246.621
(3.803.351)

42.360.150
36.725.887
5.634.263
1.814.727

36.725.887
44.163.811
(7.437.924)
4.182.602

47.695.680
47.937.350
(241.670)
9.493.131

47.937.350
43.541.672
4.395.678
(8.199.029)

The accompanying notes form an integral part of these financial statements.

22

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

23

002a037_ING.qxp

6/23/06

8:54 PM

Page 24

Statement of Changes in Shareholders' Equity (Parent Company)


Years ended December 31, 2005 and 2004
(In thousands of reais)

CAPITAL

At December 31, 2003


Capital increase on March 29, 2004

REVALUATION

CAPITAL RESERVES

SUBSCRIBED AND

MONETARY

SUBVENTIONS

TAX

PAID-UP CAPITAL

19.862.634

ADJUSTMENTS

AFRMM

INCENTIVES

339.307

126.099

213.766

REVENUE RESERVES

RESERVE

72.029

RETENTION

RETAINED

TOTAL

EARNINGS

SHAREHOLDERS'

LEGAL

STATUTORY

OF EARNINGS

EQUITY

3.147.702

679.159

27.078.876

51.519.572

13.033.504

(13.033.504)

Other changes

(2)

AFRMM funds used

14.808

Reserves set up

9.161

Realization of reserves

9.161

(12.096)

12.096

Net income for the year

17.754.171

Appropriation of net income to reserves

887.708

164.480

Retention of earnings

11.657.907
12.096

Proposed dividends (Note 19c)


At December 31, 2004

339.307

140.907

AFRMM funds used

213.766

69.094

4.035.410

843.639

(12.096)

25.715.375

17.391
(8.974)

8.974

Net income for the year

23.450.082

Appropriation of net income to reserves

1.172.504

164.480

Retention of earnings

15.095.255
8.974

Proposed dividends (Note 19c)


At December 31, 2005

158.298

33.235.445

372.064

213.766

5.207.914
60.120

1.008.119

23.450.082

(16.432.239)
(8.974)
(7.017.843)

339.307

(5.044.074)
64.253.636

17.391

Realization of reserves

32.896.138

17.754.171

(12.710.095)
(5.044.074)

32.896.138

(2)
14.808

(7.017.843)

40.819.604

47.035.637

80.703.266

The accompanying notes form an integral part of these financial statements.

24

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

25

002a037_ING.qxp

6/23/06

8:54 PM

Page 26

ADDITIONAL INFORMATION TO THE FINANCIAL STATEMENTS

ADDITIONAL INFORMATION TO THE FINANCIAL STATEMENTS

Statement of Cash Flows

Statement of Added Value

Years ended December 31, 2005 and 2004

Years ended December 31, 2005 and 2004

(In thousands of reais)

(In thousands of reais)

CONSOLIDATED
2005

Operating activities
Net income for the year
Adjustments:
Equity pickup
Goodwill/discount - amortization
Minority interest
Depreciation, amortization
Net book value of assets sold or disposed of
Monetary and exchange variation and charges
related to financing and intercompany loans
Exchange variation allocated to permanent assets
Deferred income tax and social contribution, net
Change in accounts receivable
Change in inventories
Change in the Petroleum and Alcohol
Account - STN
Change in other assets
Change in suppliers
Change in taxes and social contributions
Change in project financing liabilities
Change in other liabilities
Change in short-term transactions with
subsidiaries and affiliated companies:
Accounts receivable
Accounts payable
Oil and oil products supply-foreign transactions
Effect on cash from merger of subsidiary
and affiliated companies
Cash generated by operating activities
Financing activities
Financing and intercompany loans, net
Dividends paid to shareholders
Cash generated by (used in)
financing activities
Investing activities
Investment in oil and gas exploration
and production
Investments in refining and transportation
Investment in gas and energy
Investment in distribution
Other investments
Dividends received
Ventures under negotiation
Cash used in investing activities
Net changes in the year
Cash at beginning of year
Cash at end of year

23.724.723

2004

16.887.398

PARENT COMPANY
2005

23.450.082

CONSOLIDATED
2004

17.754.171

158.529
91.595
1.022.923
8.034.718
2.411.575

129.761
14.900
1.683.100
6.868.355
2.734.006

(1.816.395)
34.372

(1.345.357)
(4.522)

3.739.373
1.106.799

3.807.002
1.097.034

(1.477.086)
3.999.654
889.869
(2.256.555)
429.358

(38.854)
1.774.139
974.289
(3.666.142)
(4.129.463)

(807.987)

1.162.956

422.392
(2.200.799)
990.581

1.692.288
(960.641)
(3.100.484)

(20.736)
(1.308.871)
(248.122)
1.239.008

(59.428)
2.665.551
2.295.631
522.726

247.907

(2.416.118)

(20.736)
(113.810)
(381.943)
92.010
22.057
3.056.687

(59.428)
(677.522)
1.150.391
(669.440)
2.879.208
(1.064.773)

508.889
(236.374)

(762.531)
(2.550.692)

(934.994)
(1.451.454)
(961.720)

(1.020.593)
333.250
4.800.933

32
37.211.236

226.953
23.153.581

24.224.515

25.774.473

(5.603.269)
(5.151.844)

(2.566.464)
(5.470.124)

2.531.278
(4.829.762)

(14.850.768)
(5.424.070)

(10.755.113)

(8.036.588)

(2.298.484)

(20.274.838)

(16.062.141)
(3.444.969)
(1.732.046)
(528.089)
(1.388.741)
130.255

(14.970.425)
(4.892.628)
(920.917)
(993.809)
(1.063.673)
133.876

(9.895.016)
(4.403.980)
(850.353)

(9.126.349)
(3.844.686)
(507.824)

(23.025.731)
3.430.192
19.986.848
23.417.040

(22.707.576)
(7.590.583)
27.577.431
19.986.848

(815.542)
531.224
(591.097)
(16.024.764)
5.901.267
11.580.288
17.481.555

(812.850)
560.317
(411.334)
(14.142.726)
(8.643.091)
20.223.379
11.580.288

Revenues
Sales of products and services
and nonoperating income
Provision for uncollectible
accounts - setting up

Consumables from third parties


Raw material consumed
Cost of products for resale
Materials, electricity, services
from third parties and other
Gross added value
Retention
Depreciation and amortization
Net value added generated
by the Company

2004

2005

2004

179.660.812

150.821.726

144.107.488

120.325.296

(269.324)
179.391.488

(183.247)
150.638.479

(120.835)
143.986.653

15.819
120.341.115

(4.003.598)
(29.035.164)

(4.822.986)
(30.177.437)

(11.963.673)
(6.960.946)

(14.427.689)
(7.660.105)

(23.595.126)
(56.633.888)
122.757.600

(14.641.987)
(49.642.410)
100.996.069

(20.080.629)
(39.005.248)
104.981.405

(12.432.371)
(34.520.165)
85.820.950

(8.034.718)

(6.868.355)

(3.739.373)

(3.807.002)

114.722.882

94.127.714

101.242.032

82.013.948

(158.528)

(129.761)

1.816.395

1.345.357

238.999
(91.595)
598.002
586.878

1.044.794
(14.900)
376.680
1.276.813

1.923.310
(34.372)
400.689
4.106.022

1.531.550
4.522
376.680
3.258.109

115.309.760

95.404.527

105.348.054

85.272.057

Value added
received in transfers
Equity pickup
Financial income - includes
monetary and exchange variation
Goodwill/discount - amortization
Rental and royatiel
Total value added available
for distribution
Distribution of value added
Personnel
Salaries, benefits and related charges
Directors' fees
Profit sharing
Pension and post-retirement plan
Health care benefits

Government entities
Taxes and social contributions
Deferred income tax and
social contribution
Governmental participation

Financial institutions
and suppliers
Interest and monetary
and exchange variation
Rental and charter expenses

The accompanying notes form an integral part of these financial statements.

Shareholders
Interest on capital and dividends
Minority interests
Retained earnings
Value added distributed

PARENT COMPANY

2005

5.186.123
27.864
1.005.744
1.737.771
1.685.295
9.642.797

5%
0%
1%
2%
1%
9%

4.655.154
18.838
773.840
625.852
1.442.303
7.515.987

4%
0%
1%
1%
2%
8%

3.316.397
4.089
846.000
1.646.521
1.685.296
7.498.303

3%
0%
1%
1%
2%
7%

2.882.511
3.214
660.000
625.852
1.442.303
5.613.880

3%
0%
1%
1%
2%
7%

48.833.887

42%

43.630.123

46%

48.044.789

46%

41.911.641

49%

501.637
14.473.550
63.809.074

0%
13%
55%

1.058.297
11.326.516
56.014.936

1%
12%
59%

422.392
13.754.210
62.221.391

0%
13%
59%

1.692.288
10.823.792
54.427.721

2%
13%
64%

4.915.429
12.194.816
17.110.245

4%
11%
15%

4.462.469
8.840.636
13.303.105

5%
9%
14%

2.984.104
9.194.174
12.178.278

3%
9%
12%

2.095.763
5.380.522
7.476.285

2%
6%
8%

5.044.909
5%
1.683.100
2%
11.842.490 12%
18.570.499 19%
95.404.527 100%

7.017.843

7%
0%
16.432.239 15%
23.450.082 22%
105.348.054 100%

5.044.074

7.050.642
6%
1.022.923
1%
16.674.079 14%
24.747.644 21%
115.309.760 100%

6%
0%
12.710.097 15%
17.754.171 21%
85.272.057 100%

The accompanying notes form an integral part of these financial statements.

26

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

27

002a037_ING.qxp

6/23/06

8:54 PM

Page 28

ADDITIONAL INFORMATION TO THE FINANCIAL STATEMENTS

Statement of Segmentation of Business (Consolidated)


Years ended December 31, 2005 and 2004
(In thousands of reais)
2005
E&P

Assets

2005

SUPPLY

GAS & ENERGY

DISTRIBUTION

INTERNATIONAL

CORPORATE

ELIMINATIONS

TOTAL

68.310.263

40.439.192

21.404.260

8.815.638

21.025.682

39.018.298

(15.492.225)

183.521.108

7.527.760

20.766.479

4.677.400

4.865.430

6.289.824

23.181.048

(7.072.751)

60.235.190

Cash / short-term investments

1.639.752

1.458.488

1.960.420

371.475

1.498.639

16.488.266

Other current assets

5.888.008

19.307.991

2.716.980

4.493.955

4.791.185

6.692.782

(7.072.751)

36.818.150

3.335.206

1.186.391

2.157.918

1.097.047

776.907

13.623.751

(8.074.992)

14.102.228

309.519

4.982

1.552

1.187

300.851

3.025.687

1.181.409

2.157.918

1.095.495

775.720

12.553.376

(8.074.992)

12.714.613

57.447.297

18.486.322

14.568.942

2.853.161

13.958.951

2.213.499

(344.482)

109.183.690

ELIMINATIONS

TOTAL

Current assets

Noncurrent assets
Petroleum and alcohol account - STN
Marketable securities
Other noncurrent assets
Permanent assets

769.524

2004
E&P

Assets
Current assets

23.417.040

769.524
618.091

2004

SUPPLY

GAS & ENERGY

DISTRIBUTION

INTERNATIONAL

CORPORATE

60.306.369

37.161.611

19.145.310

8.173.299

21.287.244

42.887.740

(24.295.207)

164.666.366

6.516.070

19.564.162

3.603.848

4.610.480

5.751.675

17.464.554

(4.724.589)

52.786.200

Cash / short-term investments

2.329.607

1.338.456

786.770

304.165

1.387.175

13.840.675

Other current assets

4.186.463

18.225.706

2.817.078

4.306.315

4.364.500

3.623.879

(4.724.589)

32.799.352

5.031.646

1.639.184

2.329.409

902.740

985.380

23.236.945

(19.216.796)

14.908.508

Noncurrent assets
Petroleum and alcohol account - STN
Marketable securities
Other noncurrent assets
Permanent assets

19.986.848

748.788

748.788

425.131

4.983

485

2.689

12.177

5.648.851

(5.235.443)

858.873

4.606.515

1.634.201

2.328.924

900.051

973.203

16.839.306

(13.981.353)

13.300.847

48.758.653

15.958.265

13.212.053

2.660.079

14.550.189

2.186.241

(353.822)

96.971.658

The assumptions used to prepare this statement are described in Note 23.
The accompanying notes form an integral part of these financial statements.

28

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

29

002a037_ING.qxp

6/23/06

8:54 PM

Page 30

ADDITIONAL INFORMATION TO THE FINANCIAL STATEMENTS

Statement of Segmentation of Business (Consolidated)


Years ended December 31, 2005 and 2004
(In thousands of reais)
2005
E&P

2005

SUPPLY

GAS & ENERGY

DISTRIBUTION

INTERNATIONAL

CORPORATE

ELIMINATIONS

TOTAL

136.605.078

STATEMENT OF INCOME
Net operating revenue

(1)

69.487.768

109.598.661

8.087.995

38.309.062

11.467.758

(100.346.166)

65.007.338

30.027.189

2.402.294

544.765

2.364.580

(100.346.166)

4.480.430

79.571.472

5.685.701

37.764.297

9.103.178

(29.682.023)

(97.452.235)

(6.446.519)

(34.619.857)

(7.350.399)

98.443.087

(77.107.946)

Gross profit

39.805.745

12.146.426

1.641.476

3.689.205

4.117.359

(1.903.079)

59.497.132

Operating expenses

(3.285.907)

(3.665.151)

(2.098.404)

(2.451.985)

(1.929.686)

(6.427.402)

134.251

(19.724.284)

(872.646)

(3.000.164)

(1.366.110)

(2.314.281)

(1.130.581)

(2.358.686)

134.251

(10.908.217)

(29.729)

(79.078)

(61.042)

(164.245)

(128.562)

(432.552)

Intersegments
Third parties
Cost of products and services sold

Selling, general and administrative expenses


Taxes

136.605.078

(895.208)

Exploratory costs for the extraction


of crude oil and gas
Impairment

1.876.411

(346.381)

(2.222.792)

(49.368)

(76.664)

(126.032)

Costs of research and technological


development

(371.814)

(133.728)

(53.314)

(1.973)

(4.488)

Pension and health care plans

(369.283)

(934.600)

(2.011.016)

(2.011.016)
(2.626.419)

Other operating expenses

(85.939)

(452.181)

(617.938)

28.514

(243.010)

(1.255.865)

(1)

36.519.838

8.481.275

(456.928)

1.237.220

2.187.673

(6.427.402)

(1.768.828)

39.772.848

(1.007.367)

119.387

88.911

20.808

(1.263.286)

(793.680)

(7.600)

(2.842.827)

198.764

(42.175)

99.648

(506.361)

(250.124)

(97.796)

(19.015)

(37.544)

(8.883)

(6.362)

45.069

(124.531)

35.414.675

8.780.411

(447.736)

1.249.145

1.017.673

(7.682.374)

(1.776.428)

36.555.366

(11.732.592)

(2.867.501)

87.082

(389.872)

(306.649)

3.792.016

615.360

(10.802.156)

Minority interest

(613.289)

(73.635)

(236.762)

Profit sharing for employees and management

(369.743)

(283.673)

(26.702)

(75.589)

(45.135)

(204.722)

22.699.051

5.555.602

(624.118)

783.684

566.652

(4.095.080)

Operating income (loss)


Financial expenses, net

Participation in affiliated companies


Monetary restatement
Income(loss) before income tax, social
contribution, profit sharing, for employees
and management and minority interest
Income tax and social contribution

Net income (loss) for the year

(1) Beginning 2005 revenues from the sale of oil to third parties have been allocated based on the location originating the sale, which may belong to the

(99.237)

(1.022.923)
(1.005.564)
(1.161.068)

23.724.723

The assumptions used to prepare this statement are described in Note 23.

Exploration and Production or Supply areas. Up to 2004, oil sales were fully allocated to the Exploration and Production segment.
The accompanying notes are an integral part of the financial statements.
Considering that the methodology for internal transfer prices is based on market parameters and that all of the oil sold by the Supply segment is transferred from
the Exploration and Production segment, this adjustment does not practically impact the result of the individual areas, being limited to an increase in Inter-segment
Net Operating Revenues recorded for the Exploration and Production area, against a decrease in Net Operating Revenues to Third Parties, as well as an increase
in Net Operating Revenues to Third Parties and in the Cost of products and services sold reported for the Supply area.

30

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

31

002a037_ING.qxp

6/23/06

8:54 PM

Page 32

ADDITIONAL INFORMATION TO THE FINANCIAL STATEMENTS

Statement of Segmentation of Business (Consolidated)


Years ended December 31, 2005 and 2004
(In thousands of reais)
2004
E&P

2004

SUPPLY

GAS & ENERGY

DISTRIBUTION

INTERNATIONAL

CORPORATE

ELIMINATIONS

TOTAL

111.127.759

STATEMENT OF INCOME
Net operating revenue

(1)

55.218.709

82.930.659

5.944.447

30.507.700

10.593.577

(74.067.333)

47.825.956

22.932.862

1.159.130

508.213

1.641.172

(74.067.333)

7.392.753

59.997.797

4.785.317

29.999.487

8.952.405

(23.816.539)

(75.643.034)

(4.605.525)

(27.453.831)

(6.830.349)

73.279.949

(65.069.329)

Gross profit

31.402.170

7.287.625

1.338.922

3.053.869

3.763.228

(787.384)

46.058.430

Operating expenses

(2.302.663)

(3.683.211)

(1.295.378)

(2.224.941)

(1.825.286)

(4.796.811)

(16.128.290)

(685.940)

(2.888.904)

(693.027)

(1.817.787)

(1.062.181)

(1.748.252)

(8.896.091)

(21.251)

(76.690)

(60.193)

(158.273)

(132.838)

(805.788)

(1.255.033)

Intersegments
Third parties
Cost of products and services sold

(1)

Selling, general and administrative expenses


Taxes

111.127.759

Exploratory costs for the extraction


of crude oil and gas

(1.166.987)

Impairment

(515.677)

(1.682.664)

(55.205)

(55.205)

Costs of research and technological


development

(305.264)

(142.560)

(23.221)

(7.088)

(4.145)

Pension and health care plans


Other operating expenses

(213.372)

(695.650)

(1.320.929)

(1.320.929)
(2.222.718)

(68.016)

(575.057)

(518.937)

(241.793)

(110.445)

(708.470)

Operating income (loss)

29.099.507

3.604.414

43.544

828.928

1.937.942

(4.796.811)

(787.384)

29.930.140

Financial expenses, net

(1.000.255)

160.784

360.051

(6.975)

(1.239.360)

(1.560.178)

(34.646)

(3.320.579)

190.759

18.311

20.573

(374.304)

(144.661)

(246.517)

119.264

(9.289)

(6.432)

(43.821)

(20.514)

(207.309)

27.852.735

4.075.221

412.617

815.521

675.334

(6.751.807)

(822.030)

26.257.591

(9.361.277)

(1.264.724)

280.559

(134.064)

49.854

3.228.979

296.804

(6.903.869)

(76.213)

(41.070)

(1.206.385)

(331.800)

(216.022)

(3.504)

(58.424)

(19.041)

(154.433)

18.083.445

2.553.405

(516.713)

623.033

346.715

(3.677.261)

Participation in affiliated companies


Monetary restatement
Income(loss) before income tax,
social contribution, profit sharing
for employees and management
and minority interest
Income tax and social contribution
Minority interest

(359.432)

(1.683.100)

Profit sharing for employees


and management
Net income (loss) for the year

(783.224)
(525.226)

16.887.398

(1) Up to 2004, oil sales were fully allocated to the Exploration and Production segment.
The assumptions used to prepare this statement are described in Note 23.
The accompanying notes are an integral part of the financial statements.

32

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

33

002a037_ING.qxp

6/23/06

8:54 PM

Page 34

ADDITIONAL INFORMATION TO THE FINANCIAL STATEMENTS

ADDITIONAL INFORMATION TO THE FINANCIAL STATEMENTS

Statement Of Segmentation Of Business (Consolidated)

Social Balance Sheet

Years ended December 31, 2005 and 2004

Years ended December 31, 2005 and 2004

(In thousands of reais)

(In thousands of reais)


1. CALCULATION BASIS

2005
INTERNATIONAL AREA

Assets

E&P

SUPPLY

GAS & ENERGY

DISTRIBUTION

CORPORATE

ELIMINATIONS

TOTAL

14.632.753

3.292.936

4.208.422

486.924

6.461.454

(8.056.807)

21.025.682

Net revenues (RL)*


Operating income (RO)*

Statement of income

Gross payroll (FPB)

Net operating revenue

5.582.793

5.398.696

2.296.275

2.486.510

Intersegments

3.398.644

2.915.113

389.885

8.233

Third parties

2.184.149

2.483.583

1.906.390

2.478.277

50.779

2.175.052

186.639

369.913

(21.245)

(574.486)

655.272

154.373

310.340

(13.557)

(580.358)

Operating income (loss)


Net income (loss)

50.779

(4.347.295)

11.467.758

(4.347.295)

2.364.580
9.103.178

2. IN-HOUSE SOCIAL INDICTORS

51.800

2.187.673

Meals

40.582

566.652

Mandatory social security

Health care**

2004

1,69%

2.212.483

42,95%

1,99%

722.535

12,04%

0,53%

387.175

7,52%

0,35%

0,08%

Culture

19.489

0,32%

0,01%

1.775

0,03%

0,00%

311.966

5,20%

0,23%

274.659

5,33%

0,25%

1.620

0,03%

0,00%

1.570

0,03%

0,00%

1.005.744

16,76%

0,74%

783.224

15,20%

0,70%

59.100

0,98%

0,04%

57.410

1,11%

0,05%

Total - In-house social indicators

6.769.027

112,77%

4,96%

5.523.605

107,22%

4,97%

3. EXTERNAL SOCIAL INDICATORS

AMOUNT

% OF RO

% OF RL

AMOUNT

% OF RO

% OF RL

(4.555.097)

10.593.577

Intersegments

2.871.676

2.962.487

322.724

39.382

(4.555.097)

1.641.172

Day-care center allowances

Third parties

1.906.871

2.871.199

1.737.784

2.389.132

8.952.405

Profit-sharing
Others

346.715

38,40%

1,63%

47.419

39.488

2.304.676

84.082

2.428.514

(691.599)

0,27%

0,06%

2.060.508

(275.859)

5,85%

1,37%

5.833.686

365.310

301.524

82.096

4.778.547

569.039

0,26%

Education

21.287.244

340.336

5,97%

1,24%

(5.953.745)

Net income (loss)

358.521

0,04%

5.505.939

1.937.942

% OF RL

0,85%

589.042

37.886

% OF FPB

26,71%

4.231.422

(383.584)

AMOUNT

43.551

3.338.845

(387.623)

% OF RL

1.376.152

13.575.741

466.555

% OF FPB

1,36%

TOTAL

628.135

AMOUNT

0,03%

ELIMINATIONS

1.576.573

2004

0,68%

CORPORATE

Operating income (loss)

5.151.447

31,03%

DISTRIBUTION

47.419

6.002.420

40.754

GAS & ENERGY

Net operating revenue

26.464.900

1.862.526

SUPPLY

Statement of income

36.679.897

Occupational safety and medical care

E&P

Assets

2004

111.127.759

2005

Private pension

INTERNATIONAL AREA

2005

136.605.078

Professional capacity-building and development

The assumptions used to prepare this statement are described in Note 23.
The accompanying notes are an integral part of the financial statements.

Education

60.742

0,17%

0,04%

66.118

0,25%

0,06%

264.611

0,72%

0,19%

153.147

0,58%

0,14%

7.620

0,02%

0,01%

7.969

0,03%

0,01%

Sports

25.774

0,07%

0,02%

34.553

0,13%

0,03%

Food security and fight against hunger

66.825

0,18%

0,05%

32.904

0,12%

0,03%

Culture
Healthcare and sanitation

Others***

48.130

0,13%

0,04%

17.943

0,07%

0,02%

473.702

1,29%

0,35%

312.634

1,18%

0,28%

Taxes paid (net of social security charges)

69.801.173

190,30%

51,10%

45.254.056

171,00%

40,72%

Total - External social indicators

70.274.875

191,59%

51,44%

45.566.690

172,18%

41,00%

AMOUNT

% OF RO

% OF RL

AMOUNT

% OF RO

% OF RL

1.224.745

3,34%

0,90%

1.515.625

5,73%

1,36%

44.195

0,12%

0,03%

17.026

0,06%

0,02%

Total investments in environmental activities 1.268.940

3,46%

0,93%

1.532.651

5,79%

1,38%

Total contributions to society(i)

4. ENVIRONMENTAL INDICATORS (I)

Investments related to corporate


production/operations
Investments in external programs
and/or projects

For establishing annual targets


to minimize solid wastes and
general production/operation
consumption, while boosting

34

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

the effective use of natural

( ) no targets established

resources, the Company***

( ) 0 to 50% compliance ( X ) 76 to 100% compliance ( ) 0 to 50% compliance ( ) 76 to 100% compliance

PETR OBRA S

( ) 51 to 75% compliance

( X ) no targets established ( ) 51 to 75% compliance

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

35

002a037_ING.qxp

6/23/06

8:54 PM

Page 36

ADDITIONAL INFORMATION TO THE FINANCIAL STATEMENTS

Social Balance Sheet


Years ended December 31, 2005 and 2004
(In thousands of reais) Continuation
5. EMPLOYEE INDICATORS (I)

2005

2004

53.933

52.037

1) Corporate Taxpayer's Number: 33000167/0001-01 - Activity: Industry/Oil, Gas and Energy - Headquartered in (State): Rio de Janeiro

1.806

3.355

2) For further clarification of disclosed information, please contact: Telephone (21) 3224-1009 - E-mail comunicao@petrobras.com.br

155.267

146.826

560

660

17.521

15.313

5.116

4.857

10,70%

9,40%

2.339

2.339

3,10%

3,10%

1.298

1.298

Headcount at end of period


Admissions during period *****
Outsourced workers *****
On-the-job trainees/interns
Employees over age 45 *****
Women working for the Company *****
% management positions held by women *****
Black people working for the Company *****
% management positions held by black people *****
Workers with special needs *****

7. OTHER INFORMATION

3) This company does not make use of children's labor or slave work, nor is it involved in prostitution or sexual exploitation of minors or corruption. (i)
4) Our company values and respects diversity both internally and externally. (i)
(*) As of January 1, 2005, the Special Purpose Companies either directly or indirectly controlled by Petrobras have been included in the consolidated
financial statements, as determined by CVM Instruction N 408/2004. For comparability purposes, these Special Purpose Companies have also been
included in the financial statements for the year ended December 31, 2004.
(**) In view of the consistent criteria adopted by the Company's Health Care Program (Assistncia Multidisciplinar de Sade - AMS), for
comparison purposes the year 2004 was reclassified so as to consider future retirements and the provision for retirees.
(***) Of the value of R$ 48.130, the amount of R$ 41.983 corresponds to the it reviews from resources to Fund for the Childhood and
Adolescence - FCA.
(****) This refers to the target completion rate for reducing oil consumption in production processes.
(*****) This refers to Petrobras Holding.

