Sunteți pe pagina 1din 1621

Structural Adjustment Bill

BOQ
Page

BOQ Item Item Description

Unit

BOQ QTY Actual QTY

Difference

BILL No. - 2 SITE WORK (Cont'd)


EXCAVATION
General Excavation
Excavation to reduce levels/receive foundations; include
earthwork support
2/1

Maximum depth not exceeding 6.0 m

m3

43,065

#REF!

#REF!

m3

190

#REF!

#REF!

m3

42,875

#REF!

#REF!

Backfilled
2/1

Into excavation; compacted in 200mm thick layer; top two


layers compacted in 150mm thick layer
DISPOSAL
Disposal of materials arising from excavation removed
from site

2/1

Deposited in approved tip

BOQ
Page

Carried to Collection Of Adjustment Bill


BOQ Item Item Description

Unit

BOQ QTY Actual QTY

Difference

BILL No. - 3 CONCRETE WORK


SUBSTRUCTURE
Plain Concrete
Plain cement concrete Grade 25/10 with minimum cement
content 300 kg/m3 with Sulphate Resisting Cement

3/1

3/1

100mm thick blinding

m3

905

958

53

10097.01

162

248.22

16

Reinforced Concrete
Reinforced cement concrete Grade 45 (C 45/20) minimum
cement content 380 kg/m3 with Sulphate Resisting / Ordinary
Portland cement. Including reinforcement, concrete,
formwork,..... Etc. Complete
3/1

1100 mm thick raft foundation

m3

9,935

3/1

Columns

m3

232

3/1

Shear walls

m3

71

75.52

3/1

300mm thick walls

m3

463

508.62

46

3/1

225mm thick ramp slab

m3

70

70

3/1

Entrances steps & ramps

m3

20

20

m3

59

54

-5

RCC ground water tank


3/1

RCC ground water tank including concrete, reinforcement,


form work, water proofing, steel cover, ladders, .... Etc.
complete, as per specifications & drawings, Ref. Drwg No.
# S DT 110

Carried to Collection Of Adjustment Bill


BOQ
Page

BOQ Item Item Description

BILL No. - 3 CONCRETE WORK (cont'd)


SUPER STRUCTURE
Reinforced cement concrete Grade 45 (C 45/20) minimum

Unit

BOQ QTY Actual QTY

Difference

cement content 380 kg/m3 with Ordinary Portland cement.


including concrete, reinforcement, formwork, ..... Etc
complete
3/3

Drop / Inv. Beams

m3

19

19

3/3

Columns

m3

689

743.6

54.6

3/3

Shear walls

m3

233

#REF!

#REF!

3/3

175 mm thick slab

m3

13

13

3/3

Ditto - 250 mm thick

m3

52

52

3/3

Parapet walls

m3

126.5

117.50

3/3

Staircase (step & landing)

m3

100

89.4

-10.56

Carried to Collection Of Adjustment Bill

BOQ
Page

BOQ Item Item Description

Unit

BOQ QTY Actual QTY

Difference

BILL No. - 3 CONCRETE WORK (cont'd)


Post Tension Concrete Works
Design and construct concrete C45/20 (Grade 45) including
form work, reinforcement, grouting, ..... Etc for post
tensioning system including beams (if required). Work shall
include design, calculations, relevant shop drawings, supply
and installation of tendons, sheathings, anchorages,
stressing, 25mm expansion joint, .... Etc complete.
Contractor is fully responsible for the design & construction
of Post Tension Slabs and beams (if required) unless other
wise the drop beams are shown on the drawings. Post
tension design must be approved from the Engineer as well
as local authorities in addition to testing/submission of
test reports, all works shall be carried out in accordance with
specifications/relevant standards and tender drawings and
to the entire satisfaction of the Engineer.

3/4

200mm thick Ground floor slab


Ref. Drwg no. #S DT 111

m2

1,317

1,317.0

3/4

Ditto - 300 mm thick

m2

6,840

7,029.0

189

3/4

Ditto - 350 mm thick

m2

419

419.0

3/4

300 mm thick First floor slab


Ref. Drwg No. # S DT 112

m2

6,456

6,530.0

74

3/4

Ditto - 350 mm thick

m2

1,067

1,076.0

3/4

300 mm thick second floor slab


Ref. Drwg No. # S DT 113

m2

6,443

6,443.0

3/4

Ditto - 350 mm thick

m2

1,067

1,541.0

474

3/4

300 mm thick Roof floor slab


Ref. Drwg No. # S DT 114

m2

6,709

6,900.0

191

3/4

Ditto - 350mm thick

m2

1,067

1,120.0

Holding Tank Excavation

m3

802

802

Holding Tank raft

m3

99

99

Holding tank Walls

m3

76

76

Holding Tank Slab

m3

53

53

Holding Tank MEP Connections and Lining


Carried to Collection Of Adjustment Bill

L.S

53

BOQ
Page

BOQ Item Item Description

Collection Of Structural Adjustment Bill


Page 1
Page 2
Page 3
Page 4

Unit

BOQ QTY Actual QTY

Difference

Rate

Total

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!
Rate

Total

#REF!

#REF!

749

121345.690825624

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!
Rate

Total

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

Rate

Total

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

574.3225

56954.844421875

1288.2

97604.3376

1166.16

61678.2024

39550

39550
#REF!

Rate

Total

#REF!
#REF!
#REF!
#REF!

#REF!

INTERIM PAYMENT APPLICATIO


Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE
Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant: M/s. Inspiration Engineering Consultants
Contractor: Modern Executive Systems Contracting LLC

SUMMARY
Contract Value
Variations
Claims
Others
Revised Contract Value (Dhs)
Performance security Bond No:

10%

Period Ending :

31-Dec-14

Duration

12 months

Commencement date :

15-Dec-14

Revised Completion date :

Additions:
A

Total Amount of Work Done ( Appendix A )

Value of Material on Site (Appendix - C)

Variations (Appendix -D)


Sub total

Advance Payment

Recovery of Advance payment on (A+D) only

Advance payment remaining


Sub total

Deductions:
G

Retention @ 10% on (A+D)

Liquidated damages

Retention for Performance Security


Sub total

Previous Certified Payment - (Appendix-B)

Net Amount Payable

Amount due in words UAE Dirams : Four Hundred One Thousand Six Hundred Twenty and
The Contractor : MESC

..

IM PAYMENT APPLICATION No. 01

ai - UAE

Issue Date :

7/Jan/2015

SUMMARY

10,000,000.00
10,000,000.00
Valid Until :

Payment Due Date :

30-Jan-15

Original Completion date:

15-Dec-15

Actual completion date:

AED

AED
4,956,469.12
4,956,469.12
1,000,000.00
495,646.91
504,353.09
5,460,822.21

495,646.91
-

(495,646.91)
4,965,175.30

3,988,389.11
976,786.19

usand Six Hundred Twenty and Fils 80/100


The Consultant: INSPIRATION

PAYMENT APPLICATION NO. 10

Contractor's Payment Application Date: 30th September 201


MOSQUE on Plot No.241-109, Al Nahda 2nd, Dubai, UAE.
Project :
Mr. Mohamed Aqil Ali Alzarooni
Owner
:
Inspiration Engineering Consultants
Consultant:
Modern Executive Systems Contracting LLC
Contractor:
Contract Amount
:

Dhs.

Add/Less
Add/Less

Approved Variations (Appendix B)

:
:

Dhs.
Dhs.

Add/Less

Adjustments of PC Items as per Approved amounts


(Appendix D)
Any Other Amounts (To Be Specified)

Dhs.

:
:
:

Dhs.
Dhs.
Dhs.

Adjustments of Provisional Sum Items as per Approved


amounts (Appendix C)

Revised Contract Amount

10,000,000.00
-

10,000,000.00
Advance Payment

Dhs.

Performance Security Bond

10%

Bankers:

Bank Guarantee Amount For Advance Payment

1,000,000.00 Bankers:

Value of Work done


Value of Work done from Approved Variations
Value of Work done from Adjustments of Provisional Sum Items as per Approved amounts
Value of Work done from Adjustments of PC Items as per Approved amounts
Add: Any Other Amounts (To Be Specified)
Total of Value of Work done /Others
Deduct

Retention money (10%)

Deduct

Recovery for Advance ( 10%)

Deduct

Any Other Amounts (To Be Specified)

Deduct

Previous Payments Certified

(Appendix F)

Total Deduction
Add Materials on site 75 % (Appendix E)
Percentage of work done :

53.64%

NET AMOUNT D

(Dirhams Three hundred and twoThousand Four Hundred Sixty Nine and Fils 34 / 100 Only)

Contractor's Name: Modern Executive Systems Contracting LLC


Signature & Date:
FOR THE CONSULTANT USE

Project Manager Certification:

Signature:
Date:

NET AMOUNT

ATION NO. 10

Date: 30th September 2015


For Period:
From: 01 / 09 / 2015
To : 30 / 09 / 2015
10,000,000.00
-

Commencement Date
Duration (Days)
Completion Date

15/Dec/14
365
15/Dec/15

Extension of Time (Days):


Revised Completion Date:
Actual Completion Date :
10,000,000.00
Not Available

Expiry Date:

Not Available

Expiry Date:
DHS.

(Appendix A)

DHS.
5,363,573.06

(Appendix B)
(Appendix C)
(Appendix D)
5,363,573.06

5,363,573.06

536,357.31
536,357.31

pecified)

(Appendix F)

ly)

3,988,389.112
5,061,103.72

5,061,103.72
-

TOTAL

NET AMOUNT DUE FOR PAYMENT

302,469.34

DHS.

302,469.34

USE

NET AMOUNT DUE FOR PAYMENT

Dhs.

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Payment Application - 10
Work Done Upto:
30/Sep/15
Amount (Dhs)

Appendix -A : GENERAL SUMMARY


Progress (%)
Bill No.:

Bill Description

Contract Amount

Amount (Dhs)

Previous

Current

To date

Previous

Current

To date

Civil Work - Refer Appendix A1

5,145,734.93

89.74%

6.58%

96.32%

4,617,740.19

338,728.93

4,956,469.12

MEP Works - Refer Appendix A2

3,600,000.00

10.22%

1.09%

11.31%

367,746.20

39,357.73

407,103.93

49.85%

3.78%

53.64%

4,985,486.39

378,086.67

5,363,573.06

Total - Carried to PA

10,000,000.00

8,745,734.93

Page 25 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C

Appendix F

Previous Payments Certified

Payment Application No. 10

Certificate No.

Period Ending

PC # 01

December-14

401,620.80

PC # 02

January-15

100,978.23

PC # 03

February-15

527,968.01

PC # 04

March-15

50,000.00

Payment Recd.after deduction

Amount ( AED )

Remarks

330,932.96 As per Consultant Certificate No. (05)

PC # 05

April-15

600,836.17

PC # 06

May-15

338,053.96

PC # 07

June-15

456,501.61

PC # 08

July-15

464,011.35

PC # 09

August-15

717,486.02

Total Certified Amount ( AED )

3,988,389.11

Page 26 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Payment Application - 10
Work Done Upto:
30/Sep/15
Amount (Dhs)

APPENDIX A1 -Summary of Civil Works - Bill No. 01


Progress (%)
Bill No.:

Bill Description

Contract Amount

Amount (Dhs)

Previous

Current

To date

Previous

Current

To date

1.1

Preliminaries

500,000.00

73.00%

4.13%

77.13%

365,000.00

1.2

Site Works

690,428.53

98.45%

0.00%

98.45%

679,704.10

1.3

Concrete Works

3,707,730.02

91.03%

7.33%

98.36%

3,375,188.22

1.4

Waterproofing & Thermal Insulation

73,004.50

100.00%

0.00%

100.00%

73,004.50

1.5

Masonry Works

107,863.25

95.94%

4.06%

100.00%

103,478.85

4,384.40

107,863.25

1.6

Finishing Works

66,708.63

95.09%

21,364.52

42,067.72

63,432.25

4,617,740.19

338,728.93

4,956,469.12

Total - Carried to Appendix A

10,000,000.00

5,145,734.93

95.09%

46.18%

3.39%

49.56%

20,625.00

271,651.81

385,625.00

679,704.10

3,646,840.03

73,004.50

Page 27 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Payment Application - 10
Work Done Upto:
30/Sep/15

Bill No.: 1.1 - Preliminaries

BILL No. 1.1 -PRELIMINARIES


As per Contract
Item

Description
Preliminaries ( 5% of Contract Value)

Quantity

Unit

Unit Rate

LS

500,000.00

Valuation Qty. or %

(Amount Dhs)

Previous

Valuation Amount

Current

To date

Previous

This month

Remarks

To-Date

500,000.00

Break down
A

Mobilization

40%

LS

200,000.00

100%

0%

100%

200,000.00

Running Cost ( For 9 months out of 12 months)

55%

LS

275,000.00

60.00%

7.50%

67.50%

165,000.00

Demobilisation

5%

LS

25,000.00

0%

0%

0%

73.00%

4.13%

77.13%

20,625.00
-

200,000.00
185,625.00
-

100%

Total - Carried to Summary

500,000.00

365,000.00

20,625.00

385,625.00

Page 28 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : Inpiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.2 - Site Works
No.

Item Description

Quantity

Unit

Rate

Site work
A

Exacavation in foundation & Disposal of excavated earth (For All Blocks)

3,973.31

m3

20.00

Filling with Subbase Roadbase in foundations (For Manara block)

71.00

m3

60.00

Anti-termite Treatment (Qty. for All Blocks) (Work done for Manara block/Accomodation
block/UG Tank)

2,940.47

m2

5.00

Stone Columns works to Improve Soil Bearing Capacity (For All Blocks, except Manara
Block)

LS

550,000.00

Back filling with excavated earth upto grade slab level (for all Blocks)

4,200.00

m3

10.00

Page 29 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : Inpiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.2 - Site Works
No.

Item Description

Quantity

Unit

Rate

Carried to Summary - Bill No.: 1 - Site work

Page 30 of 1621

Amount
(Dhs)

79,466.20

4,260.00

14,702.33

550,000.00
42,000.00

Progress (%)
Previous

Current

To date

98.00%

0.00%

98.00%

100.00%

0.00%

100.00%

95.00%

0.00%

95.00%

100.00%

0.00%

100.00%

80.00%

0.00%

80.00%

Payment Application - 10
Work Done Upto:
30/Sep/15
Amount (Dhs)
Previous

Current

To date

Remarks

Refer annex-A for measurement


,Item A

77,876.88

77,876.88

4,260.00

4,260.00

Refer annex-A for measurement ,


Item C

13,967.22

13,967.22

Refer annex-A for measurement ,


Item B

550,000.00

550,000.00

33,600.00

33,600.00

Page 31 of 1621

Amount
(Dhs)

690,428.53

Progress (%)
Previous

Current

To date

Payment Application - 10
Work Done Upto:
30/Sep/15
Amount (Dhs)
Previous

679,704.10

Current

To date

Remarks

679,704.10

Page 32 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.3 - Concrete Works
No.

Item Description

Quantity

Unit

Rate

Plain & reinforced cement concrete


Notes : Rate to cover for necessary shuttering, reinforcement and concrete admixture for
workability
Plain cement concrete of grade C20/20 with min cement content 250kg / m3
A

100mm blinding. (for Manara Block)

14.00

m3

400.00

160.00

m3

1,400.00

Reinforced cement concrete of grade 40/20 substructure with recommended cement type
and weight as per soil report
B

RCC for Foundation(for Manara block)


Concrete Works (For Manara block)

RCC for Wall From -1.20 to +6.35level

42.14

m3

1,500.00

RCC For Wall From +6.35 to +10.70 level

35.24

m3

1,500.00

RCC for Slab at +0.35

5.00

m3

1,500.00

Page 33 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.3 - Concrete Works
No.

Item Description

Quantity

Unit

Rate

RCC for Staircase Flights (2nos)

3.00

m3

1,550.00

RCC for staircase Landing (2 nos)

3.00

m3

1,500.00

RCC For Wall From +10.70 to +14.50 level

19.75

m3

1,500.00

RCC For Wall From +14.50 to +19.00 level

22.14

m3

1,500.00

RCC For Wall From +19.00 to +21.50 level

12.30

m3

1,500.00

RCC For Wall From +21.50 to +23.00 level

11.07

m3

1,500.00

7.68

m3

400.00

21.89

m3

1,200.00

Concrete Works (For Accomodation Block)


A

100mm thick Blinding Concrete for Footings

RCC for Footings

RCC for Neck Columns

2.83

m3

1,550.00

100mm thick Blinding Concrete for Tie beams

2.37

m3

400.00

RCC for Tie Beam

18.29

m3

1,200.00

Grade Slab 100mm thick with BRC mesh 142

20.00

m3

700.00

Page 34 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.3 - Concrete Works
No.
G

Item Description
RCC Columns - Ground Floor

Quantity

6.07

Unit
m3

Rate
1,550.00

Total - Page 01 to collection

Page 35 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.3 - Concrete Works
No.

Item Description

Quantity

Unit

Rate

Concrete Works (For Accomodation Block)


A

RCC for Slab

RCC for Beams

RCC Parapet Wall

RCC Arches above windows

39.48

m3

1,500.00

9.27

m3

1,500.00

23.51

m3

1,550.00

1.80

m3

1,575.00

6.23

m3

400.00

19.70

m3

1,100.00

9.25

m3

1,500.00

10.28

m3

1,500.00

10.39

m3

400.00

5.54

m3

400.00

Concrete Works (For UG Water Tank)


A

100mm thick Blinding Concrete for Footings

RCC for Raft Foundation

RCC For Wall

RCC Slab 25cm thick


Concrete Works (For Ablution Block)

100mm thick Blinding Concrete for Footings

100mm thick Blinding Concrete for Tie Beams

Page 36 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.3 - Concrete Works
No.

Item Description

RCC Footings

RCC Neck Columns

Quantity

Unit

Rate

47.38

m3

1,200.00

1.05

m3

1,550.00

RCC Tie Beam

20.59

m3

1,200.00

Grade Slab 100mm thick with BRC mesh 142

20.00

m3

700.00

RCC Columns (GF)

6.60

m3

1,550.00

RCC for Roof Slab

52.24

m3

1,500.00

RCC for Roof Beams

9.84

m3

1,500.00

RCC Parapet Wall

23.10

m3

1,550.00

Concrete Works (For Exterior Ablution Block)


A

100mm thick Blinding Concrete for Footings

2.30

m3

400.00

100mm thick Blinding Concrete for Tie Beams

2.10

m3

400.00

RCC Footings

6.40

m3

1,200.00

RCC Neck Columns

1.46

m3

1,550.00

RCC Tie Beams

6.52

m3

1,200.00

Grade Slab 100mm thick with BRC mesh 142

3.84

m3

700.00
Page 37 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.3 - Concrete Works
No.
G

Item Description
RCC Columns GF

Quantity

8.00

Unit
m3

Rate
1,550.00

Total of Page 2 to Collection

Page 38 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.3 - Concrete Works
No.

