Documente Academic
Documente Profesional
Documente Cultură
Guide
ICM
Kerala SIDCO
Poojapura
Trivandrum
Trivandrum
Kerala SIDCO
ICMPOOJAPURA
Page 2
Kerala SIDCO
ACKNOWLEDGEMENT
My study at Kerala SIDCO Trivandrum has been quite an enriching and delightful
experience and I wish to acknowledge the people who did extended their help and
support to me.
ICMPOOJAPURA
Page 3
Kerala SIDCO
JUGUNU S NAIR
TABLE OF CONTENTS
SL.N
O
1
TITLE
INTRODUCTION
PAGE NO.
7-12
8-9
9-10
10
10
10-11
11
11
11
12
1.10 CHAPTERISATION
12
INDUSTRY PROFILE
13-19
COMPANY PROFILE
20-36
REVIEW OF LITERATURE
37-56
38-46
47-56
57-95
58-75
76-83
84-91
92-93
94-95
CONCLUSION
96-102
6.1 FINDINGS
97-100
6.2 CONCLUSION
101
6.3 SUGGESTIONS
102
ICMPOOJAPURA
Page 4
Kerala SIDCO
BIBLIOGRAPHY
104
ANNEXURE
ICMPOOJAPURA
106-107
Page 5
Kerala SIDCO
LIST OF TABLES
TABLE NO
TABLE NAME
PAGE NO.
5.1
CURRENT RATIO
58
5.2
QUICK RATIO
59
5.3
60
5.4
61
5.5
PROPRIETARY RATIO
62
5.6
63
5.7
64
5.8
STOCK VELOCITY
65
5.9
66
5.10
67
5.11
68
5.12
69
5.13
70
5.14
71
5.15
72
5.16
73
5.17
74
5.18
75
5.19
76
5.20
78
5.21
80
5.22
82
5.23
84
5.24
86
5.25
88
5.26
90
5.27
92
5.28
93
5.29
94
5.30
5.31
LIST OF CHARTS
ICMPOOJAPURA
Page 6
Kerala SIDCO
CHART NO
CHART NAME
PAGE NO.
5.1
CURRENT RATIO
58
5.2
QUICK RATIO
59
5.3
60
5.4
61
5.5
PROPRIETARY RATIO
62
5.6
63
5.7
63
5.8
STOCK VELOCITY
65
5.9
66
5.10
67
5.11
68
5.12
69
5.13
70
5.14
71
5.15
72
5.16
73
5.17
74
5.18
75
5.19
92
5.20
93
5.21
95
ICMPOOJAPURA
Page 7
Kerala SIDCO
CHAPTER 1
INTRODUCTION
ICMPOOJAPURA
Page 8
Kerala SIDCO
thorough knowledge of the techniques and tools of financial analysis and the
knowledge to apply them and interpret the results.
Financial management is the administrative function in an
organization which relate with the arrangement of cash and credit to the
organization to carry out its objectives as satisfactory as possible. Financial
management, to be more precise, is concerned with investments, financing and
dividend decisions in relation to the objectives of the company.
Financial analysis refers to the process of evaluating the
financial position and the results of operations of a business. It is carried out for the
purpose of decision making, that is evaluating businesses, projects, budgets, and
other finance related entities to determine their suitability for investment.
Typically, financial analysis is used to analyze whether an entity is stable, solvent,
liquid, or profitable enough to be invested in. when looking at a specific company,
the financial analyst may often focus on the income statement, balance sheet and
cash flow statement.
The project study has been done at Kerala Small Industries
Development Corporation (SIDCO) Thiruvananthapuram and the topic for this
study is Financial Performance Analysis and Credit in Kerala SIDCO.
Kerala SIDCO is a promotional agency for small industries, set
up in the 1975 has four decades of services its credit. This corporation is rendering
assistance to Small Scale Industries in the state, like providing infrastructure
facilities, distribution of essential raw materials, marketing of the SSI products,
undertaking civil and electrical works of state and central government owned
enterprises and offices. Moreover, Kerala SIDCO supplies Bitumen to local bodies
as modal agencies and paraffin wax to SSI units.
1.2BACKGROUND OF THE PROBLEM
Kerala SIDCO is a promotional agency providing infrastructure
facilities, distribution of essential raw materials, marketing of the SSI products etc.