6. SIGNIFICANT INFORMATION
ON CORPORATE CITIZENSHIP

2005

TARGETS FOR 2006

remuneration in the Company


Total industrial accidents ******* (i)

42

42

516

474

be conducted in 2006.
(*******) The expected number of employees absent from work due to accidents in 2006 is based on an estimated 585 million men-hours'
exposure to the risk and the maximum acceptable limit for the Accidents with Downtime Frequency Rate - TFCA.

The outreach and environmental


projects implemented by the

(******) The reported number was estimated considering a national research conducted on the internet in 2004, on a self-declaratory basis, which
prompted completion of the fields. 33,04% of PETROBRAS Holding's employees took part in the research. The census initially scheduled for 2005 will

Ratio between the highest and lowest

( ) the Board

Company were defined by: (i)

( X ) the Board

( ) all employees

( ) the Board

and management

( X ) the Board

( ) all employees

and management

(********) These standards are prepared by in-house subject matter experts, discussed at several internal forums and approved by management.
(*********) The Company has established a task force, including FUP and PETROS, with a view to proposing alternative options for the
supplementary pension plan framework.

Security, safety and health


standards in the workplace

( X ) the Board

were defined by:**** (i)

and management

( ) all employees ( ) all employees


( ) + Cipa

( X ) the Board

( ) all employees ( ) all employees

and management

( ) + Cipa

figure refers only to complaints and criticism received. In view of the expanded service framework, the number of events to be received in 2006 is
expected to increase when compared to the previous year. This will result in an increased absolute number of complaints and criticism, but the

In terms of trade union initiatives,

percent figure will remain consistent with that for 2005.

collective bargaining rights and


in-house worker representation,

( ) no

( ) complies

( X ) encourages and

( ) no

( ) complies

( X ) encourages and

the Company: (i)

involvement

with the ILO

complies with the ILO

involvement

with the ILO

complies with the ILO

The Private Pension Fund

( ) the Board

( ) the Board

( X ) all employees

( ) the Board

( ) the Board

( X ) all employees

( X ) all employees

( ) the Board

covers: ********* (i)

and management

The Profit-Sharing Scheme

(**********) This refers to Petrobras holding. Up to 2004, the total number of events received by SAC was reported, and beginning 2005, this

( ) the Board

( ) the Board

includes: (i)

and management

and management

( ) the Board

(i) unaudited
The accompanying notes are an integral part of the financial statements.

( X ) all employees

management

When selecting suppliers, the same


ethical standards and social/
environmental accountability criteria

( ) not

adopted by the Company: (i)

considered

( ) suggested

( X ) required

( ) not

( ) suggested

( X ) required

( ) support

( x ) organizes

considered

In terms of employee participation


in voluntary work programs,

( ) no

the Company: (i)

involvement

( ) supports

( x ) organizes

( ) no

and encourages

involvement

and encourages

Total number of complaints


and criticisms received from

at the Company

at Procon

at Court

at the Company

at Procon

at Court

consumers: ********** (i)

2.434

4.500

% complaints and criticisms

at the Company

at Procon

at Court

at the Company

at Procon

at Court

100%

100%

received resolved: ********** (i)


Total added value for distribution:

In 2005: 115.309.760

Distribution of added

55% government 9% staff

59% government 8% staff

value (DVA):*

7% shareholders 15% third parties 14% withheld

7% shareholders 14% third parties 12% withheld

36

PETR OBRA S

In 2004: 95.404.527

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

37

038a089_ING.qxp

6/23/06

8:55 PM

Page 38

Notes to the Financial Statements


(Consolidated and Parent Company)

OWNERSHIP OF CAPITAL - %
2005

(Continuation)

2004

SUBSCRIBED

At December 31, 2005 and 2004

AND PAID-UP

Jointly-owned subsidiaries

(In thousands of reais)

1. Consolidation principles
The consolidated financial statements as of and for the years ended December 31, 2005 and 2004 were prepared

SUBSCRIBED
VOTING

AND PAID-UP

VOTING

(ii)

TERMOGACHA Usinas Termoeltricas S.A.

25,00

25,00

25,00

25,00

TERMOSERGIPE S.A.

20,00

20,00

20,00

20,00

TERMOAU S.A.

33,90

33,90

39,00

39,00

USINA TERMOELTRICA NORTE FLUMINENSE S.A.

10,00

10,00

10,00

10,00

GNL DO NORDESTE LTDA.

50,00

50,00

50,00

50,00

34,00

34,00

COMPAIA MEGA S.A.

(i)

in accordance with accounting practices adopted in Brazil and supplementary standards of the Brazilian Securities
(iv)

Commission (CVM), and include the financial statements of PETRLEO BRASILEIRO S.A. - PETROBRAS and the

Special Purpose Entities - SPE

following subsidiaries, jointly-owned subsidiaries and special purposes companies:

ALBACORA JAPO PETRLEO LTDA.

GASENE PARTICIPAES LTDA.

BARRACUDA & CARATINGA HOLDING COMPANY B.V.

CONSRCIO MACA MERCHANT (EL PASO

OWNERSHIP OF CAPITAL - %
2005

2004

SUBSCRIBED
AND PAID-UP

AND PAID-UP

MODERNIZAO DE PLANTAS INDUSTRIAIS - CDMPI

COMPANHIA PETROLFERA MARLIM

CHARTER DEVELOPMENT LLC CDC

NOVA MARLIM PETRLEO S.A.

99,99

COMPANHIA LOCADORA DE EQUIPAMENTOS

NOVA TRANSPORTADORA DO NORDESTE S.A.

99,90

PETROLFEROS S.A. - CLEP

NOVA TRANSPORTADORA DO SUDESTE S.A.

CODAJAS COARI PARTICIPAES LTDA.

PDET OFFSHORE S.A.

VOTING

Subsidiaries
PETROBRAS QUMICA S.A. PETROQUISA and subsidiaries
PETROBRAS DISTRIBUIDORA S.A. BR and subsidiaries

(v)

99,00
100,00

99,99

99,00

100,00

99,99

BRASPETRO OIL SERVICES COMPANY BRASOIL


and subsidiaries

(i)

BRASPETRO OIL COMPANY BOC and subsidiaries

(i)

MANAUS GERAO TERMELETRICA PARTICIPAES LTDA.

COMPANHIA DE DESENVOLVIMENTO E

SUBSCRIBED
VOTING

RIO CLARO LTDA. E EL PASO RIO GRANDE LTDA.)

CAYMAN CABIUNAS INVESTIMENT CO.

99,99

99,99

99,99

99,99

COMPANHIA DE RECUPERAO SECUNDRIA S.A.

FUNDO DE INVESTIMENTO IMOBILIARIO - FII

99,99

99,99

99,99

99,99

EVM LEASING CORPORATION

BLADE SECURITIES LIMITED

78,80

78,80

99,99

99,99

99,00

99,00

100,00

100,00

99,95

99,95

99,95

99,95

(iv) As from January 1, 2005, the Special Purpose Companies (SPC) of which the operacional activities are controlled, whether directly or indirectly, by

99,94

99,94

99,90

99,99

PETROBRAS, were included in the consolidated financial statements, as prescribed by CVM Instruction N 408/2004. For financial statements comparison

PETROBRAS INTERNATIONAL
BRASPETRO PIB B.V. and subsidiaries

(i) (v)

PETROBRAS COMERCIALIZADORA DE ENERGIA LTDA. PCEL


(v)

PETROBRAS GS S.A. GASPETRO and subsidiaries

(v)

purposes, adjustments were also performed in the previous year so as to include the SPCs in the consolidated financial statements.

PETROBRAS INTERNATIONAL
FINANCE COMPANY PIFCo and subsidiaries

(i)

100,00

100,00

99,99

99,99

100,00

100,00

100,00

100,00

99,99

99,99

99,99

99,99

100,00

100,00

100,00

100,00

99,00

99,00

100,00

100,00

FAFEN ENERGIA S.A.

100,00

100,00

100,00

100,00

5283 PARTICIPAES LTDA.

100,00

100,00

BAIXADA SANTISTA ENERGIA LTDA.

100,00

100,00

SOCIEDADE FLUMINENSE DE ENERGIA LTDA. SFE

100,00

100,00

TERMORIO S.A.

100,00

100,00

TERMOCEAR LTDA.

100,00

100,00

(iii)

29,00
50,00

PETROBRAS TRANSPORTE S.A. TRANSPETRO and subsidiary


DOWNSTREAM PARTICIPAES LTDA. and subsidiary
PETROBRAS NETHERLANDS B.V. PNBV and subsidiaries
UTE NOVA PIRATININGA LTDA.

TERMOBAHIA S.A.
IBIRITERMO S.A.

(iii)

(ii) Companies with shared management, consolidated in proportion to the Company's holdings in total capital.
(iii) Companies with activities controled by PETROBRAS, in accordance with CVM Instruction n 408/2004.

PETROBRAS NEGCIOS ELETRNICOS S.A. E-PETRO


and subsidiary

(i) Companies located overseas, whose financial statements are prepared in the respective local currencies.

(i)

(v) Companies with participates joinkly-owned subsidiaries.

The consolidation process for the balance sheet and income statement accounts reflects the aggregate value of the assets,
liabilities, income and expense account balances, according to their nature, together with the following eliminations:
the participations in capital and reserves held among the companies;
the balances of intercompany current accounts and other asset and/or liability accounts held among the
companies;
unrealized results, current assets and permanent assets arising from intercompany transactions;

50,00

50,00

29,00

29,00

29,00

50,00

50,00

50,00

the effects of significant transactions between the companies.


The discount not eliminated is presented in the consolidated statements as deferred income.
The reconciliation between consolidated shareholders' equity and net income (loss) for the year and the
corresponding amounts of PETRLEO BRASILEIRO S.A. - PETROBRAS (parent company), at December 31, is as follows:

38

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

39

038a089_ING.qxp

6/23/06

8:55 PM

Page 40

The reconciliation between consolidated shareholders' equity and net income (loss) for the year and the

Reconciliation of Balance Sheet as of December 31, 2004

corresponding amounts of PETRLEO BRASILEIRO S.A. - PETROBRAS (parent company), at December 31, is as follows:

SHAREHOLDERS'

NET INCOME (LOSS)

EQUITY
2005

2005

2004

Consolidated financial statements adjusted


by CVM instruction n 408/2004

78.785.236

62.130.169

23.724.723

EFFECTS

ADJUSTED

PREVIOULSY

INSTRUCTION

PRO-FORMA

REPORTED

408/04

BALANCE

Current assets

51.287.418

1.498.782

52.786.200

Non current assets

16.216.740

(1.308.232)

14.908.508

Permanent assets

79.530.960

17.440.698

96.971.658

147.035.118

17.631.248

164.666.366

Current

33.957.992

2.767.895

36.725.887

Non current liabilities

48.041.147

12.455.677

60.496.824

ASSETS

FOR THE YEAR


2004

BALANCES AS

16.887.398

Adjustment resulting from adoption of CVM 408/2004


Contingent costs with thermoelectric plants

976.000

As per published consolidated


financial statements

78.785.236

62.130.169

23.724.723

17.863.398

Deferred income

Gain on the sale of items in stock


of subsidiaries, net of taxes

301.770

186.281

Reversal of gains in prior year inventories


Capitalized interest

LIABILITIES

301.770

186.281

(186.281)

(163.076)

604.191

436.515

167.676

67.601

shareholders' equity of subsidiary (*)

254.635

655.390

(294.885)

(308.047)

Other eliminations

757.434

845.281

(262.921)

108.014

502.171

Minority interest
Shareholder's equity

502.171

2.262.245

2.549.070

4.811.315

62.271.563

(141.394)

62.130.169

147.035.118

17.631.248

164.666.366

Absorption (partial reversal) of negative

Reconciliation of Net Income as of December 31, 2004

As per parent company's


financial statement

80.703.266

64.253.636

23.450.082

17.754.171

BALANCE AS

EFFECTS

ADJUSTED

PREVIOULSY

INSTRUCTION

PRO-FORMA

REPORTED

408/04

Gross sales

150.403.212

36.947

150.440.159

value of the investment in the subsidiary. Therefore, unsecured liabilities (negative shareholders' equity) of subsidiaries did not influence the income or

Sales deductions

(42.201.733)

2.889.333

(39.312.400)

equity recorded by PETROBRAS in the financial years ended December 31, 2005 and 2004, generating a reconciliation item between the financial

Net sales

108.201.479

2.926.280

111.127.759

Cost of sales

(63.100.143)

(1.969.186)

(65.069.329)

Gross margin

45.101.336

957.094

46.058.430

Financial income (expenses)

(2.417.877)

(902.702)

(3.320.579)

(15.429.404)

(843.547)

(16.272.951)

27.254.055

(789.155)

26.464.900

(531.125)

323.816

(207.309)

Income tax / Social contribution

(7.249.694)

345.825

(6.903.869)

Income before minority interests

19.473.236

(119.514)

19.353.722

(*) According to CVM Instruction N 247/96, the losses considered to be non-permanent (temporary) on investments recorded under the equity method,

BALANCE

for which the investee companies do not show signs of closing down business or the need of financial support from the investor, should be limited to the

statements of PETROBRAS and the consolidated financial statements.

The effects of CVM Instruction N 408/2004 adoption are set out below, as compared to 2004, adjusted for
presentation purposes, including the SPC:

Other operating income and expenses


2005

2004

23.724.723

17.863.398

Net income of SPE

609.014

977.619

Realization of gain on inventories of prior year

163.246

104.142

(163.246)

(104.142)

Net income before CVM Instruction n 408/2004

Gain on inventories
Expenses with thermoeletric plants
Adjustments and elimination
Consolidated net income before CVM Instruction n 408/2004

40

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

(976.000)
(609.014)

(977.619)

23.724.723

16.887.398

2005

Operating income (expenses)

Nonoperating income (expenses)

Minority interests

(783.224)

Profit sharing

(826.614)

(856.486)

(1.683.100)

17.863.398

(976.000)

16.887.398

Net income for the year

PETR OBRA S

(783.224)

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

41

038a089_ING.qxp

6/23/06

8:55 PM

Page 42

CVM Resolution N 496 delayed the enforcement of CVM Resolution N 488 from October 3, 2005 to the financial
years beginning January 1, 2006. In line with international accounting practices, CVM Resolution N 488 approved

2. Summary of significant accounting policies

IBRACON Standard NPC N 27, which establishes new financial statement reporting and disclosure standards.
Under this statement, assets are to be classified as Current and Noncurrent, and this latter item is to be split

The financial statements (consolidated and parent company) were prepared in accordance with the accounting

into long-term receivables, investments, intangible assets and deferred charges; liabilities are be classified

practices adopted in Brazil, in conformity with the provisions of Brazilian Corporate Law (Lei das Sociedades por

as Current and Noncurrent.

Aes) and supplementary standards established by the Brazilian Securities Commission (CVM), in accordance

We set out below the financial statements under the new criterion:

with the following accounting practices.


Some balance sheet accounts for December 31, 2004 were reclassified for consistency purposes.

CONSOLIDATED
2005

ASSETS

Current assets
Cash and cash equivalents
Acounts receivable
Inventories
Other

Non current assets


Petrleo and lcool Account
Subsidiaries, associated and affiliated companies
Ventures under negotiation
Advances to supplies
Deferred income tax and social contribution
Advance for pension plan
Other

Investiments
Property, plant and equipment
Intangible assets
Deferred charges

Current liabilities
Financing and interest on financing
Suppliers
Taxes, contributions and participation
Dividends/Interest on shareholders' equity
Project financing
Other

Long-term liabilities
Financing
Subsidiaries, associated and affiliated companies
Provision for pension
Provision for health care plan
Deferred income tax and social contribution
Other

Deferred income
Minority interest
Shareholder's equity

PARENT COMPANY
2005

2004

23.417.040
14.148.064
13.606.679
9.063.407
60.235.190

19.986.848
10.977.519
14.263.518
7.558.315
52.786.200

17.481.555
10.676.578
10.337.565
6.199.033
44.694.731

11.580.288
7.421.319
11.555.627
4.886.036
35.443.270

769.524
1.587.771

748.788
1.914.788

684.235
4.337.361
1.205.358
5.517.979
14.102.228

958.692
4.148.685
1.217.612
5.919.943
14.908.508

769.524
28.151.479
569.030
684.235
2.333.641
1.205.358
3.888.283
37.601.550

748.788
35.220.122
1.830.257
958.692
2.030.268
1.217.612
3.121.924
45.127.663

2.280.702
104.058.277
1.371.077
1.473.634
183.521.108

2.078.758
92.471.797
851.427
1.569.676
164.666.366

20.366.625
49.400.988
1.371.077
578.175
154.013.146

14.048.878
41.730.649
851.427
434.058
137.635.945

(a) Determination of net income, current and non current assets and liabilities
Net income is accounted for on an accrual basis and include: revenues, expenses and monetary or exchange
variations, based upon official indexes or rates, calculated on current and noncurrent assets and liabilities as well
as, where applicable, the adjustment of assets to market or net realizable values and provision for uncollectible
accounts established in amounts considered sufficient to cover possible losses on accounts receivable.

CONSOLIDATED
2005

LIABILITY

2004

2004

PARENT COMPANY
2005

(b) Inventories
Inventories are stated as follows:
Raw materials comprise principally crude oil inventories, which are stated at average importation and
production cost, not exceeding market value;
Oil products and alcohol are stated at average refining or purchase cost, adjusted, when applicable, to their
net realizable value;
Materials and supplies are stated at average purchase price not exceeding replacement value; imports in
transit are stated at identified cost and advances are shown at the amounts effectively paid.

2004

10.502.998
8.976.359
8.931.341
7.165.878
28.135
6.755.439
42.360.150

8.805.229
9.054.723
7.854.014
5.141.363
64.106
5.806.452
36.725.887

1.655.721
24.865.115
7.292.508
7.017.843
2.421.806
4.442.687
47.695.680

1.310.238
26.949.707
6.583.563
5.044.074
4.652.469
3.397.299
47.937.350

34.439.489
39.954
1.898.360
7.030.939
8.461.721
3.843.131
55.713.595

42.976.885
276.328
696.273
5.673.650
7.474.135
3.399.553
60.496.824

6.408.872
1.925.046
1.749.036
6.477.127
6.270.290
2.783.829
25.614.200

8.859.120
3.420.119
601.347
5.214.410
5.263.660
2.356.303
25.444.959

483.274
6.178.854
78.785.236
183.521.108

502.171
4.811.315
62.130.169
164.666.366

80.703.266
154.013.146

64.253.636
137.635.945

(c) Permanent assets


Permanent assets are recorded at acquisition cost, plus monetary restatement until December 31, 1995 for the
companies incorporated in Brazil and until December 31, 2002 for the companies incorporated in Argentina, and
comprise the following:

(i) Investments in subsidiaries


Investments in subsidiaries, jointly-owned subsidiaries and affiliated companies (Note 11) are carried at the
proportional interest in the book value of the investees under the equity accounting method. Exchange gains or
losses on investments abroad are also reflected as participation in the results of subsidiaries and affiliated
companies.

(ii) Property, plant and equipment


Depreciation of equipment and installations related to oil and gas production is based on the volume of monthly

42

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

43

038a089_ING.qxp

6/23/06

8:55 PM

Page 44

production in relation to the proven developed reserves of each production field. Assets whose estimated useful

(g) Discount on asset swap

lives are shorter than the related field are depreciated on a straight-line basis. Depreciation of other equipment and

The discount recorded on asset swap (Note 11e) is derived from expected future earnings of the investee

assets not related to the production of oil and gas is based on their estimated useful lives.

company, assets market values or others assumptions and has been amortized over the period and to the extent

The costs incurred with exploration and production of oil and gas are recorded in accordance with the successful

of the projections that gave rise to the discount or assets useful life.

efforts method and include estimated abandonment costs discounted to present value. This method requires that
the costs related to the development of all production wells and successful exploratory wells on proven reserves

(h) Abandonment of wells and demobilization of areas

are capitalized. In addition, the costs relating to geological and geophysical activities are charged as expenses in the

In accordance with the new accounting practice, based on Statement SFAS 143 - Accounting for Asset Retirement

period incurred and the costs relating to dry wells and to those on unproven reserves are charged as expenses

Obligations issued by the Financial Accounting Standards Boards - FASB, the future liability with well abandonment

when determined as dry or uneconomical.

and demobilization of production areas at present value discounted at a free-risk rate, is fully recorded upon the

The capitalized costs and related assets are reviewed annually, on a field-by-field basis, to identify possible
impairment losses, taking into consideration the estimated future cash flows for the fields.

start-up of production activities as part of the costs of the related assets (property, plant and equipment) against
the provision supporting these costs, recorded in liabilities.

The capitalized costs are depreciated based on the unit-of-production method using proven developed reserves.
These reserves are estimated by the Company's geologists and petroleum engineers in accordance with international

(i) Use of estimates

standards and are reviewed annually or when there are indications of significant changes in the reserves.

The preparation of financial statements in conformity with accounting practices requires management to use
estimates and assumptions regarding the disclosure of assets and liabilities and contingent assets and liabilities at

(d) Income tax and social contribution

the balance sheet date, as well as estimates regarding revenues and expenses for the year. Actual amounts may

These taxes are calculated and recorded based on the rates in effect at the balance sheet date. Deferred taxes are

differ from estimates.

recognized based on timing differences and tax loss carryforwards, whenever applicable.

(j) Additional information to the financial statements


(e) Employee benefits

For purposes of providing additional information, the following statements are presented: (a) statement of cash

The provision for actuarial liabilities related to pension and retirement benefit plans and to health care benefits is

flows, prepared in accordance with Accounting Standards and Procedures - NPC 20, issued by the Institute of

recorded in accordance with the procedures stipulated in CVM Resolution N 371/00, based on an actuarial

Independent Auditors of Brazil - IBRACON; (b) statement of value added, prepared in accordance with Resolution

calculation prepared by an independent actuary according to the projected credit unit method, net of plan assets,

CFC N 1.010 issued by the Federal Accountancy Board on January 21, 2005; (c) social balance sheet, prepared

when applicable. The cost corresponding to the increase in the present value of the liability resulting from the

in accordance with Resolution CFC N 1.003 issued by the Federal Accountancy Board on August 19, 2004;

services provided by the employees is recognized during the working life of the employees.

and (d) statement of segmentation of business, prepared in accordance with International Accounting Standard

The projected credit unit method considers each service period as a triggering event of an additional benefit unit

SFAS-131 issued by the Financial Accounting Standards Board.

and the units are accumulated to calculate the final liability. In addition, other actuarial assumptions are used, such
as an estimate of the evolution of health care costs, biometric and economic hypotheses and also historical data
on expenses incurred and employee contributions.

(f) Programmed maintenance (Campaign)


The provision for maintenance of industrial units and vessels is established in the period prior to each shutdown,
based on the total estimated maintenance costs.

44

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

45

038a089_ING.qxp

6/23/06

8:55 PM

Page 46

3. Cash and cash equivalents

4. Accounts receivable, net

CONSOLIDATED
2005

Cash and banks

3.651.644

PARENT COMPANY
2004

1.671.430

2005

2.114.551

Accounts receivable are broken down as follows:

2004

921.166
CONSOLIDATED

Short-term investments

2005

PARENT COMPANY
2004

2005

2004

Customers

Local:
Financial investment funds - foreign currency
Financial investment funds - DI
Other

11.469.121

8.348.505

11.349.571

8.129.524

2.590.493

1.961.110

122.008

792.940

488.008

194.044

125.159

14.852.554

10.797.623

11.665.623

8.254.683

Foreign:

13.842.634

11.807.696

4.447.097

2.570.261

Related parties (Nota 5a)

1.296.167

1.759.881

32.716.974

38.835.005

Other

3.139.508

1.728.179

1.879.661

(*)

1.331.015

18.278.309

15.295.756

39.043.732

(2.542.474)

(2.403.449)

(215.675)

(94.840)

15.735.835

12.892.307

38.828.057

42.641.441

Less: long-term accounts receivable, net

(1.587.771)

(1.914.788)

(28.151.479)

(35.220.122)

Short-term accounts receivable, net

14.148.064

10.977.519

10.676.578

7.421.319

Less: Provision for uncollectible accounts

(*)

42.736.281

Time deposit

1.974.814

3.116.091

1.537.314

Fixed-income securities

2.938.028

4.401.704

2.164.067

2.200.112

(*) This does not include dividends receivable of R$ 945.676 in 2005 (R$ 440.240 in 2004) and reimbursements receivable of R$ 469.711 in 2005 (R$ 681.749

4.912.842

7.517.795

3.701.381

2.404.439

in 2004).

23.417.040

19.986.848

17.481.555

11.580.288

Total cash and cash equivalents

204.327

Third parties

CONSOLIDATED
2005

Short-term investments are comprised principally of government, foreign currency and DI (Interbank Deposits)

Provision for uncollectible accounts

securities recorded at market value plus accrued interest, which is recognized proportionately up to the balance

Balance at January 1
Additions

sheet date at amounts not exceeding their respective market values.