Item Description

Quantity

Unit

Rate

Concrete Works (For MOSQUE BLOCK)


A

100mm thick Blinding Concrete for Footings (Fountain Area)

33.32

m3

400.00

100mm thick Blinding Concrete for Tie Beams (Fountain Area)

16.94

m3

400.00

RCC Footings (Fountain Area)

130.90

m3

1,200.00

RCC Neck Columns (Fountain Area)

8.47

m3

1,550.00

RCC Tie Beams (Fountain Area)

57.34

m3

1,200.00

RCC Grade Slab (Fountain Area)

18.10

m3

700.00

100mm thick Blinding Concrete for Footings (Prayer Area)

80.92

m3

400.00

RCC For Footing (Prayer Area)

427.62

m3

1,200.00

RCC Columns GF (Fountain Area)

44.32

m3

1,550.00

RCC Arches (Fountain Area)

96.00

m3

1,750.00

PCC Below Tie Beams (Prayer Area & Class Room)

28.31

m3

400.00

RCC Tie Beams (Prayer Area & Class Room)

144.73

m3

1,200.00

RCC Lift & Staircase Wall upto GF(Prayer Area & Class Room)

7.20

m3

1,500.00

Page 39 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.3 - Concrete Works
No.

Item Description

RCC for Grade Slab (Prayer Area & Class room)

RCC Columns GF - Secondary Hall (Prayer & Class Room )

Quantity

Unit

Rate

93.18

m3

700.00

114.61

m3

1,550.00

RCC Shear / Core Wall

75.21

m3

1,500.00

RCC for Slab (Ladies Prayer Area ) in 1st Floor

75.83

m3

1,500.00

RCC for Beams (Ladies Prayer Area ) in First Floor

30.02

m3

1,500.00

RCC for Slab (Ladies Class room) in 1st Floor

49.08

m3

1,500.00

RCC for Beams (Ladies Class room) in First Floor

17.71

m3

1,500.00

RCC Columns FF - (Ladies Prayer Area)

14.96

m3

1,550.00

RCC Roof Slab (Ladies Class Room)

48.75

m3

1,500.00

RCC Roof Beams (Ladies Class Room)

19.35

m3

1,500.00

AA

PT Slab Works - Roof (Main Mosque)

457.88

m2

60.00

AB

RCC Slab - Roof (Main Mosque)

193.18

m3

1,500.00
Page 40 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.3 - Concrete Works
No.
AC

Item Description
RCC Beams - Roof (Main Mosque)

Quantity

Unit

112.50

m3

Rate
1,500.00

Total of Page 3 to Collection

Page 41 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.3 - Concrete Works
No.

Item Description

Quantity

Unit

Rate

Concrete Works (For MOSQUE BLOCK)


A

RCC Roof Slab - (Ladies Prayer Area)

76.59

m3

1,500.00

RCC Roof Beams - (Ladies Prayer Area)

21.12

m3

1,500.00

RCC Parapet Wall 20cm thick (Main Mosque & Class Room)

65.79

m3

1,550.00

D
E
F
G
H
J
K
L
M
P

Page 42 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.3 - Concrete Works
No.

Item Description

Quantity

Unit

Rate

Q
R
S
T
U
V
W
X
Y
Z
AA
AB
Page 43 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.3 - Concrete Works
No.

Item Description

Quantity

Unit

Rate

AC

Total of Page 4 to Collection


Collection
From Page 01
From Page 02
From Page 03
From Page 04

Page 44 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.3 - Concrete Works
No.

Item Description

Quantity

Unit

Rate

Carried to Summary - Bill No.: 1 - Plain & reinforced cement concrete

Page 45 of 1621

Amount
(Dhs)

Payment Application - 10
Work Done Upto :
30/Sep/15
Amount (Dhs)

Progress (%)
Previous

Current

To date

Previous

Current

To date

5,600.00

100.00%

0.00%

100.00%

5,600.00

5,600.00

224,000.00

100.00%

0.00%

100.00%

224,000.00

224,000.00

63,210.00

100.00%

0.00%

100.00%

63,210.00

63,210.00

52,860.00

100.00%

0.00%

100.00%

52,860.00

52,860.00

7,500.00

100.00%

0.00%

100.00%

7,500.00

7,500.00

Page 46 of 1621

Amount
(Dhs)

Payment Application - 10
Work Done Upto :
30/Sep/15
Amount (Dhs)

Progress (%)
Previous

Current

To date

Previous

Current

To date

4,650.00

100.00%

0.00%

100.00%

4,650.00

4,650.00

4,500.00

100.00%

0.00%

100.00%

4,500.00

4,500.00

29,625.00

100.00%

0.00%

100.00%

29,625.00

29,625.00

33,210.00

100.00%

0.00%

100.00%

33,210.00

33,210.00

18,450.00

100.00%

0.00%

100.00%

18,450.00

18,450.00

16,605.00

100.00%

0.00%

100.00%

16,605.00

16,605.00

3,072.00

100.00%

0.00%

100.00%

3,072.00

3,072.00

26,268.00

100.00%

0.00%

100.00%

26,268.00

26,268.00

4,386.50

100.00%

0.00%

100.00%

4,386.50

4,386.50

948.00

100.00%

0.00%

100.00%

948.00

948.00

21,948.00

100.00%

0.00%

100.00%

21,948.00

21,948.00

14,000.00

100.00%

0.00%

100.00%

14,000.00

14,000.00

Page 47 of 1621

Amount
(Dhs)
9,408.50

540,241.00

Payment Application - 10
Work Done Upto :
30/Sep/15
Amount (Dhs)

Progress (%)
Previous

Current

To date

100.00%

0.00%

100.00%

100.0%

0.0%

100.0%

Previous

Current

To date

9,408.50

9,408.50

540,241.00

540,241.00

Page 48 of 1621

Amount
(Dhs)

Payment Application - 10
Work Done Upto :
30/Sep/15
Amount (Dhs)

Progress (%)
Previous

Previous

Current

To date

Current

To date

59,220.00 100.00%

0.00%

100.00%

59,220.00

59,220.00

13,905.00 100.00%

0.00%

100.00%

13,905.00

13,905.00

36,440.50 100.00%

0.00%

100.00%

36,440.50

36,440.50

2,835.00 100.00%

0.00%

100.00%

2,835.00

2,835.00

2,492.00

100.00%

0.00%

100.00%

2,492.00

2,492.00

21,670.00

100.00%

0.00%

100.00%

21,670.00

21,670.00

13,875.00

100.00%

0.00%

100.00%

13,875.00

13,875.00

15,417.83

100.00%

0.00%

100.00%

15,417.83

15,417.83

4,156.00 100.00%

0.00%

100.00%

4,156.00

4,156.00

2,216.00 100.00%

0.00%

100.00%

2,216.00

2,216.00

Page 49 of 1621

Amount
(Dhs)

Payment Application - 10
Work Done Upto :
30/Sep/15
Amount (Dhs)

Progress (%)
Previous

Previous

Current

To date

Current

To date

56,856.00 100.00%

0.00%

100.00%

56,856.00

56,856.00

1,627.50 100.00%

0.00%

100.00%

1,627.50

1,627.50

24,708.00 100.00%

0.00%

100.00%

24,708.00

24,708.00

14,000.00 100.00%

0.00%

100.00%

14,000.00

14,000.00

10,230.00 100.00%

0.00%

100.00%

10,230.00

10,230.00

78,360.00 100.00%

0.00%

100.00%

78,360.00

78,360.00

14,760.00 100.00%

0.00%

100.00%

14,760.00

14,760.00

35,805.00 100.00%

0.00%

100.00%

35,805.00

35,805.00

920.00 100.00%

0.00%

100.00%

920.00

920.00

840.00 100.00%

0.00%

100.00%

840.00

840.00

7,680.00 100.00%

0.00%

100.00%

7,680.00

7,680.00

2,263.00 100.00%

0.00%

100.00%

2,263.00

2,263.00

7,824.00 100.00%

0.00%

100.00%

7,824.00

7,824.00

2,688.00 100.00%

0.00%

100.00%

2,688.00

2,688.00
Page 50 of 1621

Amount
(Dhs)

Progress (%)
Previous

12,400.00 100.00%

443,188.83

Payment Application - 10
Work Done Upto :
30/Sep/15
Amount (Dhs)

100.0%

Current

To date

0.00%

100.00%

0.0%

100.0%

Previous

Current

To date

12,400.00

12,400.00

443,188.83

443,188.83

Page 51 of 1621

Amount
(Dhs)

Payment Application - 10
Work Done Upto :
30/Sep/15
Amount (Dhs)

Progress (%)
Previous

Current

To date

Previous

Current

To date

13,328.00

100.00%

0.00%

100.00%

13,328.00

13,328.00

6,776.00

100.00%

0.00%

100.00%

6,776.00

6,776.00

157,080.00

100.00%

0.00%

100.00%

157,080.00

157,080.00

13,128.50

100.00%

0.00%

100.00%

13,128.50

13,128.50

68,808.00 100.00%

0.00%

100.00%

68,808.00

68,808.00

12,670.00 100.00%

0.00%

100.00%

12,670.00

12,670.00

32,368.00 100.00%

0.00%

100.00%

32,368.00

32,368.00

513,144.00 100.00%

0.00%

100.00%

513,144.00

513,144.00

68,696.00 100.00%

0.00%

100.00%

68,696.00

68,696.00

35.00%

85.00%

84,000.00

11,324.00 100.00%

0.00%

100.00%

11,324.00

11,324.00

173,676.00 100.00%

0.00%

100.00%

173,676.00

173,676.00

10,800.00 100.00%

0.00%

100.00%

10,800.00

10,800.00

168,000.00

50.00%

58,800.00

142,800.00

Page 52 of 1621

Amount
(Dhs)

Payment Application - 10
Work Done Upto :
30/Sep/15
Amount (Dhs)

Progress (%)
Previous

Previous

Current

To date

Current

To date

65,226.00 100.00%

0.00%

100.00%

65,226.00

65,226.00

177,651.70 100.00%

0.00%

100.00%

177,651.70

177,651.70

112,816.13 100.00%

0.00%

100.00%

112,816.13

112,816.13

113,739.17 100.00%

0.00%

100.00%

113,739.17

113,739.17

45,027.60 100.00%

0.00%

100.00%

45,027.60

45,027.60

73,612.50 100.00%

0.00%

100.00%

73,612.50

73,612.50

26,557.50 100.00%

0.00%

100.00%

26,557.50

26,557.50

23,188.00

100.00%

0.00%

100.00%

23,188.00

23,188.00

73,125.00

100.00%

0.00%

100.00%

73,125.00

73,125.00

29,025.00

100.00%

0.00%

100.00%

29,025.00

29,025.00

27,472.80

100.00%

0.00%

100.00%

27,472.80

27,472.80

289,762.50

100.00%

0.00%

100.00%

289,762.50

289,762.50
Page 53 of 1621

Amount
(Dhs)
168,756.00

2,475,758.39

Payment Application - 10
Work Done Upto :
30/Sep/15
Amount (Dhs)

Progress (%)
Previous

100.00%

96.6%

Current

To date

0.00%

100.00%

2.4%

99.0%

Previous
168,756.00

2,391,758.39

Current

To date
-

58,800.00

168,756.00

2,450,558.39

Page 54 of 1621

Amount
(Dhs)

Payment Application - 10
Work Done Upto :
30/Sep/15
Amount (Dhs)

Progress (%)
Previous

Current

To date

Current

To date

114,890.40

100.00%

100.00%

114,890.40

114,890.40

31,680.00

100.00%

100.00%

31,680.00

31,680.00

65.00%

65.00%

66,281.41

66,281.41

101,971.40

Previous

Page 55 of 1621

Amount
(Dhs)

Payment Application - 10
Work Done Upto :
30/Sep/15
Amount (Dhs)

Progress (%)
Previous

Current

To date

Previous

Current

To date

Page 56 of 1621

Amount
(Dhs)

248,541.80

Payment Application - 10
Work Done Upto :
30/Sep/15
Amount (Dhs)

Progress (%)
Previous

0.0%

Current

To date

85.6%

85.6%

Previous

Current

To date

212,851.81

212,851.81

540,241.00

540,241.00

540,241.00

443,188.83

443,188.83

443,188.83

2,475,758.39

2,391,758.39

248,541.80

58,800.00

2,450,558.39

212,851.81

212,851.81

Page 57 of 1621

Amount
(Dhs)

3,707,730.02

Payment Application - 10
Work Done Upto :
30/Sep/15
Amount (Dhs)

Progress (%)
Previous

91.0%

Current

To date

7.3%

98.4%

Previous

Current

3,375,188.22

271,651.81

To date

3,646,840.03

Page 58 of 1621

Remarks

Refer annex-A for measurement,Item D

Refer annex-A for measurement,Item E

Refer annex-A for measurement ,Item J


Refer annex-A for measurement ,Item K

Page 59 of 1621

Remarks

Refer annex-A for measurement ,Item L


Refer annex-A for measurement ,Item M
Refer annex-A for measurement ,Item N
Refer annex-A for measurement ,Item P

Refer annex-B for measurement ,Item A


Refer annex-B for measurement ,tem C
Refer annex-B for measurement ,Item D
Refer annex-B for measurement ,Item B
Refer annex-B for measurement ,Item J
Refer annex-B for measurement ,Item L

Page 60 of 1621

Remarks
Refer annex-B for measurement ,Item K

Page 61 of 1621

Remarks

Refer annex-B for measurement ,Item M


Refer annex-B for measurement ,Item N
Refer annex-B for measurement ,Item R
Refer annex-B for measurement ,Item V

Refer annex-C for measurement ,Item A


Refer annex-C for measurement ,Item B
Refer annex-C for measurement , Item C
Refer annex-C for measurement ,Item J

Refer annex-D for measurement ,Item A


Refer annex-D for measurement ,Item B

Page 62 of 1621

Remarks
Refer annex-D for measurement,Item C
Refer annex-D for measurement,Item D
Refer annex-D for measurement,Item G
Refer annex-D for measurement,Item M
Refer annex-D for measurement,Item N
Refer annex-D for measurement,Item P
Refer annex-D for measurement,Item Q
Refer annex-B for measurement ,Item R

Refer annex-F for measurement, Item A


Refer annex-F for measurement ,Item B
Refer annex-F for measurement, Item C
Refer annex-F for measurement ,Item D
Refer annex-F for measurement, Item H
Refer annex-F for measurement, Item M

Page 63 of 1621

Remarks
Refer annex-F for measurement, Item N

Page 64 of 1621

Remarks

Refer annex-E for measurement ,Item A


Refer annex-E for measurement ,Item B
Refer annex-E for measurement ,Item C
Refer annex-E for measurement ,Item D
Refer annex-E for measurement ,Item G
Refer annex-E for measurement ,Item H
Refer annex-E for measurement ,Item A1
Refer annex-E for measurement ,Item D1
Refer annex-E for measurement ,Item L
Refer annex-E for measurement ,Item M
Refer annex-E for measurement ,Item F1
Refer annex-E for measurement ,Item G1
Refer annex-E for measurement ,Item J1

Page 65 of 1621

Remarks
Refer annex-E for measurement ,Item L1
Refer annex-E for measurement ,Item M1
Refer annex-E for measurement ,Item N1
Refer annex-E for measurement ,Item P1
Refer annex-E for measurement ,Item Q1
Refer annex-E for measurement ,Item R1
Refer annex-E for measurement ,Item S1
Refer annex-E for measurement ,Item T1
Refer annex-E for measurement ,Item U1
Refer annex-E for measurement ,Item V1
Refer annex-E for measurement ,Item Y1
Refer annex-E for measurement ,Item Z1

Page 66 of 1621

Remarks
Refer annex-E for measurement ,Item AA1

Page 67 of 1621

Remarks

Refer annex-E for measurement ,Item AC1


Refer annex-E for measurement ,Item AD1
Refer annex-E for measurement ,Item AE1

Page 68 of 1621

Remarks

Page 69 of 1621

Remarks

Page 70 of 1621

Remarks

Page 71 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.4 - Waterproofing and Thermal Insulation
No.

Item Description

Quantity

Unit

Rate

Waterproofing and Thermal Insulation work


Sub structure waterproofing

For Manara Block


A

1000 gauge Polythene sheet.

142.00

m2

5.00

Application of Bitumen Coat to foundations to PCC

140.00

m2

10.00

Application of Bitumen Coat to foundations to RCC Foundations sides & top / Wall sides
upto required level.

207.59

m2

10.00

For Accomodation Block


D

1000 gauge Polythene sheet. Below Footing PCC

11.06

m2

5.00

Application of Bitumen Coat to PCC/RCC footings

130.85

m2

10.00

Application of Bitumen Coat to Neck Columns

33.67

m2

10.00
Page 72 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.4 - Waterproofing and Thermal Insulation
No.

Item Description

Quantity

Unit

Rate

Application of Bitumen Coat to Tie beams

146.30

m2

10.00

1000 gauge Polythene sheet. Below Tie Beam PCC & Grade slab

223.70

m2

5.00

5.00

For UG Water Tank


J

1000 gauge Polythene sheet.

69.00

m2

Water Stopper 200mm wide

30.00

Bitumen Application

134.60

m2

10.00

4mm thick Membrane Watrproofing

118.75

m2

45.00

50mm Screed Concrete over PCC

59.38

m2

50.00

250.00

Total - Page 01

Page 73 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.4 - Waterproofing and Thermal Insulation
No.