Being a promotional agency in public sector it is compelled to offer credit. Credit
means delaying payments for goods or services you have already received until a
ICMPOOJAPURA
Page 9
Kerala SIDCO
later date. As the SIDCO provides facilities mainly on credit to their customers the
chances of accumulating bad debts are more. From the year 1984 to 2004 SIDCO
faced huge loss and after that it started acquiring profit, but till the date they could
not set off the loss incurred in the past. Proper analysis in requirements of credit
management is essential for SIDCO in order to avoid loss in future due to bad
debts or delay in recovery of debts from customers.
Financial statements are prepared to meet external reporting
obligations and also for decision making purposes. They play an important role in
setting the framework of managerial decisions. But the information provided in the
financial statements is not an end itself as no meaningful conclusions can be drawn
from these statements alone. However, the information provided in the financial
statements is of immense use in making decisions through analysis and
interpretation of financial statements.
The report prepared includes different activities, financial
statements and all the aspects of the research data collected. The study gives me
more confidence in the sense that I could handle or hold the charge of an
organization in future and could make it successful one.
The project study that I had made on Kerala SIDCO is
concentrated to the analysis of financial performance and requirement of
credit of Kerala (SIDCO) for the last five years. Financial statement analysis is
the process of identifying the strength or weakness of the firm by properly
establishing relationship between the items of the Balance sheet and the profit and
loss account.
1.3OBJECTIVES OF THE STUDY
ICMPOOJAPURA
Page 10
Kerala SIDCO
1.4RESEARCH METHODOLOGY
The research methodology is considered as the blue print of the
study which determines the strength, reliability and accuracy of the project. It
refers to the techniques and tools used in performing the research and it deals with
the research design, data collection methods, and various statistical tools. The type
of research undertaken is analytical and descriptive in nature. Research design is
the basic framework that provides guidelines for the rest of the research process. It
specifies the method of data collection and analysis.
Descriptive research includes survey and fact finding enquiries
of different kinds. It gives a detailed interpretation and description of the state of
affairs. In analytical research one has to use the facts or information already
available and analyze these to make a critical evaluation of the material.
1.5METHOD OF DATA COLLECTION
The data that was necessary for the study was collected through
two sources: primary and secondary sources.
Primary source: Primary data are collected through the sources such as direct
observation, conducting direct personal interviews with personnels in finance
department. An informal discussion with the finance department personnel was the
primary source in this study. Observations are systematically planned one and
controlled one.
Secondary sources: Secondary data was collected from company records like
annual reports, financial statements like Balance sheets, profit and loss account.
The general information of the industry was collected from various journals
internet books and other published sources.
1.6TOOLS AND TECHNIQUES
Ratio analysis
Calculation of debt collection period
Comparative balance sheet and profit and loss account
Trend analysis
ICMPOOJAPURA
Page 11
Kerala SIDCO
Correlation
1.7SCOPE OF THE STUDY
The scope of the study is to make a detailed and comprehensive
analysis of all the financial aspects of the company. The study is based on the tools
mentioned above. Further the study is based on the last 5 year annual report.
The study relates about the financial performance at Kerala SIDCO,
Trivandrum.
It also relates to the management of credit.
ICMPOOJAPURA
Page 12
Kerala SIDCO
CHAPTER 2
INDUSTRY PROFILE
ICMPOOJAPURA
Page 13
Kerala SIDCO
ICMPOOJAPURA
Page 14
Kerala SIDCO
ICMPOOJAPURA
Page 15
Kerala SIDCO
4) Closely Held: A Small Scale Industrial Unit is generally owned by one man.
Sometimes it is owned by a group of persons. These persons supply the
required capital.
5) Simple Organization: Usually a small scale unit has no division of labour
because of its limited resources. It has only few layers of management.
6) Indigenous Resources: These units are indigenous resources. The required
materials and labour are obtained by the firm locally.
7) Limited scale of operation: A small scale unit has a limited share in the
market. The size of the business is small and it has low gestation period.
8) Simple Technology: highly sophisticated technologies and machineries are
rarely employed. Machinery which can be handled manually is more in use
under this sector.
9) Limited Investment: Capital investment in SSIs is generally limited
because they are not capital intensive, but labour intensive.