At December 31, 2005 and 2004, the Company and its subsidiary PIFCo had amounts invested abroad in an
exclusive investment fund that held debt securities of some of the PETROBRAS Group companies and certain of
the Special Purpose Companies established in connection with the Company's projects, principally CLEP's project,

PARENT COMPANY
2004

2005

2004

2.403.449

2.267.515

94.840

116.705

350.098

340.054

132.555

14.263

Exclusions

(211.073)

(204.120)

(11.720)

(36.128)

Balance at December 31

2.542.474

2.403.449

215.675

94.840

467.642

401.323

215.675

94.840

2.074.832

2.002.126

Provision for uncollectible accounts - short-term


Provision for uncollectible accounts - long-term

in the amount of R$ 5.966.388 in 2005 (R$ 5.429.292 in 2004). This amount refers to consolidated companies
and was offset against the balance of financing classified under current and long-term liabilities.

5. Related parties
PETROBRAS carries out transactions with its subsidiary, affiliates companies and special purpose entities associated
companies on normal market terms. The transactions for purchase of oil and oil products from the subsidiary PIFCO
carried out by PETROBRAS feature longer term for settlement, since PIFCO is a subsidiary created for this purpose.
The amounted related to prepayment export and intanational market funding are made at the same rate obtained
by the subsidiaries. The value, income and charges in connection with other transactions, especially intercompany
loans, are established at arms' length and/or in accordance with applicable legislation.

46

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

47

038a089_ING.qxp

6/23/06

8:55 PM

Page 48

(a) Assets
PARENT COMPANY - R$ THOUSANDS
CURRENT ASSETS

NON-CURRENT ASSETS

ACCOUNT RECEIVABLES,

ADVANCE

AMOUNTS REFERRING TO THE

PRINCIPALLY

DIVIDENDS

FOR CAPITAL

CONSTRUCTION OF PLATFORMS

INTERCOMPANY

OTHER

REIMBURSEMENTS

FOR SALES

RECEIVABLE

INCREASE

AND GAS PIPELINES

OPERATIONS

OPERATIONS

RECEIVABLE

31.455

95.341

126.800

BR DISTRIBIDORA and Subsidiaries

857.657

280.283

350.919

1.488.859

GASPETRO and Subsidiaries

466.579

33.472

PETROQUISA and Subsidiaries

4.441

PIFCO and Subsidiaries

1.712.234

280.787

PNBV and Subsidiaries

5.677

11.512

DOWNSTREAM and Subsidiaries

65.084

TRANSPETRO and Subsidiaries

575.091

PIB-BV HOLANDA and Subsidiaries

128.606

BRASOIL and Subsidiaries


BOC

1.422.508

5.228

2.029.838

18.913.444

2.267

20.908.732

747

17.936

304.925

1.127.616

ASSETS

97.610

890.863

37.798

TOTAL

955.947
381

880.397

50.648

179.254

4.097.566

5.262.980

34

34

PETROBRAS ENERGIA LTDA

103.265

217.778

OTHER SUBSIDIARY AND ASSOCIATED COMPANIES

617.042

13.877

1.330

2.243

PETROBRAS Negcios Eletrnicos


Others
Thermoelectrics
Afiliates

321.043
427.961

431.797

11.634

307.846

1.490.830
3.573

290.694
17.172

153

286.673

431.797

11

290.705

142

747.418

141.288

449.134

SPC'S

469.711

469.711

31/12/2005

4.600.522

945.676

724.701

2.550.124

24.782.203

59.424

469.711

34.132.361

31/12/2004

3.652.272

440.240

825.263

3.355.627

28.971.629

2.030.214

681.749

39.956.994

Intercompany loans
INDEX

2005

2004

416.739

2.745.984

23.011.010

24.739.357

1.189.687

1.208.441

IGPM + 6% p.a.

70.892

71.987

Other indices

93.875

205.860

24.782.203

28.971.629

TJLP + 5% p.a.
LIBOR + 1 to 3% p.a.
101% of CDI

48

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

49

038a089_ING.qxp

6/23/06

8:55 PM

Page 50

Bolivia-Brazil Gas Pipeline


The Bolivian section of the gas pipeline is the property of GS TRANSBOLIVIANO S.A. - GTB, in which PETROBRAS
GS S.A. - GASPETRO holds an (11%) interest.
A turnkey contract in the amount of US$ 350 million was signed with Yacimientos Petrolferos Fiscales - YPFB,
which assigned its rights under such contract to GTB, for the construction of the Bolivian section, with payments to
be rendered in the subsequent 12 years as from January 2000 in the form of transportation services. At December
31, 2005, the value of the rights to future transportation services, on account of costs already incurred in the
construction to that date, including interest of 10.07% p.a., was R$ 815.347 (R$ 1.101.594 in 2004), with
R$ 684.235 shown under noncurrent assets as advances to suppliers (R$ 958.692 in 2004). This amount also
includes R$ 155.969 (R$ 197.685 in 2004) related to the pre-acquisition of the right to transport 6 million cubic
meters of gas over a 40-year period (TCO - Transportation Capacity Option).
The Brazilian section of the gas pipeline is the property of TRANSPORTADORA BRASILEIRA GASODUTO BOLVIABRASIL S.A. - TBG, a GASPETRO subsidiary. At December 31, 2005, the total receivables of PETROBRAS from TBG
for management, recharge of costs and financing relating to the construction of the gas pipeline and pre-acquisition
of the right to transport 6 (six) million cubic meters of gas over a 40-year period (TCO) amounted to R$ 1.422.508
(R$ 1.631.511 in 2004) shown under noncurrent assets as accounts receivable, net.

(b) Liabilities
PARENT COMPANY - R$ THOUSAND

PARENT COMPANY - R$ THOUSAND

CURRENT LIABILITIES

NONCURRENT LIABILITIES

SUPPLIERS OF

PETROQUISA and Subsidiaries


BR DISTRIBUIDORA and Subsidiaries
GASPETRO and Subsidiaries

OPERATIONS WITH

MAINLY OIL AND

ADVANCES FROM

OIL PRODUCTS

CUSTOMERS

(21.499)

(2)

(168.653)

(8.726)

(114.019)

(54.960)

PIFCO and Subsidiaries

(17.908.027)

PNBV and Subsidiaries

(38.002)

DOWNSTREAM and Subsidiaries

(35.738)

TRANSPETRO and Subsidiaries

(806.233)

PIB-BV HOLANDA and Subsidiaries

OIL RIGS INTERCOMPANY


FREIGHT

LOANS

OTHERS

INTERCOMPANY

EXPORT

OTHERS

STRUCTURED

TOTAL

OPERATIONS

LOANS

PREPAYMENT

OPERATIONS

PROJECTS

LIABILITIES

(21.501)
(644.962)

(822.341)
(168.979)

(1.239.214)

(19.147.241)

(280.251)

(318.253)

(3)

(35.741)
(50)

(134.773)

(172.004)

BRASOIL and Subsidiaries

(35.676)

(2.533)

PETROBRAS ENERGIA LTDA

(83.665)

(806.283)

(4.166)
(419.122)

(310.943)
(5.250)

(462.581)
(83.665)

OTHERS SUBSIDIARIES AND


AFFILIATES

(120.558)

PETROBRAS Negcios Eletrnicos


Thermoelectrics
Afiliates

(35.620)

(156.178)

(2.243)

(2.243)

(100.654)

(100.654)

(17.661)

(35.620)

(53.281)

SPECIAL PURPOSE COMPANY


31/12/2005

(19.466.843)

(238.228)

(699.373)

31/12/2004

(19.718.329)

(565.244)

(1.508.731)

50

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

(131.883)

(2.393.671)

(2.393.671)

(4.216)

(40.870)

(1.239.214)

(644.962)

(2.393.671)

(24.727.377)

(162.019)

(37.320)

(3.349.375)

(33.424)

(4.588.363)

(30.094.688)

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

51

038a089_ING.qxp

6/23/06

8:55 PM

Page 52

7. Petroleum and alcohol account - National


Treasury Secretariat (STN)

(c) Result
PARENT COMPANY - R$ THOUSAND
RESULT

PETROQUISA and Subsidiaries


BR DISTRIBUIDORA and Subsidiaries
GASPETRO and Subsidiaries
PIFCO and Subsidiaries

FINANCIAL

MONETARY

INCOME,

INCOME

AND EXCHANGE

MAINLY FROM

(EXPENSES),

VARIATION,

TOTAL

SALES

NET

NET

RESULT

1.944

359.788

357.844
34.227.219

265.089

(7.845)

34.484.463

2.201.493

76.720

(205.003)

2.073.210

14.711.451

(460.614)

(360.879)

13.889.958

54.179

54.179

PNBV and Subsidiaries


DOWNSTREAM and Subsidiaries

(a) Change in the petroleum and alcohol account

OPERATING

1.009.876

59.910

(119.652)

950.134

TRANSPETRO and Subsidiaries

374.269

(29)

28.192

402.432

PIB-BV HOLANDA and Subsidiaries

293.084

31.581

324.665

456.863

(1.049.445)

(592.582)

(4.326)

20.116

BRASOIL and Subsidiaries


BOC
PETROBRAS COMERCIALIZADORA DE ENERGIA LTDA
OTHER SUBSIDIARIES AND AFFILIATES
PETROBRAS Negcios Eletrnicos
Others
Thermoelectrics
Afiliates

219.683

2.469

8.846.223

157.648

15.790
222.152

(65.252)

8.938.619

1.932

15

1.947

26

395

421

Beginning balance

2005

2004

748.788

689.360

Reimbursement to PETROBRAS

4.221

Intercompany loan charges

20.736

13.129

Partial settlement

(8.095)

GTI*

50.173

Final balance

769.524

748.788

* Governamental Audit Work Group

(b) Settlement of accounts with the Federal Government


As defined by Law N 10.742, dated October 6, 2003, the settlement of accounts with the federal government should
have been completed by June 30, 2004. PETROBRAS has been in contact with the Ministry of Energy and Mines
(MME) with a view to resolving the outstanding differences with the National Treasury Secretariat (STN), in order
to conclude the settlement process as established by Provisional Measure N 2.181-45, of August 24, 2001.

(559)

161.539

(65.987)

94.993

8.844.824

(3.891)

325

8.841.258

The remaining balance may be paid with National Treasury Bonds issued at the same amount as the final

123.086

123.086

balance determined as a result of the process for the settlement of accounts, or other amounts that might be owed

SPECIAL PURPOSE COMPANY


31/12/2005

62.241.142

553.730

(1.548.978)

61.245.894

31/12/2004

40.305.271

(191.028)

(5.061.046)

35.053.197

by PETROBRAS to the Federal Government, including taxes, or a combination of the foregoing.

8. Marketable securities
6. Inventories
At December 31, marketable securities negotiated in Brazil classified as noncurrent assets are comprised as follows:
CONSOLIDATED

PARENT COMPANY

2005

2004

2005

2004

4.359.019

4.389.651

2.728.304

3.211.804

CONSOLIDATED

Products:
Oil products (*)
Fuel alcohol (*)

Tax incentives - FINOR

2004

2005

2004

9.824

9.797

4.815

4.815

414.104

25

154.501

36.856

58.191

36.551

4.513.520

4.426.507

2.786.495

3.248.355

B Certificates

309.519

Raw materials, mainly crude oil (*)

5.400.305

6.446.885

4.542.871

5.578.491

Private TDE

163.883

Maintenance materials and supplies (*)

1.909.014

1.854.559

1.650.531

1.570.905

NTN P

Advances to suppliers

1.806.096

1.377.768

1.736.795

1.332.854

Other

470.521

423.095

113.650

90.318

Total

14.099.456

14.528.814

10.830.342

11.820.923

Short-term

13.606.679

14.263.518

10.337.565

11.555.627

Long-term

492.777

265.296

492.777

265.296

Other

PARENT COMPANY

2005

1.358

119.893

27

133.507

315.079

2.759

618.091

858.873

7.601

4.840

B certificates, which were received by BRASOIL in 2002 on account of the sale of platforms in 2000 and 2001, have
(*) Includes imports in transit.

semi-annual maturity dates until 2011 and carry interest equivalent to the Libor rate plus 2.50% to 4.25% p.a.

52

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

53

038a089_ING.qxp

6/23/06

8:55 PM

Page 54

Investments in private TDE refer to securities issued by financial institutions and closely-held companies,
maturing up to 2014 and bearing interest from 6.67% p.a. to 8.60% p.a.

PARENT COMPANY
COMPANIES

2005

Companhia Petrolfera Marlim (CPM)

2004

39.715

Nova Marlim Petrleo S.A.

4.899

Fundao PETROBRAS de Seguridade Social (PETROS)

9. Project financings

Companhia de Recuperao Secundria S/A (CRSec)

218.295
78

331.930

2.864

276.269

Cayman Cabiunas Investment Co., LTD.

800.417

995.709

PDET Offshore S.A.

325.944

Nova Transportadora do Sudeste S.A. (NTS)

118.495

230.936

87.697

142.589

Total

1.335.495

2.240.342

purpose companies - SPC's - when the nature of their relationship with Petrobras indicates that the operational

Advances received

(865.784)

(1.558.593)

activities of such entities are controlled directly or indirectly, individually or jointly, by the Company.

Net

469.711

681.749

EVM Leasing Corporation

The Company develops projects with domestic and international finance agencies and companies in the oil and
energy sector to establish operational partnerships for the purpose of making viable investments necessary in the
business areas where PETROBRAS operates.

Nova Transportadora do Nordeste S.A. (NTN)

According to CVM Instruction N 408, of August 18, 2004, the consolidated financial statements include special

(a) Ventures under negotiation


These balances involve project costs for which no partnership has yet been obtained as well as the balance of

(c) Project financing obligations

compensation for amounts already spent by PETROBRAS in the projects for which partnerships have been

Projeto Marlim/Novamarlim Petrleo

obtained. These amounts are classified under noncurrent assets as project financings, as shown bellow:

PETROBRAS entered into a consortium on December 6, 2001 with the Special Purpose Companies (SPCs)
Novamarlim Petrleo S.A. and Companhia Petrolfera Marlim, for the purpose of optimizing the development

PARENT COMPANY
PROJECTS

2005

2004

of production in the Marlim field.

Usina Termoeltrica Nova Piratininga

965.044

SPEs has provided funds to the Project, of which the balance, net of operating expenses already made by

Oil transportation and treatment plan

147.652

PETROBRAS of approximately R$ 1.411.555 thousand (R$ 1.053.354 thousand in 2004) and assets transferred

Amaznia

63.414

Other

35.905

35.812

Ventures under negotiation

99.319

1.148.508

of approximately R$ 49.464 thousand, reached R$ 702.980 thousand (R$ 1.061.181 mil in 2004) classified

Reimbursements receivable (Note 9b)

469.711

681.749

Total project financings

569.030

1.830.257

in current liabilities as Structured Projects.

CLEP Project
By December 31, 2005, Companhia Locadora de Equipamentos Petrolferos (CLEP) had transferred R$ 5.143.010
to PETROBRAS as advances for the future sale of assets by PETROBRAS. This amount, net of assets sold by

As refered at the CVM Instruction 408/2004, these expenses are registered in the permanent assets - property,

PETROBRAS to CLEP in the amount of R$ 3.657.274 (R$ 1.727.224 in 2004), totaled R$ 1.485.736 (R$ 3.415.786

plant and equipement, in the consolidated financial statements.

in 2004) is classified as project financings under current liabilities. On January 2006 the advances received were

The expenses that refers to the constitution of the Usina Termoeltrica Nova Piratininga were reclassified as from

paid back to CLEP.

Ventures under negotiation to Property, plant and equipment due to the termoeltrica start up, and to the non

PDET Project

sucesseful negotiations with partners.

PDET Offshore S.A. passed on to PETROBRAS the amount of R$ 204.955 thousand as advance on future sale

(b) Reimbursements receivable

of assets and refund of expenses incurred by PETROBRAS, classified in current liabilities as project financings.

The balance receivable, net of advances received corresponding to costs incurred by PETROBRAS respective to
projects already negotiated with third parties, is classified under noncurrent assets as project financings and is

(d) Accounts payable related with consortium in operation

broken down as follows:

As of December 31, 2005, PETROBRAS had consortium contracts for the purpose of supplementing the development
of oil field production, and the related accounts payable to consortium partners, in the amount of R$ 28.135
(R$ 175.502 in 2004), were classified under current liabilities as project financings.

54

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

55

038a089_ING.qxp

6/23/06

8:55 PM

Page 56

PROJECTS/COMPANIES

2005

2004

702.980

1.061.181

1.485.736

3.415.786

Advances received
Nova Marlim Petrleo S.A. (Note 9c)
Cia. Locadora de Equipamento Petrolfero - CLEP (Note 9c)
PDET Offshore (Note 9c)
Total

PROJECT

PURPOSE

MAIN GUARANTEES

INVESTMENT AMOUNT

CURRENT PHASE

Malhas

Consortium between TRANSPETRO,

Prepayments based on

US$ 1 billion

The consortium

Transportadora Nordeste Sudeste

transportation capacity to

became operational

(TNS), Nova Transportadora do

cover any consortium cash

on January 1, 2006.

Sudeste (NTS) and Nova

insufficiencies.

However, some

204.955

Transportadora do Nordeste (NTN).

assets are still under

2.393.671

NTS and NTN supply assets related

construction.

4.476.967

to natural gas transportation.

Accounts payable for consortium in operation

TNS (a 100% GASPETRO company)

Companhia Petrolfera Marlim (CPM)

supplies assets that have already

110.274

Albacora Japo Petrleo Ltda.

been previously set up. Transpetro

1.122

Fundao Petros de Seguridade Social - PETROS

28.135

64.106

Total

28.135

175.502

Grand total

2.421.806

is the gas pipes operator.


PCGC

4.652.469

Companhia de Recuperao

Additional lease payment if

Secundria (CRSec) supplies assets

revenue is not sufficient to

to be used by PETROBRAS in the

cover payables to lenders.

US$ 85.5 million

In operation.

US$ 910 million

Assets being

fields Pargo, Carapeba, Garoupa,


Cherne and others through a lease
agreement with monthly payments.
PDET

(e) Special purpose company


i) Structured projects

PDET Offshore S.A. is the future

All of the project's assets will

owner of the Project assets whose

be pledged as collateral.

acquired.

objective is that of improving the


infrastructure to transfer oil produced
in the Campos Basin to the oil

PROJECT

PURPOSE

MAIN GUARANTEES

INVESTMENT AMOUNT

CURRENT PHASE

Albacora

Consortium between PETROBRAS

Pledge of assets.

US$ 170 million

In operation.

refineries in the Southeast Region


and export. The assets will be later
leased to PETROBRAS for 12 years.

and Albacora Japo Petrleo Ltda.


(AJPL), which furnishes to PETROBRAS

CLEP

PETROBRAS will sell assets related to Lease prepayments in

US$ 1,25 billion

In January 2006,

oil production assets of the Albacora

oil production located in the Campos case revenue is not sufficient

the investment

field in the Campos Basin.

Basin, which will be supplied by

to cover payables to the

value decreased

Companhia Locadora de

lenders.

from US$ 1,76

Albacora/ Petros Consortium between PETROBRAS

Pledge of assets.

US$ 240 million

In operation.

and Fundao PETROS de Seguridade


Social, which furnishes to PETROBRAS

Equipamentos Petrolferos - CLEP

billion to US$ 1,25

through a lease agreement for the

billion.

period of 10 years, and at the end

oil production assets of the Albacora

of which period PETROBRAS will

field in the Campos Basin.

have the right to buy shares of the


Marlim

Consortium between Companhia

70% of the field production

Petrolfera Marlim (CPM), which

limited to 720 days.

US$ 1.5 billion

In operation.

SPC or project assets.


EVM

furnishes to PETROBRAS submarine

Project with the objective of allowing

Pledge of certain oil volumes.

US$ 1,07 billion

In operation.

set up of submarine oil production

equipment for oil production

equipment in the fields Espadarte,

of the Marlim field.

Voador, Marimb and other seven


NovaMarlim

Consortium with NovaMarlim Petrleo 30% of the field production


S.A. (NovaMarlim) which supplies

US$ 834 million

limited to 720 days.

In operation.

smaller fields in the Campos Basin.


EVM Leasing Co. (EVMLC), supplies

submarine oil production equipment

assets to PETROBRAS under an

and refunds PETROBRAS for operating

international lease agreement.

costs resulting from the operation and


maintenance of field assets.

56

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

57

038a089_ING.qxp

6/23/06

8:55 PM

Page 58

i) Structured projects (continuation)

ii) Project financing

PROJECT

PURPOSE

MAIN GUARANTEES

INVESTMENT AMOUNT

CURRENT PHASE

PROJECT

PURPOSE

MAIN GUARANTEES

INVESTMENT AMOUNT

CURRENT PHASE

Cabinas

Project with the objective of

Pledge of 10,4 billion m3

Amaznia

Development of two projects in the

Being negotiated.

US$ 1,3 billion

A bridge loan in the

US$ 850 million

In operation, with

increasing gas production transportation of gas.

consolidated in the lease

assets being

Gas and Energy area: construction of

amount of R$ 800

from the Campos Basin. Cayman

agreement.

acquired.

a gas pipe with length of 395 km,

million was

Cabiunas Investment Co. Ltd. (CCIC),

between Coari and Manaus, under

obtained from

supplies assets to PETROBRAS under

the responsibility of Transportadora

BNDES. Asset

an international lease agreement.

Urucu - Manaus S.A. and construction

acquisition is in its

of a thermoelectric plant, in Manaus,

initial phase.

Barracuda

To allow development of production in Pledge of certain oil volumes US$ 3,1 billion

In operation, with

and Caratinga

the fields of Barracuda and Caratinga in and payment by BRASOIL if

assets being

the Campos Basin the SPC Barracuda

BCLC does not meet its

acquired.

and Caratinga Leasing Company B.V.

obligations towards the

(BCLC), is in charge of building all of

lenders.

with capacity of 488 MW through


Companhia de Gerao Termeltrica
Manauara S.A.
Marlim Leste

In order to develop production

Completion: the flow of

(P-53)

in the Marlim Leste field,

charter payments to be

amount of US$

equipment and production units)

PETROBRAS will use Floating

made by PETROBRAS will

500 million was

required by the project.

Production Unit P-53, to be

begin at a Certain Date.

obtained. Asset

the assets (wells, submarine

Certificate of

This project aims at constructing four

Corporate guarantee

Real Estate

administrative buildings in Maca

provided by PETROBRAS.

Receivables -

(RJ) through the issuance of a

CRI Maca

Certificate of Real Estate Receivables

R$ 200 million

chartered from Charter Development

Buildings being
constructed.

by Rio Bravo Securitizadora S/A,


secured by leasing credit rights
to PETROBRAS.

US$ 1,03 billion

GASENE

Financing in the

acquisition is in its

LLC, a company incorporated in the

Cost Overrun: Any increase

state of Delaware, USA. The Bare

in P-53 construction costs

Boat Charter agreement will be

will represent an increase in

effective for a 15-year period

charter amounts payable by

counted from the date of signature.

PETROBRAS.

TRANSPORTADORA GASENE S.A.

To be defined.

initial phase.

US$ 2 billion

A bridge loan in the

will own the Southeast- Northeast

amount of R$ 800

gas pipeline, which aims at

million was

interconnecting the Southeastern

obtained from

and Northeastern gas pipeline

BNDES.

networks, thus forming the Brazilian

Construction of the

Natural Gas Transportation Network

GASCAV gas

(Rede Brasileira de Transporte

pipeline is in its

de Gs Natural - RBTGN).

initial phase.

REVAP

This project aims at increasing the

Advanced rental payments to US$ 900 million

The commitment

Modernization

capacity of Henrique Lage Refinery

cover any CDMPI shortfalls.

agreement was

(REVAP) to process heavy national

signed, with no

oil, to adjust diesel volumes

bridge loan

produced to new specifications

demand. In final

required locally and to decrease

negotiation status.

the discharge of pollutants.


Accordingly, the special purpose
company Cia. de Desenvolvimento
e Modernizao de Plantas Industriais
- CDMPI was created to build and
lease to PETROBRAS an HDS unit,
an HDT plant and related units in
that refinery.

58

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

59

038a089_ING.qxp

6/23/06

8:55 PM

Page 60

10. Judicial deposits

11. Investments

On December 31, 2005 and 2004, the judicial deposits balances due to the claims were presented according to

(a) Information about subsidiaries, jointly-owned subsidiaries and affiliated companies

the nature of the respective legal action:


SUBSCRIBED CAPITAL
CONSOLIDATED
2004

2005

2004

Labor claims

493.762

455.704

450.856

414.077

Tax claims

957.724

687.325

731.504

538.754

Civil claims

357.186

666.870

261.002

115.826

9.513

5.205

472

1.818.185

1.815.104

1.443.834

Others
Total

1.068.657

NET INCOME
(LOSS) FOR THE

COMMON

2005

SHARES/QUOTAS

SHARES

LIABILITY)

YEAR

817.363

10.098.347

9.702.334

1.638.038

213.812

DISTRIBUIDORA

3.986.404

42.853.453

5.782.916

655.630

GASPETRO

1.427.432

1.114

1.694.513

86.191

TRANSPETRO

1.126.329

1.126.329

1.449.761

376.862

630.000

630.000 (*)

1.020.777

174.073

117

50

(262.552)

(79.141)

9.204

10 (*)

22.622

231.556

21.000

21.000

21.772

2.361

3.993

1.585

3.611.236

638.025

352.041

106.210

1.279.390

(352.945)

PARENT COMPANY

2005

SHAREHOLDERS'

PREFERRED EQUITY (UNSECURED

THOUSANDS OF SHARES/QUOTAS

AT DECEMBER 31,

Subsidiaries and
Affiliated Companies
PETROQUISA
PETROBRAS

DOWNSTREAM

Search and apprehension of ICMS tax payments

PIFCo

considered to be not due/taxpayer substitution

PETROBRAS

PETROBRAS was sued in court by certain small oil distribution companies under the allegation that it does not pass

DE ENERGIA

on to state governments the State Value-Added Tax (ICMS) collected according to the legislation upon fuel sales.

E-PETRO

278

COMERCIALIZADORA

These suits were filed in the states of Gois, Tocantins, Bahia, Par, Maranho and in the Federal District.
Of the total amount related to legal actions of approximately R$ 895.795, up to December 31, 2005 some

PIB BV
BRASOIL
BOC

117

50

(504.194)

(76.249)

R$ 80.159 (R$ 74.875 in 2004) had been withdrawn from the Company's accounts as a result of judicial rulings

PNBV

39

181

607.538

498.805

of advance relief, which were annulled as a result of an appeal filed by the Companys.