Item Description

Quantity

Unit

Rate

For ABLUTION BLOCK


A

1000 gauge Polythene sheet.for Footings

44.58

m2

5.00

Bitumen Application for footing & Neck Columns

250.18

m2

10.00

1000 gauge Polythene sheet below Tie Beam PCC

55.37

m2

5.00

Bitumen Application to RCC Tie Beams

81.28

m2

10.00

1000 gauge Polythene sheet below RCC Grade Slab

200.00

m2

5.00

For EXTERIOR ABLUTION BLOCK


A

1000 gauge Polythene sheet below Footings PCC

23.04

m2

5.00

Bitumen Application for Footings & Neck Columns

63.48

m2

10.00

1000 gauge Polythene sheet below tie beams PCC

19.60

m2

5.00

Bitumen Application to RCC tie Beams

22.40

m2

10.00

1000 gauge Polythene sheet below tie beams PCC

38.44

m2

5.00
Page 74 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.4 - Waterproofing and Thermal Insulation
No.

Item Description

Quantity

Unit

Rate

For MOSQUE BLOCK


A

1000 gauge Polythene sheet for below Footing/Tie Beams PCC (Fountain Area)

502.68

m2

5.00

Bitumen Application for PCC / RCC for Footings & Neck Columns(Fountain Area)

885.51

m2

10.00

1000 gauge Polythene sheet for below Grade Slab (Fountain Area)

181.04

m2

5.00

Bitumen Application for RCC for tie Beams (Fountain Area)

395.36

m2

10.00

1000 gauge Polythene sheet for below Footing PCC (Prayer Area)

822.07

m2

5.00

Bitumen Application to Footing PCC (Prayer Area)

854.33

m2

10.00

1000 gauge Polythene sheet for below Tie Beams PCC (Prayer Area & Class Room)

283.13

m2

5.00

Bitumen Application for below Tie Beams PCC (Prayer Area & Class Room)

599.86

m2

10.00

1000 gauge Polythene sheet for below RCC Grade slab (Prayer Area & Class Room)

931.82

m2

5.00

Page 75 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.4 - Waterproofing and Thermal Insulation
No.

Item Description

Quantity

Unit

Rate

Total Page 2 to Collection

Page 76 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.4 - Waterproofing and Thermal Insulation
No.

Item Description

Quantity

Unit

Rate

Collection
From Page 01
From Page 02

Page 77 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.4 - Waterproofing and Thermal Insulation
No.

Item Description

Quantity

Unit

Rate

Carried to Summary - Bill No.: 1 - Waterproofing and Thermal Insulation work

Page 78 of 1621

Payment Application - 10
Work Done Upto:

30/Sep/15

Progress (%)
Amount (Dhs)

Previous

Current

To date

Amount (Dhs)
Previous

Current

Remarks

To date

Refer annex-A for measurement

710.00

100.00%

0.00%

100.00%

710.00

710.00 ,Item F

1,400.00

100.00%

0.00%

100.00%

1,400.00

1,400.00 ,Item G

2,075.90

100.00%

0.00%

100.00%

2,075.90

2,075.90 ,Item H

55.30

100.00%

0.00%

100.00%

55.30

55.30 measurement ,Item F

1,308.50

100.00%

0.00%

100.00%

1,308.50

1,308.50 measurement ,Item G

336.70

100.00%

0.00%

100.00%

336.70

336.70 measurement ,Item H

Refer annex-A for measurement


Refer annex-A for measurement

Refer annex-B for


Refer annex-B for
Refer annex-B for

Page 79 of 1621

Payment Application - 10
Work Done Upto:

30/Sep/15

Progress (%)
Amount (Dhs)

Previous

Amount (Dhs)

Current

To date

Previous

Current

Remarks

To date

Refer annex-B for measurement

1,463.00

100.00%

0.00%

100.00%

1,463.00

1,463.00 ,item P

1,118.50

100.00%

0.00%

100.00%

1,118.50

1,118.50 measurement ,Item Q

345.00

100.00%

0.00%

100.00%

345.00

345.00 measurement ,Item D

7,500.00

100.00%

0.00%

100.00%

7,500.00

7,500.00 measurement ,Item E

1,346.00

100.00%

0.00%

100.00%

1,346.00

1,346.00 measurement ,Item G

5,343.75

100.00%

0.00%

100.00%

5,343.75

5,343.75 measurement ,Item F

2,969.00

100.00%

0.00%

100.00%

2,969.00

2,969.00 measurement ,Item H

25,971.65

25,971.65

100.00%

0.00%

100.00%

Refer annex-B for

Refer annex-C for


Refer annex-C for
Refer annex-C for
Refer annex-C for
Refer annex-C for

25,971.65

Page 80 of 1621

Payment Application - 10
Work Done Upto:

30/Sep/15

Progress (%)
Amount (Dhs)

Previous

Current

To date

Amount (Dhs)
Previous

Current

Remarks

To date

Refer annex-D for

222.90

100.00%

0.00%

100.00%

222.90

222.90 measurement ,E

2,501.80

100.00%

0.00%

100.00%

2,501.80

2,501.80 measurement ,Item F

276.85

100.00%

0.00%

100.00%

276.85

276.85 measurement ,Iten H

812.80

100.00%

0.00%

100.00%

812.80

812.80 measurement ,Item J

1,000.00

100.00%

0.00%

100.00%

1,000.00

1,000.00 measurement ,Iten L

115.20

100.00%

0.00%

100.00%

115.20

115.20 Item F

634.80

100.00%

0.00%

100.00%

634.80

634.80 Item G

98.00

100.00%

0.00%

100.00%

98.00

98.00 Item J

224.00

100.00%

0.00%

100.00%

224.00

224.00 Item K

192.20

100.00%

0.00%

100.00%

192.20

192.20 Item L

Refer annex-D for


Refer annex-D for
Refer annex-D for
Refer annex-D for

Refer annex-F for measurement ,


Refer annex-F for measurement,
Refer annex-f for measurement,
Refer annex-F for measurement,
Refer annex-F for measurement,

Page 81 of 1621

Payment Application - 10
Work Done Upto:

30/Sep/15

Progress (%)
Amount (Dhs)

Previous

Amount (Dhs)

Current

To date

Previous

Current

Remarks

To date

Refer annex-E for measurement,

2,513.40

100.00%

0.00%

100.00%

2,513.40

2,513.40 Item E

8,855.10

100.00%

0.00%

100.00%

8,855.10

8,855.10 Item F

905.20

100.00%

0.00%

100.00%

905.20

905.20

3,953.60

100.00%

0.00%

100.00%

3,953.60

3,953.60

4,110.35

100.00%

0.00%

100.00%

4,110.35

4,110.35

8,543.30

100.00%

0.00%

100.00%

8,543.30

8,543.30

1,415.65

100.00%

0.00%

100.00%

1,415.65

1,415.65

5,998.60

100.00%

0.00%

100.00%

5,998.60

5,998.60

0.00%

100.00%

4,659.10

4,659.10

4,659.10

100.00%

Refer annex-E for measurement,


Refer annex-E for measurement,
Item J
Refer annex-E for measurement,
Item K
Refer annex-E for measurement,
Item B1
Refer annex-E for measurement,
Item C1
Refer annex-E for measurement,
Item E1
Refer annex-E for measurement,
Item H1
Refer annex-E for measurement,
Item K1

Page 82 of 1621

Payment Application - 10
Work Done Upto:

30/Sep/15

Progress (%)
Amount (Dhs)

47,032.85

Previous

100.00%

Amount (Dhs)

Current

To date

0.00%

100.00%

Previous
47,032.85

Current

To date
-

Remarks

47,032.85

Page 83 of 1621

Payment Application - 10
Work Done Upto:

30/Sep/15

Progress (%)
Amount (Dhs)

Previous

Current

To date

Amount (Dhs)
Previous

Current

To date

25,971.65

25,971.65

25,971.65

47,032.85

47,032.85

47,032.85

Remarks

Page 84 of 1621

Payment Application - 10
Work Done Upto:

30/Sep/15

Progress (%)
Amount (Dhs)

73,004.50

Previous

100.00%

Current

To date

0.00% 100.00%

Amount (Dhs)
Previous

73,004.50

Current

To date

73,004.50

Remarks

100.00%

Page 85 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.5 - Masonry Works
No.

Item Description

Quantity

Unit

Rate

Masonry Works
For Accommodation Block
Substructure & Superstructure Block Work
A

250mm Thick Solid Block work

81.60

m2

85.00

250mm Thick Thermal block work

164.98

m2

95.00

200mm Thick Hollow block work

276.63

m2

60.00

100mm Thick Hollow block work

50.84

m2

55.00

For Ablution Block


Superstructure
A

250mm Thick Thermal block work

130.90

m2

95.00

200mm Thick Thermal block work

77.87

m2

90.00

200mm Thick Hollow block work

261.16

m2

60.00

Page 86 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.5 - Masonry Works
No.
C

Item Description
100mm Thick Hollow block work

Quantity

Unit

Rate

160.45

m2

55.00

189.20

m2

95.00

65.80

m2

60.00

For MOSQUE Block


A

250mm Thick Thermal block work (Men Class Room)

200mm Thick Hollow block work (Men Class Room)

Total - Page 01

Page 87 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.5 - Masonry Works
No.

Item Description

Quantity

Unit

Rate

Collection
From Page 01

Page 88 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.5 - Masonry Works
No.

Item Description

Quantity

Unit

Rate

Carried to Summary - Bill No.: 1.5 - Masonry Works

Page 89 of 1621

Amount
(Dhs)

Progress (%)
Previous

Payment Application - 10
Work Done Upto : 30/Sep/15
Amount (Dhs)
Previous

Current

To date

Current

To date

6,936.00 100.00%

0.00%

100.00%

6,936.00

15,673.10 100.00%

0.00%

100.00%

15,673.10

16,597.80 100.00%

0.00%

100.00%

16,597.80

2,796.20 100.00%

0.00%

100.00%

2,796.20

12,435.50 100.00%

0.00%

100.00%

12,435.50

7,008.30 100.00%

0.00%

100.00%

7,008.30

15,669.60 100.00%

0.00%

100.00%

15,669.60

Remarks

Refer Annex-B for


measurement,Item E
Refer Annex-B for
15,673.10
measurement,Item S
Refer Annex-B for
16,597.80
measurement,Item T
Refer Annex-B for
2,796.20
measurement,Item U

6,936.00

Refer Annex-D for


measurement,Item S
Refer Annex-D for
7,008.30 measurement,Item T
Refer Annex-D for
15,669.60
measurement,Item U

12,435.50

Page 90 of 1621

Amount
(Dhs)

Progress (%)
Previous

8,824.75 100.00%

Payment Application - 10
Work Done Upto : 30/Sep/15
Amount (Dhs)
Previous

Current

To date

0.00%

100.00%

8,824.75

Current

To date
-

17,974.00

80.00% 20.00%

100.00%

14,379.20

3,594.80

3,948.00

80.00% 20.00%

100.00%

3,158.40

789.60

100.0%

103,478.85

4,384.40

107,863.25

95.94%

4.06%

8,824.75

Remarks
Refer Annex-D for
measurement,Item V

Refer Annex-E for


measurement,Item W1
Refer Annex-E for
3,948.00 measurement,Item X1

17,974.00

107,863.25

Page 91 of 1621

Amount
(Dhs)

107,863.25

Progress (%)
Previous

Current

To date

Payment Application - 10
Work Done Upto : 30/Sep/15
Amount (Dhs)
Previous

103,478.85

Current

4,384.40

To date

Remarks

107,863.25

Page 92 of 1621

Amount
(Dhs)

Progress (%)
Previous

107,863.25 95.94%

Current

To date

4.06% 100.00%

Payment Application - 10
Work Done Upto : 30/Sep/15
Amount (Dhs)
Previous

103,478.85

Current

4,384.40

To date

Remarks

107,863.25

Page 93 of 1621

Project : Residential Building (B+G+12+Gym) on plot # 241-584 at Al Nahda 2nd, Dubai - UAE
Employer : Mr. Abdulla Abdul Rahman Mohd Al Mohammad
Consultant : Access Engineering Consultancy
Contractor : Modern Executive System Contracting L.L.C
Appendix E - Materials on Site
Item

Description

DN

Material Status

Ref

Date

Delivered

Reinforcement

A.1
A.2
A.3

16mm HT Bars
20mm HT Bars
25mm HT Bars

34893
34893
34893

20-Apr-14
20-Apr-14
20-Apr-14

20.39
24.73
6.29

A.4
A.5

12mm HT Bars
16mm HT Bars

35028
35028

3-May-14
3-May-14

30.65
20.39

A.6
A.7
A.8

10mm Steel Bars


12mm Steel Bars
20mm Steel Bars

35108
35108
35108

11-May-14
11-May-14
11-May-14

4.00
4.08
43.27

A.9
A.10
A.11
A.12

12mm
16mm
20mm
25mm

35261
35261
35261
35261

26-May-14
26-May-14
26-May-14
26-May-14

35.26
9.21
2.00
5.71

A.13
A.14

12mm Steel Bars


12mm Steel Bars

1202508970
1202508970

27-May-14
27-May-14

10.00
10.00

A.15
A.16
A.17
A.18

10mm
16mm
20mm
25mm

1382658
1382658
1382658
1382658

29-May-14
29-May-14
29-May-14
29-May-14

2.00
20.00
24.00
4.00
26.04

Steel
Steel
Steel
Steel

Steel
Steel
Steel
Steel

Bars
Bars
Bars
Bars

Bars
Bars
Bars
Bars

94 of 1621

Project : Residential Building (B+G+12+Gym) on plot # 241-584 at Al Nahda 2nd, Dubai - UAE
Employer : Mr. Abdulla Abdul Rahman Mohd Al Mohammad
Consultant : Access Engineering Consultancy
Contractor : Modern Executive System Contracting L.L.C
Appendix E - Materials on Site
Item

Description

A.19
A.20
A.21
A.22
A.23
A.24

20mm
25mm
12mm
16mm
10mm
12mm

A.25
A.26
A.27

8mm, 10mm, 12mm, 16mm and 25mm Steel Bars

B
B.1

Steel
Steel
Steel
Steel
Steel
Steel

Bars
Bars
Bars
Bars
Bars
Bars

16mm and 20mm Steel Bars


16mm Steel Bars
Total of Steel on Site

DN

Material Status

Ref

Date

1200039368
1200039368
1200041259
1200041259
1200041258
1200041258

7-Jun-14
7-Jun-14
18-Aug-14
18-Aug-14
18-Aug-14
18-Aug-14

1200041460
1200041843
1202510025

25-Aug-14
4-Sep-14
13-Sep-14

46.00
30.00
30.00
106.00
502.00

101401419

1-May-14

1,400.00
1,400.00

525988
500213
132557
132558
527988
527994
528373
528379

20-Apr-14
12-May-14
14-May-14
15-Jun-14
21-Jun-14
21-Jun-14
10-Aug-14
10-Aug-14

SRC cement - 50kg


SRC cement - 50kg
Total of SRC Cement on Site

Plywood

C.1
C.2
C.3
C.4
C.5
C.6
C.7
C.8

Plywood
Plywood
Plywood
Plywood
Plywood
Plywood
Plywood
Plywood

4'
4'
4'
4'
4'
4'
4'
4'

x
x
x
x
x
x
x
x

8'
8'
8'
8'
8'
8'
8'
8'

x
x
x
x
x
x
x
x

18mm
18mm
18mm
18mm
18mm
18mm
18mm
18mm

,
,
,
,
,
,
,
,

9
9
9
9
9
9
9
9

ply
ply
ply
ply
ply
ply
ply
ply

Delivered
302.00
16.00
10.00
12.00
22.00
20.00
14.00
94.00

35.00
70.00
140.00
35.00
175.00
35.00
105.00
35.00

95 of 1621

Project : Residential Building (B+G+12+Gym) on plot # 241-584 at Al Nahda 2nd, Dubai - UAE
Employer : Mr. Abdulla Abdul Rahman Mohd Al Mohammad
Consultant : Access Engineering Consultancy
Contractor : Modern Executive System Contracting L.L.C
Appendix E - Materials on Site
Item
C.9
C.10
C.11
C.12
C.13
C.14
D
D1
D2
D3
D4

Description
Plywood 4' x 8' x 18mm , 9 ply
Plywood 4' x 8' x 18mm , 9 ply
Plywood 4' x 8' x 18mm , 9 ply
Plywood 4' x 8' x 18mm , 9 ply
Plywood 4' x 8' x 18mm , 9 ply
Plywood 4' x 8' x 18mm , 9 ply
Total of Plywood on Site

DN
Ref
528369
528376
528392
528392
503643
529242

Material Status
Date
10-Aug-14
10-Aug-14
11-Aug-14
19-Aug-14
1-Sep-14
11-Sep-14

Delivered
35.00
280.00
70.00
100.00
140.00
175.00
1,430.00

Block
250mm thermal block
200 mm thick Block
200 mm thick hollow Block
100 mm thick hollow Block
Total of Blocks on Site

10,000.00
9,800.00
8,826.39
18,000.00
46,626.39
Total Value of Material on Site

Payable 75% of Total Value of Material

Carried to Summay (Appendix A)

96 of 1621

Material Status
Used

Payment Application No. 06


Work Done Upto :
30/Nov/14
Amount (Dhs.) Amount (Dhs.) Amount (Dhs.)
Unit
Rate
Previous
This month
To Date

Balance

20.39
24.73
6.29

ton
ton
ton

2,320.00
2,320.00
2,320.00

30.65
20.39

ton
ton

2,320.00
2,320.00

4.00
4.08
43.27

ton
ton
ton

2,320.00
2,320.00
2,320.00

35.26
9.21
2.00
5.71

ton
ton
ton
ton

2,320.00
2,320.00
2,320.00
2,320.00

10.00
10.00

ton
ton

2,320.00
2,320.00

2.00
20.00
24.00
4.00
26.04

ton
ton
ton
ton

2,320.00
2,320.00
2,320.00
2,320.00

97 of 1621

Work
Material Status
Used
302.00
16.00
10.00
12.00
22.00
20.00
14.00
94.00
46.00
30.00
30.00
106.00
396.00

Balance
106.00

Unit
ton
ton
ton
ton
ton
ton
ton
ton

Payment Application No. 06


Done Upto :
30/Nov/14
Amount (Dhs.) Amount (Dhs.) Amount (Dhs.)
Rate
Previous
This month
To Date
2,320.00
115,690.00
2,270.00
2,270.00
2,270.00
2,270.00
2,270.00
2,270.00
2,270.00
213,380.00

ton
ton
ton
ton

2,270.00
2,270.00
2,270.00
2,270.00

1,400.00
1,400.00

bag

13.25
13.25

35.00
70.00
140.00
35.00
175.00
35.00
105.00
35.00

sheet
sheet
sheet
sheet
sheet
sheet
sheet
sheet

149.50
149.50
149.50
149.50
149.50
149.50
149.50
149.50

240,620.00

18,550.00

98 of 1621

Material Status
Used
35.00
280.00
70.00
100.00
140.00
175.00
1,430.00

Balance

10,000.00
9,800.00
8,826.39
18,000.00
46,626.39

ummay (Appendix A)

Payment Application No. 06


Work Done Upto :
30/Nov/14
Amount (Dhs.) Amount (Dhs.) Amount (Dhs.)
Unit
Rate
Previous
This month
To Date
sheet
149.50
sheet
149.50
sheet
149.50
sheet
149.50
sheet
149.50
sheet
149.50
sheet
149.50
213,785.00

No
No
No
No

4.60
2.70
1.80
1.40

46,000.00
26,460.00
15,887.50
25,200.00
113,547.50

240,620.00

674,952.50

180,465.00

506,214.38

99 of 1621

Project : Residential Building (B+G+12+Gym) on plot # 241-584 at Al Nahda 2nd, Dubai - UAE
Employer : Mr. Abdulla Abdul Rahman Mohd Al Mohammad
Consultant : Access Engineering Consultancy
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 04.1 - Mechanical and Electrical Installation - Drainage Installation
No.