2.2 GLOBAL SCENARIO
The prospect of development in the sector of small business has importance
because of its beneficial impact on the industrial economy of the world. In
developing economies, entrepreneurship in small scale industries has special
importance in context to environment potential, equitable distribution of wealth,
balanced regional development and growth and above all, the preservation and
development of ancient culture, art and craft.
The small scale industrial sector is capable of addressing itself to the basic
problems of global economy viz. unemployment and disparities in the regional
development. The process of liberalization and the economic reforms has crested
wide range of opportunities for the development of small scale sector. However, at
the same time, changes in the world scenario have thrown up new challenges to the
very existence of this sector, as the integration of global markets has made
competitiveness both in terms of quality and cost vitally important as restoring of
quality goods at highly competitive prices has become the order of the day.
Currently, knowledge based industries like information technology and bio
technology are considered to be the thrust areas for the growth. Industrial output is
increasingly becoming knowledge driven, by developing new ideas and products,
ICMPOOJAPURA
Page 16
Kerala SIDCO
based on a strong research the small scale could make a substantial contribution,
providing they are able to develop a good marketing network.
The comparison of the performance of healthy and sick units in respect of
their basic functional subsystems like finance, production, material inputs,
manpower and marketing reveals that their performance in their respective
functional subsystems differs markedly. Their performance can be deteriorated due
to internal and external factors. Among the internal factors, the most important is
the inability of the entrepreneurs to stabilize and consolidate their relationship with
the market. It led them to a situation where they failed to secure adequate orders
and volume of business to cover their operational costs. Disturbed labour relations
brought about by their poor financial position further aggravated their low capacity
utilization and led them a situation of continuing losses. The external factors
include the non-availability of assistance regarding marketing, shortages of basic
raw materials and working capital, needs from the state agencies apart from the
damaging delays in the units dealing with the state agencies.
2.3 NATIONAL SCENARIO
The small scale industries play a vital role in the growth of the country. It
contributes almost 40 % of the gross industrial value added in the Indian economy.
By less capital intensive and high labour absorption nature, SSI sector has made
significant contribution to employment generation and also rural industrialization.
Under the changing economic scenario, SSI has to face number of diverse
problems like vast population, large scale unemployment and underemployment
and scarcity of capital resources and the like. Hence, the Govt. has been providing
some special facilities through different policies and programmes to overcome the
problems and for the growth and development of small scale industries. The efforts
of the Govt. have resulted in the phenomenal increase in the number of units in the
small scale sector. The Govt. also introduced various schemes and incentives for
the promotion of SSIs. Constant support to SSI sector by the Govt. in terms of
infrastructure development, fiscal and monetary policies have helped to emerge as
dynamic and vibrant sector of Indian economy. Over the past five decades, Govt.
policies and schemes have been to protect the interests of the SSIs and facilitate its
rapid development from time to time.
ICMPOOJAPURA
Page 17
Kerala SIDCO
Historically, villages in India have been self reliant. Every village used to
have its own cottage and small industry which fulfilled the requirement of the
villages. Not only these, small scale industries were also exported products all over
the world specifically to South Asia, Arab and Central Asia. Since the time of
independence, small scale industries received special privileges in the Indian
economic system. Indian government encouraged small scale industries to transfer
the economic power to the gross root levels, to generate employment, to have
balanced regional growth, and to check concentration of wealth diversification
sector owes its definition to the industries.
2.3.1 Development of SSIs In India
Since the time of independence, small scale sector in India has been a major
contributor to countrys Gross Domestic Products (GDP). This traditional sector in
India which is considered to have huge growth prospect with its wide range of
products, with 40% share in total industrial output and 35% share in exports, the
small scale industrial sector in India is acting as the engine of growth in the new
millennium
India operates today in sheer size what is perhaps the largest small industries
programme in any developing country. Small scale sector as a priority sector of the
national economy is protected and promoted in a number of ways. The growth of
small industry has been sought to be promoted over years through various Govt.
policies and measures.