UTE NOVA PIRATININGA

10

10 (*)

10

With the support of the state and federal authorities, PETROBRAS has succeeded in stopping the execution

TERMORIO S.A.

2.554.180

2.554.180

2.400.454

(133.908)

of other withdrawals, and is making all possible efforts to obtain reimbursement of the amounts that had been

FAFEN ENERGIA

380.574

380.574

198.157

49.874

BAIXADA SANTISTA

217.836

217.836 (*)

217.836

SFE

202.456

202.456

146.149

(70.335)

TERMOCEAR LTDA

199.924

199.924

161.974

(79.405)

unduly withdrawn from its accounts.

Other restricted deposits

5283 PARTICIPAES

1.421.604

1.421.604 (*)

765.413

50.703

In addition to withdrawals relating to ICMS amounts, the authorities have prevented the withdrawal of other

IBIRITERMO S.A.(i)

7.652

7.652

31.311

66.305

amounts due to labor claims in a total R$ 202.177 as of December 31, 2005 (R$ 260.599 in 2004).

TERMOBAHIA S.A.(i)

5.930

3.000 (*)

72.982

71.592

328.300

3.283.001

294.414

1.000

1.000

999

TERMOAU S.A.

372.101

419.985

372.101

UTE NORTE FLUMINENSE S.A.

481.432

481.432

503.884

510

7.508 (*)

510

342.643

203.400

604.729

275.926

1.000

1.000 (*)

(182.102)

(57.151)

10.621

10.621

10.621

Jointly-owned subsidiaries
TERMOGACHA
USINAS TERMOELTRICAS S.A.
TERMOSERGIPE S.A.

GNL DO NORDESTE LTDA.


COMPAIA MEGA S.A.

113.579

Affiliated company
UEG ARAUCRIA LTDA.
COMPANHIA
PETROQUIMICA PAULISTA

(*) Quotas
(i) Companies with activities controled by PETROBRAS in accordance with CVM Instruction n 408/2004.

60

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

61

038a089_ING.qxp

6/23/06

8:55 PM

Page 62

Description of subsidiaries and affiliated company activities


PETROBRAS QUMICA S.A. PETROQUISA

provide technical and administrative services related with

gas and demineralized water into electrical and thermal

SFE SOCIEDADE FLUMINENSE DE ENERGIA LTDA.

Participates in companies whose activities include the

the aforementioned activities; it may also hold interests in

energy to be used by PETROBRAS' nitrogen fertilizer plant

The thermoelectric power plant aims at generating,

manufacture, sale, distribution, transport, import and

the capital of other companies.

as well as to sell the excess production to third parties.

transmitting, distributing and trading electric power,

PETROBRAS NEGCIOS ELETRNICOS S.A. E-PETRO

PETROBRAS COLMBIA

The objective is to hold interests in the capital of other

Performs activities em connection with the oil industry,

TERMOCEAR LTDA.

companies whose business objectives involve activities

especially those relating to oil and gs exploration and

Its purpose is powered by natural gas and aims at generating

production, refining and rendering of specialized and

and trading energy, acting as a go-between in electric power

technical assistence services in Colmbia.

purchase and sale operations either in the Wholesale Energy

export of chemical and petrochemical products, and


renders technical and administrative services related to
those activities.
PETROBRAS DISTRIBUIDORA S.A. BR

Operates in the areas of distribution, sale and industrialization


of oil products, oil product derivatives alcohol and other fuels.

related with the internet or electronic media.


PETROBRAS INTERNACIONAL BRASPETRO B.V. PIB BV

Participates in companies engaged in the exploration,

PETROBRAS GS S.A. GASPETRO

mining, processing, commercialization, transport, storage,

Participates in companies that operate in transportation of

import and export of oil and oil products, plus the

natural gas, in transmission of data, voice and image signals

provision of services and other activities related with the

through cable and radio telecommunication systems, and

various sectors of the oil industry.

in rendering technical services relating to these activities.

BRASPETRO OIL SERVICES COMPANY BRASOIL

GASPETRO also has the joint control over several state-

Its purpose is to provide services in all areas of the oil

owned gas distribution companies, which are proportionally

industry, plus the commerce of oil and oil products.

Market (MAE) or any another regulated environment.


5283 PARTICIPAES LTDA.

A limited liability company with its head office in Rio de

TERMORIO S.A.

Janeiro, 5283 Participaes Ltda. aims to participate in the

Its purpose is a natural gas-powered thermoelectric

capital of other companies.

station aimed at trading energy to the National Integrated


System (SIN).

BAIXADA SANTISTA ENERGIA LTDA.

Baixada Santista Energia Ltda. was originally incorporated


within the Cubato Thermoelectric Power Plant project
during the energy crisis, and its main activities included

consolidated according to equity participation.


BRASPETRO OIL COMPANY BOC
PETROBRAS TRANSPORTE S.A. TRANSPETRO

Its purpose is to operate in the exploration, mining,

Carries out, directly or through subsidiaries, the transport

processing, commercialization, transport, storage, import

and storage of bunker, crude oil and oil products and gas

and export of oil and oil products, and also provides services

through a series of pipelines, terminals and vessels

and engages in other activities related to oil industry sectors.

owned by Transpetro or by third parties.

as well as importing and distributing natural gas.

TERMOBAHIA S.A.

Its purpose is to generate energy by burning natural gas


in order to transform it into thermal energy.

electric power generation, transmission and distribution to

IBIRITERMO S.A.

Baixada Santista (the coastal area around the city of Santos),

Its purpose is to generate energy based on the transformation

Sao Paulo State. With the energy crisis having come to an

of thermal energy derived from burning natural gas which

end, the project is now intended to provide improvements

can operate on an open or simple cycle, combined cycle,

to the energy supply system of Cubato refinery UN-RPBC.

cogeneration or combined cycle cogeneration.

PETROBRAS NETHERLANDS B.V. PNBV

DOWNSTREAM PARTICIPAES LTDA.

Its main objectives, acting directly or through its affiliated

Participates, directly and indirectly, in companies operating

companies, involve the purchase, sale, lease and/or

in various sectors of the oil industry.

charter of materials, equipment and platforms used in the

PETROBRAS INTERNATIONAL FINANCE COMPANY PIFCo

exploration and production of oil and gas.

It is involved in the commercialization of crude oil and oil

UTE NOVA PIRATININGA LTDA.

products abroad, acting as an intermediary in the

The corporate objective of UTE Nova Piratininga Ltda. is to

purchase and sale of crude oil, oil products and materials

develop, build, operate, maintain and explore a

for PETROBRAS System companies, as well as raising

thermoelectric power plant in the city of So Paulo, and to

funds abroad.

provide services relating to its activities.

components in order to obtain ethane, the principal raw material used by Argentine petrochemical industries that

PETROBRAS COMERCIALIZADORA DE ENERGIA LTDA. PCEL

FAFEN ENERGIA S.A.

export their liquid components.

The objective is to import and export thermo and hydro

The objective of Fafen Energia is to implement and operate

The other thermometrics are engaged in the generation of electrical energy involving the transformation of

electricity, as well as other products of the electrical

a thermoelectric power complex under a cogeneration

thermoelectric from the burning of natural gas and can function in open cycles of simple, combined cogeneration cycle.

generation and cogeneration industries, and also to

process in the city of Camaari, state of Bahia, to convert

62

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

Description of the activities of the jointly-owned subsidiaries


PETROBRAS shares control of the thermoelectric power plants TERMOSERGIPE, TERMOAU, TERMOGACHA, UTE
NORTE FLUMINENSE, COMPAIA MEGA and GNL DO NORDESTE, a liquefied natural gas regasification terminal,
which were consolidated in proportion to PETROBRAS' interest in total capital.
GNL DO NORDESTE is a liquefied natural gas regasification terminal aimed at revaporizing LNG to be built in the
Suape Industrial and Port complex, Pernambuco State (PE).
The main activity of COMPAIA MEGA is to add value to natural gas by separating and fractioning its rich

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

63

038a089_ING.qxp

6/23/06

8:55 PM

Page 64

(b) Change in investments and discount


PARENT COMPANY

PARENT COMPANY

SUBSIDIARIES

SUBSIDIARIES

Petrobras

At the begining of the year

Petrobras

Distribuidora

Gaspetro

Transpetro

Downstream

PCEL

E-Petro

PIB BV

Brasoil

PNBV

UTE N.Piratin.

Colombia

Energia

1.489.493

3.167.476

1.317.128

1.195.667

1.279.680

218.498

19.053

2.656.926

1.809.144

104.526

10

8.037

138.603

1.900.000

323.398

Aquisition and capital paid-in

Baixada

5283

Santista

Participaes

Termocear

Energia Ltda.

Ltda.

Ltda.

FAFEN SFE-Soc. Flum.

Petroquisa

2.585

Energia Ltda.

TOTAL

Termobahia
Termorio S.A.

Ibiritermo

217.770

518.391

2005

2004

5.555 13.642.077 11.486.553

232.281
202.974

Ltda.

229.849

2.540.272

5.935.239

1.358.102

Discount on acquisition
of investments

15.159

Revaluation reserve

9.161

Equity adjustments

227.571

683.114

86.442

394.307

(95.341)

(280.282)

(33.472)

(142.620)

187.445

229.240

2.647

(425.342)

(2.509)

502.772

(317.403)

492.752

(313.999)

(202.610)

(12.353)

59.555

(56.825)

67

14.741

(67.875)

(139.795)

15.655

20.762

2.335.172

(528.962)

(359.391)

(7.383)

(986.949)

(546.885)

(618.565)

(90.215)

1.769.593

Exchange gains (losses)


on shareholders' equity
Of foreign subsidiries
Dividends

(433.741)

Write-off
At the end of the year

1.621.723

5.470.308 1.693.496

1.447.354

1.033.384

(184.824)
22.396

21.776 2.845.699

1.104.307

584.925

10

8.037

198.158

146.149

217.837

765.413

161.974

AFFILIATED COMPANIES

2.400.477

15.655

18.934 19.778.012 13.642.077

JOINTLY OWNED

TOTAL

JOINTLY OWNED CIA.


GNL DO

COMPAIA

PETROQUIMICA

FLUMINENSE

TERMOGACHA

TERMOSERGIPE

TERMOAU

NORDESTE

MEGA S.A.

PAULISTA

200

116.400

255

9.748

184.824

366

31.981

UTE NORTE

At the begining of the year

40.528

67.417

Capital paid-in

5.913

7.775

Equity adjustments

7.932

Dividends

2005

2004

475

225.275

139.132

1.678

209.938

96.434

40.279

(10.291)

(3.985)

(3.985)

Exchange variation

(11.197)

At the end of the year

50.388

200

75.192

126.514

Subsidiaries, jointly-owned subsidiaries and affiliated companies


Other investments

255

205.608

(11.197)
2.153

460.310

225.275

20.238.322 13.867.352
234.529

235.863

20.472.851 14.103.215
Goodwill and discount:
At the beginning of the year

(54.337)

Goodwill on the acquisition of MPX Termocear shares

103.810

Discount on the acquisition of FAFEN Energia shares

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

(15.159)

Discount on the acquisition of Termorio shares

(38.610)

Discount on the acquisition of SFE Ltda. shares

(39.259)

Discount on the acquisition of 5283 Participaes shares

(84.650)

Amortization of discount

6.820

16.584

At the end of the year

(106.266)

(54.337)

Total of investments

64

(55.762)

20.366.625 14.048.878

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

65

038a089_ING.qxp

6/23/06

8:55 PM

Page 66

(c) Information for December 31, 2005 on the jointly

(e) Goodwill/discount

owned subsidiaries included in the consolidation

The discount recorded by PETROBRAS, on the acquisition of shares of BR, in the amount of R$ 62.821, is being
amortized within the term provided for in the appraisal report (10 years), and the discount on the acquisition of

DIRECT JOINTLY-OWNED

INDIRECT JOINTLY-OWNED

SUBSIDIARIES

SUBSIDIARIES
UTE NORTE

GNL DO
MEGA

DISTRIBUTORS

OTHER

29 438.847

708.911

528.682

111.703

288.376

1.130

18

3.480

Noncurrent assets

28

551

344

Permanent assets

299.380

431

515.304

1.314.490

481 513.996

969.928

3.605.183

37

13.062

402.121

295.765

625.446

344.722

132.867

657.626

52.399

319.758

1.866.468

373.198

503.884

510 604.729

845.338

2.211.051

Current liabilities

249.141

extension and proportion of the results projected in the appraisal report.

GAS

TERMOGAUCHA TERMOSERGIPE TERMOAU FLUMINENSE NORDESTE

Current assets

the majority interest in FAFEN Energia (80.20%) in the amount of R$ 15.159, is being amortized in the period,

In the acquisition of 50% of TERMORIO shares, PETROBRAS presented discount of R$ 38.610, which will only
be amortized according to CVM Instruction N 247/96, upon investment disposal or liquidation.
In the acquisition of TERMOCEAR Ltda., goodwill of R$ 103.810 was arrived at, based on its expected future
profits, to be amortized over the period of 10 years.

Long-term
liabilities

6.087

Moviment of goodwill/discount:

Shareholders'
(unsecured)
liabilities

294.414

999

CONSOLIDATED

Discount balance at 31/12/2004

Net operating
revenue

833.717

134.579

2.224.883

901.841

113.579

35.515

230.053

49.177

34%

23,50% a 50,00%

16,67% a 72,00%

PARENT COMPANY

270.696

54.337

Discount on the acquisition of Termorio shares

38.610

38.610

Discount on the acquisition of SFE ltda shares

39.259

39.259

Participaes shares

84.650

84.650

Amortization of discount

(6.820)

(6.820)

426.395

210.036

Termocear shares

(103.810)

(103.810)

Goodwill on the acquisition of other companies

(385.357)

Net income (loss)


for the year
Ownership

Discount on the acquisition of 5283

percentage - %

25%

20%

34%

10%

50%

Companies with shared management, consolidated in proportion to participation in total capital.

Discount balance at 31/12/2005

(d) Information on affiliated companies

Goodwill on the acquisition of MPX


2005

OWNERSHIP OF

NET INCOME

SUBSCRIBED SHAREHOLDERS'
AFFILIATES OF PETROQUISA

CAPITAL %

2004

EQUITY

(LOSS) FOR

NONCURRENT

PERMANENT

NONCURRENT

PERMANENT

THE YEAR

ASSETS

ASSETS

ASSETS

ASSETS

Goodwill/discount balance at 31/12/2005

Petroqumica Unio
S.A. PQU

17,44

755.890

82.178

131.839

105.086

15,63

1.246.159

566.575

194.799

181.124

S.A DETEN

27,70

266.419

59.876

74.645

61.069

BRASKEM S.A.

8,45

4.697.993

687.796

397.225

267.182

1.862

83

1.862

191

1.862

798.591

330.113

380.318

1.592

5.953

1.476

3.509

3.454

804.544

331.589

383.827

(62.772)

106.226

Companhia Petroqumica
do Sul S.A. COPESUL

In the parent company's financial statements, the balance of discount, in the amount of R$ 210.036, is recorded

Deten Qumica

Other affiliated companies

Other investments

93.917

as investments; in the consolidated financial statements, the balance of discount, in the amount of R$ 426.395,
is recorded as deferred income.

(f) Relevant information on subsidiaries


Exchange of assets - PETROBRAS and REPSOL - YPF
On December 28, 2000, PETROBRAS and Repsol YPF entered into a Contract for the Exchange of Assets, under
which PETROBRAS, in exchange of shares of EG3 in Argentina, assigned to Repsol YPF a 30% shareholding
in Refinaria Alberto Pasqualini - REFAP, the right to sell fuels in approximately 230 gas stations of BR Distribuidora
and a 10% interest in Albacora Leste field.

66

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

67

038a089_ING.qxp

6/23/06

8:55 PM

Page 68

The contract established in its 4th clause that the parties receiving the shares of EG3 and REFAP should, in the

PETROBRAS paid R$ 165.000 for the units of interest of SFE and assumed the debt of the company of

course of eight years after January 1, 2001, review every year the reference values of EG3 Group and REFAP S.A.

R$ 250.000. Upon conclusion of the acquisition, PETROBRAS signed the Consortium Contract Termination Document,

(denominated escalators) to adjust them observing the conditions of said clause and to allow determining at the

thus extinguishing the obligation of making the monthly contingent payments. As such, PETROBRAS started to

end of the period the definitive value of the shares of EG3 and REFAP, as well as definitive assets position and payment

enjoy the full benefits from said acquisition (operation and physical structure to sell electricity).

thereof to the creditor, under common agreement between the parties.


Under the Escalators Liquidation Agreement entered into on December 29, 2005, and effective as from January 1,

Acquisition of Termocear Ltda.

2006, the companies performed early and definitive liquidation of the escalators. The net final value, including

On June 24, 2005, PETROBRAS acquired Termocear Ltda. The plant, with net generation capacity of 220 MW/h,

monetary restatement, due by Repsol YPF to PETROBRAS for the full period of 8 (eight) years, including the

is of the Merchant type, for which PETROBRAS entered into a contract, between 2001 and 2002, with a clause

projections for 2006, 2007 and 2008 for the assets involved, reached R$ 180.164 thousand, including interest of

providing for contingent payments related to taxes, charges and tariffs, operating costs, maintenance and

8% p.a. established in the contract. Out of this amount, R$ 67.384 was recorded in the financial statements of

investments (capacity) should the plant be unable to generate revenue enough to cover these items.

PETROBRAS at December 31, 2005 as other nonoperating revenues and the remaining amount as financial income.
This amount is definitive, and not subject to review or verification by any of the parties, thus liquidating
application and quantification of escalators, as provided for in the Escalators Liquidation Agreement.

The acquisition was made for R$ 327.000, of which R$ 193.000 refers to price of the units of interest and
US$ 56 million was destined to settle liabilities with project lenders (BNDES and Eximbank).
PETROBRAS was released from the contingent payments under the consortium contract and will fully enjoy all
the benefits resulting from the plant (operation and physical structure to sell electricity).

Acquisition of Baixada Santista Energia Ltda. - BSE


On December 23, 2004, the Executive Board approved the acquisition of quotas held by Marubeni Corporation in

Acquisition of CEG-RIO

Baixada Santista Energia Ltda. - BSE, a special purpose company incorporated within the UTE Cubato Project. This

Through its subsidiary PETROBRAS Gs S/A - GASPETRO, PETROBRAS acquired on July 11, 2005, 12.41% of the

operation involves approximately R$ 244.000, and project resumption will meet the present requirements for the

shares (common and preferred) of Distribuidora de Gs Natural Canalizado CEG-RIO, for R$ 39.334 (US$ 17 million).

energy and steam power generation system renewal for the Cubato Refinery (RPBC). Upon conclusion, this plant will

With this acquisition, the shareholding of GASPETRO in this company was increased to 37.41%, characterizing

have an installed capacity of 200 MW for electricity generation and 400 ton/hours for steam generation.

as from that date shared control according to CVM Instruction N 247/96.

The Thermoelectric Plant of Cubato is expected to start operating in October 2007 and will supply 47 MW and
415 t/h of steam to Refinaria Presidente Bernardes in Cubato (RPBC), belonging to PETROBRAS. Of the excess
158 MW, 141 MW were trade in an auction for new energy held on December 16, 2005, wich will represent annual

(g) Investments in quoted companies

revenues of R$ 85.000 for a 15-year period counted from 2010.

Investments in quoted companies whose shares are traded on the stock market are as follows:

As it already held 0.01% of capital of Baixada Santista Energia Ltda., PETROBRAS will pay R$ 47.000 thousand for
STOCK MARKET -

99.99% interest held by Marubeni, corresponding to the costs incurred up to that date, in developing the project.
IN LOTS OF ONE

R$ PER LOT OF ONE

THOUSAND SHARES
COMPANY

Acquisition of interest in TERMORIO

THOUSAND SHARES

MARKET VALUE

COMMON

PREFERRED

TYPE

2005

2004

2005

2004

Consolidated

In February 2005, the proceeding related to TERMORIO, filed in December 2003, was concluded through the

BRASKEM

12.111

3.027.736

ON

17,39

0,094

210.610

284.607

payment of US$ 219.000 to NRG and the consequent transfer of shares belonging to NRG to PETROBRAS. As

BRASKEM

18.522

4.630.565

PNA

19,06

0,134

353.029

620.496

such, PETROBRAS became the holder of 100% of shares of TermoRio.

COPESUL

23.482

2.348.201

ON

31,25

0,380

733.813

892.316

PQU

8.738

8.738

ON

13,90

17,500

121.458

152.915

PQU

8.738

8.738

PN

10,69

17,500

93.409

152.915

1.512.319

2.103.249

Acquisition of Sociedade Fluminense de Energia Ltda. - SFE


On April 29, 2005, PETROBRAS acquired Sociedade Fluminense de Energia - SFE. The plant, with net generation
capacity of 386 MW/h, is of the Merchant type, for which PETROBRAS entered into a consortium contract
between 2001 and 2002 (Eletrobolt) with clause providing for contingent payments related to taxes, charges and
tariffs, operating costs, maintenance and investments (capacity) should the plant be unable to generate revenue
sufficient to cover these items.

68

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

69

038a089_ING.qxp

6/23/06

8:55 PM

Page 70

In addition, the new legislation determines substitution of shared risk contracts for new contracts observing the
STOCK MARKET IN LOTS OF ONE
THOUSAND SHARES
COMPANY (Continuation)

models established in the Law, and introduces changes in the oil products distribution activity. On May 20, 2005,

R$ PER LOT OF ONE


THOUSAND SHARES

MARKET VALUE

contracts were entered into for association among YPFB (Bolivian state-owned company) and fuel distribution

COMMON

PREFERRED

TYPE

2005

2004

2005

2004

PETROQUISA

10.098.083

10.098.083

ON

(*)

(*)

1.767.165

1.808.668

PETROQUISA

9.505.390

9.505.390

PNA

0,175

0,179

1.663.443

1.701.465

Up to December 31, 2005, the Bolivian government had not yet presented the new contract models mentioned

PEPSA

1.249.717

1.249.717

ON

2,94

3,17

3.674.168

3.961.603

in the Law (operation, shared production and association). The impact for the Company, from substitution of the

230.193

177.709

ON

6,55

6,60

1.507.764

1.172.879

8.612.540

8.644.615

Parent company

PESA (**)

The market values of these shares do not necessarily reflect the net realizable values at liquidation of a major block of shares.
(*) As the common shares of the subsidiary PETROQUISA traded on the stock market do not have liquidity, the price for preferred shares was used for purposes
of determining market values.
(**) These shates do not include participation through PEPSA.

companies to extend the term of Distributors' operations up until YPFB accumulates sufficient funds to develop
this segment all over the national territory.

current shared risk contracts will be analyzed after the models proposed and the regulations therein are known.

Review of operating agreements in Venezuela


In April 2005, the Ministry of Energy and Oil of Venezuela (MEP) requested the company Petrleos de Venezuela
S.A. (PDVSA) to review the thirty-two operating agreements entered into by PDVSA branches with oil companies
from 1992 to 1997, among which the contracts entered into with PETROBRAS Energia Venezuela S.A., PESA

(h) Other information

subsidiary, which regulate exploitation of the areas of Oritupano Leona, La Concepcin, Acema and Mata.

Agreement for sale and association with Teikoku Oil Co. Ltd. in operations in Ecuador

Under the new rules, all the necessary measures to adapt the current mixed capital operating agreements shall

In January 2005, PETROBRAS Energia S.A. entered into an agreement for sale and association with Teikoku, under

be adopted, for the Bolivian Government, through PDVSA, to have participation in excess of 50%. In relation to these

which, after obtaining prior approval and authorization from the Ministry of Energy and Mines of Ecuador, it will

agreements, MEP sent instructions to PDVSA for the amount of payments to parties to the agreements not to be

assign 40% of the rights and obligations under the contracts for participation in Blocks 18 and 31. It has been

in 2005 in excess of 66.67% of the amount in US dollars of oil delivered under the ruling operating agreements.

agreed that Teikoko will undertake the payment for 40% of the oil transportation agreement to Oleoduto de Crudos

In June 2005, PDVSA communicated PETROBRAS Energia Venezuela S.A. that the remuneration provided for by

Pesados - OCP, as from the time production from Block 31 reaches an average of 10,000 barrels per day in a

the operating agreements would be made in bolvares, corresponding to national component (Venezuelan) of

period of 30 consecutive days. During the transition period and before the expected output is reached, Teikoko will

materials and services. This changes the provisions of these agreements, under which payments by PDVSA should

undertake to pay 20% of the agreement as of July 1, 2006.

be made in US dollars. Until PDVSA conducts an audit allowing the determination of the portion corresponding to

Teikoko will also make a one-time payment of 20%, equivalent to an additional disbursement included in the

national component, it was defined that PDVSA will pay 50% of the amounts previously stipulated in the contracts

agreement, considering the shortest of the following periods: (a) from July 1, 2006 until Block 31 reaches the

in US dollars and 50% in bolvares. The application of the new rules and the need to pay the financial commitments

estimated output; or (b) 18 months before the estimated output level is attained.

of PETROBRAS Energia Venezuela abroad required foreign capital remittances. Later on, as from collection

For this acquisition, Teikoko will make a down payment of US$ 5 million and additional disbursement of US$ 10
million. Additionally, Teikoko is to make additional investments in Block 31, above and beyond its share in the joint
venture, which will permit accelerated development of the block and monetization of the reserves.
The agreement will allow release of 40% of letters of credit of PETROBRAS Energia S.A., which are restricted to
compliance with commercial commitments, linked to the transportation contract with Oleodutos de Crudos

corresponding to 2005 third quarter production, the percentage of payment in bolvares was reduced to 25%.
The Integrated Tax Administration Service of Venezuela (SENIAT) carried out a series of tax inspections at the
companies participating in the 32 oil operating agreements and as a result of these procedures adjustments were
made, which resulted in loss of R$ 42.133, in addition to increase in income tax rate from 34% to 50%.
On September 29, 2005, PETROBRAS Energia Venezuela S.A. entered into Transitory Agreements with PDVSA,
under which it commits itself to negotiate the terms and conditions of the conversion of the operating agreements

Pesados - OCP.

in the areas of Oritupano Leona, La Concepcin, Acema and Mata and further acknowledges application of the limit

New Hydrocarbons Law of Bolivia

of 66.67% calculated on the amount paid to the parties to agreements in 2005. Acknowledgement of said limit

The New Hydrocarbons Law N 3058, effective May 19, 2005 in Bolivia, revoked the former Hydrocarbons Law

led to a reduction in revenue from sales by approximately R$ 100.650 in 2005.