Item Description

Quantity

Unit

Rate

Drainage Installation
Supply and fixing of rainwater, soil, waste and vent pipework installations etc with all
necessary fittings complete in accordance with specification and drawings
Pipe works
Supplying and fixing of pipes with all necessary fittings.
A

150mm dia uPVC soil pipe.

1,200

45.00

110mm dia uPVC waste pipe.

200

32.00

100mm dia uPVC soil pipe.

300

32.00

100mm dia uPVC soil pipe in shaft.

560

32.00

110mm dia uPVC waste pipe in shaft.

560

32.00

100mm dia uPVC waste pipe in shaft.

100

32.00

82mm dia uPVC waste pipe.

400

25.00
Page 100 of 1621

Project : Residential Building (B+G+12+Gym) on plot # 241-584 at Al Nahda 2nd, Dubai - UAE
Employer : Mr. Abdulla Abdul Rahman Mohd Al Mohammad
Consultant : Access Engineering Consultancy
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 04.1 - Mechanical and Electrical Installation - Drainage Installation
No.

Item Description

Quantity

Unit

Rate

82mm dia uPVC soil pipe.

450

25.00

82mm dia uPVC vent pipe.

600

25.00

75mm dia uPVC waste pipe.

500

25.00

50mm dia uPVC waste pipe.

300

25.00

40mm dia uPVC waste pipe.

111

20.00

AC condensate water piping at all levels and connection to irrigation tank.

sum

22,490.00

Total - Page 01
Drainage Installation (Cont'd)
A
B
C

FT - Floor trap.
B.D - Floor drain.
F.D - Floor drain.

274
24

No
No
No

120.00
100.00
Page 101 of 1621

Project : Residential Building (B+G+12+Gym) on plot # 241-584 at Al Nahda 2nd, Dubai - UAE
Employer : Mr. Abdulla Abdul Rahman Mohd Al Mohammad
Consultant : Access Engineering Consultancy
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 04.1 - Mechanical and Electrical Installation - Drainage Installation
No.
D
E
F
F.1

Item Description
G.T - Gully trap.
R.E - Rodding eye at all necessary locations.
Rain water sump with grill in terrace.
Supplying and fixing sump pump for pump room of capacity and rating as mentioned in
the drawing.

Quantity

Unit

No
No
No

sum

Rate
400.00
100.00
15,000.00

Providing manholes at various locations including GRP covers as indicated in the drawing

G
H
J
K
L
M

MH-2-FIC.
MH-01.
MH - Pressure Breaking Manhole.
Sump pump pit at basement, size 0.8 x 0.8 x 1.2m.
C.B - Catch basin.
Valve chamber

1
1
1
1
18
1

No
No
No
No
No
No

L.S

1,500.00
1,200.00
1,200.00
1,000.00
500.00
620.00

Providing manholes at various locations including GRP covers as indicated in the drawing

Rain water collection pipe from roof upto sand trap as shown in drawing.

4,000.00
Page 102 of 1621

Project : Residential Building (B+G+12+Gym) on plot # 241-584 at Al Nahda 2nd, Dubai - UAE
Employer : Mr. Abdulla Abdul Rahman Mohd Al Mohammad
Consultant : Access Engineering Consultancy
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 04.1 - Mechanical and Electrical Installation - Drainage Installation
No.

Item Description

San trap for rain water collection.

Quantity

Unit

No

Rate

1,000.00

Total - Page 02
Collection
From Page 01
From Page 02

Page 103 of 1621

Project : Residential Building (B+G+12+Gym) on plot # 241-584 at Al Nahda 2nd, Dubai - UAE
Employer : Mr. Abdulla Abdul Rahman Mohd Al Mohammad
Consultant : Access Engineering Consultancy
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 04.1 - Mechanical and Electrical Installation - Drainage Installation
No.

Item Description

Quantity

Unit

Rate

Summary - Bill No.: 04.1 - Drainage Installation

Page 104 of 1621

#REF!

Amount as
per BOQ (Dhs)

Progress (%)
Previous

Current

To date

Amount (Dhs)
Previous

Current

To date

54,000.00
6,400.00
9,600.00
17,920.00
17,920.00
3,200.00
10,000.00
Page 105 of 1621

#REF!

Amount as
per BOQ (Dhs)

Progress (%)
Previous

Current

To date

Amount (Dhs)
Previous

Current

To date

11,250.00
15,000.00
12,500.00
7,500.00
2,220.00
22,490.00

190,000.00

32,880.00
2,400.00
N.A
Page 106 of 1621

#REF!

Amount as
per BOQ (Dhs)

Progress (%)
Previous

Current

To date

Amount (Dhs)
Previous

Current

To date

400.00
N.A
800.00
15,000.00

1,500.00
1,200.00
1,200.00
1,000.00
9,000.00
620.00

4,000.00
Page 107 of 1621

#REF!

Amount as
per BOQ (Dhs)

Progress (%)
Previous

Current

To date

Amount (Dhs)
Previous

Current

To date

1,000.00

71,000.00

190,000.00
71,000.00

Page 108 of 1621

#REF!

Amount as
per BOQ (Dhs)

261,000.00

Progress (%)
Previous

Current

To date

Amount (Dhs)
Previous

Current

To date

Page 109 of 1621

Project : Residential Building (B+G+12+Gym) on plot # 241-584 at Al Nahda 2nd, Dubai - UAE
Employer : Mr. Abdulla Abdul Rahman Mohd Al Mohammad
Consultant : Access Engineering Consultancy
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 04 - Mechanical and Electrical Installation - Domestic water and plumbing installation
No.

Item Description

Quantity

Unit

Rate

Domestic water and plumbing installation


A

Main incoming line from DEWA with 50mm diameter pipe, class "E" buried including in
uPVC sleeve including recessed type water meter

L.S

2,500.00

Cold water pipe work with all necessary connections, bends, support hangers, excavation
if any, embedded in wall or floor all etc complete.
B

90mm dia from U/G

Page 110 of 1621

Project : Residential Building (B+G+12+Gym) on plot # 241-584 at Al Nahda 2nd, Dubai - UAE
Employer : Mr. Abdulla Abdul Rahman Mohd Al Mohammad
Consultant : Access Engineering Consultancy
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 04 - Mechanical and Electrical Installation - Domestic water and plumbing installation
No.

Item Description

Quantity

Unit

Rate

Total - Page 01

Page 111 of 1621

Project : Residential Building (B+G+12+Gym) on plot # 241-584 at Al Nahda 2nd, Dubai - UAE
Employer : Mr. Abdulla Abdul Rahman Mohd Al Mohammad
Consultant : Access Engineering Consultancy
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 04 - Mechanical and Electrical Installation - Domestic water and plumbing installation
No.

Item Description

Quantity

Unit

Rate

Drainage Installation (Cont'd)


A
B
C
D
E
F
F.1

FT - Floor trap.
B.D - Floor drain.
F.D - Floor drain.
G.T - Gully trap.
R.E - Rodding eye at all necessary locations.
Rain water sump with grill in terrace.
Supplying and fixing sump pump for pump room of capacity and rating as mentioned in
the drawing.

274
24

No
No
No
No
No
No

sum

1
1
1
1

No
No
No
No

120.00
100.00
400.00
100.00
15,000.00

Providing manholes at various locations including GRP covers as indicated in the drawing

G
H
J
K

MH-2-FIC.
MH-01.
MH - Pressure Breaking Manhole.
Sump pump pit at basement, size 0.8 x 0.8 x 1.2m.

1,500.00
1,200.00
1,200.00
1,000.00
Page 112 of 1621

Project : Residential Building (B+G+12+Gym) on plot # 241-584 at Al Nahda 2nd, Dubai - UAE
Employer : Mr. Abdulla Abdul Rahman Mohd Al Mohammad
Consultant : Access Engineering Consultancy
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 04 - Mechanical and Electrical Installation - Domestic water and plumbing installation
No.
L
M

Item Description
C.B - Catch basin.
Valve chamber

Quantity

Unit

Rate

18
1

No
No

500.00
620.00

Providing manholes at various locations including GRP covers as indicated in the drawing

Rain water collection pipe from roof upto sand trap as shown in drawing.

L.S

4,000.00

San trap for rain water collection.

No

1,000.00

Total - Page 02

Collection
From Page 01
From Page 02
Page 113 of 1621

Project : Residential Building (B+G+12+Gym) on plot # 241-584 at Al Nahda 2nd, Dubai - UAE
Employer : Mr. Abdulla Abdul Rahman Mohd Al Mohammad
Consultant : Access Engineering Consultancy
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 04 - Mechanical and Electrical Installation - Domestic water and plumbing installation
No.

Item Description

Quantity

Unit

Rate

Page 114 of 1621

Project : Residential Building (B+G+12+Gym) on plot # 241-584 at Al Nahda 2nd, Dubai - UAE
Employer : Mr. Abdulla Abdul Rahman Mohd Al Mohammad
Consultant : Access Engineering Consultancy
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 04 - Mechanical and Electrical Installation - Domestic water and plumbing installation
No.

Item Description

Quantity

Unit

Rate

Summary - Bill No.: 04.1 - Drainage Installation

Page 115 of 1621

#REF!

Amount as
per BOQ (Dhs)

Progress (%)
Previous

Current

To date

Amount (Dhs)
Previous

Current

To date

2,500.00

Page 116 of 1621

#REF!

Amount as
per BOQ (Dhs)

Progress (%)
Previous

Current

2,500.00

To date

Amount (Dhs)
Previous

Current

To date

Quantity Surveyor:
Page 117 of 1621

#REF!

Amount as
per BOQ (Dhs)

Progress (%)
Previous

Current

To date

Amount (Dhs)
Previous

Current

To date

Date:

32,880.00
2,400.00
N.A
400.00
N.A
800.00
15,000.00

1,500.00
1,200.00
1,200.00
1,000.00
Page 118 of 1621

#REF!

Amount as
per BOQ (Dhs)

Progress (%)
Previous

Current

To date

Amount (Dhs)
Previous

Current

To date

9,000.00
620.00

4,000.00
1,000.00

71,000.00

Quantity Surveyor:
Date:

2,500.00
71,000.00
Page 119 of 1621

#REF!

Amount as
per BOQ (Dhs)

Progress (%)
Previous

Current

To date

Amount (Dhs)
Previous

Current

To date

Page 120 of 1621

#REF!

Amount as
per BOQ (Dhs)

Progress (%)
Previous

Current

73,500.00

To date

Amount (Dhs)
Previous

Current
-

To date
-

Quantity Surveyor:
Date:

Page 121 of 1621

Project : Residential Building (B+G+12+Gym) on plot # 241-584 at Al Nahda 2nd, Dubai - UAE
Employer : Mr. Abdulla Abdul Rahman Mohd Al Mohammad
Consultant : Access Engineering Consultancy
Contractor : Modern Executive System Contracting L.L.C
Variation Order No.: 01 - Additional Excavation and Backfilling along Grid 1-1 and Grid A-A
Item

Item Description

Quantity

Unit

Rate

Additional Excavation and Backfilling along Grid 1-1 and Grid A-A
A

Open excavation.

818

m3

8.50

Backfilling with excavated material.

818

m3

21.00

Page 122 of 1621

Project : Residential Building (B+G+12+Gym) on plot # 241-584 at Al Nahda 2nd, Dubai - UAE
Employer : Mr. Abdulla Abdul Rahman Mohd Al Mohammad
Consultant : Access Engineering Consultancy
Contractor : Modern Executive System Contracting L.L.C
Variation Order No.: 01 - Additional Excavation and Backfilling along Grid 1-1 and Grid A-A
Item

Item Description

Quantity

Unit

Rate

Summary - Variation Order No.: 01

Page 123 of 1621

#REF!
Amount as
per BOQ
(Dhs)

#REF!
Amount (Dhs)

Progress (%)
Previous

Current

To date

Previous

Current

#REF!
To date

6,953.00

80%

20%

100%

5,562.40

1,390.60

6,953.00

17,178.00

80%

20%

100%

13,742.40

3,435.60

17,178.00

Remarks

Page 124 of 1621

#REF!
Amount as
per BOQ
(Dhs)

24,131.00

#REF!
Amount (Dhs)

Progress (%)
Previous

80.00%

Current

To date

20.00% 100.00%

Previous

19,304.80

Current

4,826.20

#REF!
To date

Remarks

24,131.00

Page 125 of 1621

Project : Residential Building (B+G+12+Gym) on plot # 241-584 at Al Nahda 2nd, Dubai - UAE
Employer : Mr. Abdulla Abdul Rahman Mohd Al Mohammad
Consultant : Access Engineering Consultancy
Contractor : Modern Executive System Contracting L.L.C
Variation Order No.: 03 - Application of Crystalline Water Proofing instead of S.B.S Membrane System
Progress (%)
Item

Item Description

ADDITION

Supply and adding of KIM Admixture as per Consultant approved material

Supply and applying of Joint Treatment KWS as per the Consultant approval & Vertical Construction joints

Supply & Apply of hi-Rib Mesh as per consultant approved materials

Unit

Quantity

Rate

Amount(AED)

Previous

Current

To date

Payment Application No. 06


Work Done Upto
30/Nov/14
Amount (Dhs)
Previous

Current

Remarks

To date

7,806.20

Kg

25.00

195,155.00

1.00

LS

40,950.00

40,950.00

Supply & Fixing of 2-sides Polystyerene Sheets (10cm Thick) as per Consultant approval

145.00

Kg

50.00

7,250.00

4 sided shoring (100mm thick block wall)

400.00

m2

20.00

8,000.00

Main Contractor's Overhead & Profits @ 15%

LS

37,703.25

37,703.25

OMISSION

4mm thick membrane waterproofing for Basement Exterior Area (horizontal & vertical)

(2,325.000)

m2

35.00

(81,375.00)

50mm thick screed concrete for protecting waterproofing membrane on the horizontal surfaces for raft slab
and raft sloped area

(1,450.000)

m2

22.00

(31,900.00)

3.2mm thick protection board to waterproofing membrane

(900.000)

m2

22.00

(19,800.00)

GRP lining for Watertank

(231.000)

m2

75.00

(17,325.00)

4 sided shoring (100mm thick block wall)

(585.000)

m2

65.00

(38,025.00)

Summary - Variation Order No.: 03

100,633.25

Page 126 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.6 - Finsihing Works
No.

Item Description

Quantity

Unit

607.81

m2

Rate

Finishing Works
Plastering Works
For Manar Block
A

Internal Wall Plaster

Internal Ceiling Plater

External Plaster
For Accomodation Block

Internal Wall Plaster

Internal Ceiling Plater

External Plaster

37.00

For Ablution Block

Page 127 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.6 - Finsihing Works
No.

Item Description

Internal Wall Plaster

Internal Ceiling Plater

External Plaster

Quantity

Unit

Rate

885.51

m2

37.00

309.62

m2

37.00

For External Ablution Block


A

Internal Wall Plaster

Internal Ceiling Plater

External Plaster
For Mosque

Internal Wall Plaster (Class Room GF)

Internal Ceiling Plater

External Plaster

Page 128 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.6 - Finsihing Works
No.

Item Description

Quantity

Unit

Rate

Total - Page 01

Page 129 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.6 - Finsihing Works
No.

Item Description

Quantity

Unit

Rate

Collection
From Page 01

Page 130 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No.: 1.6 - Finsihing Works
No.

Item Description

Quantity

Unit

Rate

Carried to Summary - Bill No.: 1.6 - Finishing Works

Page 131 of 1621

Amount
(Dhs)

22,488.97

Progress (%)
Previous

95.00%

Current

To date

Payment Application - 10
Work Done Upto : 30/Sep/15
Amount (Dhs)
Previous

Current

Remarks

To date

0.00%

0.00%

0.00%

0.00%

5.00%

100.00%

21,364.52

1,124.45

22,488.97

0.00%

0.00%

0.00%

Refer Annex-B for


measurement,Item W

Page 132 of 1621

Amount
(Dhs)
32,763.87

11,455.79

Progress (%)
Previous

Current

To date

90.00%

90.00%

Payment Application - 10
Work Done Upto : 30/Sep/15
Amount (Dhs)
Previous

Current
-

Remarks

To date

29,487.48

29,487.48

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

100.00%

100.00%

11,455.79

11,455.79

0.00%

0.00%

Page 133 of 1621

Amount
(Dhs)

66,708.63

Progress (%)
Previous

Current

To date

Payment Application - 10
Work Done Upto : 30/Sep/15
Amount (Dhs)
Previous

21,364.52

Current

42,067.72

To date

Remarks

63,432.25

Page 134 of 1621

Amount
(Dhs)

66,708.63

Progress (%)
Previous

Current

To date

Payment Application - 10
Work Done Upto : 30/Sep/15
Amount (Dhs)
Previous

21,364.52

Current

42,067.72

To date

Remarks

63,432.25

Page 135 of 1621

Amount
(Dhs)

Progress (%)
Previous

Current

66,708.63 32.03% 63.06%

To date

95.1%

Payment Application - 10
Work Done Upto : 30/Sep/15
Amount (Dhs)
Previous

21,364.52

Current

42,067.72

To date

Remarks

63,432.25

Page 136 of 1621

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
APPENDIX A2 - SUMMARY OF MEP WORKS BILL NO. 02
No.
2.1
2.1.1
2.1.2
2.1.3
2.2

Item Description
SUMMARY - MEP WORKS
MECHANICAL ENGINEERING INSTALLATIONS
DRAINAGE WORKS
WATER SUPPLY WORKS
FIRE FIGHTING SYSTEM WORKS
AIR CONDITIONING SYSTEMS

2.3

ELECTRICAL ENGINEERING INSTALLATIONS


ELECTRICAL WORKS, STRUCTURAL CABLING & FIRE
2.3.1
ALARM

Total - Carried To Appendix -A (General Summary)

CONTRACT
AMOUNT (AED)

BREAKDOWN
AMOUNT (AED)

705,000.00
169,949.00
478,051.00
57,000.00
1,428,000.00

1,428,000.00

1,467,000.00
1,467,000.00

3,600,000.00

3,600,000.00

Payment Application - 10
30/Sep/15

Work done upto :

Valuation Qty. or %
This Month

To date

38.20%
13.15%
0.00%

3.55%
2.00%
0.00%

41.75%
15.15%
0.00%

64,920.52
62,863.71
-

6,033.19
9,561.02
-

70,953.71
72,424.73
-

6.03%

0.00%

6.03%

86,037.00

6,783.00

92,820.00

10.49%

1.16%

11.65%

153,924.98

16,980.53

170,905.50

10.22%

1.09%

11.31%

367,746.20

39,357.73

407,103.93

Previous

Previous

Amount (Dhs)
This Month

To date

19005.94
25496.06

1000
1500

7140

78606.79

258,074.08

(87,168.58)

146,529.85
7500.1498

130,248.79

146,529.85

(6,512.44)
(6,512.44)
117,223.91
29,305.98

(14,652.99)
(14,652.99)
146,529.85
117,223.88

12.5000%

260,574.08

0.640067713

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

0.00

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

#REF!
#REF!

