AO

VALOR
VALOR PRESENTE

AO
0
VALOR
32,200,420
VALOR PRESE 32,200,420

RBC

1.826757

VALOR PRESENTE DE LOS INGRESOS

1
2
3
4
### $ 12,886,844 $ 12,886,844 $ 12,886,844
2,756,739 $ 12,886,844 $ 12,886,844 $ 12,886,844
VALOR PRESENTE DE LOS EGRESOS
1
2
3
4
-618,340
-618,340
-618,340
-618,340
-618,340
-618,340
-618,340
-618,340

Interpretacin: Es mayor a uno, es viable el proyecto

S
5 TOTAL
$ 12,886,844
$ 12,886,844 54,304,115

ble el proyecto

5 TOTAL
0
0 29,727,060

0.0645