The Company, through its controlled company in Venezuela realizes projects for which the cash flow is distinct in

N 1689, dated April 30, 1996.


The new law establishes, among other matters, higher tax burden for companies of the sector, through royalties

conformity with the information available from PDVSA. The provisions made are very sensitive for whatever change

of 18% and a direct tax on hydrocarbons (IDH) of 32%, to be applied directly on 100% of the production, on top

in scenario. The losses provisioned are considered the best estimate possible available of the result of the conversion

of taxes in force by operation of Law N 843. On June 30, 2005, the first payment of the new tax (IDH) was made.
Up to December 31, 2005, the Company recognized US$ 64 million referring to this tax.

70

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

71

038a089_ING.qxp

6/23/06

8:55 PM

Page 72

contracts liquidation of acquisition negative goodwill and in 2002, of the 58.6% purchase of the Perez Companc

Landmark agreement for reconciliation and mutual waivers (Landmark Agreement) - CIESA

stock shares actually called now PEPSA in a value equivalent to R$ 190.414, and R$ 135.564 thousand in the

In order to allow improving the financial situation of Compaa de Inversiones de Energa S.A. - CIESA, a company

minority interest, impacting the result of PETROBRAS consolidate in R$ 1.720 thousand equivalent, formed by the

under joint control by PESA and ENRON, PESA transferred 7.35% of its interest in Transportadora de Gs Del Sur S.A. -

following concept:

TGS (subsidiary of CIESA) to ENRON and simultaneously ENRON transferred 40% of its interest in CIESA to
a fiduciary agent. Subsequently, after obtaining the approvals necessary from the Ente Nacional Regulador Del Gas
R$ thousand

and the Comisin Nacional de Defensa de la Competencia, ENRON will transfer 10% of the remaining interest in

(44.473)

CIESA to creditors in exchange for 4.3% of the common shares - class B of TGS belonging to CIESA, as debt payment.

(8.546)

After concluding the debt reorganization, and considering that, on a simultaneous basis with the aforementioned

Loss in income tax and social contribution (fiscal credits reversal)

(84.265)

transfers of shareholdings, there will be transfer to PETROBRAS Energia S.A. and PETROBRAS Hispano Argentina

Minority interests

135.564

S.A. of the shares of CIESA held by the trust, capital of CIESA will comprise: (i) class A shares held directly and

1.720

indirectly by PETROBRAS Energia S.A., representing 50% of voting capital of CIESA and (ii) class B shares held by

Loss on minority interests


Loss on assets recovery, net of discount amortization

Net loss

creditors of CIESA, representing 50% of voting capital of CIESA.


For operating under long-term restrictions which significantly affect its capacity to transfer funds to investors,

Reorganization of debt of TRANSENER S.A.

CIESA is not being included in the consolidation of PESA and, consequently, of PETROBRAS, under CVM Instruction

Compaa de Transporte de Energa de Alta Tensin S.A. - TRANSENER is an indirect subsidiary of CITELEC, which

N 247/96.

is under shared control by PETROBRAS Energia S.A. - PESA.


On June 30, 2005, TRANSENER S.A. completed the reorganization of its debt, obtaining approval from 98.8% of

Indebtedness of CIESA and TGS

creditors that participated in the debt reorganization offer. The nominal value of the debt redeemed approximated the

In September 2005, CIESA entered into an agreement for reorganization of its debt with all of its creditors. The

equivalent to US$ 460 million. As a result of the decision of creditors and under the mechanisms of apportionment,

debt to be reorganized, with original maturity in April 2002, totals approximately US$ 270 million.

concession and other conditions of the debt reorganization offer, TRANSENER S.A. issued trading securities, class B shares
and made payments related to the debt reorganization.

Due to the agreement entered into, CIESA refinanced debt of approximately US$ 23 million over a period of 10
years and, after obtaining the approval from the Ente Nacional Regulador del Gs and the Comisin Nacional de

As a consequence of the financial agreements entered into to allow debt reorganization, TRANSENER S.A. is
subject to compliance with a series of restrictions, including limits for issue of debt securities, acquisition of
investments, sale of assets and distribution of dividends.

Defensa de la Competencia, it will assign to its creditors approximately 4.3% of the class B common shares of
TGS and will capitalize the remaining debt balance.
In October 2004, TGS presented a proposal for debt reorganization of US$ 1,018 million which was concluded

Upon acquisition by PETROBRAS Participaciones S.L. - PPSL of the majority interest in PETROBRAS Energia

in December 2004. The debt exchange reached US$ 1,016 million, representing approximately 99.76% of TGS

Participaes S.A. - PEPSA, PETROBRAS Energia S.A. - PESA assumed the unilateral commitment of selling all of its

indebtedness. Creditors that accepted the proposal will receive cash payment equivalent to 11% of the indebtedness,

shareholdings in CITELEC. As such, CITELEC and its parent company TRANSENER are not included in the

new debt securities for the remaining 89% of debt and cash payment related to unpaid interest on the previous

consolidation of PESA and, consequently, of PETROBRAS.

debt to which they were entitled.

As a result of shares issue, shareholding of CITILEC in TRANSENER was reduced from 65.00% to 53,67 % and
the indirect interest from 32.50% to 26.84%.

As a consequence of the financial agreements entered into related to debt reorganization, TGS is subject to
compliance with a series of restrictions, including limits to issue debt securities, investments, sale of assets,
payment of technical assistance fees and distribution of dividends.
The new debt is subject to accelerated repayment clause, of which the amount depends on consolidated
debt coefficient, liquidity level and subsequent payment to be made by TGS.

72

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

73

038a089_ING.qxp

6/23/06

8:55 PM

Page 74

12. Property, plant and equipment

Partial unproportional spin-off of DOWNSTREAM


The Extraordinary General Meeting of PETROBRAS of August 30, 2005 approved partial unproportional spin-off

(a) By operating segment

of Downstream Participaes Ltda., followed by absorption of the spun-off assets.


The objective of this operation was to reorganize assets so that interest in 5283 Participaes Ltda., a company

CONSOLIDATED

related to the international area, would be merged with the assets of PETROBRAS, other assets of Downstream

PARENT COMPANY

2005

being represented by the domestic supply activities (REFAP S.A.).

2004

2005

ACCUMULATED
COST

2004

ACCUMULATED

DEPRECIATION

NET

NET

COST

DEPRECIATION

NET

NET

Exploration and production

94.509.236 (37.937.010)

56.572.226

51.559.331

65.828.983 (32.175.487)

33.653.496

27.898.275

Acquisition of new businesses in Colombia, Paraguay and Uruguay

Supply

30.514.417 (13.026.018)

24.993.063 (11.980.071)

13.012.992

11.735.204

In November 2005, the Board of Directors of PETROBRAS approved the acquisition of 51% of the capital of Gaseba

Distribution

Uruguay - Grupo Gaz de France S.A., a natural gas distribution concession company in Montevideo, Uruguay, from
GDF International (GDFI). This operation is subject to conclusion and execution of a purchase and sale agreement

17.488.399

13.007.897

3.933.407

(1.473.422)

2.459.985

2.194.188

Gas and energy

16.275.937

(2.623.367)

13.652.570

11.039.843

2.482.165

(370.399)

2.111.766

1.002.819

International

23.174.111

(9.907.913)

13.266.198

13.579.293

25.449

(12.068)

13.381

11.893

2.855.876

(865.900)

1.989.976

1.942.672

2.842.251

(861.821)

1.980.430

1.933.885

171.262.984 (65.833.630) 105.429.354

93.323.224

96.171.911 (45.399.846)

50.772.065

42.582.076

Corporate

between PETROBRAS and GDFI, to the completion of some legal procedures, especially with regard to Gaseba's
minority shareholders, to the approval from Uruguayan authorities and to the approval from the French government.
In December 2005, PETROBRAS signed three Share Purchase Agreements for the acquisition of fuel businesses
(retail and trade markets) in Colombia and of total operations conducted by Shell in Paraguay and Uruguay, in the

(b) By type of asset

approximate amount of US$ 140 million. The final transaction price will be defined when the related assets are fully
CONSOLIDATED

transferred to PETROBRAS in 2006. Acquisitions in these countries are subject to proper governmental approvals.

2005

The completion of such operations is in line with the objectives defined in PETROBRAS' Strategic Planning of

PARENT COMPANY
2004

2005

2004

ESTIMATED
USEFUL

positioning the Company as an integrated energy company with strong international presence, leader in its industry

LIFE(YEARS)

ACCUMULATED
COST

DEPRECIATION

ACCUMULATED
NET

NET

COST

DEPRECIATION

NET

NET

(1.347.613)

893.138

768.427

33.879.707 (22.596.731)

11.282.976

10.650.030

Buildings and leasehold

in Latin America.

improvements

25 a 40

3.995.948 (1.837.325)

2.158.623

1.954.466

2.240.751

3 a 30

76.383.972 (36.635.571)

39.748.401

41.058.181

2.705.967

2.208.816

3.021.696

2.584.531

1.963.560

678.955

681.731

283.115

283.115

305.810

Equipment and

Ventures in Japan

other assets

Through its subsidiary PETROBRAS International Braspetro B.V. - PIB BV, PETROBRAS created in Japan Brazil-Japan

Rights and concessions

Ethanol Co., Ltd (Nippaku Ethanol K.K. in Japanese) in order to import and distribute ethanol produced in Brazil,
developing technical and business solutions that result in reliable long-term fuel alcohol supply to the Japanese market.
Brazil-Japan Ethanol Co. Ltd will be equally owned (50% - 50% share) by PETROBRAS and Nippon Alcohol
Hanbai K.K., which holds 70% of the ethanol distribution market in that country. Corporate management will be
shared by both companies, which will join efforts and apply their distinct knowledge, technology and experience
to export ethanol for fuel use from Brazil to Japan in large volumes, with quality and safety.

Land

3.229.106

(523.139)

678.955

(437.165)

Materials

1.950.346

(5.460)

1.944.886

1.521.880

1.820.767

1.820.767

1.444.345

Advances to suppliers

1.661.790

(37)

1.661.753

1.101.533

318.763

318.763

353.658

24.848.858

24.848.858

15.919.522

12.761.597

12.761.597

8.575.024

58.514.009 (26.832.098)

31.681.911

28.877.095

41.845.515 (21.018.337)

20.827.178

18.521.222

171.262.984 (65.833.630) 105.429.354

93.323.224

96.171.911 (45.399.846)

50.772.065

42.582.076

Expansion projects
Oil and gas exploration
and production
development costs (E&P)

The new company will seek to develop technical and business solutions with a view to introducing ethanol in
the Japanese energy system in replacement for fuel fossils, in order to reduce greenhouse gas emissions, such as

Depreciation of equipment and installations related to oil and gas production is based on the volume of monthly

carbon dioxide, thus contributing to the successful adoption of the Kyoto protocol.

production in relation to the proven developed reserves of each production field. Assets whose estimated useful

Strategically, the creation of Brazil-Japan Ethanol Co. Ltd is in line with the objective defined in PETROBRAS'
Strategic Planning of internationalizing its business.

74

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

lives are shorter than the related field are depreciated on a straight-line basis. Depreciation of other equipment
and assets not related to the production of oil and gas is based on their estimated useful lives.

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

75

038a089_ING.qxp

6/23/06

8:55 PM

Page 76

(c) Oil and gas exploration and development costs

(e) Leasing of platforms and ships


As of December 31, 2005 and 2004, direct and indirect subsidiaries had leasing contracts for offshore platforms

CONSOLIDATED

Capitalized costs
Accumulated depreciation

PARENT COMPANY

chartered to PETROBRAS, and the commitment assumed by the parent company is equivalent to the amount of

2005

2004

2005

2004

58.514.009

54.282.790

41.845.515

38.123.142

(26.700.662)

(25.332.597)

(20.934.244)

(19.576.089)

Net investment

other offshore platforms.


The balances of property, plant and equipment, net of depreciation, and liabilities relating to offshore platforms

Amortization of/provision
for abandonment costs

the contracts. As of December 31, 2005 and 2004, PETROBRAS also had leasing contracts with third parties for

(131.436)

(73.100)

(84.093)

(25.831)

31.681.911

28.877.093

20.827.178

18.521.222

which, if recorded as assets purchased under capital leases, would have represented financed acquisition of fixed
assets, are shown below:

CONSOLIDATED

In 2005, the Company reviewed, in accordance with the accounting practice described in Note 2h, the estimated
costs associated with well abandonment and the demobilization of oil and gas production areas, considering the
useful economic life of the fields and expected cash flows at present value discounted at a free-risk rate, adjusted
by PETROBRAS risk. This review resulted in an increase in the related provision of R$ 42.597, charged to net income
for the year, recorded as exploratory costs for oil and gas exploration.

PARENT COMPANY

2005

2004

2005

2004

1.260.601

1.547.952

290.982

353.981

Short-term

613.396

770.242

79.540

89.305

Long-term

2.686.594

3.250.506

422.532

554.607

3.299.990

4.020.748

502.072

643.912

Property, plant and equipment, net of depreciation


Financing:

(d) Depreciation
Depreciation expenses for the year ended December 31 are shown below:
Expenditures on platform charters incurred in periods prior to the operational start-up are recorded by
CONSOLIDATED

PARENT COMPANY

PETROBRAS as prepaid expenses and totaled R$ 1.185.714 in 2005 (R$ 1.042.818 in 2004), R$ 949.347

2005

2004

2005

2004

Of assets

2.938.339

3.430.195

1.514.370

1.678.474

Of exploration and production costs

1.508.581

1.674.071

1.508.261

1.656.215

Portion absorbed in costing:

BRASOIL and PETROBRAS participate in several contracts relating to the conversion and acquisition of P-36
Platform, which suffered a total loss in 2001 accident. Under these contracts, BRASOIL and PETROBRAS has
committed to depositing any insurance reimbursement, in case of an accident, in favor of a Security Agent for the

Of capitalization of/provision for


well abandonment

of which are recorded as noncurrent assets (R$ 924.535 in 2004).

239.037

80.803

71.968

21.607

payment of creditors, in accordance with contractual terms. A legal action brought by companies that claim part of

4.685.957

5.185.069

3.094.599

3.356.296

these payments is currently in progress in a London Court, since BRASOIL and PETROBRAS understand to be
entitled to such amounts in accordance with the distribution mechanism established in the contract.

Portion recorded directly in income

2.646.463

Other

662.453

568.630

368.398

In April 2003, BRASOIL provided the Court with a bank guarantee obtained from a financial institution for the
payment of insurance indemnity to the Security Agent. In order to facilitate the issue of the bank guarantee,

390
2.646.463

662.843

568.630

368.398

7.332.420

5.847.912

3.663.229

3.724.694

BRASOIL provided the financial institution with counter-guarantees in the amount of US$ 175 million.
On December 15, 2005, a court ruling determined that the following payment were made related to bank
guarantee of April 30, 2004: US$ 171 million to be paid to BRASOIL; US$ 1.5 million to be deposited in a current
account maintained by Linklaters, the lawyers of BRASOIL, amount which is pending decision on the claims of
SANA and Den Norske Bank ASA; amounts that total US$ 624 thousand, to be deposited in current accounts
maintained by Linklaters to cover certain responsibilities of PETROMEC and SANA towards Brasoil; and US$ 41
thousand to be paid to the security agent in relation to its expenses. These payments were duly made in December
2005. On January 4, 2006, the guarantor confirmed that the guarantee was cancelled.
The trial has been divided into two stages. The first stage was initiated in October 2003 with a decision being
handed down on February 2, 2004. The terms of the decision are complex and subject to appeal. In summary:

76

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

77

038a089_ING.qxp

6/23/06

8:55 PM

Page 78

(a) neither PETROBRAS nor BRASOIL have been considered to have defaulted their obligations; (b) PETROMEC

The insurance companies filed a full bench appeal against this decision, which was dismissed, making final the

and MARITIMA are subject to reimbursing BRASOIL for approximately US$ 58 million plus interest; and (c) PETROMEC

aforementioned decision. The parties (insurance companies and BRASOIL) started negotiations in April 2005

and MARITIMA are not liable for delays or unfinished work.

endeavoring to settle the credit of BRASOIL, which however were to no avail. For this reason, in December 2005,

A ruling was handed down on July 15, 2005, determining indemnification of insurance of BRASOIL, except for
the amount of US$ 629 thousand plus interest, which shall be paid to the other parties in the litigation, further to

the proceeding was resumed, and the parties are now awaiting a court ruling about the interest rates to be considered,
and the partial refund of court costs and fees incurred by BRASOIL. No date has been settled for this judgment.

an additional amount of US$ 1.5 million, which shall be maintained on hold until the resolution of certain

(g) Return of exploration areas to the ANP

outstanding issues.
After the judgment of February 2004, PETROMEC amended the judicial proceeding in which it claims US$ 131

During 2005, PETROBRAS returned to the National Petroleum Agency - ANP the rights associated with:

million as additional costs for the upgrade made and, alternatively, as damages for false representation, however

Exploratory concession ES-T-400 (Concession Agreement BT-ES-21 - agreement n 48610.009492/2003)

without quantification. The final outcome on the case is thus uncertain.

Areas for Well Discovery Assessments:

Pursuant to the construction and conversion of vessels into FPSO - Floating Production, Storage and Offloading
and FSO - Floating, Storage and Offloading, considering the contractual default of the constructors, by December

1-BRSA-18-ESS / completing total return for Block BC-600 (agreement n 48000.003568/97-51)


1-BRSA-213-RJS / completing total return for Block BC-100 (agreement n 48000.003562/97-74)

31, 2005, BRASOIL contributed financial resources in the amount of US$ 599 million, equivalent to R$ 1.403.154
(R$ 1.566.180 in 2004) on behalf of the constructors directly to the suppliers and subcontractors in order to avoid

(h) Return of fields operated by PETROBRAS in the Production Phase to ANP

further delays in the construction/conversion activities and consequent losses to BRASOIL.

During 2005, PETROBRAS returned to the National Petroleum Agency - ANP the rights associated with

Based on the opinion of BRASOIL's legal advisers, these expenses can be reimbursed, since they represent a
right of BRASOIL with respect to the constructors, for which reason judicial action was filed with international courts

the fields Ilha da Caumba (agreement n 48000.003774/97-42) and Norte de Pescada (agreement
n 48000.003905/97-19), through formal termination (Contract Rescission).

to obtain financial reimbursement. However, as a result of the litigious nature of the assets and the uncertainties
as regards the probability of receiving all the amounts disbursed, the company conservatively recorded a provision

(i) 7th bidding for exploratory blocks of ANP

for

In October 2005, PETROBRAS acquired 96 (ninety-six) new exploratory blocks out of the 251 (two hundred and

uncollectible

accounts

for

all

credits

that

are

not

backed

by

collateral,

in

the

amount

of US$ 527 million, equivalent to R$ 1.234.525 at December 31, 2005 (R$ 1.374.953 in 2004).

fifty one) blocks included in the 7th bidding process conducted by the National Agency of Petroleum, Natural Gas
and Biofuels - ANP.

(f) Lawsuit in the United States

PETROBRAS acquired 42 (forty-two) blocks with exclusive rights and another 54 (fifty-four) blocks in consortium

On July 25, 2002, BRASOIL and PETROBRAS won a lawsuit filed with an American Court by the insurance
companies United States Fidelity & Guaranty Company and American Home Assurance Company, which had
attempted to obtain since 1997, a legal judgment in the United States to exempt them from the obligation to

with other companies; PETROBRAS serves as operator of 28 (twenty-eight) of these blocks.


The costs incurred by PETROBRAS in subscription bonus totaled R$ 503.527. New concession agreements were
signed on January 12, 2006.

indemnify BRASOIL for the construction (performance bond) of platforms P-19 and P-31, and from PETROBRAS,
the refund of any amounts that they might be ordered to pay in the performance bond proceeding. A court
decision by the first level of the Federal Court of the District of New York recognized the right of BRASOIL and
PETROBRAS to receive indemnity for losses and damages in the amount of US$ 237 million, plus interest and
reimbursement of legal expenses on the date of effective payment, relating to the performance bond in a total
US$ 370 million.
The insurance companies have filed appeals against the decision with the United States Court of Appeals for
the Second Circuit. A decision was handed down on May 20, 2004, when the Court partly maintained the verdict,
confirming the insurance companies liability to pay the performance bonds and exempting the insurance
companies from the obligation to pay liquidated damages, attorney's fees and expenses, reducing the indemnity
by BRASOIL and PETROBRAS to approximately US$ 245 million.

78

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

79

038a089_ING.qxp

6/23/06

8:55 PM

Page 80

13. Financings

(b) Long-term debt interest rates


CONSOLIDATED

CURRENT

PARENT COMPANY
NONCURRENT

CURRENT

CONSOLIDATED

NONCURRENT

2005

2004

2005

2004

2005

2004

2005

2004

5.228.367

5.445.159

10.363.546

15.237.769

778.554

1.010.071

2.659.830

3.846.012

Foreign
Financial institutions
Bearer bonds (Notes),
Global Notes e
Global step-up Notes
Suppliers

1.012.479

1.475.864

15.340.322

15.163.027

103.002

185.760

28.527

1.024.274

976.956

407.930

1.239.214

3.349.375

72.523

45.463

1.525.834

402.550

7.393.327

7.560.176

28.497.443

35.176.995

601.572

19.066

371.831

1.149.622

Senior/Junior
Other
Subtotal

2004

2005

2004

Up to 6%

9.939.475

14.707.825

2.263.927

3.339.265

From 6 to 8%

6.204.469

6.636.665

759.410

959.574

From 8 to 10%

10.645.329

12.102.001

8.324

696.795

1.708.170

1.365.403

Foreign

From 10 to 12%

Trust Certificates -

Other

1.380.126

1.029.137

3.031.661

4.995.634

PARENT COMPANY

2005

365.101
28.497.443

35.176.995

3.031.661

4.995.634

1.520.302

1.848.391

104.764

832.871

Local

Local

Up to 6%

National Bank for

From 6 to 8%

667.198

972.483

528.840

From 8 to 10%

561.254

606.252

555.313

599.145

3.193.292

4.224.378

2.188.294

2.161.470

Economic and Social


Development - BNDES
Debentures

1.611.568

528.482

2.004.273

2.273.095

563.535

562.047

3.156.688

4.571.147

8.970
161.116

158.623

4.477
2.743.606

2.760.615

FINAME - Financing for

Other

the construction of
Bolvia-Brasil gas pipeline
Other
Subtotal

Interest on financing
Principal

From 10 to 12%

98.157

131.008

528.840

738.887

98.157

110.918

528.840

708.754

836.411

23.516

252.245

216.761

16.322

2.590

104.765

119.640

3.109.671

1.245.053

5.942.046

7.799.890

275.595

281.101

3.377.211

3.593.486

10.502.998

8.805.229

34.439.489

42.976.885

1.655.721

1.310.238

6.408.872

8.589.120

(1.913.369)

(585.374)

(156.709)

(165.265)

8.589.629

8.219.855

1.499.012

1.144.973

(4.824.194)

(4.884.758)

(1.499.012)

(1.144.973)

3.765.435

3.335.097

148.386
5.942.046

7.799.890

3.377.211

3.593.486

34.439.489

42.976.885

6.408.872

8.589.120

(c) Long-term balances per currency

Current portion of
long-term debt
Total short-term debt

CONSOLIDATED
2004

2005

2004

28.127.183

34.316.556

2.377.944

3.247.769

Japanese yen

783.715

1.190.003

783.715

1.190.003

Euro

564.437

801.071

398.843

562.338

Real

3.160.909

5.669.497

2.848.370

3.589.010

Other

1.803.245

999.758

34.439.489

42.976.885

6.408.872

8.589.120

U.S. dollar

(a) Long-term debt maturity dates


2005

PARENT COMPANY

2005

CONSOLIDATED

PARENT COMPANY

2007

6.865.096

1.191.972

2008

5.233.277

769.235

2009

3.549.448

560.165

The estimated fair value for the long term loans of the parent and f the consolidated company at December 31,

2010

4.636.170

1.551.457

2005 was respectively R$ 6.492.649, and R$ 34.670.535, calculated based upon market values, considering the

2011 and thereafter

14.155.498

2.336.043

nature term in contracts with similar risks, and can be compared with an accounting value of R$ 6.408.872 and

Total

34.439.489

6.408.872

R$ 34.439.489.
The derivative financial instrument operations contracted in connection with Notes issued abroad in foreign
currency are disclosed in Note 24.

80

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

81

038a089_ING.qxp

6/23/06

8:55 PM

Page 82

(d) Structured finance of exports

On August 29, 2005, Compaa Mega paid all negotiable series G bonds for approximately US$ 57.4 million, plus

PETROBRAS and PETROBRAS FINANCE LTD. have contracts ("Master Export Contract" and "Prepayment

interest incurred from June 15, 2005 to August 29, 2005, for approximately US$ 1.3 million and the Make Whole

Agreement") between themselves and a special purpose entity not related with PETROBRAS, PF Export Receivables

Amount premium of approximately US$ 16.3 million. The portion attributable to PETROBRAS is of 34% of the

Master Trust (PF Export), relating to the prepayment of export receivables to be generated by PETROBRAS FINANCE

aforementioned amounts.

LTD. by means of sales on the international market of fuel oil and other products acquired from PETROBRAS.
As stipulated in the contracts, PETROBRAS FINANCE LTD. assigned the rights to future receivables in the amount

(f) GASENE Project, Urucu-Coari-Manaus gas pipeline project and Urucu-Coari

of US$ 1.800 million (1st and 2nd tranches) to PF Export, which, in turn, issued and delivered to PETROBRAS

liquefied petroleum gas line project

FINANCE LTD. the following securities, also in the amount of US$ 1.800 million:

On December 5, 2005, PETROBRAS obtained a bridge loan from the National Bank for Economic and Social

US$ 1.500 million in Senior Trust Certificates, which were negotiated by PETROBRAS FINANCE LTD. on the

Development (BNDES), in the amount of R$ 800.000, for the special purpose company Transportadora GASENE

international market at face value, and the amount was transferred to PETROBRAS as prepayment for exports

S.A., responsible for the project aimed at interconnecting the Southeastern and Northeastern gas pipeline networks-

to be made to PETROBRAS FINANCE LTD., according to the Prepayment Agreement.