#REF!

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

2,684,500

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

4,006,600

Dry Amount

#REF!
#REF!
#REF!

#REF!
0
#REF!
#REF!
#REF!
0
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

0
4,006,600

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

Dry Amount

Dry Amount

Dry Amount

Dry Amount

#REF!
#REF!
-

Dry Amount

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C

No.

Payment Application - 10
30/Sep/15

Work done upto :

Bill No. 02- MEP Works


MECHANICAL INSTALLATIONS
% Contract
Contract Amount
Amount
(Dhs)

Item Description

Valuation Qty. or %
This Month

To date

90.00%

5.00%

95.00%

100.00%
95.00%
50.00%
35.00%

0.00%
5.00%
10.00%
0.00%
0.00%

100.00%
100.00%
60.00%
35.00%

Previous

Amount (Dhs)
This Month

Previous

To date

2.1 BILL NO. 2.1 : PLUMBING WORKS

169,949.00

1.10 DRAINAGE WORKS


1.01
B
B1
B2
B3
B4
B5
C
D1
D2

Mobilisation of materials, labour, preparation of shop drawings,


manuals, submittals, samples inspection
FIRST FIX
Drainage works inside Raft
Sleeves for pipes inside Slab
UPVC drainage pipe in Wall, High Level
UPVC drainage pipe in Vertical Risers
UPVC drainage pipes for Main Horizontal lines
FINAL FIX
Supply & Installation of Floor Trap, Clean out, manhole covers,
grating channel
Supply & Installation of Sanitarywares

5.00%

Carried To Collection

8,497.45

7,647.71

424.87

8,072.58

10,196.94
6,458.06
26,342.10
14,275.72
-

339.90
5,268.42
-

10,196.94
6,797.96
31,610.51
14,275.72
-

6.00%
4.00%
31.00%
24.00%
19.00%

10,196.94
6,797.96
52,684.19
40,787.76
32,290.31

8.00%

13,595.92

0.00%

3.00%

5,098.47

0.00%

100.00%

169,949.00

38.20%

3.55%

41.75%

64,920.52

6,033.19

70,953.71

5.00%

95.00%

21,512.30

1,195.13

22,707.42

0
2.2
A
B

WATER SUPPLY WORKS


Mobilisation of materials, labour, preparation of shop drawings, manuals, submittals, samples
inspection

478,051.00
5.00%

23,902.55

90.00%

B1

FIRST FIX
Sleeves for pipes inside Slab

3.00%

14,341.53

95.00%

5.00%

100.00%

13,624.45

717.08

14,341.53

B2

Pex Piping Works,PPR Piping works indoor with fittings & accessories

16.00%

76,488.16

30.00%

10.00%

40.00%

22,946.45

7,648.82

30,595.26

B3
B4

PPR Piping works outdoor with fitting & accessories


PPR Piping works in Water Meter Room

10.00%
3.00%

47,805.10
14,341.53

10.00%

0.00%
0.00%

10.00%

4,780.51
-

B5

Supply of Tranfer Pump / Booster Pump

25.00%

119,512.75

0.00%

B6

Supply of Water Tank

21.00%

100,390.71

0.00%

B7

Supply of Solar Water Heaters

14.00%

66,927.14

0.00%

C
C1

FINAL FIX
Fixing of Sanitary fixtures for the Bathrooms, toilets & Kitchen

3.00%

14,341.53

0.00%

Carried To Collection

100.00%

478,051.00

13.15%

2.00%

15.15%

62,863.71

9,561.02

4,780.51
-

72,424.73

No.
2.3

Item Description

% Contract
Amount

FIRE FIGHTING WORKS

Mobilisation of materials, labour, preparation of shop drawings, manuals, submittals, samples


inspection

B
B1

FIRST FIX
Supply & Installation of Fire Extinguishers

Carried To Collection

COLLECTION
From Page 1 - DRAINAGE WORKS
From Page 2 - WATER SUPPLY WORKS
From Page 3 - FIRE FIGHTING WORKS

Total Carried To BILL NO. 02 - MEP WorkS Summary

Contract Amount
(Dhs)

Previous

Valuation Qty. or %
This Month

To date

Amount (Dhs)
This Month

Previous

To date

57,000.00
5.00%
95.00%

100.00%

2,850.00

0.00%

54,150.00

0.00%

57,000.00

0.00%

0.00%

0.00%

169,949.00
478,051.00
57,000.00

705,000.00

18.13%

2.21%

20.34%

64,920.52
62,863.71
-

6,033.19
9,561.02
-

70,953.71
72,424.73
-

127,784.22

15,594.21

143,378.43

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Bill No. 02- MEP Works
AIR CONDITIONING SYSTEMS
No.

Item Description

% Contract
Amount

Contract Amount (Dhs)

2.20 BILL NO. 2.2 : AIR CONDITIONING SYSTEMS


1.10 AC WORKS

1,428,000.00

B4
B5

Mobilisation of materials, labour, preparation of shop drawings, manuals,


submittals, samples inspection
FIRST FIX
Provide Sleeves for AC services
Supply & Installation of AC ducting indoor, outdoor & risers including
dampers & fans
Supply & Installation of AC units with refrigerant piping for the ducted split
ubit
Supply & Installation of Ventilation fans
Supply & Installation of Co2 system

C
C1

FINAL FIX
Supply & Installation of Grills and Diffusers

A
B
B1
B2
B3

Carried To Collection

5.00%

71,400.00

1.50%

21,420.00

29.00%

414,120.00

54.00%

771,120.00

2.00%
3.50%

28,560.00
49,980.00

5.00%

71,400.00

100.00%

1,428,000.00

COLLECTION
From Page 1

1,428,000.00

Total Carried To Bill No. 02- MEP Work Summary

1,428,000.00

Payment Application - 10
30/Sep/15

Work done upto :

Valuation Qty. or %
Previous

Amount (Dhs)

This Month

To date

Previous

This Month

To date

95.00%

5.00%

100.00%

67,830.00

3,570.00

71,400.00

85.00%

15.00%

100.00%

18,207.00

3,213.00

21,420.00

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

6.03%

0.48%

6.50%

86,037.00

6,783.00

92,820.00

86,037.00

6,783.00

92,820.00

6.03%

0.48%

6.50%

86,037.00

6,783.00

92,820.00

1,190,000.00

7,140.00

1,428,000.00

1200%

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

0.00

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

#REF!
#REF!

#REF!

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

2,684,500

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

4,006,600

Dry Amount

#REF!
#REF!
#REF!
#REF!
0
#REF!
#REF!

#REF!
0
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0
4,006,600

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

Dry Amount

#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

Dry Amount

Dry Amount

Dry Amount

Dry Amount

#REF!
#REF!
-

Dry Amount

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C

No.

Item Description

Work done up

Bill No. 02- MEP Works


ELECTRICAL, STRUCTURAL CABLING, FIRE ALARM WORKS
% Contract
Contract Amount
Amount
(Dhs)
Previous

2.30 ELECTRICAL, STRUCTURAL CABLING, FIRE ALARM WORKS


Mobilisation of materials, labour, preparation of shop drawings, manuals,
submittals, samples inspection
B
Substructure - PCC Foundation, External Works
B1 Supply & Installation of Earthing System
C
FIRST FIX
C1 Contaiment works inside raft
C2 Contaiment works inside slab
Containment works inside slab for low current system, fire alarm, central
C3
montoring
C4 GI Box fixing works
C5 Containment works inside wall & vertical elements
C6 Containment works exposed to Ceiling
C7 Containments works inside floor
C8 Supply & Installation of Cable Tray
C9 Supply & Installation of Power Cables
C10 Supply & Installation of final DB's, SMDB MDB's
Containment works inside wall for low current system, fire alarm, central
C11
montoring
Containment works inside open ceiling for low current system, fire alarm,
C12
central montoring
A

1,467,000.00
5.00%

73,350.00

85.00%

0.95%

13,936.50

0.50%
2.00%

7,335.00
29,340.00

100.00%
90.00%

0.70%

10,269.00

90.00%

3.50%
2.00%
3.00%
1.50%
8.00%
24.00%
18.00%

51,345.00
29,340.00
44,010.00
22,005.00
117,360.00
352,080.00
264,060.00

40.00%
85.00%

0.25%

3,667.50

85.00%

0.25%

3,667.50

Valuation Q

C14
C15
C16
C17
C18
C19

Containment works inside floor for low current system, fire alarm, central
montoring
Supply & Installation of Cables for Light Points
Supply & Installation of Cables for Power Points
Supply & Installation of cabling works for data & telephone systems
Suuply & Installation of 12U, 42U cabinet
Supply & Installation of Fire alarm with necessary cabling
Supply & Installation of emergency & exit light with necessary cabling

D
D1
D2
D3
D4
D5
D6

FINAL FIX
Supply & installation of Switches, Sockets
Supply & Installation of Isolators for Mechanical Equipments
DB's Dressing
Installation of Light Fittings
Supply & Installation of Active Components for data and telephone systems
Programming, inrterfacing works

1.00%
1.00%
0.50%
1.00%
2.00%
1.00%

Carried To Collection

100.00%

1,467,000.00

10.49%

100.00%

1,467,000.00

10.49%

C13

COLLECTION
From Page 1 - ELECTRICAL WORKS

0.25%

3,667.50

5.00%
4.00%
4.60%
2.00%
3.00%
5.00%

73,350.00
58,680.00
67,482.00
29,340.00
44,010.00
73,350.00

14,670.00
14,670.00
7,335.00
14,670.00
29,340.00
14,670.00

Total Carried To BILL NO. 02 - MEP WorkS Summary

1,467,000.00

10.49%

Payment Application - 10
30/Sep/15

Work done upto :

KS
Valuation Qty. or %
This Month

10.00%

To date

95.00%

0.00%

Amount (Dhs)
This Month

Previous

62,347.50
-

To date

7,335.00
-

69,682.50
-

0.00%
10.00%

100.00%
100.00%

7,335.00
26,406.00

2,934.00

7,335.00
29,340.00

10.00%

100.00%

9,242.10

1,026.90

10,269.00

10.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

50.00%
85.00%

20,538.00
24,939.00
-

5,134.50
-

25,672.50
24,939.00
-

15.00%

100.00%

3,117.38

550.13

3,667.50

0.00%

0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

1.16%

11.65%

153,924.98

16,980.53

170,905.50

1.16%

11.65%

153,924.98

16,980.53

170,905.50

1.16%

11.65%

153,924.98

16,980.53

170,905.50

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Manara block (except for Excavation & Anti-termite Qtys)
S.No.
A

Description

Unit

Nos

Excavation
Manara block
Accomodation block
Ablulation block
UG Water Tank

m3
m3
m3
m3

Mosque block
Exterior Ablution

m3
m3

1
1
1
1
1
1
1

Qty. - For Excavation


Anti-Termite Treatment (For All Blocks)
Manara block
Accomodation block
Ablulation block
Water Tank
Water Tank
Mosque block
Exterior Ablution

m2
m2
m2
m2
m2
m2
m2
m2

Total Qty. - for Anti-Termite Treatment


Subbase filling for foundation
Manara block

m3

Total Qty. - For Subbase filling

m3

Annex -A
Length
(m)
13.50
23.10
18.67
12.44
7.17
39.30
8.40

Width

###
12.45
12.45
4.70
4.13
53.40
8.40

Height
(m)
2.80
1.50
1.20
1.70
1.70
1.20
1.20

Qty.

Remarks

510.30
431.39
278.93
99.40
50.28
2,518.34
84.67
3,973.31

1
1
1
1
1
1
1

13.50
23.10
18.67
12.00
6.00
39.30
8.40

###
12.45
12.45
3.50
4.50
53.40
8.40

182.25
287.60
232.44
42.00
27.00
2,098.62
70.56
2,940.47

11.90

###

0.50

70.81
70.81

Concrete Works
Blinding Concrete
Manara Block

m3

Qty. - for Blinding Concrete - Manara block

m3

11.90

11.90

0.10

14.16
14.16

RCC Works
E

RCC for Raft


Manara block

m3

Qty. - for RCC Raft - Manara block

m3

11.54

###

1.20

159.81
159.81

Waterproofing Works
F

1000 guage Polythene Sheet


Manara block - foundation

m3

Qty. - for RCC Raft - Manara block


Bitumen Application
To sides of Wall
To sides of Wall
To sides of Wall
Top of Raft
Sides of raft
Qty. - for bitumen application to RCC wall upto G.lvl/sides of R
RCC for Wall from above Raft -1.20lvl to 6.35lvl.
from -1.20lvl to +0.35lvl

m3

from +0.35 to +3.35lvl


from +3.35 to +6.35lvl

m2

Qty. - for RCC Raft - Manara block


Bitumen Application to Blinding / RCC foundation
Manara block - Foundation - PCC - top surface
PCC - sides

offset
offset
deduct for opening
Total Qty. - for RCC Wall from -1.20 to +6.35lvl
RCC for Wall from above Raft +6.35 to +10.70lvl.
from +6.35lvl to +9.70lvl
from +9.70 to +10.70 level
Total Qty. - for RCC Wall from +6.35 to +10.70lvl
RCC for Wall from above Raft +10.70 to +14.50lvl.
from +10.7lvl to +14.50lvl
offset
Total Qty. - for RCC Wall from +10.70 to +14.50lvl
RCC for Wall from above Raft +14.80 to +19.00lvl.
from +14.50 to +19.00lvl
Total Qty. - for RCC Wall from +14.40 to +19.00lvl
RCC for Wall from above Raft +19.00 to +21.50lvl.
from +19.00 to +21.50lvl
Total Qty. - for RCC Wall from +19.00 to +21.50lvl
RCC for Wall from above Raft +21.50 to +23.00lvl.
from +21.50 to 23.00 lvl

P-109 (Mosque)

m2
m2

11.90

###

141.61
141.61

1
1

11.90
47.60

###
0.10

141.61
141.61

m2
m2
m2
m2
m2
m3

4
4
24
1
1

3.80
0.64
0.10
11.50
46.00

1.00
1.00
1.00

m3
m3
m3
m3
m3
m3
m3
m3
m3

4
4
4
4
4
4
6
6
(4)

3.80
0.35
3.80
0.35
3.80
0.35
0.50
0.20
1.10

0.40
0.40
0.40
0.40
0.40
0.40
0.10
0.10
0.40

1.55
1.55
3.00
3.00
3.00
3.00
6.00
6.00
6.00

9.42
0.880
18.24
1.7000
18.24
1.70
1.80
0.72
(10.56)
42.14

m3
m3
m3

4
4
4

4.60
4.60
4.60

0.40
0.60
0.50

3.35
0.75
0.25

24.66
8.28
2.30

###
1.20

15.20
2.54
2.40
132.25
55.20
207.59

35.24
m3
m3

4
4

4.10
1.20

0.30
0.10

3.80
2.20

18.70
1.06
19.75

m3

16.40

0.30

4.50

22.14
22.14

m3

16.40

0.30

2.50

12.30
12.30

m3

Manara Block

16.40

0.45

1.50

11.07
Page 1545 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Manara block (except for Excavation & Anti-termite Qtys)
S.No.

Description

Unit

Nos

Total Qty. - for RCC Wall from +21.50 to +23.00 lvl

P-109 (Mosque)

Annex -A
Length
(m)

Width

Height
(m)

Qty.

Remarks

11.07

Manara Block

Page 1546 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Accomodation Block
S.No.

Description

Unit

Nos

m3
m3
m3
m3
m3
m3

3
7
5
1
1
2

Concrete Works
A

P-109 (Mosque)

Blinding Concrete for Footings


F1
F2
F3
F4
F5
STB1
Total Qty. - for Blinding concrete
Blinding Concrete for Tie Beams
Tie Beam

m3

Total Qty. - for Blinding concrete


RCC for Footings
F1
F2
F3
f4
F5
STB1

m3

Total Qty. - for RCC Footings

m3

m3
m3
m3
m3
m3
m3
m3

m3
m3
m3
m3
m3
m3

3
3
3
1
2
2
1

3
7
5
1
1
2

RCC For Neck Columns


C1
C2

m3
m3

Total Qty. - for RCC Columns


250mm Thick Solid Block Works - Substructure
SB
SB

m2

Total Qty. - for 250mm Thick Solid Block Works


Waterproofing Works
1000 guage Polythene Sheet
F1
F2
F3
F4

m2

Accomodation Block

m2
m2

m2
m2
m2
m2

15
2

2
2

3
7
5
1

Page 1547 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Accomodation Block
S.No.

P-109 (Mosque)

Description

Unit

Nos

m2
m2
m2

1
2

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

3
7
5
1
1
2

C1
C2

m3
m3

15
2

Total Qty. - bitumen application for RCC Columns

m2

F5
STB1
Total Qty. - for Polythene Sheet
Bitumen Application
To Blinding Concrete Top
F1
F2
F3
F4
F5
STB1
To RCC Footings
F1
F2
F3
f4
F5
STB1
Total Qty. - for Bitumen application

3
7
5
1
1
2

Bitumen for RCC Neck Columns

Accomodation Block

Page 1548 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Accomodation Block
S.No.
J

P-109 (Mosque)

Description

Unit

Nos

m3
m3
m3
m3
m3

3
3
4
1
1

RCC for Tie Beams

Total Qty. - for RCC Tie Beam


RCC Columns - Ground Floor
C1
C1

m3

Total Qty. - for RCC Columns - GF


Grade slab 100mm thick
Grade slab 100mm thick

m3

Total Qty. - for RCC Grade slab


Roof slab 200mm thick
Roof slab 200mm thick

m3

Total Qty. - for RCC Roof slab


RCC for Roof Beam
B1
B1
B1
CB1

m3

Total Qty. - for RCC Beams


Bitumen Application to Tie Beams
Tie bitumen application

m3

Total Qty. - Bitumen Application to Tie Beam


1000 guage Polythene Sheet
Tie Beam below PCC

m2

Accomodation Block

m3
m3

m3

m3

14
3

1
1

2
2
1
2

m2
m2
m2
m2
m2

m2
m2
m2
m2
m2

6
6
8
2
2

3
3
3
1
2

Page 1549 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Accomodation Block
S.No.

Description

Total Qty. - for RCC Parapet Wall


MASONRY WORKS
250mm thick Thermal block
ddt for Arch Windows W11

ddt for Door D11


Total Qty. - for 250mm thk Thermal Block works
200mm thick Hollow Block Work
Internal block
ddt for Door D12
ddt for Door D13
ddt for Door D14
ddt for Arch opening

Total Qty. - for 200mm thk Hollow Block works


100mm thick Hollow Block Work
Internal block
ddt for Arch opening
ddt for Door D13

W
P-109 (Mosque)

Nos

m2
m2
m2
m2

2
1
1

below grade slab


Total Qty. - for Polythene Sheet for below tie beam PCC & Grade
RCC Parapet Wall
Parapet Wall
m3

ddt for Windows W13

Unit

Total Qty. - for 100mm thk Hollow Block works


RCC for Arches above Windows
Arches

Total Qty. - for RCC Arches above windows


Plaster - Internal Wall
Accomodation Block

m3
m2
m2
m2
m2
m2
m2
m2
m2

1
-8
2
-4
2
2
1
-2

m2
m2
m2
m2
m2
m2
m2
m2
m2

1
-5
5
-2
1
-4
1
-2

m2
m2
m2
m2
m2

1
-1
5
1

m2
Nos

10

Nos

Page 1550 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Accomodation Block
S.No.

Description
15mm thk. Plaster
Bed Room & Watch Man Room
ddt for opening W11
add for Jamb
ddt for opening D12
ddt for opening D15
Bath Room 1
ddt for opening D14
Pantry
ddt for opening D14
ddt for Arch opening
add for Jamb
Bath Room 2
ddt for opening D14
Lobby 1
ddt for opening D12
ddt for opening D14
ddt for Arch opening
add for Jamb
Lobby 2
ddt for opening D13
ddt for Arch opening
add for Jamb
Lobby 3
ddt for opening D14
ddt for opening D12
ddt for opening
add for Jamb
Kitchen 1 &2
ddt for opening D13
ddt for opening W12
add for Jamb
Living Room 1 & 2
ddt for opening W11
add for Jamb
ddt for opening D12
Main Entrance 1
ddt for opening D11
ddt for opening D12
ddt for opening D13
ddt for opening
add for Jamb

P-109 (Mosque)

Accomodation Block

Unit

Nos

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

4
-4
4
-3
-1
1
-1
1
-1
-1
1
1
-1
1
-2
-1
-1
1
1
-1
-2
2
1
-1
-1
-1
1
2
-2
-2
1
2
-4
1
-2
1
-1
-1
-1
-1
1

Page 1551 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Accomodation Block
S.No.

P-109 (Mosque)

Description

Unit

Nos

Main Entrance 2
ddt for opening D11
ddt for opening D12
ddt for opening D14
ddt for opening
add for Jamb
Bath Room 3
ddt for opening D14
Washing Room
ddt for opening D14
WC
ddt for opening D14

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

1
-1
-1
-1
-1
1
1
-1
1
-2
1
-1

Total Qty. - for Plaster - Internal Wall

m2

Accomodation Block

Page 1552 of 1621

Annex -B
Length
(m)

2.30
2.00
2.30
2.30
2.50
2.40

Width

###
###
1.90
1.90
2.10
0.30

Depth/Ht.
(m)

Qty.

0.10
0.10
0.10
0.10
0.10
0.10

Remarks

1.59
2.80
2.19
0.44
0.53
0.14
7.68

4.20
2.00
6.00
4.50
2.40
5.60
10.60

0.35
0.35
0.35
0.35
0.35
0.35
0.35

0.10
0.10
0.10
0.10
0.10
0.10
0.10

0.44
0.21
0.63
0.16
0.17
0.39
0.37
2.37

2.10
1.80
1.40
2.00
2.20
2.00

###
###
###
1.60
1.80
0.30

0.40
0.40
0.40
0.40
0.40
0.60

5.29
9.07
3.92
1.28
1.58
0.72
21.87

0.50
0.60

0.25
0.25

1.30
1.30

2.44
0.39
2.83

17.00
7.00

1.70
1.70

57.80
23.80
81.60

2.30
2.00
2.30
2.30
P-109 (Mosque)

###
###
1.90
1.90

15.87
28.00
21.85
4.37
Accomodation Block

Page 1553 of 1621

Annex -B
Length
(m)
2.50
2.40

Width

Depth/Ht.
(m)

Qty.

Remarks

2.10
0.30

5.25
1.44
11.06

2.30
2.00
2.30
2.30
2.50
2.40

###
###
1.90
1.90
2.10
0.30

15.87
28.00
21.85
4.37
5.25
1.44

2.10
1.80
1.40
2.00
2.20
2.00

###
###
###
1.60
1.80
0.30

13.23
22.68
9.80
3.20
3.96
1.20
130.85

1.50
1.70

1.30
1.30

29.25
4.42
33.67

P-109 (Mosque)

Accomodation Block

Page 1554 of 1621

Annex -B
Length
(m)

Width

21.10
10.20
8.90
15.00
1.80

0.25
0.25
0.25
0.25
0.25

Depth/Ht.
(m)

Qty.

0.50
0.50
0.50
0.50
0.50

Remarks

7.91
3.83
4.45
1.88
0.23
18.29

0.20
0.20

0.50
0.50

3.50
3.90

4.90
1.17
6.07

200.00 m2

0.10

20.00

20.00
20.70
14.30

8.50
1.50

0.20
0.20

35.19
4.29
39.48

21.00
8.80
14.65
1.50

0.20
0.20
0.20
0.20

0.60
0.60
0.60
0.60

5.04
2.11
1.76
0.36
9.27

21.10
10.20
8.90
15.00
1.80

0.50
0.50
0.50
0.50
0.50

63.30
30.60
35.60
15.00
1.80
146.30

4.20
2.00
6.00
4.50
2.40
P-109 (Mosque)

0.35
0.35
0.35
0.35
0.35

4.41
2.10
6.30
1.58
1.68
Accomodation Block

Page 1555 of 1621

Annex -B
Length
Width
(m)
5.60
0.35
10.60
0.35
200.00 m2

62.70

0.25

Depth/Ht.
(m)

Qty.

Remarks

3.92
3.71
200.00
223.70
1.50

23.51
23.51

21.10
2.80 m2
8.90
2.10 m2
3.20
1.50
9.90
1.80

3.50

73.85
(22.40)
62.30
(8.40)
22.40
10.50
34.65
(7.92)

3.50
3.50
3.50
3.50
2.20

164.98
20.60
1.00
9.95
0.90
5.40
0.90
2.40
1.20

3.90
2.20
3.90
2.20
3.90
2.20
3.90
2.20

80.34
(11.00)
194.03
(3.96)
21.06
(7.92)
9.36
(5.28)
276.63

3.00
1.00
1.80
1.60

3.90
2.20
3.90
3.90

11.70
(2.20)
35.10
6.24
50.84

2.40

0.30

0.25

1.80

1.80

P-109 (Mosque)

Accomodation Block

Page 1556 of 1621

Annex -B
Length
(m)
16.00
1.50
7.40
1.00
0.90
7.60
0.90
7.40
0.90
1.00
5.40
8.40
0.90
6.40
1.00
0.90
1.20
5.60
9.20
0.90
1.20
5.60
8.80
0.90
1.00
1.10
5.50
10.80
0.90
1.20
6.60
20.70
1.50
7.40
1.00
9.60
1.80
1.00
0.90
1.10
5.50
P-109 (Mosque)

Width

Depth/Ht.
(m)
3.50
2.20

0.13
2.20
2.20
3.00
2.20
3.00
2.20
2.20
0.23
3.00
2.20
3.00
2.20
2.20
2.20
0.23
3.00
2.20
2.20
0.23
3.00
2.20
2.20
2.20
0.23
3.00
2.20
2.10
0.12
3.50
2.20
0.23
2.20
3.50
2.20
2.20
2.20
2.20
0.23

Qty.

Remarks

224.00
(13.20)
3.85
(6.60)
(1.98)
22.80
(1.98)
22.20
(1.98)
(2.20)
1.24
25.20
(1.98)
19.20
(4.40)
(1.98)
(2.64)
1.29
27.60
(1.98)
(5.28)
2.58
26.40
(1.98)
(2.20)
(2.42)
1.27
64.80
(3.96)
(5.04)
0.79
144.90
(13.20)
1.70
(4.40)
33.60
(3.96)
(2.20)
(1.98)
(2.42)
1.27

Accomodation Block

Page 1557 of 1621

Annex -B
Length
(m)
8.20
1.80
1.00
0.90
1.20
5.60
8.40
0.90
5.80
0.90
6.40
0.90

Width

Depth/Ht.
(m)
3.50
2.20
2.20
2.20
2.20

Qty.

0.23
3.00
2.20
3.00
2.20
3.00
2.20

Remarks

28.70
(3.96)
(2.20)
(1.98)
(2.64)
1.29
25.20
(1.98)
17.40
(3.96)
19.20
(1.98)
607.81

P-109 (Mosque)

Accomodation Block

Page 1558 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off -UG Water Tank
S.No.

Description

Annex -C

Unit

Nos

m3
m3

1
1

Length
(m)

Width

Depth/Ht.
(m)

Qty.

Remarks

Concrete Works
A

Blinding Concrete for Footings


UG Water Tank
Total Qty. - for Blinding concrete
RCC for Raft Foundation
UG Water Tank

m3

Total Qty. - for Raft Fdn.


RCC For Wall
UG Water Tank

m3

Total Qty. - for RCC Wall


Waterproofing Works
1000 guage Polythene Sheet
UG Water Tank

m2

Total Qty. - for Polythene Sheet

m2

m3
m3

m3

m2
m2

11.50
5.50

3.50
4.00

0.10
0.10

4.03
2.20
6.23

1
1
1

10.69
2.95
2.20

2.95
1.87
1.07

0.50
0.50
0.50

15.77
2.76
1.18
19.70

37.00

1.80

0.25

9.25
9.25

1
1

12.00
6.00

3.50
4.50

42.00
27.00
69.00

WaterStopper
Water Stopper

Total Qty. - for Water Stopper


4mm thick Membrane water proffing (2 layer)
UG Water Tank
Over Screed Concrete

m2
m2

Total Qty. - for 4mm Thick Membrane


Bitumen application
UG Water Tank
Hor over PCC
Hor over PCC
Vertical Raft & Wall

m2

Total Qty. - for Bitumen


50mm thick Screed Concrete over PCC
UG Water Tank
Hor over PCC
Hor over PCC

m2

Total Qty. - for Bitumen


RCC Slab
25cm thick RCC Slab

m2

Total Qty. - for RCC Slab

m3

P-109(Mosque)

m2
m2
m2

m2
m2

m3
m3
m3

30.00

30.00
30.00

2
2

11.50
5.50

3.25
4.00

74.75
44.00
118.75

1
1
1

11.50
5.50
29.50

3.25
4.00
2.55

37.38
22.00
75.23
134.60

1
1

11.50
5.50

3.25
4.00

37.38
22.00
59.38

1
1
1

10.70
2.95
1.96

UG Water Tank (Ablution Block)

2.95
2.36
1.32

0.25
0.25
0.25

7.89
1.74
0.65
10.28

Page 1559 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Ablution Block
S.No.

Description

Annex -D

Unit

Nos

m3
m3
m3
m3
m3

6
4
2
2
2

Length
(m)

Width

Depth/Ht.
(m)

Qty.

Remarks

Concrete Works
A

Blinding Concrete for Footings


F1
F2
F3
F4
F5
Total Qty. - for Blinding concrete
Blinding Concrete for Tie Beams
TB1

m3

Total Qty. - for Blinding concrete


RCC for Footings
F1
F2
F3
F4
F5
STB1
STB2

m3

Total Qty. - for RCC Footings

m3

m3
m3
m3
m3
m3
m3
m3

###
###
###
2.90
3.50

0.10
0.10
0.10
0.10
0.10

3.75
1.60
0.58
1.80
2.66
10.39

2
1
1
2
1
2
1
1
1
1
1

16.67
16.67
15.22
3.65
9.60
4.50
8.85
5.05
5.20
5.40
5.40

0.45
0.45
0.45
0.45
0.60
0.45
0.45
0.45
0.40
0.40
0.45

0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10

1.50
0.75
0.68
0.33
0.58
0.41
0.40
0.23
0.21
0.22
0.24
5.54

6
4
2
2
2
2
2

2.20
1.70
1.40
2.80
3.50
2.80
3.50

###
###
###
2.60
3.20
2.60
3.20

0.40
0.40
0.40
0.40
0.40
0.40
0.40

11.62
4.62
1.57
5.82
8.96
5.82
8.96
47.38

RCC For Neck Columns


8C1
4C1
4C1

m3
m3
m3

Total Qty. - for RCC Columns


Waterproofing Works
1000 guage Polythene Sheet
F1
F2
F3
F4
F5

m3

Total Qty. - for Polythene Sheet


Bitumen Application- PCC/footing/neck columns
Top & Sides of PCC
F1 - Top
F1 - sides
F2-top
F2-sides
F3-Top
F3-sides
F4-Top
F4-isides
F5-top
F5-sides
Top & Sides of RCC footings
F1 - Top
F1 - sides
F2-top
F2-sides
F3-Top
F3-sides
F4-Top
F4-isides
F5-top
F5-sides
STB1-sides

m2

Neck Columns - 8C1

m3

2.50
2.00
1.70
3.10
3.80

Total Qty. - for Bitumen application


RCC for Tie Beams
TB1

P-109(Mosque)

m2
m2
m2
m2
m2

8
4
4

0.55
0.55
0.65

0.25
0.25
0.25

0.55
0.40
0.35

1.05

6
4
2
2
2

2.50
2.00
1.70
3.10
3.80

###
###
###
2.90
3.50

37.50
16.00
5.78
17.98
26.60
44.58

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

6
6
4
4
2
2
2
2
2
2

2.50
10.00
2.00
8.00
1.70
6.80
2.90
12.00
3.80
14.60

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

6
6
4
4
2
2
2
2
2
2
4
4
8

2.20
8.80
1.70
6.80
1.40
5.60
2.80
10.80
3.50
13.40
5.30
5.50
1.35

###
0.10
0.60
0.10
###
0.10
0.60
0.10
3.50
0.10
###
0.40
###
0.40
###
0.40
2.60
0.40
3.20
0.40
0.40
0.20
0.55

m2
m3

0.61
0.22
0.23

37.50
6.00
4.80
3.20
5.78
1.36
3.48
2.40
26.60
2.92
29.04
21.12
11.56
10.88
3.92
4.48
14.56
8.64
22.40
10.72
8.48
4.40
5.94
250.18

2
1
1
2
1
2
1
1

Ablution Block

16.67
16.67
15.22
3.65
9.60
4.50
8.85
5.05

0.25
0.25
0.25
0.25
0.40
0.25
0.25
0.25

0.60
0.60
0.60
0.60
0.50
1.10
0.60
1.10

5.00
2.50
2.28
1.10
1.92
2.48
1.33
1.39
Page 1560 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Ablution Block
S.No.

Description

Annex -D

Unit

Nos
1
1
1

Total Qty. - for RCC Tie Beam


Waterproofing Works
1000 G Polythene Sheet below Tie Beam PCC

m3

Total Qty. - for Polythene Sheet Tie Beam


Bitumen application to tie beam
TB1

m3

Total Qty. - Bitumen application to tie beam


PCC for Tie Beams
TB1

m2

Total Qty. - for PCC Tie Beam


Polythene Sheet below Grade Slab
Polythene Sheet below Grade Slab

m3

Total Qty. - for RCC Grade Slab


RCC for Grade Slab
Grade Slab
Total Qty. - for RCC Grade Slab
RCC Columns
GF - RCC Columns
Total Qty. - for RCC Columns GF
RCC for Roof Slab
Roof Slab
Total Qty. - for RCC Roof Slab
RCC for Roof Beams
Roof Beams
inverted beams

Total Qty. - for RCC Roof Beams


RCC for Parapet Wall
Parapet Wall
Total Qty. - for RCC Parapet Wall
250mm thk Thermal Block work
250mm thk Thermal BW
Total Qty. - for 250mm thk Thermal BW
200mm thk Thermal Block work
200mm thk Thermal BW
ddt LD 1
ddt LD 2
ddt LD 3

P-109(Mosque)

m3

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

m3

m2

Length
(m)
5.20
5.40
5.40

Width
0.20
0.20
0.25

Depth/Ht.
(m)
1.10
0.60
0.60

2
1
1
2
1
2
1
1
1
1
1

16.67
16.67
15.22
3.65
9.60
4.50
8.85
5.05
5.20
5.40
5.40

0.45
0.45
0.45
0.45
0.60
0.45
0.45
0.45
0.40
0.40
0.45

55.37
2
1
1
2
1
2
1
1
1
1
1

16.67
16.67
15.22
3.65
9.60
4.50
8.85
5.05
5.20
5.40
5.40

0.60
0.60
0.60
0.60
0.50
1.10
0.60
1.10
1.10
0.60
0.60

20.00
10.00
9.13
4.38
4.80
9.90
5.31
5.56
5.72
3.24
3.24
81.28

2
1
1
2
1
2
1
1
1
1
1

16.67
16.67
15.22
3.65
9.60
4.50
8.85
5.05
5.20
5.40
5.40

0.45
0.45
0.45
0.45
0.60
0.45
0.45
0.45
0.40
0.40
0.45

0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10

1.50
0.75
0.68
0.33
0.58
0.41
0.40
0.23
0.21
0.22
0.24
5.54

200.00 m2

200.00
200.00

200.00 m2

0.10

20.00
20.00

m3
m3
m3

12
4

m3
m3

1
1

0.50
0.50

0.20
0.20

4.00
4.50

4.80
1.80
6.60

16.67
3.00

15.22
2.50

0.20
0.20

50.74
1.50

m3

52.24
2
2
2
1

17.00
15.40
5.50
5.80

0.20
0.20
1.00
1.00

0.50
0.50
0.20
0.20

m3
m3

1.14
0.65
0.81

15.00
7.50
6.85
3.29
5.76
4.05
3.98
2.27
2.08
2.16
2.43

m3

m3
m3
m3
m3

Remarks

20.59

m2
m3

Qty.