GASENE, and R$ 800.000 for the special purpose company Transportadora Urucu Manaus S.A. proceeding with

US$ 300 million in Junior Trust Certificates, which are held in the portfolio of PETROBRAS FINANCE LTD. If PF

the financial structuring of the projects Urucu-Coari-Manaus gas pipeline and the Urucu-Coari liquefied petroleum

Export incurs any losses on the receipt of the exports, transferred by PETROBRAS FINANCE LTD., these losses

gas (LPG) line.

will be compensated by the securities linked to export prepayments. In May 2004, a contractual amendment
was made to allow the presentation of the securities linked to the export prepayment, offsetting the debt

(g) Financing for P-51 Platform

balance (Junior Trust Certificates) in the balance sheet.

On December 5, 2005, PETROBRAS NETHERLANDS B.V. - PNBV, a wholly-owned subsidiary of PETROBRAS,

At December 31, 2005, the balance of export prepayment, considering amortization for the period, totaled

entered into a financing agreement with BNDES, in the amount of US$ 402 million (equivalent to R$ 941.000),

R$ 2.216.170 (R$ 3.757.305 in 2004), of which R$ 1.239.214 is classified in long-term liabilities (R$ 3.349.375

for the national share of the P-51 semi-submersible platform that is being built in Brazil. Financing will be amortized

in 2004), and R$ 976.956 in current liabilities (R$ 407.930 in 2004).

over 10 years once construction of the platform has been concluded, which is expected to occur in the last quarter

The assignment of rights to future export receivables represents a liability of PETROBRAS FINANCE LTD., which
will be settled by the transfer of the receivables to PF Export as and when they are generated. This liability will
bear interest on the same basis as the Senior and Junior Trust Certificates, as described above.

of 2007.
Other credit lines have also been negotiated with Banco BNP Paribas, guaranteed by European export credit
agencies, and with Nordic Investment Bank, for the financing of imported platform assets.

PETROBRAS early settled US$ 330 million related to the advance received from PETROBRAS FINANCE LTD. -

The platform is being built in accordance with an engineering, procurement and construction agreement entered

PFL as export prepayment. This advance allowed PETROBRAS FINANCE LTD. - PFL to pay on September 1, 2005

into with the Fels Setal/Technip consortium, an agreement for the construction and assembly of gas compression

the Senior Trust Certificates series A2 and C with floating rates, issued by PF Export, maturing on 2010 and 2013,

modules, entered into with Nuovo Pignone, and an agreement for the construction and assembly of turbo-

respectively.

generators, entered into with Rolls Royce, totaling approximately US$ 810 million (R$ 1.896.000). P-51 will be one

PETROBRAS will prepay US$ 334 million related to the advance received from PETROBRAS FINANCE LTD. - PFL
as export prepayment. Accordingly, R$ 689.921 (US$ 295 million) were reclassified from long-term to current

of PETROBRAS' platforms having the largest processing capacity in the Marlim Sul field, located in the Campos
Basin, expected to commence operations in 2008.

liabilities. This advance will allow PETROBRAS FINANCE LTD. - PFL to pay on March 1, 2006 the Senior Trust
Certificates series A1 and B with fixed rates, issued by PF Export, maturing in 2010 and 2011, respectively.

(h) Other information


Loans and financing are principally intended to fund purchases of raw materials, development of oil and gas

(e) Prepayment of negotiable Bonds of Compaia MEGA

production projects, construction of vessels and pipelines and the expansion of industrial plants.

On March 31, 2005, Compaa Mega made partial prepayment of series G bonds, in the amount of approximately

The debentures issued through BNDES - National Bank for Economic and Social Development, for the pre-

US$ 110 million, increased by interest of US$ 530 thousand and a Make Whole Amount premium provided for

acquisition of the right to use the Bolivia-Brazil pipeline, over a 40-year period, to transport 6 million cubic meters

in the financing contract in the amount of approximately US$ 30.8 million. The portion attributable to PETROBRAS

of gas per day (TCO - Transportation Capacity Option), totaled R$ 430.000 (43.000 notes with par value of

related to these three items amounted to US$ 37.4 million - principal, US$ 179 thousand - interest and US$ 10.5

R$ 10) maturing February 15, 2015. GASPETRO, as the intervening party in the transaction, provided a guarantee

million - premium.

to the BNDES, secured on common shares owned by GASPETRO issued by Transportadora Brasileira Gasoduto

82

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

83

038a089_ING.qxp

6/23/06

8:55 PM

Page 84

Bolvia-Brasil S.A. - TBG, a jointly-owned subsidiary of GASPETRO, in respect of these debentures.

PETROBRAS e it's subsidiaries have an important commercial and financial relationship with international market,

Financial institutions abroad do not require guarantees from PETROBRAS. The financing granted by the National

and results of its operations in foreign currency are impacted by foreign currency valuations, with respect to the

Bank for Social and Economic Development - BNDES is guaranteed by a lien on the assets being financed (carbon

U.S. dollar in the years 2005 and 2004 there was an inflation of 11.82% and 8.13%, respectively, which has been

steel tubes for the Bolvia-Brasil pipeline and vessels).

recognized in the results of the year.

Respective to the guarantee contract issued by the Federal Government in favor of the Multilateral Credit Agencies,
as a result of the loans raised by TBG, counter-guarantee contracts have been signed by the Federal Government,
TBG, PETROBRAS, PETROQUISA and Banco do Brasil S.A., whereby TBG undertakes to restrict its revenues to the

15. Other operating income (expenses)

National Treasury order until the obligations guaranteed by the Federal Government have been liquidated.
CONSOLIDATED

PARENT COMPANY

2005

2004

2005

2004

51.442

45.324

(118.880)

(661.318)

Institutional relations and cultural projects

(977.486)

(757.650)

(873.466)

(667.389)

Gains (losses) on thermoelectric business

(1.126.208)

(597.202)

(1.074.128)

(326.115)

(147.441)

(169.045)

(205.588)

(416.575)

plant and equipment

(157.041)

(245.086)

(151.734)

(237.855)

Losses and contingencies - legal cases

(343.142)

(461.423)

(381.524)

(104.217)

Proceeds from the lease


of assets and facilities

14. Financial income (expenses), net and


other operating income (expenses), net

Contractual losses on transportation

Financial charges and net monetary and exchange variation, allocated to income for the years ended 2005 and

services (Ship or Pay)


Unscheduled stoppages -

2004, are as follows:

CONSOLIDATED

PARENT COMPANY

Hedge operations result

2005

2004

2005

2004

(3.508.608)

(3.646.894)

(658.012)

(710.095)

(44.278)

(21.502)

(1.515.336)

(1.441.428)

19.272

13.267

19.272

13.267

(1.031.159)

(1.524.930)

(88.582)

(114.585)

(4.564.773)

(5.180.059)

(2.242.658)

(2.252.841)

358.101

468.090

(188.097)

30.465

56.240

2.043.207

1.140.506

79.370

93.127

79.370

93.127

Financial expenses
Loans and financing
Suppliers
Capitalized interest
Other

Others

401.217

(13.813)

401.626

(21.588)

(327.760)

(23.823)

(288.368)

(369.808)

(2.626.419)

(2.222.718)

(2.692.062)

(2.804.865)

16. Taxes, contributions and participations

Financial income
Short-term investments

(a) Recoverable taxes

Subsidiaries and affiliated


companies
Advances to suppliers

Other

73.316

73.959

73.316

73.959

840.621

584.718

361.301

273.328

1.351.410

1.276.134

2.369.097

1.611.385

370.536

583.346

(1.187.233)

77.243

(2.842.827)

(3.320.579)

(1.060.794)

(564.213)

Net monetary and


exchange variation

PARENT COMPANY

2005

2004

2005

2004

2.776.973

1.873.054

2.271.072

1.381.591

377.468

386.009

201.551

182.760

34.792

17.919

34.792

17.919

Income tax recoverable

762.532

581.613

119.638

253.367

Social contribution recoverable

156.349

128.822

11.244

11.244

1.311.396

942.084

1.134.827

848.681

Local:

Advances for migration costs pension plan

CONSOLIDATED
CURRENT ASSETS

ICMS recoverable
PASEP/COFINS recoverable
CIDE recoverable

Deferred income tax and social contribution


Other recoverable taxes

297.216

452.562

264.051

270.445

5.716.726

4.382.063

4.037.175

2.966.007

Tax on value added - IVA

406.318

382.244

Presumed income tax

283.483

Other recoverable taxes

144.470

4.037.175

2.966.007

Foreign:

84

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

78.407

834.271

460.651

6.550.997

4.842.714

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

85

038a089_ING.qxp

6/23/06

8:55 PM

Page 86

(b) Taxes, contributions and participations

(d) Deferred income tax and social contribution


The basis and expectations for the realization of deferred tax assets and liabilities are presented as follows:
CONSOLIDATED

CURRENT LIABILITIES

ICMS - Value Added Tax on Sales and Services


COFINS - Tax for Social Security Financing

PARENT COMPANY

2005

2004

2005

2004

2.509.352

1.863.751

2.296.543

1.721.904

254.968

505.009

118.554

393.521

577.742

653.222

530.882

608.264

43.415

111.729

13.598

87.043

2.507.795

2.045.052

2.476.946

2.007.969

Withholding income tax

414.382

77.065

410.964

62.599

Withholding social contribution tax

178.004

97.505

178.004

97.505

Income tax and social contribution payable

1.011.556

1.001.461

234.395

470.897

Deferred income tax and social contribution

1.046.862

1.010.541

902.225

957.908

387.265

488.679

130.397

175.953

PASEP - Public Service Employee Savings


Special participation program/royalties

Other taxes

2005
NATURE

Provisions for contingencies

CIDE- Contribution on Intervention


in Economic Domains

Deferred income tax assets

8.931.341

7.854.014

7.292.508

6.583.563

CONSOLIDATED

PARENT COMPANY

509.739

243.199

and uncollectible accounts

operations carried out in the state for the period from September 1984 to February 1989. The suit was tried at all
levels and the legal system eventually opposed the argument defended by the Company, having understood that,

By realization of losses in view


of the outcome of legal suits and
overdue credits.

Programmed maintenance

157.088

143.301

Through the effective maintenance.

(Sponsor's portion)

894.491

869.934

By payment of the contributions.

Tax losses

363.569

Future taxable income.

Unrealized profits

907.572

Profit accomplisment

Provision for profit sharing

344.945

305.857

By payment.

Return to shareholders -

372.822

372.822

Through credit to individual

Pension plan -

interest on shareholders' equity

shareholders.
131.252

Temporary difference between

The So Paulo State tax authorities fileda tax foreclosure suit to demand payment of ICMS on naphta-petrochemical

BASIS FOR REALIZATION

Realization over depreciation

depreciation based on unit-of-prodction

of assets under the straight

and straight-line methods

line method.
662.169

171.307

Total

4.212.395

2.237.672

Long-term

2.617.516

1.102.845

Current

1.594.879

1.134.827

Other

in the specific case of these operations, ICMS would apply.


The case was settled and the Company entered into an agreement to pay R$ 286.256 plus interest, totaling
R$ 353.256, in 60 equal successive installments beginning April 2005.

Deferred income tax liabilities


2005

(c) Deferred taxes and social contribution - long-term

NATURE

Cost of prospecting and drilling


CONSOLIDATED
2005

PARENT COMPANY
2004

2005

2004

Deferred ICMS

2.617.516
1.477.460

Others

2.681.481
1.357.904

242.385

109.300

4.337.361

4.148.685

1.102.845
1.230.796

2.333.641

860.433
1.169.835

PETR OBRA S

proven developed reserves on the oil fields.


872.690

Difference between depreciation/amortization

Income tax and social contribution -

criteria for accounting and fiscal effects.


268.334

219.483

foreign operations

7.474.135

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

6.270.290

2005

5.263.660

Through occurrence of triggering


events that generate income.

Tax losses

41.317

Special accelerated depreciation

36.230

Future taxable income.


36.230

By means of depreciation according


to the asset's useful life or disposal.
Through occurrence of triggering

192.459

events that generate income.

and affiliated companies

8.461.721

Depreciation based on the unit-of


production method in relation to the

Investments in subsidiary

Deferred income tax and

BASIS FOR REALIZATION

(net of depreciation)

2.030.268

Long-term liabilities

86

6.913.832

criteria regarding depreciation expenses

Deferred income tax and social contribution

social contribution

PARENT COMPANY

6.913.832

activities for oil extraction

Difference between accounting and fiscal

Noncurrent assets

CONSOLIDATED

Other

1.183.721

2.970

Total

9.508.583

7.172.515

Long-term

8.461.721

6.270.290

Current

1.046.862

902.225

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

87

038a089_ING.qxp

6/23/06

8:55 PM

Page 88

Realization of deferred income tax and social contribution

(e) Reconciliation of income tax and social contribution

At the parent company, realization of deferred tax credits amounting to R$ 2.237.672 does not depend on future

The reconciliation of income tax and social contribution determined in accordance with statutory rates and the

income since these credits will be absorbed annually by realizing the deferred tax liability. Based on forecasts, the

related amounts recorded in 2005 and 2004 is summarized below:

management of subsidiaries expect to offset the consolidated credit amounts in excess of the balance recorded by
the parent company where applicable within a 10-year period.

Consolidated

REALIZATION EXPECTATION
CONSOLIDATED

Income before taxes after profit sharing

PARENT COMPANY

2005

2004

35.549.802

25.474.367

(12.086.933)

(8.662.382)

DEFERRED

DEFERRED

DEFERRED

DEFERRED

INCOME TAX

INCOME TAX

INCOME

INCOME TAX

ASSETS

LIABILITIES

TAX ASSETS

LIABILITIES

1.696.868

1.232.069

1.134.827

902.224

Permanent additions, net

(703.242)

(444.947)

2007

413.337

1.191.013

122.924

901.906

Equity pickup

(100.503)

(66.249)

2008

243.818

1.147.788

122.925

901.906

Credit due to inclusion of JSCP as operating expense

1.879.948

1.651.947

2009

196.743

1.126.746

100.377

901.906

Income tax on cash basis - Foreign Exchange MP 2.158-35/01

(96.943)

179.924

2010

199.133

1.203.944

100.377

901.906

Amortization of goodwill/discount

(11.687)

7.395

2011

413.787

1.056.111

362.070

901.432

Tax incentives

311.187

131.647

6.017

298.796

(10.802.156 )

(6.903.869)

2006

2012 and thereafter

1.048.709

2.550.912

294.172

1.761.235

Amount accounted for

4.212.395

9.508.583

2.237.672

7.172.515

Amount not accounted for

1.276.704

Total

5.489.099

152.684
9.508.583

2.390.356

Income tax and social contribution at nominal rates (34%)


Adjustments to determine effective rate:

Other
Expense for income tax and social Contribution
Deferred income tax and social contribution

7.172.515

Current income tax and social contribution

(501.636)

(1.058.295)

(10.300.520)

(5.845.574)

(10.802.156)

(6.903.869)

At December 31, 2005, TBG, a subsidiary of GASPETRO, had accumulated income tax losses carryforwards
amounting to R$ 300.103 (R$ 405.540 in 2004), which may be offset against taxes up to a limit of 30% of annual

Parent Company

taxable income, based on Law N 9.249/95, which, in the opinion of TBG management, will occur within the useful
life of the Bolivia-Brazil Gas Pipeline project. However, considering the accounting for deferred tax assets in

Income before taxes after profit sharing

accordance with CVM Instruction N 371/02 insofar as it relates to the determination of taxable income in three

Income tax and social contribution at nominal rates (34%)

of the past five financial years and the long term estimate for utilization, these credits are not recorded in the

Adjustments to determine effective rate:

consolidated financial statements for December 31, 2005 and 2004. The accounting recognition of these credits

Permanent additions, net

will be reviewed annually.

Equity pickup

The subsidiary Petrobras Energia S.A. - PESA has tax credits arising from accumulated tax losses amounting to
approximately R$ 823.917 (R$ 1.196.000 in 2004), which were not recorded in asset accounts. Pursuant to

Credits arising from the inclusion of interest on capital as operating expenses

2005

2004

32.453.964

24.645.625

(11.034.348)

(8.379.513)

(750.841)

(561.082)

617.574

457.421

1.864.115

1.416.117

Discount amortization

(11.687)

1.537

Tax incentives

309.992

130.858

specific tax legislation in Argentina and other countries where PESA has investments, which define statute of

Income tax and social contribution prior year adjustments

1.313

43.208

limitations for such credits, only the amount of R$ 774.407 can be used to offset future taxes payable until 2007,

Expense with provision for income tax and social contribution

(9.003.882)

(6.891.454)

and R$ 49.510 after 2010.

Deferred income tax and social contribution

(422.392)

(1.692.288)

Current income tax and social contribution

88

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

(8.581.490)

(5.199.166)

(9.003.882)

(6.891.454)

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

89

090a120_ING.qxp

6/23/06

8:56 PM

Page 90

17. Employee benefits

Evaluation of the PETROS costing plan is performed by independent actuaries based on a capitalization system
on a general basis.

(a) Pension Plan - Fundao Petrobras de Seguridade Social - PETROS

In relation to an adventitious deficit in the plan for defined benefits, determined in accordance with the actuarial
cost method used by PETROS, Brazilian legislation, constitution amendment n 20 applicable to private pension

Fundao Petrobras de Seguridade Social - PETROS


and the current benefits plan (PETROS Plan)

plans of mixed capital companies provides that in the reorganization of such deficit, via adjustment of normal
contributions, it shall be borne equally by sponsors and participants.

Fundao Petrobras de Seguridade Social - PETROS, was established by PETROBRAS, as a private legally separate
nonprofit pension entity with administrative and financial autonomy. As such, Petros has the following principal objectives:

New benefits plan

(i) institute, manage and execute benefit plans for the companies or entities with which it has signed agreements;

In 2001, a mixed private pension plan was introduced denominated PETROBRAS VIDA, destined to current and

(ii) provide administration and execution services for benefit plans focused on post-retirement payments; and

new employees, but it has been suspended that year by operation of injunctions in connection with writ of

(iii) promote the well-being of its members, especially with respect to post-retirement payments.

mandamus filed by labor unions. A ruling on the merit of the proceeding was handed down in 2004, voiding the

The PETROS plan is a defined-benefit pension plan and was introduced by PETROBRAS in July of 1970 to

act of the Supplementary Pension Secretary of MPAS, which had approved the new plan, declaring invalid any

ensure members a supplement to the benefits provided by Social Security. In 2001, subsequent to a process
of separating participant groups, the PETROS Plan was transformed into several distinct defined benefit plans.

changes made in Petros Plan, based on said approval. The case is pending Court of Appeal judgment.
In June 2005, the judge of the 7th Federal Court of Rio de Janeiro determined notification of PETROBRAS and

As of December 31, 2005, the following sponsor companies formed part of the Petrobras System PETROS plan:

PETROS for them to prove in the court records the contribution on employer part to the PETROS PLAN for all

PETRLEO BRASILEIRO S.A. - PETROBRAS, Petrobras Distribuidora S.A. - BR, Petrobras Qumica S.A. - Petroquisa

employees hired after August 2002, or alternatively, the offset of deficit presented in the balance sheets, under

and Alberto Pasqualini - REFAP S/A, a subsidiary of Downstream Participaes S.A.

penalty of pecuniary liability and penalty on a daily basis, to be arbitrated.

PETROS receives monthly contributions from the sponsoring companies of the PETROS Plan amounting to

In view of the terms of this decision, PETROS filed a petition informing the judge that PETROBRAS had made a

12.93% of the salaries of employees participants in the plan and contributions from employees and retirees, as well

contribution to reorganize the deficit determined at plan closing. On the same date, PETROS filed a special bill of

as the income from the investment of these contributions.

review requiring apology and retraction of allegations by the judge in view of the information that has been provided.
In relation to the contribution made, PETROBRAS based itself on the information furnished by PETROS and also

Benefits granted to employees

filed an appeal for the review of this last ruling. The Union filing the proceeding submitted its contestation against

The provision for actuarial liabilities related to pension and retirement benefit plans and to post-retirement health

said appeal. Court records are current with the reporting judge for judgment.

care life benefits is recorded in the Company's balance sheet accounts based on calculations prepared by an
independent actuary according to the projected credit unit method, net of plan assets. The actuarial liabilities increase
from one year to another, on a pro rata basis in relation to the employees' length of service during their working life.
The assets that guarantee the pension plan are presented as a reducing balance of the net actuarial liabilities.
The projected credit unit method considers each service period as a triggering event of additional benefit units
and the units are accumulated to calculate the liability upon each new analysis. In addition, actuarial assumptions

In the original proceeding, the Federal Public Prosecutor presented his statement. The proceeding was then
submitted to the Public Prosecution service for recording and is currently pending judgment.
At December 31, 2005, PETROBRAS presented advance to the pension plan of R$ 1.205.358 (R$ 1.217.612
at December 31, 2004). The impacts of adhesion and the cost of benefits provided for by the new plan will be
evaluated based on the concepts established in CVM Resolution N 371/00 and will only be determined and
recognized after the case has been resolved.

are used, such as an estimate of the evolution of costs with medical assistance, biometric and economic

PETROS Plan is closed for new employees of the PETROBRAS system and the Company has taken out group

hypotheses regarding active and inactive service periods and also historical data on expenses incurred and

life insurance to cover all employees admitted thereafter. This insurance will be effective until a new private pension

employee contributions.

plan is implemented.

Gains and losses arising from the difference between the actuarial assumptions and the fair value of plan assets

In 2003, PETROBRAS constituted a working group with participation of Federao nica dos Petroleiros - FUP

are respectively included or excluded when defining the net actuarial liability, and are not therefore immediately

and union with the objective to make technical valuation, diagnostics and alternatives for support and strengther

recognized. These unrecognized gains and losses are amortized during the average remaining service period of the

the model of the Company.


After discussions, PETROBRAS realized new internal studies to develop proposals with FUP and petroleum union

active employees.
The relation between contributions by the sponsors and participants of the PETROS Plan, considering only those
attributable to PETROBRAS and subsidiaries in December 31, 2005 y 2004, was 1,00.

90

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

with Conttmaf and representatives of Sitramico. The Company held meeting with these entites to consider
questions relative to the Petros plan and when the proposal for a new plan will be completed. One of the principal

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

91

090a120_ING.qxp

6/23/06

8:56 PM

Page 92

objectives od the negotiations as to define a solution to the technical deficit of the petros plan also to solve the

Defined benefit pension plan

problems os structural and disgnostic issues raised in the FUP and union studies, always observing the limits imposed

This benefit can be granted to all those employees of PESA who have participated in the contribution plan on a

by laws of the country.

continuous basis and that have joined the Company before May 31, 1995, and have the length of service required.

PETROBRAS, in its policy of transparency hopes to arrive at an understanding with all unions as briefly as possible,

The benefit is calculated on the basis of the latest salary of workers participating in the plan and on the number of

to find and implement the structural solutions and sustain relative questions of the model intended to be completed.

years of service. The plan is of a supplementary nature. This means that the benefit received by the employee consists
of the amount determined in accordance with the provisions of plans, after deducting the benefits granted in

TRANSPETRO

connection with the contribution plan and with the public system of retirement, so that the addition of total benefits

TRANSPETRO maintains a defined-contribution private pension scheme with PETROS called Plano TRANSPETRO,

received by each employee is equivalent to that set forth in the plan. At retirement, the employees have the right to

which receives monthly contributions equivalent to 5.32% of the payroll of the members and is equal to the

receive a fixed monthly payment.


The plan requires Company to make contributions to a fund, but no contributions are required from employees,

contributions made by the participants.

since these are required to contribute to the official retirement system, whether public or private, based on their total

PETROBRAS ENERGIA S.A.

salaries. The assets of the fund have been contributed to a trustee, whose assumptions of investments obligatorily

Defined contribution plan

address preservation of capital in U.S. dollars, maintenance of liquidity and obtainment of maximum market profitability

In November 2005, the Board of Directors of PETROBRAS ENERGIA approved the implementation of a defined

for 30-day investments. Accordingly, the funds are mainly invested in bonds, notes, mutual investment funds and fixed

contribution plan, which all of the Company's employees may opt to join. This implementation will be supported by

term deposits. Bank of New York is the fiduciary agent, and Watson Wyatt is the administrator. The Company

several financial channels and a trust, for the investments of PETROBRAS ENERGIA, and by mutual investment funds

determines the liabilities corresponding to this plan by using actuarial calculation methods. The assumptions used in

or investments in a Pension Fund Manager (AFJP), for the employees' option. Through this plan, PETROBRAS ENERGIA

the actuarial calculation are not the same as those adopted for the other PETROBRAS System companies.

contributes to a trust the amounts equivalent to the contributions made by the employees participating in the plan to
the mutual investment fund or AFJP, based on the contribution plan defined for each salary level. Participating

In conformity with PESA's by-laws, the Company contributes to the fund based on amounts proposed by the Board of
Directors to the Shareholders' Meeting limited to a maximum equivalent to 1.5% of net income for each year.

employees may make voluntary contributions in excess of those established in the contribution plan, but these will not
be considered for purposes of calculating the amounts to be contributed by PETROBRAS ENERGIA. Upon joining the

(b) Health care benefits - Assistncia Multidisciplinar de Sade (AMS)

plan, the employees may opt to make contributions retroactively to January 1, 2004 or to the date they joined

PETROBRAS, PETROBRAS Distribuidora S.A. - BR, PETROBRAS Qumica S.A. - PETROQUISA, and Alberto Pasqualini -

PETROBRAS ENERGIA, whichever is closest.