3.40
3.08
2.20
1.16
9.84

77.00

0.20

1.50

m3

23.10
23.10

m2
m2
m2

m2
m2
m2
m2

1
-1
-1
-1

34.00

3.85

130.90
130.90

Ablution Block

24.00
3.05
2.00
1.00

3.85
2.60
2.20
2.20

92.40
(7.93)
(4.40)
(2.20)

Page 1561 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Ablution Block
S.No.
U

Description
Total Qty. - for 200mm thk Thermal BW
200mm thk Hollow Block work
200mm thk Hollow BW
ddt LD 4
ddt D16
ddt for Arches
ddt for Arches
ddt for Arches
Total Qty. - for 200mm thk Hollow BW
100mm thk Hollow Block work
100mm thk Hollow BW
ddt for Door D18
Total Qty. - for 100mm thk Hollow BW
Wall Palster - Internal
Toilet 1
Handicap toilet

Annex -D

Unit

m2
m2
m2
m2
m2
m2

m2
m2

m2
m2
m2
m2

Washing

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

ddt
LV room
ddt
Substation
OTS
ddt
Pump Room

Total Qty. - for Wall Plaster - Internal

P-109(Mosque)

Depth/Ht.
(m)

Qty.

Remarks
77.87

1
-1
-1
-1
-1
-1

66.00
1.40
2.10
1.80
2.20
1.00

4.25
2.00
2.40
2.30
2.30
2.30

280.50
(2.80)
(5.04)
(4.14)
(5.06)
(2.30)
261.16

1
-14

45.00
1.00

4.25
2.20

m2

m2

ddt for Arch


ddt for Arch
ddt for D16
Ablution

Width

m2

ddt for door

ddt D16
ddt for arch opening
Lobby

Length
(m)

m2

Toilet lobby

ddt for arch opening


Main entrance

Nos

191.25
(30.80)
160.45

26
26
2
2
2
2
-14
-18
2
2
-2
2
2
-1
-1
2
2
-2
-1
-1
2
2
-1
2
2
-1
2.00
1.00
2.00
-1
-1
2
2
-1

m2

Ablution Block

1.20
1.80
1.80
1.72
9.52
1.80
0.80
0.80
5.50
5.00
2.00
5.20
2.11
2.10
4.30
5.20
3.30
2.00
2.00
2.10
5.20
9.50
2.20
3.30
4.80
1.00
4.80
4.80
6.60
3.05
4.80
4.80
3.60
2.00

3.85
3.85
3.85
3.85
3.85
3.85
2.20
2.20
3.85
3.85
2.20
4.35
4.35
2.20
3.00
3.85
3.85
2.20
2.20
2.20
3.85
3.85
2.20
4.45
4.45
2.20
4.45
5.25
4.45
2.70
2.20
4.75
4.75
2.20

120.12
180.18
13.86
13.24
73.30
13.86
(24.64)
(31.68)
42.35
38.50
(8.80)
45.24
18.36
(4.62)
(12.90)
40.04
25.41
(8.80)
(4.40)
(4.62)
40.04
73.15
(4.84)
29.37
42.72
(2.20)
42.72
25.20
58.74
(8.24)
(10.56)
45.60
34.20
(4.40)
885.51

Page 1562 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Mosque Block
S.No.

Description

Unit

Nos

m3
m3
m3
m3
m3

1
4
16
4
2

Concrete Works
A

P-109 (Mosque)

Blinding Concrete for Footings at Fountain Area


RF5
CF6
F2
CF8
CF7
Total Qty. - for Blinding concrete
Blinding Concrete for Tie Beams at Fountain Area
TB4

m3

Total Qty. - for Blinding concrete


RCC for Footings at Fountain Area
RF5
CF6
F2
CF8
CF7

m3

Total Qty. - for RCC Footings

m3

m3
m3
m3

m3
m3
m3
m3
m3

4
4
16

1
4
16
4
2

RCC For Neck Columns at Fountain Area


C6
C8
C5
C13

m3
m3
m3
m3

Total Qty. - for RCC Columns


Waterproofing Works
1000 guage Polythene Sheet at Fountain Area
RF5
CF6
F2
CF8
CF7
TB4

m3

Total Qty. - for Polythene Sheet


Bitumen Application- PCC/footing/neck columns
Top & Sides of PCC at Fountain Area

m2

Main Mosque Block

m2
m2
m2
m2
m2
m2
m2
m2

46
2
2
2

1
4
16
4
2
4
4
16

Page 1563 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Mosque Block
S.No.

Description
RF5
CF6
F2
CF8
CF7
For Footing Top sides
RF5
CF6
F2
CF8
CF7
For Neck columns sides
C6
C8
C5
C13

P-109 (Mosque)

Unit

Nos

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

1
1
4
4
16
16
4
4
2
2

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

1
1
4
4
16
16
4
4
2
2

m2
m2
m2
m2

92
2
2
2

Total Qty. - for Bitumen application


RCC for Tie Beams at Fountain Area
TB4

m2

Total Qty. - for RCC Tie Beam


RCC Grade slab 100mm thick at Fountain Area
RCC Grade slab 100mm thick at Fountain Area

m3

Total Qty. - for RCC Grade slab


Waterproofing

m3

1000G Polythene Sheet below Grade slab at Fountaing Area

m2

12

m2
m2

4
8

Main Mosque Block

m3

m3
m3
m3

8
16

12
4
8

Page 1564 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Mosque Block
S.No.

Description
Total Qty. - for Polythene Sheet below Grade slab

P-109 (Mosque)

Nos

m2

Bitumen application to RCC tie Beams at Fountain area


Tie Beam TB4

Unit

Total Qty. - for Polythene Sheet below Grade slab


GF RCC Columns - Fountain Area
C6 - 500x500mm
C8- 400x800mm
C5-400x650mm
C13-750x250mm

m2
m2
m2
m2

8
8
32

m3
m3
m3
m3

46
2
2
2

Total Qty. - for RCC Columns GF


RCC Arches - Fountain Area
RCC Arches - Fountain Area

m3

Total Qty. - for RCC Arches

m3

Main Mosque Block

m3

48

Page 1565 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Mosque Block
S.No.

A1

Description
MOSQUE - PRAYER AREA
Blinding Concrete at Prayer Area
RF1
RF2
RF3
CF1
CF2
CF3
CF4
CF5
F1
F2
F3
F4
F5
F9
F13

B1

Total Qty. - for Blinding Concrete at Prayer Area


Waterproofing Works
1000 gauge Polythene Sheet at Prayer Area
RF1
RF2
RF3
CF1
CF2
CF3
CF4
CF5
F1
F2
F3
F4
F5
F9

P-109 (Mosque)

Main Mosque Block

Unit

Nos

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

1
1
1
1
1
1
1
2
2
2
1
2
13
6
2
2
2
1
2

m3

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

1
1
1
1
1
1
1
1
1
1
1
1
1
1
13
6
2
2

Page 1566 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Mosque Block
S.No.

C1

Description

Unit

Nos

F13

m2

Total Qty. - for Polythene Sheet


Bitumen Application at Prayer Area
To PCC
RF1

m2

1
2
1
1
1
1
1
1
1
1
1
1
1
1
2
1
2
1
2
1
1
1
2
1
13
1
6
1
2
1
2
1
2
1
1
1
2
1

RF2

RF3

CF1

CF2

CF3
CF4
CF5
|F1
F2
F3
F4
F5
F9
F13
Total Qty. - for Bitumen application at Prayer Area
P-109 (Mosque)

Main Mosque Block

m2
Page 1567 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Mosque Block
S.No.
D1

Description
RCC For Footings at Prayer area
RF1
RF2
RF3
CF1
CF2
CF3
CF4
CF5
F1
F2
F3
F4
F5
F9
F13
FB

E1

P-109 (Mosque)

Unit

Nos

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

1
1
1
1
1
1
1
2
2
2
1
2
13
6
2
2
2
1
2
2

Total Qty. - for RCC Footings at Prayer Area


m3
Polythene Sheet below Tie Beam (Prayer Area & Class Room)
TB5
m2
TB5, TB6
m2
TB8
m2
TB5,TB6
m2
TB7
m2
TB5
m2
TB7
m2
TB3,TB4
m2
TB4
m2
TB4
m2
TB1
m2
TB4
m2
m2
2TB2
m2
2TB4
m2
TB4
m2
TB4
m2

Main Mosque Block

2
2
1
1
1
1
1
4
14
12
2
4
2
2
3
1
8

Page 1568 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Mosque Block
S.No.
F1

Description

Unit

Total Qty. - for Polythene Sheet below Tie Beam (Prayer Area & class Room)
PCC Below Tie Beam (Prayer Area & Class Room)
TB5
TB5, TB6
TB8
TB5,TB6
TB7
TB5
TB7
TB3,TB4
TB4
TB4
TB1
TB4

m2

2TB2
2TB4
TB4
TB4

G1

P-109 (Mosque)

Total Qty. - for PCC below Tie Beam (Prayer Area & class Room)
RCC Tie Beams (Prayer Area & Class Room)
TB5
TB5, TB6
TB8
TB5,TB6
TB7
TB5
TB7
TB3,TB4
TB4
TB4
TB1
TB4

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

2
2
1
1
1
1
1
4
14
12
2
4
2
2
3
1
8

m2

2TB2
2TB4
TB4
TB4

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

Total Qty. - for RCC Tie Beam (Prayer Area & class Room)

m3

Main Mosque Block

Nos

2
2
1
1
1
1
1
4
14
12
2
4
2
2
3
1
8

Page 1569 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Mosque Block
S.No.
H1

Description
Bitumen to Tie Beams (Prayer Area & Class Room)
TB5
TB5, TB6
TB8
TB5,TB6
TB7
TB5
TB7
TB3,TB4
TB4
TB4
TB1
TB4
2TB2
2TB4
TB4
TB4

J1

K1

L1

M1
P-109 (Mosque)

Unit

Nos

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

4
4
2
2
2
2
2
8
28
24
4
8
4
4
6
2
16

m3
Total Qty. - for Bitumen to Tie Beam (Prayer Area & class Room)
RCC for Lift / Staircase Wall (Prayer Area & Class Room)
RCC Lift & S/case Wall upto GF
m3
Total Qty. - for RCC Lift/Staircase Wall (Prayer Area & class Room)
Polythene Sheet Below Grade Slab (Prayer & Class Room)
1000G Polyhtene Sheet Below Grade slab

m3

Total Qty. - for Polytheene sheet for Grade slab(Prayer Area & class Room)
RCC Grade slab (Prayer & Class Room)
RCC Gade Slab

m2

Total Qty. - for RCC Grade Slab(Prayer Area & class Room)
Secondary Hall - GF Columns (Prayer & Class Room Area)

m3

Main Mosque Block

m2
m2
m2
m2
m2

m3
m3
m3
m3
m3

1
2
1
1
1

1
2
1
1
1

Page 1570 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Mosque Block
S.No.

Description
RCC for Columns
C1
C4
C2
C3
C5
C8
C12
C11
C14
Main mosque prayer area
C1
C4
C9
C10
C6
Frame
C1
C4

N1

P1

Q1
P-109 (Mosque)

Unit

Nos

m3
m3
m3
m3
m3
m3
m3
m3
m3

4
2
2
2
2
2
6
2
1

m3
m3
m3
m3
m3
m3
m3
m3

2
2
2
2
2
2
2
2

Total Qty. - for RCC Column GF (Secondary Hall)(Prayer Area & class Room)
Secondary Hall - GF Shear / Core Wall (Prayer & Class Room Area)
RCC for Shear Wall / Core Wall
W1
W1 (ht. 3.6 to 8.0m)
W1
Lift Wall
S/case wall
W2 (GF to RF)

m3

Total Qty. - for RCC Shear/Core Wall GF (Secondary Hall)(Prayer Area & clas
RCC Slab - Ladies Prayer Area & Classroom at FirstFloor
Slab

m3

Total Qty. - for RCC Slab (Ladies Prayer Area)


RCC Beams - Ladies Prayer Area at First floor

m3

Main Mosque Block

m3
m3
m3
m3
m3
m3

m3

1
1
1
1
1
1

Page 1571 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Mosque Block
S.No.

R1

S1

T1

U1

V1

W1

X1

P-109 (Mosque)

Description

Unit

Nos

B1

m3
m3
m3

1
1
2

Total Qty. - for RCC Beams (Ladies Prayer Area) at 1st flr
RCC Slab -( Ladies Class Room) at First floor
Slab

m3

Total Qty. - for RCC slab (Ladies Class Room) at 1st flr
RCC Beams - Ladies Class Room at First floor
B4
B5
B6, B7, & B7

m3

Total Qty. - for RCC Beams (Ladies Classroom) at 1st flr


RCC Columns FF - (Ladies Prayer Area )
C1
C2
C3
C8

m3

Total Qty. - for RCC Coumns - FF (Ladies Prayer Area )


RCC Roof Slab - (Ladies Class Room )
Slab

m3

Total Qty. - for RCC Roof Slab (Ladies Classroom)


RCC Roof Beams - (Ladies Class Room )
B1
B2

m3

Total Qty. - for RCC Roof Roof (Ladies Classroom)


250mm Thermal Block Works (Men Class Room)
Mens Class Room

m3

Total Qty. - for 250mm Ther. BW (Mens Classroom)


200mm Hollow Blcok Works (Men Class Room)

m2

Main Mosque Block

m3
m3

m3
m3
m3

m3
m3
m3
m3

m3

m3
m3

m2

1
1

3
1
1

2
2
4
2

1
1

Page 1572 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Mosque Block
S.No.

Y1

Z1

AB1

Description

Unit

Nos

Men's Class Room

m2
m2

Total Qty. - for 200mm Hollow Blk Work (Mens Classroom)


PT Slab - Roof - Main Mosque
PT slab Area

m2

Total Qty. - for PT Slab ( Main Mosque)


RCC Slab - Roof - Main Mosque
Concrete for PT Roof slab
RCC Roof slab

m2

Total Qty. - for RCC Roof Slab ( Main Mosque)


RCC Beams - Roof - Main Mosque
Concrete for PTBeams

m3

RC beams

AC1

AD1

P-109 (Mosque)

m3
m3
m3

m3
m3
m3
m3
m3
m3

Total Qty. - for RCC Roof bems ( Main Mosque)


RCC Slab - Roof - Ladies Prayer Area
Concrete for RCC Roof slab

m3

Total Qty. - for RCC Roof Slab (Ladies Prayer Area)


RCC Beams - Roof - (Ladies Prayer Area)
Concrete for RCC Beams

m3

RC beams

AE1

m2
m2
m2

Total Qty. - for RCC Roof bems ( Main Mosque)


RCC Parapet Wall (Class Room)
Concrete for RCC Parapet
RCC Parapet Wall (Main Mosque)

Main Mosque Block

m3

m3
m3
m3

2
2
2

2
1
1

2
2
2
2
1
1

1
1
2

m3
m3
m3
m3
m3

1
10
2
2

Page 1573 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Mosque Block
S.No.

AF1

Description

Nos

m3
m3
m3
m3
m3
m3
m3

2
2
4
2
2
2
2

Total Qty. - for RCC Roof bems ( Main Mosque)


Wall Plaster - GF Class Room

m3

Room 1

ddt for D6

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

Total Qty. - for Wall Plaster - GF Class Room

m3

ddt for W10


ddt for D8
Room 2
ddt for W10
ddt for D8
Main Lobby

P-109 (Mosque)

Unit

Main Mosque Block

1
1
2
-1
-1
2
2
-1
-1
1
1
1
-1

Page 1574 of 1621

Annex -E
Length
(m)

26.60
4.60
2.20
3.90
4.40

Width

3.40
3.90
###
3.80
3.90

Depth/Ht.
(m)

Qty.

0.10
0.10
0.10
0.10
0.10

Remarks

9.04
7.18
7.74
5.93
3.43
33.32

19.60
19.00
8.00

0.60
0.60
0.60

0.10
0.10
0.10

4.70
4.56
7.68
16.94

26.25
4.20
1.80
3.50
4.00

3.00
3.50
###
3.35
3.50

0.55
0.50
0.40
0.50
0.50

43.31
29.40
20.74
23.45
14.00
130.90

0.50
0.80
0.65
0.75

###
0.40
0.40
0.25

0.65
0.65
0.65
0.65

7.48
0.42
0.34
0.24
8.47

26.60
4.60
2.20
3.90
4.40
19.60
19.00
8.00

3.40
3.90
###
3.80
3.90
0.60
0.60
0.60

90.44
71.76
77.44
59.28
34.32
47.04
45.60
76.80
502.68

P-109 (Mosque)

Main Mosque Block

Page 1575 of 1621

Annex -E
Length
(m)
26.60
60.00
4.60
17.00
2.20
8.80
3.90
15.40
4.40
12.20
26.25
58.50
4.20
15.40
1.80
7.20
3.50
13.70
4.00
15.00

Width

Depth/Ht.
(m)

Qty.

3.40
0.10
3.90
0.10
###
0.10
3.80
0.10
3.90
0.10
3.00
0.55
3.50
0.50
###
0.40
3.35

Remarks
90.44
6.00
71.76
6.80
77.44
14.08
59.28
6.16
34.32
2.44
78.75
32.18
58.80
30.80
51.84
46.08
46.90

0.50
3.50

2.00
2.40
2.10
2.30

0.50

28.00
15.00

0.65
0.65
0.65
0.65

119.60
3.12
2.73
2.99
885.51

19.60
3.00

0.40
0.40

0.70
0.70

43.90
13.44
57.34

2.80
2.90
2.90

3.80
###
0.85

0.10
0.10
0.10

12.77
3.36
1.97
18.10

P-109 (Mosque)

2.80

3.80

127.68

2.90
2.90

###
0.85

33.64
19.72

Main Mosque Block

Page 1576 of 1621

Annex -E
Length
(m)

Width

Depth/Ht.
(m)

Qty.