REFAP S.A., Downstream Participaes Ltda. subsidiary, maintain a health care benefit plan (AMS), which offers defined

In addition to the current plan the company maintains an active policy of benefits for all employees after a certain

benefits and covers all employees of the companies in Brazil (active and inactive) together with their dependents. The

moment is affective considering one month of salary for each year of service to the company, in accordance with decreasing

plan is managed by the Company, with the employees contributing a fixed amount to cover the principal risks and a

scale in conformity with the years of service of the employee and meant do complement the employees pension.

portion of the costs relating to other types of coverage in accordance with participation tables defined by certain

PESA, a PETROBRAS indirect subsidiary in Argentina, contributes to a defined contribution private pension plan

parameters including salary levels.

applicable to all company employees whose salaries exceed a certain level. Based on this plan, PESA made additional

The Company's commitment related to future benefits to plan participants is calculated on an annual basis by an

contributions for amounts equivalent to those made by employees who exceeded the amounts required by law, which

independent actuary, based on the Projected Unit Credit method, similar as the calculation method for the

were inputted to results for the periods in which such contributions were made. Due to important changes in the Argentine

commitments regarding pension plans and retirements, previously described.

macroeconomic scenario as from the end of 2001 and to the uncertainties on the economic unfolding in Argentina, PESA
temporarily suspended this benefit as from January 2002. The benefit will be resumed as a provisional savings method
is found for such purpose.

The health care plan is not funded by collateral assets. Payment of benefits is made by the Company based on
costs incurred by the plan participants.
Gains and losses arising from the difference between the actuarial assumptions and the costs effectively incurred
are respectively included or excluded when defining the net actuarial liability. These gains and losses are amortized
over the average remaining service period of the active employees.

92

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

93

090a120_ING.qxp

6/23/06

8:56 PM

Page 94

LIQUIGS DISTRIBUIDORA S.A.


The liability of Liquigs Distribuidora S.A. related to health care assistance to employees and retirees is currently
calculated by an independent actuary, based on the Projected Unit Credit method.
According to the provisions of CVM Deliberation N 371/00, as of December 31, 2005 Liquigs Distribuidora S.A
has a provision for Employees' Health Care Benefits in the amount of R$ 37.709 (R$ 35.238 in 2004).

(c) The balance of the provisions for expenses associated with post-retirement
benefits, calculated by an independent actuaries, shows the following movements:
CONSOLIDATED
2005

PARENT COMPANY
2004

Health

2005

Health

CONSOLIDATED

2004

Health

2005

Health

Retirements

care

Retirements

care

Retirements

care

Retirements

care

and pensions

benefits

and pensions

benefits

and pensions

benefits

and pensions

benefits

30.548.261 10.683.803

22.394.259

8.879.781

28.778.017

9.980.813

21.230.354

8.329.509

3.363.923

1.189.586

2.532.496

1.003.884

3.168.615

1.111.087

2.399.030

940.789

355.377

179.913

391.063

131.065

320.654

160.402

365.013

116.971

(1.388.186)

(342.137)

(1.272.463)

(300.936)

(1.320.209)

(323.954)

(1.211.790)

(285.761)

Actuarial loss on actuarial


of the year

881.347

Other

(4.625)

Retirements

care

Retirements

care

Retirements

care

and Pensions

benefits

and Pensions

benefits

and Pensions

benefits

and Pensions

benefits

of assets

8.712.165 10.864.395

8.798.298

9.980.813

(68.131)

6.452.520

934.770

50.386

35.239

801.294

(63.953)

5.995.410

879.305

9.350.684 11.643.034

losses
Net actuarial liability

Long-term liabilities

(6.969.382) (4.612.095)
2.381.302

7.030.939

482.942
1.898.360

7.030.939

33.756.097 11.643.034

30.548.261 10.683.803

31.748.371 10.864.395

28.778.017

2005

9.980.813

21.100.801

18.378.629

19.979.719

17.463.696

2.332.154

2.041.736

2.204.273

1.937.422

of NPC 26
649.854

342.137

596.343

300.936

610.380

323.954

561.092

285.761

(1.388.186)

(342.137)

(1.272.463)

(300.936)

(1.320.209)

(323.954)

(1.211.790)

(285.761)

Actuarial gain on plan


1.716.231
(5.441)

1.314.153

1.562.043

1.229.299

42.403

1.749.036

5.214.410

414.865
6.477.127

601.347

5.214.410

PARENT COMPANY

2004

2005
Health

2004
Health

Health

Retirements

care

Retirements

care

Retirements

care

Retirements

care

and Pensions

benefits

and Pensions

benefits

and Pensions

benefits

and Pensions

benefits

1.137.647

5.673.650

807.747

4.563.826

1.016.212

5.214.410

722.916

4.216.517

of employees
of subsidiaries

during the period

Other
24.405.413

21.100.801

23.036.206

19.979.719

35.238

1.617.974

1.699.426

686.896

1.375.522

1.550.468

1.586.671

622.465

1.283.654

(376.605)

(342.137)

(356.996)

(300.936)

(355.796)

(323.954)

(329.169)

(285.761)

7.030.939

1.137.647

5.673.650

2.210.884

6.477.127

1.016.212

5.214.410

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

2.286

Balance at
December 31

PETR OBRA S

5.673.650

1.016.212

(+) Incorporation

contributions

assets at the end

461.848

(7.782.086) (4.766.403)

(-) Payment of

Fair value of plan

94

6.477.127

(+) Costs incurred

assets at the beginning

of the year

2.210.884

Liabilities upon adoption

Contributions received

Other

696.273

(6.501.281) (4.387.268)

Balance at January 1

Expected return

of the year

5.673.650

Health

Plan assets at the

Benefits paid

(5.010.153)

1.137.647

CONSOLIDATED

Change in plan assets

by the fund

(8.309.813)

441.374

actuarial liability at the

on plan assets

9.447.460 10.683.803

Unrecognized actuarial

Present value of the

beginning of the year

Health

care

in excess fair value

Current liabilities

liability at the beginning

end of the year

Health

Retirements

Present value of liabilities

liability at the beginning

Benefits paid

Health

2004

the financial statements

Present value of the actuarial

Current service cost

2005

Amounts recognized in

obligation

Interest cost

2004
Health

Change in benefit

of the year

PARENT COMPANY

2.381.302

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

95

090a120_ING.qxp

6/23/06

8:56 PM

Page 96

The net expense associated with the pension and retirement benefits granted and to be granted to employees,

(d) Changes in health care costs

retirees and pensioners for the period January to December, according to the actuarial calculation made by

Assumed health care costs trend rates have a significant effect on the amounts provided for and related recognized

independent actuaries, includes the following components:

costs. A 1% change in assumed health care costs rates would have the following effects:

CONSOLIDATED

2005

2004
Health

Current service cost


Interest cost

CONSOLIDATED

PARENT COMPANY

2005

2004

Health

Health

Health

Retirements

care

Retirements

care

Retirements

care

Retirements

care

and Pensions

benefits

and Pensions

benefits

and Pensions

benefits

and Pensions

benefits

355.377

179.913

391.063

131.065

320.654

160.402

365.013

116.971

3.363.923

1.189.586

2.532.496

1.003.884

3.168.615

1.111.087

2.399.030

940.789

(2.332.154)

(2.041.736)

(2.204.273)

(1.937.422)

507.174

329.927

88.232

240.573

524.326

315.182

83.700

225.894

Other

(278.124)

(307.465)

1.778

24.306

(258.854)

(287.856)

Net cost for the year

1.854.071

(1.507.663)

1.719.468

(1.399.297)

254.817

(204.862)

235.063

(189.167)

pension and healthcare plans in Brazil with a view to monitoring the changes in the profile of employees, retirees

The main assumptions adopted by the Brazilian companies in the actuarial calculation were the following:

1.617.974

1.699.426

686.896

1.375.522

1.550.468

1.586.671

622.465

1.283.654
TYPE

Other benefit post


retirement expenses

1% decrease

principally to strengthen benefit plans in order to align them to a greater beneficiary life expectancy.

Net cost for


the year

1% increase

and pensioners, based on longevity, age of invalidity and invalid mortality tables. The purpose of this review is

Contributions from
participants

1% decrease

On February 4, 2005, the Executive Board of PETROBRAS approved a review of the actuarial assumptions of the

Amortization of
unrecognized losses

Service cost and interest

1% increase

(e) Assumptions

Estimated return
on plan assets

Actuarial liability

PARENT COMPANY

102.131

99.692

1.720.105

1.650.160

The restatement of the provisions was recorded under income for the year, as described below:

CURRENT ASSUMPTION

Benefit plan

Defined benefit

Actuarial valuation method

Projected credit unit

Mortality table

AT 2000 *

Disability

ZIMMERMANN adjusted by GLOBALPREV

Disabled pensioners table

AT 49 *

Petros rotation

0% p.a.

AMS rotation

Up to age 25 - 1.14% p.a.


From 26 to 30 - 1.28% p.a.

CONSOLIDATED

PARENT COMPANY

From age 31 to 35 - 0.81% p.a.


2005

2004

2005

2004
From age 36 to 40 - 0.28% p.a.

Health

Health

Health

Health

Retirements

care

Retirements

care

Retirements

care

Retirements

care

and Pensions

benefits

and Pensions

benefits

and Pensions

benefits

and Pensions

benefits

From age 41 to 45 - 0.15% p.a.


From age 46 to 50 - 0.23% p.a.

Related with active

Over age 50 - 0% p.a.

employees:
Absorbed in the cost
of operating activities

497.105

400.514

181.951

271.687

539.194

350.354

167.165

264.975

Directly to income

259.554

251.342

109.819

178.032

205.106

253.274

92.461

141.492

963.446

1.047.570

395.126

925.803

905.860

983.043

362.839

877.187

1.720.105

1.699.426

686.896

1.375.522

1.650.160

1.586.671

622.465

1.283.654

Related with inactive


members

96

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

Discount rate for actuarial liability

Interest: 6% p.a. + inflation: 5% p.a.

Expected return on plan assets

Interest: 6.19% p.a. + inflation: 5% p.a.

Salary growth

2,08% p.a. + inflation: 5% p.a.**

(*) Unisex mortality assumptions: 85% male; 15% female.


(**) Up to age 47. Over that age, only inflation applies.

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

97

090a120_ING.qxp

6/23/06

8:56 PM

Page 98

18. Profit sharing for employees


and management

(b) Reserves
Subsidy reserve - AFRMM
This reserve represents funds received from freight surcharges levied for the renewal of the Merchant Marine

According to the provisions of current legislation, employees' participation in income or results of operations may

(AFRMM). These funds are used to purchase, enlarge or repair vessels of the fleet, pursuant to Administrative

be based on voluntary programs instructed by companies or by agreements signed with employees or unions.

Instruction N 188 of the Ministry of Finance, dated September 27, 1984.

In 2005, PETROBRAS provided for an amount of R$ 1.005.564 in the consolidated financial statements
(R$ 783.224 in 2004) and R$ 846.000 in Parent Company financial statements (R$ 660.000 in 2004), for profit

Revaluation reserve

sharing of employees and management. The value of the provision complies with the terms established by

This reserve is established in the amount of revaluation of property, plant and equipment recorded by a jointly-

Resolution N 10 issued by the State Company Control Council - CCE on May 30, 1995.

owned subsidiary and by affiliated companies of a subsidiary, based on independent appraisals.

Management's participation in income or results of operations will be subject to approval at the Ordinary General
Meeting to be held on April 3, 2006, in accordance with articles 41 and 56 of the Company's by-laws and specific

Realization of this reserve totaled R$ 8.974 in 2005 (R$ 12.096 in 2004), in proportion to depreciation of the
revalued assets, and was fully transferred to retained earnings.

federal regulations.

Legal reserve
The legal reserve is constituted through an appropriation of 5% of net income for the year, as required by article

19. Shareholders equity

193 of Brazilian Corporate Law.

(a) Capital

Statutory reserve

The Extraordinary General Meeting of July 22, 2005 decided split of each company share into four, resulting in free

This is an appropriation of net income of each year in an amount equivalent to a minimum of 0.5% of paid-in

distribution of 3 (three) new shares of the same type for each original share, based on the shareholding structure

capital at year-end. This reserve is used to fund research and technological development programs. The

at August 31, 2005.

accumulated balance of the reserve cannot exceed 5% of paid-in capital, according to article 55 of the Company's

On December 31, 2005, paid up capital amounts to R$ 32,896,138, and is divided into 2,536,673,672

by-laws.

common shares (634.168.418 in 2004) and 1,849,478,028 preferred shares (462.369.507 in 2004), all of

Reserve for retention of earnings

which are book-entry shares with no nominal value.


Preferred shareholders shall be given priority in the case of repayment of capital and distribution of dividends of,
at least 3% (three per cent) of the book value of the shares, or 5% per cent) calculated on the portion of capital

The purpose of this reserve is to be used in capital budget investments, principally in exploration and domestic oil production
development, according to article 196 of Brazilian Corporate Law.

represented by this class of shares, whichever is larger, and shall participate equally with common shares in capital

The proposal of destination of net income for the year ended December 31, 2005 includes retention of profits

increases resulting from the incorporation of reserves and income. Preferred shares are not entitled to voting rights

of R$ 15.104.229, with a R$ 15.095.255 amount, arising from net income for the year, and the R$ 8.974 retaining

and are not convertible into common shares and vice versa.

earnings remaining balance, to partially meet the annual investment program established in the 2006 capital

At an Extraordinary General Meeting held on April 3, 2006, the shareholders of PETROBRAS approved an

budget, ad referendum of the General Shareholders' Meeting of April 3, 2006.

increase in the Company's capital R$ 32.896.138 to R$ 48.247.669, through the capitalization of revenue reserves
accrued during previous financial years, in the amount of R$ 15.012.224, R$843.638 to statutory reserve and

(c) Dividends

R$ 14.168.586 to retained earnings, and the reserve for restatement of realized capital in the amount of R$

Shareholders are assured a minimum dividend/interest on shareholders' equity of at least 25% of adjusted net

339.307 and without the issuance of new shares, in accordance with article 169, paragraph 1, Law N 6.404/76.

income for the year, calculated in accordance with to article 202 of Law N 6.404/76.
The proposal for 2005 dividends that is being submitted by the PETROBRAS Board of Directors for approval of
the shareholders at the Ordinary General Meeting to be held on April 03, 2006, in the amount of R$ 7.017.843,
conforms to the by-laws in regard to guaranteed rights of preferred shares (article 5), and distributes dividends

98

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

99

090a120_ING.qxp

6/23/06

8:56 PM

Page 100

calculated on the adjusted net income to common and preferred shareholders, as shown below:

from retained earnings, as required by CVM Resolution N 207/96, resulting in income tax and social contribution
credits of R$ 1.864.115 (R$ 1.491.291 in 2004).

Net income for the year (Parent Company)

2005

2004

23.450.082

17.754.171

20. Commitments and contingencies

Appropriation:
Legal reserve

(1.172.504)

(887.708)

22.277.578

16.866.463

(a) Judicial actions and contingencies


PETROBRAS and its subsidiaries are a defendant in numerous legal actions involving civil, tax, labor and

Reversals/Additions:
Revaluation reserve
Adjusted net income for calculation of dividend

8.974

12.096

environmental issues arising in the normal course of business. Based on the advice of its internal legal counsel and

22.286.552

16.878.559

management's best judgment, the Company has recorded accruals in amounts sufficient to provide for losses that
are considered probable. At December 31, the respective claims by type are as follows:

Proposed dividend, equivalent to


CONSOLIDATED

31.49% of adjusted net income R$ 1,60 per share (29.88% -

PARENT COMPANY

2005

2004

2005

2004

Contingencies for joint liability INSS

144.946

252.846

144.946

252.846

Other social security contingencies

22.699

54.000

22.699

54.000

2004 - R$ 4,60 per share), as follows:


Interest on shareholders' equity

5.482.690

4.386.151

Dividend

1.535.153

657.923

7.017.843

5.044.074

Civil claims
Total proposed dividends

32.766

Contingencies in current liabilities


Labor claims

26.265

167.645

339.612

167.645

333.111

71.875

62.355

1.231

1.543

Dividends proposed as of December 31, 2005, amounting to R$ 7.017.843, include interest on capital approved by

Tax claims

173.277

160.315

16.169

16.169

the Board of Directors on June 17, 2005, amounting to R$ 2.193.076, which will be made available to shareholders

Civil claims

251.793

308.178

176.550

171.708

on January 5, 2006, corresponding to R$ 0,50 (fifty cents) per common and preferred share, and to R$ 2,00 (two

Other

117.623

101.873

31.301

31.301

reais) per share before the share split of September 2005, based on the shareholding position of June 30, 2005,

Long-term litigation

614.568

632.721

225.251

220.721

monetarily restated in accordance with the SELIC rate variation as from December 31, 2005. The dividend

Total

782.213

972.333

392.896

553.832

proposed also includes interest on capital approved by the Board of Directors on December 16, 2005, which will
be made available until March 31, 2006 based on the shareholding position of December 31, 2005, amounting
to R$ 2.193.076, corresponding to R$ 0,50 (fifty cents) per common and preferred share, plus R$ 1.096.538,
corresponding to R$ 0,25 (twenty-five cents) per common and preferred share, based on the shareholding position
of December 31, 2005, to be approved by the Ordinary General Meeting to be held on April 3, 2006.
These amounts are subject to withholding tax at the rate of 15%, except for untaxed or exempt shareholders,
as established by Law N 9.249/95.

Notifications from the INSS - joint liability

PETROBRAS received various tax assessments related with social security charges as a result of irregular
presentation of documentation required by the INSS, to eliminate its joint liability in contracting civil construction
and other services, stipulated in paragraphs 5 and 6 of article 219 and paragraphs 2 and 3 of article 220 of Decree
N 3.048/99.

The dividends and the final portion of the interest on shareholders' equity will be paid on a date to be
established by the General Shareholders' Meeting. These amounts will be monetarily restated from December 31,
2005 to the initial date of payment, according to the variation in the SELIC rate.

Since 2002, the Company has been conservatively accruing a provision for this contingency which at December
31, 2005 totals R$ 712.272 in December, 31, 2005 (R$ 654.841 in 2004).
Out of the total provisioned, PETROBRAS spent up to December 31, 2005, the amount of R$ 567.326

Interest on shareholders' equity was included with the proposed dividend for the year, as established in the

(R$ 401.995 in 2004) and R$ 108.868 of judicial deposits , in connection with the administrative proceedings.

Company's by-laws. This interest was recorded as operating expenses, as required by tax legislation, and reversed

100

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

101

090a120_ING.qxp

6/23/06

8:56 PM

Page 102

In theory, of the total amount involved in the assessments, the part relating to the subcontractors' debt could be
recovered by the Company either by suspending the payment of invoices or adopting administrative or legal measures.
Of the measures adopted so far, including defenses, appeals and remandments to the INSS, notifications have
been issued to all of the subcontractors. As a result of the request for Administrative Review made to the Social

DESCRIPTION

NATURE

PROBABILITY OF LOSS

Claimant: Mathias

Civil

Possible

CURRENT SITUATION

Engenharia Ltda.
Contractual civil liability

PETROBRAS was sentenced to pay R$ 14,040

Security Appeals Board - CRPS, part of the assessment notices has been annulled. We expect that the requests for

for imbalance of financial

thousand plus interest of 0.5% p.m., court costs

review will eventually change several decisions.

equation.

and 15% fees.

Internally, procedures were revised to improve the inspection of contracts and correctly demand the presentation

On June 30, 2005, the Superior Court of Justice

of the documents stipulated in the legislation to substantiate the payment of the INSS payable by contractors.

(STJ) accepted the interlocutory appeal lodged by


PETROBRAS, allowing for the Special Appeal.

(b) Legal Suits not Provided for

The decision handed down by the Superior Court of

We describe below the current status of the main legal proceedings not considered as probable losses:

Justice (STJ), which ruled against the Special Appeal,


was published on November 16, 2005. On

DESCRIPTION

NATURE

PROBABILITY OF LOSS

December 13, 2005, in a unanimous decision, the

CURRENT SITUATION

appeal against the interlocutory decision was ruled


Plaintiff : Porto Seguro

Civil

against. Based on the opinion of its legal advisers, the

Possible

Imvel Ltda

Company does not expect to obtain an unfavorable

Proceeding filed with the

On March 30, 2004, the State Court of Rio de

decision on this case..

Rio de Janeiro State Court

Janeiro approved the appeal filed by Porto Seguro

Claimant: Walter

claiming losses on the sale

and handed down a unanimous decision requiring

do Amaral

of shareholdings in several

PETROBRAS to indemnify PETROQUISA the amount

Class action claiming nullity

Provisional execution of judgment requested by

of R$ 6.893.382 plus 5% in premium and 20%

of Paulipetro/PETROBRAS

claimant was considered null. The claimant filed

in attorney's fees.

contract

special appeal with Court of Appeals - TRF which is

Due to this result, PETROBRAS lodged appeal with

Claimant: IRS Office

high and supreme courts which was dismissed. In

of Rio de Janeiro

view of this decision, interlocutory appeal was filed

Withholding Income Tax

PETROBRAS filed defense on March 20, 2003,

with High Court - STJ and Supreme Court - STF,

delinquency notice on

and part of the delinquency notice was confirmed

which was converted into Special Appeal by STJ.

remittances to pay ship

by trial court, with which the other party filed an

chartering.

appeal now pending judgment.

petrochemical companies
included in the National

Civil

Possible

pending judgment.

Privatization Program.
Tax

Possible

On May 6, 2005, the Superior Court of Justice (STJ)


accepted the interlocutory appeal and determined that

Additional administrative appeals were ledged with

the special appeal was to be proceeded with. Porto

High Court of Appeals for Fiscal Matters, last


administrative level, which still await trial.

Seguro lodged an appeal against the interlocutory


decision which was accepted by a majority vote on

Claimant: Rio de Janeiro

December 15, 2005, and suspension of the special

State Finance Authorities

appeal filed by PETROBRAS was reinstated. The

ICMS. Sinking of

It was considered groundful by trial court. Petrobras

Company considers this last decision to be wrong and

P-36 Platform

filed appeal which is pending analysis. There was

Tax

Possible

appeal-related deposit of R$43.661 and obtaining

awaits its publication before filing an appeal. Based on

of bank guarantee of R$65.491.

the opinion of its legal advisers, the Company does not


expect to obtain an unfavorable ruling in this case.
Claimant: EMA

Civil

Claimant: Rio de Janeiro

Tax

Possible

State Finance Authorities

Possible

Empresa Marambal

II and IPI - Sinking of

Trial court ruling against PETROBRAS. An appeal was

Agro-lndustrial BIA.

P-36 Platform

lodged, which is pending judgment. PETROBRAS

Contractual civil liability.

Interlocutory appeal of EMA was accepted, and

filed for a writ of mandamus and obtained an

processing of the special appeal pending judgment

injunction that barred tax collection.

was determined.

102

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

103

090a120_ING.qxp

6/23/06

8:56 PM

Page 104

DESCRIPTION

NATURE

PROBABILITY OF LOSS

Claimant: IRS

Tax

Possible

PASEP base reduction

Claimant: Local IRS office

Tax

CURRENT SITUATION

DESCRIPTION

Claimant: Ministry

PROBABILITY OF LOSS

Labor

CURRENT SITUATION

Possible

The ex-officio appeal filed by the tax authorities

of Labor - PRT 3rd

was rejected at the second level and the voluntary

Jurisdiction

appeal filed by PETROBRAS was accepted in part.

Indemnification for

Case considered groundful by trial court. The appeal

The special appeal filed by the Revenue Service

occupational security

of PETROBRAS was dismissed by a ruling partially in

awaits trial.

damages, in favor of the

favor of the Ministry of Labor. Execution has been

Fund for Employee

suspended and is awaiting judgment of appeals

Assistance.

pending analysis by TST.

Possible
The appeal was dismissed by the second

IRPJ - Voluntary revelation

NATURE

administrative level. PETROBRAS is awaiting


the delinquency notice to be drawn to question
it in court.
Claimant: Alagoas State

Tax

(b.1) Environmental issues

Possible

The Company is subject to various environmental laws and regulations. These laws regulate activities involving the

Finance Authorities
PETROBRAS is awaiting judgment of the

Reversal of ICMS Credit

appeal by the second administrative level.


Claimant: Sergipe State

Tax

Possible

Finance Authorities

discharge of oil, gas and other materials, and establish that the effects caused to the environment by Company
operations should be remedied or mitigated by the Company.
As a result of the July 16, 2000 oil spill at the So Fancisco do Sul Terminal of Presidente Vargas refinery - REPAR,

Sale of LPG derived from

Administrative appeal dismissed. PETROBRAS

natural gas

is awaiting tax foreclosure to question it in court.

Claimant: Local IRS office

Tax

spilled in Barigui and Iguau rivers. Approximately R$ 74.000 were expensed in the clean up of the affected area

Possible

Questioning of CIDE levy

Considered groundful by trial court. PETROBRAS

on LPG operations

is awaiting judgment of the appeal lodged.

Claimant: Petroleum

Labor

located about 24 kilometers from Curitiba, capital of Paran state, approximately 1,06 million liters of crude oil were

and to cover the fines applied by the environmental bodies. The following suits and proceedings refer to this spill:

Possible

Workers Union

DESCRIPTION

NATURE

PROBABILITY OF LOSS

(Rio de Janeiro, So Paulo

Plaintiff: AMAR - Association

Civil

Possible

and Sergipe)

for Environmental Defense

CURRENT SITUATION

Labor claims for full

The suits are in different procedural phases.

of Araucria

computation in salary of official

based on previous favorable ruling on similar

Indemnification for pain

The court determined that the

inflation indices for 1987, 1989

cases and TST abridgment of law, Company

and suffering and damages

suits brought by IAP and the

(Bresser, Summer and Collor

management does not expect an unfavorable

to environment.

Federal and State Prosecutors

Economic Plans)

outcome on the cases.

be tried as one.

PETROBRAS contested the expert report

Claimant: Adailton

Labor

determining the amount of indemnification,

On February 16, 2001, the Company's pipeline Araucria - Paranagu, ruptured due to a seismic movement and

which is pending judgment.

caused the spill of approximately 15.059 gallons of fuel oil in several rivers in the State of Paran. On February 20,

Possible

2001 the clean up services of the river were concluded, recovering approximately, 13.738 gallons of oil. As a result of

de Oliveira Bittencourt

the accident, the following suits were filed against the Company:

and Others
Labor claims for payment

Considered groundless by trial court, but groundful

of break and lunch hour,

by TRT. PETROBRAS filed appeal for clarification

after introduction of 6 working

of ruling on the appeal lodged by claimant and

hours per day.

its awaiting publication of favorable ruling, with


no effect on ruling.

DESCRIPTION

NATURE

PROBABILITY OF LOSS

Plaintiff: Paran Environmental

Fine

Possible

CURRENT SITUATION

Institute - IAP
Fine levied on alleged

The court determined that the

environmental damages.

suits brought by AMAR and the


Federal and State Prosecutors be
tried as one.

104

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

105

090a120_ING.qxp

6/23/06

8:56 PM

Page 106

(b.2) Recovery of PIS and COFINS

(ii) Thermoelectric Power Plants in which the energy

Petrobras and its subsidiary Gaspetro filed a ordinary suit against the Federal Government / National Treasury before

produced belongs to PETROBRAS (market risk)

the Federal Judicial Section of Rio de Janeiro seeking to recover, through offset, the PIS and COFINS amounts paid on

PETROBRAS leased the IBIRITERMO and TERMOBAHIA plants and took over their operations and maintenance

financial income and foreign exchange variation recoverable during the period between February 1999 and December

(Energy Conversion Contract - ECC). At the end of the 20-year periods of the two agreements, the thermoelectric

2002, claiming unconstitutionality of paragraph 1 of article 3 of Law N 9.718/98 for having expanded the concept of

power plants will be transferred to PETROBRAS ownership. The price disbursed each month takes into account the

gross revenue to cover any and all revenue.

remuneration of the capital invested by the shareholders.

As requested for the press in November 09, 2005 the Supreme Federal Court considered unconstitutional the
mentioned of paragraph 1 of art 3 of Law N 9.718/98.

On December 28, 2005, PETROBRAS exercised its preemptive right and concluded the acquisition of a 49%
interest held by ABB Equity Venture (ABB-EV) in TERMOBAHIA, comprising shares and amounts receivable in the total

On January 9, 2006, in view of a final decision by the STF, PETROBRAS filed a new suit aiming to recover COFINS
amounts relating to the period January 2003 to January 2004.

amount of R$ 106.000, under a financial structuring agreed upon with the IDB.
This financial structuring involves two simultaneous operations: the acquisition of ABB-EV's rights and the sale of

The value of R$ 1.769.657, related to the action, is not reflected in these Financial Statements.

such rights to a private institution until a strategic partner is introduced by PETROBRAS within a maximum period of
one year.
The private institution offering the best alternative option was Deutsche Bank (DB), which created the Special

21. Commitments undertaken


by the energy segment

Purpose Company (SPC) BLADE Securities Ltd (BLADE), based in Ireland, to be succeeding to ABB-EV's rights until
PETROBRAS introduces a strategic partner, limited to one year.
The operation was structured considering the following four main aspects:

The Company has commitments for the supply of gas, purchase of energy and reimbursement of operating expenses

PIFCO, a PETROBRAS subsidiary, negotiated derivatives with BLADE, which obtained the necessary funds to

with thermoelectric plants included in the Priority Thermoelectric Energy Program, summarized as follows:

acquire from PETROBRAS the debt and interest previously owned by ABB-EV. Under the derivative contracts
entered into by PIFCO and BLADE, the latter undertook the obligation to pass on to the former all of the proceeds

(i) Merchant thermoelectric plants

(principal + interest) received as of the date of debt acquisition.

PETROBRAS understands that the economic and financial equitability of the agreements involving Maca Merchant power

TERMOBAHIA's debt to ABB-EV was acquired by BRASOIL, and its shares were directly acquired by PETROBRAS;

plants has been seriously impacted, approached El Paso with a view to negotiating, considering that, under the related

debt and shares were subsequently sold to BLADE.

contractual conditions, these contributions should be made occasionally rather than permanently and regularly, which has been

The derivative contracts include Put and Call Option arrangements that can be triggered under certain conditions

the case as a result of a structural change in the market, thereby being excessively costly to the Company.

previously agreed to by PETROBRAS, BLADE and the IDB. One of these arrangements allows PETROBRAS to

Negotiations are being conducted with El Paso, owner of the Maca Merchant thermoelectric, although it was not

regain these rights at any moment, and sell them to a strategic partner, subject to IDB's prior approval.

possible to reach an agreement for reduction of the contingency amounts, culminating in the commencement of

The rate applicable to the loan was renegotiated in USD from 18.79% per annum (p.a.) to 8% p.a., - the main

arbitration proceedings in March, 2005, at an Arbitration Court.

reason for the operation -, which will represent savings of some R$ 80.000 to PETROBRAS, considering that the

At the same time, El Paso and PETROBRAS restarted negotiations with a view to resolving this suit, and a Memorandum
of Understanding (MOU) was eventually signed on February 1, 2006, adjusting the following general terms:

Company guarantees TERMOBAHIA project's cash flows under an ECC contract. The sale to a strategic partner is
subject to approval of the renegotiated loan rate.

PETROBRAS will acquire, for R$ 837.000, the companies El Paso Rio Claro Ltda., owner of Maca Merchant

Upon conclusion of this operation, shareholding in TERMOBAHIA remains unchanged, except for ABB-EV's being

Thermoelectric Power Plant, and El Paso Rio Grande Ltda., responsible for trading the energy available at the Maca

replaced by BLADE, i.e. PETROBRAS will still hold 29%, PETROS, 20%, BLADE, 49%, and EIC Eletricity S.A. (EIC), 2%.
EIC has been negotiating the sale of these rights to ABB-EV, which will in turn sell them to PETROBRAS, subject to

Merchant Thermoelectric Power Plant;


El Paso will commit to settling any outstanding debts relating to the Maca Merchant Thermoelectric Power Plant,

the IDB's approval. The commitment undertaken by EIC, ABB-EV and PETROBRAS is formalized through mail

transferring to PETROBRAS interest in the companies related to the Plant.

exchanged among the parties. This shall occur in the first quarter of 2006, when PETROBRAS' share in TERMOBAHIA

The parties have committed to completing the operation in the shortest time possible, with the execution of final

will rise to 31%.

contracts intended for March 2006 at the latest. Additionally, the parties will jointly require temporary suspension
of the international arbitration process and the preventive injunction proceeding, which should be extinguished
once the operation has been completed.

(iii) Contingent financial exposure


Based on items (i) and (ii), expected probable losses related to the energy segment were reversed as from
2005, thus not requiring a provision for future losses.

106

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

107

090a120_ING.qxp

6/23/06

8:56 PM

Page 108

23. Segment information

(iv) Natural gs purchase commitment


A PETROBRAS signed with YPFB contracts, with expiry dates to 2019, with the objective to buy natural gas in
committing to buy minimum volumes by a price specified by formula and based on oil prices.

PETROBRAS is an operationally integrated company, and the greater part of the production of crude oil and gas of

Contract and paid 82 million referring to volumes not transported, during 2002 and 2005.

the Exploration and Production Segment is transferred to other segments of PETROBRAS.


In the statement of segmentation, the Company's operations are presented according to the new Organization

Natural gs purchase commitment

2006

2007

2008

2009

2010 - 2019

Volume commitment (millions m3/day)

24

24

24

24

24/per year

Structure approved on October 23, 2000 by the Board of Directors of PETROBRAS, comprising the following
business units:
(a) Exploration and production: covers, by means of PETROBRAS, BRASOIL, PNBV, PIFCo and PIB BV and
Special Purpouse Companies, exploration, production development and production activities of oil, liquefied

(v) Energy trading agreements in the regulated environment - CCEAR

natural gas and natural gas in Brazil, for the purpose of supplying the refineries in Brazil as a priority, and also

On December 16, 2005, the National Electric Power Agency - ANEEL conducted a bidding round in the form of an

commercializing the surplus oil on the domestic and foreign markets and/or taking advantage of commercial

auction with a view to trading energy capacity deriving from new generation projects (new energy) for the

opportunities;

National Interconnected System - SIN, in the Regulated Environment - ACR. This regulated trading process must be

(b) Supply: contemplates, by means of PETROBRAS, DOWNSTREAM (REFAP), TRANSPETRO, PETROQUISA,

formalized in bilateral agreements referred to as Energy Trading Agreements in the Regulated Environment -

BRASOIL, PIFCo, PIB BV and PNBV, refining, logistics, transport and sale activities of oil products and alcohol,

CCEAR, to be signed between each electric power generation concession or authorization holder and all

in addition to interests in petrochemical companies in Brazil and two fertilizer plants;


(c) Gas and Energy: includes, by means of PETROBRAS, GASPETRO, PETROBRAS ENERGIA and

concession, permission or authorization holders of distribution utility services.


CCEAR establishes that income recorded by energy seller power plants comprise a fixed and a variable amount
to be paid by the buyer on a monthly basis.

BR DISTRIBUIDORA, Special Purpouse Companies and Termoeltrics, the transport and sale of natural gas
produced in Brazil or imported, equity interests in natural gas transport and distribution companies and in

Fixed income must encompass all of the elements intended to cover the project.

thermoelectric plants;

In the first auction for new energy, PETROBRAS sold energy capacity of 1.391 MW through its thermoeletrics
Baixada Santista Energia Ltda. - BSE, Sociedade Fluminense de Energia Ltda. - SFE, Termocear Ltda., Termorio S.A.
and Unidade de Negcios Trs Lagoas. The outcome of the auction will represent, in sales of available energy from
its plants, fixed income for a 15-year period, in the present amount of R$ 199.843/year after 2008 with the sale

(d) Distribution: responsible for the distribution of oil products and alcohol and vehicle natural gas in Brazil,
basically represented by the operations of BR DISTRIBUIDORA and LIQUIGAS;
(e) International: covers, by means of PIB Netherlands BV, BRASOIL, BOC and PETROBRAS, the exploration and
production of oil and gas, the supply of gas and energy and distribution in 15 countries around the world.

of 352 MW, of R$ 210.878/year after 2009 with the sale of 469 MW, and of R$ 277.928/year after 2010 with the

The items that cannot be attributed to the other areas are allocated to the group of corporate entities, especially

sale of 570 MW.

those linked with corporate financial management, overhead related with central administration and other

Additionally, PETROBRAS can recover variable operating costs based on pre-defined parameters and actual
plant dispatch.

expenses, including actuarial expenses related with the pension and health care plans intended for employees,
retirees and beneficiaries.
The accounting information by business area was prepared based on the assumption of controllability, for the
purpose of attributing to the business areas only items over which these areas have effective control.

22. Guarantees on concession


contracts for oil exploration

We set forth below the main criteria used in determining net income by business segments:
(a) Net operating revenues: these were considered to be the revenues from sales to third parties, plus revenues
between the business segments, based on the internal transfer prices established by the areas.

PETROBRAS granted R$ 5.253.287 to the National Petroleum Agency (ANP) in guarantee of the minimum

(b) Operating income includes net operating revenue, the costs of products and services sold, calculated per

exploration and/or expansion programs defined in the concession contracts for exploration areas. Of the total

business segment, based on the internal transfer price and the other operating costs of each segment, as

amount, R$ 4.388.977 refer to a pledge on the oil from previously identified fields already in production, and

well as operating expenses, based on the expenses actually incurred in each segment.
(c) Assets: covers the assets referring to each segment.

R$ 864.310 refer to bank guarantees.

108

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

109

090a120_ING.qxp

6/23/06

8:56 PM

Page 110

24. Derivative instruments, hedging


and risk management activities

Financial Risk Management Policy


The risk management policy adopted by PETROBRAS aims at seeking an adequate balance between the
Company's growth and return perspectives and the related risk level exposure, whether these risks underlie the

In 2004, PETROBRAS Executive Board organized a Risk Management Committee comprising executive managers of

Company's own activities or arise from the context in which it operates, in such a way that the Company can attain

all business areas and of several corporate areas for the purpose of ensuring an integrated management of risk

its strategic goals by effectively allocating its physical, financial and human resources.

exposures and formalizing the main guidelines adopted by the Company to handle uncertainties regarding its activities.

In addition to ensuring adequate cover for the Company's fixed assets, facilities, operations and management

The Risk Management Committee has been created with a view to concentrating risk management information

and to managing exposure to financial, tax, regulatory, market and credit risks, among others, the objective of the

and discussions, facilitating communications with the Board of Directors and the Executive Board concerning

risk management policy adopted by PETROBRAS is to supplement structural actions that will create solid financial

corporate governance best practices.

and economic foundations in order to ensure that growth opportunities will be used, regardless of adverse

Since the beginning of the year, several commissions created by the Risk Management Committee have been
developing specific policies for management of risks related to credit, assets and liabilities, commodities price,
foreign exchange and interest rates in order to make the Company's operating and commercial activities comply

external conditions.
This policy's objective is to guide decisions on risk transfer, and is supported by structures that are grounded on
capital discipline processes and on debt management, including:
Low cost production - capital discipline guarantees competitive costs to all products traded;

with its corporate risk management policy.

Definition of future investment levels in a realistic manner, considering the balance among profitability, growth

Characteristics of the markets where PETROBRAS operates

and strategic adherence to the project portfolio, and maintenance of the strength of the Company's balance

The Company is exposed to a number of market risks arising from the normal course of business. Such market

sheet, thus creating the conditions necessary to ensure sustainable growth;

risks principally involve the possibility that changes in interest rates, currency exchange rates or commodity prices

Wise debt management, seeking to link operating cash flow to debts, including volumes, currencies, maturity,

will adversely affect the value of the Company's financial assets and liabilities or future cash flows and earnings.

indices, and consequently reducing insolvency risks.

PETROBRAS maintains an overall risk management policy that is evolving under the direction of the Company's
Other important risk management characteristics:

executive officers.
Most of PETROBRAS' revenues are obtained in the Brazilian market through the sale of oil products, in reais.

Integrated management of market risks, qualifying total exposures, observing the existence of natural hedges

Other revenues flow from product exports and sales of products through international activities where, in both

and acting on the Company's liquid exposure, avoiding isolated actions of the Business Units that do not

cases, prices keep close similarity to those in the international markets.

contribute to corporate risk enhancement.

In Brazil, with the oil price deregulation implemented as of January 2002, most prices charged locally also keep

Respecting the concepts of efficient market and diversification. PETROBRAS believes that it operates in some

close ties with those in the international market. Since then, exchange rate and international market reference price

of the most liquid global markets, where the possibility of systematic forecast of future prices is very restricted.

variations are compensated in the local market prices, even where certain differences occur.

As a result, PETROBRAS' risk management policy focuses on eliminating undesirable extreme events instead

As a consequence of the characteristics of the markets where PETROBRAS operates, the following aspects apply:
A considerable amount of PETROBRAS' total debt and future operating cash flow is expressed in dollars, or

of minimizing the variance of results, cash flows, etc.


High transparency standards in disclosing the Company's potential exposures.

else also in currencies closely tied to it;


A devaluation of the real against the dollar has a relevant short-term impact in the financial statements. In the

Risk Assessment

medium term, the Company's operating cash flow contributes to mitigating foreign currency risks, considering

The risk assessment regarding the Company's strategic plan financing is conducted by means of a probabilistic

that the Company's revenues in US dollars are significantly higher than costs and expenses denominated in

analysis of its cash flow forecast for a 2-year period.

that currency.

Should there be future cash balances at amounts less than the minimum adequate level, actions to reduce this
risk to acceptable grounds are proposed, thereby minimizing the possibility of postponing or interrupting the
Company's investment plan.

110

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

111

090a120_ING.qxp

6/23/06

8:56 PM

Page 112

The benchmark for risk management (Cash Flow at Risk or CFaR) considers the changes in the most significant aspects
for cash generation: price, quantities (production and markets), foreign exchange and interest.
Cash balances are projected for numerous scenarios considering the main risk factors through the Monte Carlo
Simulation process. Thus, the estimated cash balance is defined for the intended level of reliability, and the periods
during which cash may be below minimum adequate levels are identified.

The results arising from derivatives are deferred and recorded as financial results.
For the period January to December 2005, Petrobras Energia S.A. - PESA hedged oil volumes reached 7.300
thousand barrels. These hedge instruments generated a loss of US$ 628.648 (R$ 268,4 million).
The aforesaid operations expose Petrobras Energia S.A. - PESA. to a credit risk, which is mitigated, among others, by
agreements for collection and prepayments by those operations and by offset of collection and payment.

Among the various alternative options to preserve the minimum pre-defined cash balance, derivative transactions,
additional funding and optimized distribution of disbursement periods are to be noted.

(b) Foreign currency risk management

Economic and financial estimates are restated annually during the strategic planning review process.

In 2000, PETROBRAS contracted economic hedge operations to cover Notes issued abroad in Italian lira and Austrian

Operations involving derivative instruments are not exclusively associated to the above-described processes.

shilling, in order to reduce its exposure to the appreciation of these currencies in relation to the U.S. dollar.

As previously mentioned, the Company's risk philosophy relies on the strength of some corporate foundations,

The economic hedge operations are known as Zero Cost Collar purchase and sale of options, with no initial cost,

which consider that derivatives are important tools used in the protection of transactions and in the consistency of

and establish a minimum and a ceiling for the variation of one currency against another, limiting the loss on the

assets and liabilities.

devaluation of the U.S. dollar, while making it possible to take advantage of some part of the appreciation of the future

Exposures relating specifically to treasury investments are assessed by a traditional value at risk (VaR) system and
the economic proceeds from investment projects are, in some specific cases, assessed by risk assessment models that
are adequate to each business segment based on the Monte Carlo Simulation.

curve of the American currency.


The economic hedges of the loans in Italian lira and Austrian shilling were based on the EURO, as the two currencies
only circulated until February 28, 2002.
The transaction related to the Xelim loan ended on December, 2004. The hedge operation of Italian Lira loan had, on

(a) Commodity price risk management

December 31,2005, R$ 24.337 as a positive market value to Petrobras.

Like all of its peers, PETROBRAS is subject to the volatility of the international energy prices (mainly oil), which may

The fair value of derivatives is based on usual market conditions, at values prevailing at the closing of the period
considered for relevant underlying quotations.

materially affect the Company's cash flow.


PETROBRAS' policy for the risk management of the price of oil and oil products consists basically in protecting the import
and export margins in some specific short-term positions (up to 6 months). Future contracts, swaps, and options are the

(c) Interest rate risk management

instruments used in these hedges. These operations are always tied to actual physical transactions, that is, they are

The Company's interest rate risk is a function of its long-term debt and, to a lesser extent, of its short-term debt. The

economic hedge transactions (not speculative), in which all positive or negative results are offset by the reverse results of

Company's foreign currency floating rate debt is principally subject to fluctuations in LIBOR and the Company's floating

the actual physical market transaction.

rate debt denominated in Reais is principally subject to fluctuations in the Brazilian long-term interest rate (TJLP), as

From January to December 2005, economic hedge transactions were carried out for 23.30% of the total volume

fixed by the Central Bank of Brazil. The Company currently does not use any derivative financial instruments to manage

traded (imports and exports). At December 31, 2005, the open positions on the futures market, when compared to

its exposure to fluctuations in interest rates. The one exception is the indirect subsidiary Petrobras Energia S.A. - PESA,

their market value, would represent a negative result of approximately R$ 1.500, if liquidated on that date.

which uses several derivative financial instruments with a view to reducing exposure to certain risks associated with

In compliance with specific business conditions, an exceptional long-term economic hedge operation, still
outstanding, was effected by the sale of put options for 52 million barrels of West Texas Intermediate (WTI) oil over
the period from 2004 to 2007, to obtain price protection for this quantity of oil to provide the funding institutions of

the volatility of interest rates.


At July, 2005, the subsidiary holds an interest-rate economic hedge contract to manage the volatility of the Libor
rate implied in a Class C negotiable instrument, establishing the respective interest rate at 7.93% p.a.

the Barracuda/Caratinga project with a minimum guaranteed margin to cover the debt servicing. As of December 31,
2005, this transaction, if settled at market values, would represent a cost of approximately R$ 68.200.

d) Derivative instruments

Petrobras Energia S.A. - PESA, an indirect subsidiary of PETROBRAS, in the capacity of crude oil producer, is exposed

The Company may use derivative and non-derivative instruments to implement its overall risk management strategy.

to the related price risks and utilizes financial instruments to mitigate its exposure to the risk. These instruments take

However, by using derivative instruments, the Company exposes itself to credit and market risk. Credit risk is the failure of

as reference the West Texas Intermediate (WTI) price, which is primarily used to determine the sales price at the

a counterparty to perform under the terms of the derivative contract. Market risk is the adverse effect on the value of a

physical market.

financial instrument that results from a change in interest rates, currency exchange rates, or commodity prices. The Company
addresses credit risk by restricting the counterparties to such derivative financial instruments to major financial institutions.

112

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

113

090a120_ING.qxp

6/23/06

8:56 PM

Page 114

Market risk is managed by the Company's executive officers. The Company does not hold or issue financial instruments
for trading purposes.

Considering its financial proportion and the commitments and investments in the areas involving Health, Safety
and Environment (SMS) and Quality, PETROBRAS, similarly to other large oil companies, retains a significant
amount of its risks, also by means of increasing the deductible amounts, which may reach US$ 20 million.

(e) Natural gas derivative contract


A hedge contract for imported natural gas (Natural Gas Price Volatility Reduction Contract - PVRC) was entered into
in October 2002, with a view to reducing the risk of local and import price volatility. The hedge operation was

25. Safety, environment and health

negotiated with one of the producers of natural gas supplied to Petrobras and has the same maturity term as the
Gas Supply Agreement.

PETROBRAS' continuous improvement in its environmental policy, as defined in the Strategic Plan, is associated

Considering that there is no market quotation for natural gas to cover such a long-term contract as the CRVPGN,
the fair value of this derivative instrument has been calculated based on a simulation that used the reserve model
developed by the Company. In addition, taking into consideration the complexity for defining the parameters used

with the implementation of two major programs: the Process Security Program (PSP) and the Program for
Excellency in Environmental Management and Operational Safety (PEGASO).
Investments in PEGASO in 2005 totaled approximately R$ 1.279.000, including R$502.000 of Transpetro.

in the stochastic model and to adjust the value estimated resulting from the model, we adopt the policy of applying
to such result the average difference of results from applicable sensitivity analyses.
As of December 31, 2005 the fair value of CRVP reached approximately R$ 1.280.000.
Any gains that may be realized by the difference between prices established in the two contracts related to the

26. Remuneration of parent company


directors and employees (in reais)

quantities effectively transported will be reflected in the Company's price policy.


The PETROBRAS Career Plan, the Benefits and Advantages Plan, and specific legislation establish criteria for

(f) Insurance

remuneration of Company employees and directors.

In order to protect its assets, PETROBRAS transfers, through insurance contracts, the risks that may generate losses

In 2005, the highest and lowest salaries for employees occupying permanent jobs were respectively

significantly impacting its financial position, as well as the risks subject to compulsory insurance required either

R$ 36.871,66 and R$ 867,82 (R$ 33.455,82 and R$ 818,55 in December 2004). The average salary for that year

legally or contractually. Other risks are self-insured, with PETROBRAS intentionally and fully assuming all the risks

was R$ 6.181,14 (R$ 5.622,81 in 2004).

involved. Self-insurance is adopted when the assets involved are not economically significant or in view of a high

With regard to Company directors, the highest remuneration in 2005, again for December, was R$ 42.402,40
(R$ 38.474 in 2004).

cost benefit ratio.


The principal data relating to insurance coverage at December 31, 2005 are summarized below:

27. Subsequent events

SUM INSURED
ASSETS

TYPE OF COVERAGE

CONSOLIDATED

PARENT COMPANY

and inventories

Fire and sundry risks

60.979.425

55.600.426

Tankers and auxiliary vessels

Hull

Installations, equipment

On February 3, 2006, the Board of Directors of PETROBRAS approved the purchase and sale agreement with

2.538.840

Astra Oil NV for the acquisition of 50% of refinery Pasadena Refining System Inc. (PRSI), former Crow Refinery,

Fixed oil platforms, floating


production systems and
maritime drilling units
Total

Acquisition of Pasadena Refinery

Oil risks

15.567.176

15.567.176

79.085.441

71.167.602

in Pasadena - Texas - USA, for approximately US$ 370 million. The initial business plan provides for joint operation
and commercial management of PRSI.
PRSI refinery's capacity is of 100,000 bbl/d and is going through a modernization process to meet the new
environment standards established by the Environmental Protection Agency (EPA) for gasoline.

114

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

115

090a120_ING.qxp

6/23/06

8:56 PM

Page 116

Corporate information

notes

BOARD OF DIRECTORS
PRESIDENT | Dilma Vana Rousseff

ADVISORS

Antonio Palocci Filho


Cludio Luiz da Silva Haddad
Fbio Colletti Barbosa
Arthur Antonio Sendas
Gleuber Vieira
Jorge Gerdau Johannpeter
Jaques Wagner
Jos Sergio Gabrielli de Azevedo

EXECUTIVE BOARD
PRESIDENT | Jos Sergio Gabrielli de Azevedo
MANAGER OF EXPLORATION AND PRODUCTION | Guilherme de Oliveira Estrella
MANAGER OF GAS AND ENERGY | Ildo Lus Sauer
CHIEF FINANCIAL OFFICER AND INVESTOR RELATIONS OFFICER | Almir Guilherme Barbassa
MANAGER OF INTERNATIONAL ACTVITIES | Nestor Cuat Cerver
MANAGER OF CORPORATE SERVICES | Renato de Souza Duque
MANAGER OF REFINING, TRANSPORTATION AND MARKETING | Paulo Roberto Costa

ACCOUNTANT | Marcos Menezes (CRC-RJ 35.286/O-1)

116

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

117

090a120_ING.qxp

6/23/06

8:56 PM

Page 118

notes

118

PETR OBRA S

notes

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

119

090a120_ING.qxp

6/23/06

8:56 PM

Page 120

PREPARATION, EDITING AND GENERAL COORDINATION

Relationship with Investors Area


Accounting and Institutional Communication Area

GRAPHIC PROJECT

Trao Design

GRAPHIC DESIGN

Soter Design

EDITORIAL PRODUCTION

Letra Viva Comunicao

COVER PHOTOGRAPH

Banco de Imagens Petrobras

PRINTING

Ipsis Grfica e Editora

120

PETR OBRA S

F I N A N C I A L A N A LY S I S A N D F I N A N C I A L S TAT E M E N T S

2005

S-ar putea să vă placă și