Remarks

181.04

19.60
19.00
8.00

0.50
0.80
0.65
0.75

###
0.40
0.40
0.25

0.70
0.70
0.70

109.76
106.40
179.20
395.36

3.40
3.40
3.40
3.40

39.10
2.18
1.77
1.28
44.32

2.00 m3

96.00
96.00

P-109 (Mosque)

Main Mosque Block

Page 1577 of 1621

Annex -E
Length
(m)

6.85
10.80
14.25
12.30
11.00
5.60
7.20
6.25
6.25
5.10
5.50
4.30
1.65
2.10
3.80
2.50
2.80
2.30
1.30

Width

15.90
3.80
5.80
5.40
10.50
3.80
4.30
5.30
4.00
5.30
3.10
3.50
###
###
3.30
###
3.10
2.10
###

Depth/Ht.
(m)

Qty.

0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10

Remarks

10.89
4.10
8.27
6.64
11.55
2.13
3.10
6.63
5.00
5.41
1.71
3.01
3.54
2.65
2.51
1.25
1.74
0.48
0.34
80.92

6.85
10.80
14.25
12.30
11.00
5.60
7.20
6.25
6.25
5.10
5.50
4.30
1.65
2.10
3.80
2.50
2.80
2.30
P-109 (Mosque)

15.90
3.80
5.80
5.40
10.50
3.80
4.30
5.30
4.00
5.30
3.10
3.50
###
###
3.30
###
3.10
2.10

108.92
41.04
82.65
66.42
115.50
21.28
30.96
33.13
25.00
27.03
17.05
15.05
2.72
4.41
163.02
37.50
17.36
9.66
Main Mosque Block

Page 1578 of 1621

Annex -E
Length
(m)
1.30

Width

Depth/Ht.
(m)

Qty.

###

Remarks
3.38

822.07

6.85
45.50
10.80
29.20
14.25
40.10
12.30
35.40
11.00
43.00
5.60
18.80
7.20
23.00
6.25
23.10
6.25
20.50
5.10
20.80
5.50
17.20
4.30
15.60
1.65
5.45
2.10
8.82
3.80
25.08
2.50
10.00
2.80
11.80
2.30
8.80
1.30
3.38

15.90
0.10
3.80
0.10
5.80
0.10
5.40
0.10
10.50
0.10
3.80
0.10
4.30
0.10
5.30
0.10
4.00
0.10
5.30
0.10
3.10
0.10
3.50
0.10
###
0.10
###
0.10
3.30
0.10
###
0.10
3.10
0.10
2.10
0.10
###
0.10

108.92
9.10
41.04
2.92
82.65
4.01
66.42
3.54
115.50
4.30
21.28
1.88
30.96
2.30
66.25
2.31
50.00
2.05
54.06
2.08
17.05
1.72
30.10
1.56
35.39
0.54
26.46
0.88
25.08
2.51
12.50
1.00
17.36
1.18
4.83
0.88
3.38
0.34
854.33

P-109 (Mosque)

Main Mosque Block

Page 1579 of 1621

Annex -E
Length
(m)
15.60
10.50
14.10
5.10
9.70
3.50
5.20
3.70
5.00
5.00
2.80
4.00
1.20
1.80
1.00
2.20
2.50
2.00
1.00
12.80

Width

6.50
3.50
5.50
11.40
10.50
5.30
4.00
5.00
6.00
4.80
5.20
3.00
###
###
###
###
2.80
1.80
###
1.20

Depth/Ht.
(m)

Qty.

0.70
0.70
0.70
0.65
0.65
0.55
0.55
0.55
0.55
0.55
0.45
0.45
0.40
0.40
0.40
0.45
0.45
0.50
0.40
0.80

Remarks
70.98
25.73
54.29
37.79
66.20
10.20
11.44
20.35
33.00
26.40
6.55
10.80
7.49
7.78
0.80
4.36
6.30
1.80
0.80
24.58

427.62
10.50
6.80
6.80
9.27
5.90
4.65
26.42
19.60
6.10
4.01
20.50
9.80
4.90
11.30
11.30
14.50
2.00

P-109 (Mosque)

0.45
0.45
0.40
0.45
0.40
0.45
0.40
0.60
0.60
0.60
0.90
0.60
0.60
0.60
0.60
0.60
0.60

9.45
6.12
2.72
4.17
2.36
2.09
10.57
47.04
51.24
28.87
36.90
23.52
5.88
13.56
20.34
8.70
9.60

Main Mosque Block

Page 1580 of 1621

Annex -E
Length
(m)

Width

Depth/Ht.
(m)

Qty.

Remarks

283.13
10.50
6.80
6.80
9.27
5.90
4.65
26.42
19.60
6.10
4.01
20.50
9.80
4.90
11.30
11.30
14.50
2.00

0.45
0.45
0.40
0.45
0.40
0.45
0.40
0.60
0.60
0.60
0.90
0.60
0.60
0.60
0.60
0.60
0.60

0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10

0.95
0.61
0.27
0.42
0.24
0.21
1.06
4.70
5.12
2.89
3.69
2.35
0.59
1.36
2.03
0.87
0.96
28.31

10.50
6.80
6.80
9.27
5.90
4.65
26.42
19.60
6.10
4.01
20.50
9.80
4.90
11.30
11.30
14.50
2.00

0.25
0.25
0.20
0.25
0.20
0.25
0.20
0.40
0.40
0.40
0.70
0.40
0.40
0.40
0.40
0.40
0.40

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.70
0.70
0.70
1.20
0.70
0.70
0.80
0.70
0.70
0.70

3.15
2.04
0.82
1.39
0.71
0.70
3.17
21.95
23.91
13.47
34.44
10.98
2.74
7.23
9.49
4.06
4.48
144.73

P-109 (Mosque)

Main Mosque Block

Page 1581 of 1621

Annex -E
Length
(m)

Width

10.50
6.80
6.80
9.27
5.90
4.65
26.42
19.60
6.10
4.01
20.50
9.80
4.90
11.30
11.30
14.50
2.00

Depth/Ht.
(m)

Qty.

0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.60
0.60
0.60
1.10
0.60
0.60
0.70
0.60
0.60
0.60

Remarks

21.00
13.60
6.80
9.27
5.90
4.65
26.42
94.08
102.48
57.74
90.20
47.04
11.76
31.64
40.68
17.40
19.20
599.86

24.00

0.25

1.20

7.20
7.20

27.40
17.45
9.90
9.60
6.40

23.30
4.70
6.70
4.30
3.40

27.40
17.45
9.90
9.60
6.40

23.30
4.70
6.70
4.30
3.40

638.42
164.03
66.33
41.28
21.76
931.82
0.10
0.10
0.10
0.10
0.10

63.84
16.40
6.63
4.13
2.18
93.18

P-109 (Mosque)

Main Mosque Block

Page 1582 of 1621

Annex -E
Length
(m)

Width

Depth/Ht.
(m)

Qty.

Remarks

2.00
2.00
2.00
2.00
2.00
2.00
6.00
2.00
1.00

0.40
0.27
0.50
0.32
0.26
0.23
0.15
0.22
0.15

3.60
3.60
3.60
3.60
3.60
3.60
3.60
3.60
3.60

11.52
3.89
7.20
4.61
3.74
3.31
19.44
3.17
0.54

2.00
2.00
1.15
0.85
0.50
1.20
2.00
2.00

0.40
0.27
0.25
0.40
###
0.70
0.40
0.27

4.00
4.00
7.60
7.60
7.60
7.60
7.60
7.60

6.40
4.32
4.37
5.17
3.80
12.77
12.16
8.21

114.61

2.60
2.60
2.60
7.30
14.00
1.80

m2
m2
m2
0.35
0.25
m2

3.60
4.00
7.60
3.65
3.65
7.55

9.36
10.40
19.76
9.33
12.78
13.59

75.21
24.13

9.82

0.32

75.83

75.83

P-109 (Mosque)

Main Mosque Block

Page 1583 of 1621

Annex -E
Length
(m)
24.92
24.92
9.85

Width
0.40
0.40
0.40

Depth/Ht.
(m)
1.30
1.00
0.90

Qty.

Remarks
12.96
9.97
7.09
30.02

8.50
130.00 m2

7.80

0.25
0.25

16.58
32.50

49.08
8.10
8.50
59.00

0.25
0.25
0.25

0.90
0.90
0.70

5.47
1.91
10.33

17.71
0.50
0.50
0.32
0.23

m2
m2
m2
m2

4.00
4.00
4.00
4.00

4.00
4.00
5.12
1.84
14.96

195.00 m2

0.25

48.75

48.75
90.00
16.00

0.25
0.25

0.70
0.90

15.75
3.60
19.35

44.00

4.30

189.20

189.20

P-109 (Mosque)

Main Mosque Block

Page 1584 of 1621

Annex -E
Length
(m)
14.00

Width

Depth/Ht.
(m)
4.70

Qty.

Remarks
65.80

65.80
208.00 m2
21.00
10.40

416.00
29.40
12.48

0.70
0.60

457.88
208.00 m2
40.50 m2
74.70 m2

0.40
0.20
0.25

166.40
8.10
18.68

193.18
21.00
10.40
16.40
11.00
15.00
32.00

0.70
0.60
0.40
0.40
0.40
0.40

1.80
1.30
1.00
1.30
1.00
1.00

52.92
16.22
13.12
11.44
6.00
12.80
112.50

24.30

9.85

0.32

76.59
76.59

25.00
25.00
11.00

0.40
0.40
0.40

0.32
1.00
0.90

3.20
10.00
7.92
21.12

70.00
3.20
4.00
13.70
P-109 (Mosque)

0.20
0.20
0.20
0.20

1.10
1.80
1.80
1.20
Main Mosque Block

15.40
11.52
2.88
6.58

100%

Page 1585 of 1621

Annex -E
Length
(m)
7.50
5.20
4.00
6.65
4.80
5.80
5.40

Width
0.20
0.20
0.20
0.20
0.20
0.20
0.20

Depth/Ht.
(m)
1.20
1.80
1.80
1.80
1.80
1.80
1.80

Qty.

Remarks
3.60
3.74
5.76
4.79
3.46
4.18
3.89

65.79
4.90
6.20
6.75
1.20
1.20
6.78
4.90
1.20
1.20
6.10
9.10
7.40
2.00

4.60
4.60
4.60
2.20
2.20
4.60
4.60
2.20
2.20
4.60
4.60
4.60
2.20

22.54
28.52
62.10
(2.64)
(2.64)
62.38
45.08
(2.64)
(2.64)
28.06
41.86
34.04
(4.40)
309.62

P-109 (Mosque)

Main Mosque Block

Page 1586 of 1621

Project : Mosque at Al Nadha 2, Dubai


Client : Mr. Mohamed Aqil Ali AlZarooni
Consultant : M/s. Inspiration Engineering Consutants
Main Contractor : M/s. Modern Executive Systems Contracting LLC
Quantity Take-off - Exteriro Ablution Block
S.No.

Description

Unit

Nos

m3

Concrete Works
A

Blinding Concrete for Footings


PCC for footings
Total Qty. - for Blinding concrete
Blinding Concrete for Tie Beams
tie Beam

m3

Total Qty. - for Blinding concrete


RCC for Footings
F1

m3

Total Qty. - for RCC Footings

m3

m3

RCC For Neck Columns


C1

m3

Total Qty. - for RCC Columns


Waterproofing Works
1000 guage Polythene Sheet
Below PCC

m3

Total Qty. - for Polythene Sheet


Bitumen Application- PCC/footing/neck columns
Top & Sides of PCC
For PCC

m2

for footings
Neck columns

m3

Total Qty. - for Bitumen application


RCC for Tie Beams

m2
m2

m2
m2
m2
m2
m2

4
4
4
4
4

m2
4
2
2

Total Qty. - for RCC Tie Beam


Waterproofing
1000G Polythene Polyhthene Sheet for tie beam

m3
m2

Total Qty. - for Polythene Sheet below Tie Beam PCC


Bitumen application to tie beam

m2
m2

2
2

m2
m2

m2

m2

Total Qty. - Bitumen application to tie beam


Polythene Sheet below Grade Slab
Polytjene Sheet

m2
m2

Total Qty. - Polythene Sheet below Grade slab

m2

RCC Grade Slab


Grade Slab RCC

m3

Total Qty. - RCC Grade slab

m3

RCC Columns GF
RCC Columns GF

m3

Total Qty. - RCC Columns GF

m3

Annex -F
Length
(m)

2.40

Width

###

Depth/Ht.
(m)

0.10

Qty.

Remarks

2.30
2.30

5.00

0.60

0.10

2.10
2.10

2.00

###

0.40

6.40
6.40

0.80

0.70

0.65

1.46
1.46

2.40

###

23.04

23.04

2.40
9.60
2.00
8.00
3.00

###
0.10
###
0.40
0.65

23.04
3.84
16.00
12.80
7.80
63.48

6.00
6.00
2.00

0.30
0.30
0.20

0.60
0.50
0.50

4.32
1.80
0.40
6.52

6.00

0.50

12.00

6.00
2.00

0.50
0.40

6.00
1.60

6.00

0.60

19.60
14.40

6.00

0.50

6.00

2.00

0.50

2.00
22.40

6.20

###

38.44
38.44

6.20

###

0.10

3.84
3.84

4.00 m2

2.00

8.00
8.00

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C
Payment Application - 10
Work Done Upto:
30/Sep/15
Amount (Dhs)
Remarks
Current
To date

Appendix B - Variations
Item

Description
To provide Stone columns by Vibro-Replacement Technique for improvement of Soil
Bearing Capacity

Total of Appendix B - Carried to PA

Amount (Dhs)

550,000.00

550,000.00

Progress (%)
Previous

Current

To date

0.00%

0.00%

Previous
-

Project : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


Employer : Mr. Mohamed Aqil Ali AlZarooni
Consultant :Inspiration Engineering Consultants
Contractor : Modern Executive System Contracting L.L.C

No.

2.1
1.10

1.01

B
B1

B2

B3

B4

B5

D1

D2

2.2

B1

B2

B3

B4

B5

B6

B7

C1

2.3

B
B1

roject : MOSQUE on plot # 241-109 at Al Nahda 2nd, Dubai - UAE


mployer : Mr. Mohamed Aqil Ali AlZarooni
onsultant :Inspiration Engineering Consultants
ontractor : Modern Executive System Contracting L.L.C

Item Description

BILL NO. 2.1 : PLUMBING WORKS


DRAINAGE WORKS

Mobilisation of materials, labour, preparation of shop drawings, manuals, submittals, samples


inspection

FIRST FIX
Drainage works inside Raft

Sleeves for pipes inside Slab

UPVC drainage pipe in Wall, High Level

UPVC drainage pipe in Vertical Risers

UPVC drainage pipes for Main Horizontal lines

FINAL FIX

Supply & Installation of Floor Trap, Clean out, manhole covers, grating channel

Supply & Installation of Sanitarywares

Carried To Collection
0
WATER SUPPLY WORKS

Mobilisation of materials, labour, preparation of shop drawings, manuals, submittals, samples inspection

FIRST FIX

Sleeves for pipes inside Slab

Pex Piping Works,PPR Piping works indoor with fittings & accessories

PPR Piping works outdoor with fitting & accessories

PPR Piping works in Water Meter Room

Supply of Tranfer Pump / Booster Pump

Supply of Water Tank

Supply of Solar Water Heaters

FINAL FIX

Fixing of Sanitary fixtures for the Bathrooms, toilets & Kitchen

Carried To Collection

FIRE FIGHTING WORKS

Mobilisation of materials, labour, preparation of shop drawings, manuals, submittals, samples inspection

FIRST FIX
Supply & Installation of Fire Extinguishers

Carried To Collection

COLLECTION
From Page 1 - DRAINAGE WORKS
From Page 2 - WATER SUPPLY WORKS
From Page 3 - FIRE FIGHTING WORKS

Total Carried To BILL NO. 02 - MEP WorkS Summary

Bill No. 02- MEP Works


MECHANICAL INSTALLATIONS
%
Contract
Contract Amount
Dry RateDry AmountAmount
(Dhs)

###

5.00%

8,497.45

6.00%

###

4.00%

6,797.96

31.00%

###

24.00%

###

19.00%

###

8.00%

###

3.00%

5,098.47

100.00%

###
###

5.00%

###

3.00%

###

16.00%

###

10.00%

###

3.00%

###

25.00%

###

21.00%

###

14.00%

###

3.00%

###

###

###

###

5.00%

2,850.00

95.00%

###

###

###

###
###
###

###

Payment Certificate
No. 07
Up to Date: 07/03/2010

MEP Works
NSTALLATIONS

Valuatio
UpdatedDry Rate

Dry Amount Rate

Amount

Previous

90.00%

100.00%

95.00%

50.00%

35.00%

38.20%

90.00%

95.00%

30.00%

10.00%

13.15%

0.00%

18.13%

Payment Application - 10
30/Sep/15

Work done upto :

Valuation Qty. or %

Amount (D

This Month

To date

Previous

5.00%

95.00%

0.00%

100.00%

10,196.94

5.00%

100.00%

6,458.06

10.00%

60.00%

7,647.71

26,342.10

0.00%

35.00%

14,275.72

0.00%

0.00%

0.00%

3.55%

41.75%

64,920.52

5.00%

95.00%

21,512.30

5.00%

100.00%

13,624.45

10.00%

40.00%

22,946.45

0.00%

10.00%

4,780.51

0.00%

0.00%

0.00%

0.00%

0.00%

2.00%

15.15%

62,863.71

0.00%

0.00%

0.00%

0.00%

64,920.52
62,863.71
-

2.21%

20.34%

127,784.22

Amount (Dhs)
This Month

To date

424.87

8,072.58

10,196.94

339.90

6,797.96

5,268.42

31,610.51

14,275.72

6,033.19

70,953.71

1,195.13

22,707.42

717.08

14,341.53

7,648.82

30,595.26

4,780.51

9,561.02

72,424.73

6,033.19
9,561.02
-

70,953.71
72,424.73
-

15,594.21

143,378.43

S-ar putea să vă placă și