However, presently, the small scale industrial sector suffers from a high rate
of mortality and growing incidence of sickness. According to latest estimates, the
percentage of sick unit in the small scale industry varies from 10 to 50 % in
various states. The closure of debilitated existence of an industrial unit involves
heavy cost to the society: it renders idle its man power; lays waste scarce financial
and material resourced invested in land and buildings, machinery and equipment
inventories and stocks. The definition of small scale industrial undertakings has
changed over years. Initially, they were classified into two categories those using
power with less than 50 employees and those using power with the employee
strength being more than 50 but less than 100. However, the capital resources
invested on plant and machinery, building has been the primary criteria to
ICMPOOJAPURA
Page 18
Kerala SIDCO
differentiate the SSIs. An industrial unit can be categorized as small scale unit if it
fulfills the capital investment limit fixed by the Govt. of India for the Small Scale
Sector.
2.3.2 Objectives of SSI Units
The main objectives of developing Small Scale Industrial Units in India are:
To generate large scale employment opportunities with relatively low capital
investment.
To eradicate the unemployment problems existing in the country.
To encourage the balanced regional development of the nation.
To bring the backward and rural areas too in the mainstream of national
Development.
To ensure more equitable distribution of Income & Wealth.
To improve the standard of living of the people.
To encourage easily dispersal of industries all over the country.
To reduce the concentration of economic power and wealth in a few.
To reduce the pressure on the countrys balance on payment position.
2.3.3 The Importance of promoting Small Scale Industries
The promotion of SSIs is important due to the following reasons:
As SSIs are labour intensive, it provides the possibilities for creating
employment opportunities.
In a country like India, where capital resources are scarce SSIs which has
less capital requirements is more suitable.
They can be successfully operated in rural and backward areas.
They are quick yielding.
They can act as a catalyst to enhance the growth of entrepreneurship.
Decentralization of authority is very easy to put into practice in the
management of small scale industrial units.
2.4 STATE SCENARIO
Kerala has an investor friendly environment with well structured policies
and pioneering initiatives. It boasts of a world class infrastructure. Among the
ICMPOOJAPURA
Page 19
Kerala SIDCO
ICMPOOJAPURA
Page 20
Kerala SIDCO
CHAPTER 3
COMPANY PROFILE
ABOUT SIDCO
Kerala SIDCO, a promotional Agency wholly owned by Government of
Kerala was set up in November, 1975 for the development and promotion for
Small Scale Industries. Kerala SIDCO, a Public Sector Undertaking of the
Government of Kerala has four decades of servicing to its credit as a Promotional
Agency for Small Scale Industries. This Corporation is rendering valuable
assistance to Small Scale Units in the State, including consultancy at the beginning
of the project to the identification of industrial site, commissioning of project,
providing Infrastructure facilities, distribution of essential raw materials, marketing
of the SSI products, maintenance of 17 major Industrial estates, 36 Mini Industrial
Estates and undertaking Civil and Electrical works etc.
ICMPOOJAPURA
Page 21
Kerala SIDCO
Kerala SIDCO apart from its activities for development of Small Scale
industries in the State runs production units engaged in the manufacture of
wooden, steel, hospital furniture, computer furniture, laboratory equipments, and
aluminum fabrication of any design. Also marketing products manufactured by SSI
units in the state under their Marketing Assistance Scheme. Moreover Kerala
SIDCO is supplying Bitumen to Local Bodies as Nodal Agency and Paraffin Wax
to Small Scale Industries.
Currently, SIDCO is expanding its area of works by diversification to give
new vision to the small scale industries. Gods own Country, Kerala, is gifted with
abundant natural resources essential for establishing Industrial Units and SIDCO is
taking the initiative to set up industrial units. Kerala SIDCO is the Total Solution
Provider for Small Scale Sector as it offers all facilities and help to set up a Small
Scale Unit. Kerala SIDCO is now in the path of profit and is now granting basic
facilities and marketing security to the industrialists and new entrepreneurs through
its diversified activities and new working style. In the year 2012-13, Kerala
SIDCO achieved the highest turnover among state Indian SIDCOs with a turnover
of 253 crores.
ICMPOOJAPURA
Page 22
Kerala SIDCO
the Directors including full time MD. The organization structure of the company is
of pyramid in shape with Chairman on the top. The MD shall execute the affairs of
the company through line managers in different steps such as finance, accounts,
marketing, production, etc.
The BODs is responsible for the overall control and supervision of the
company. The GM shall be in charge of the day to day management of the business
of the company and in the absence of MD, he shall take decisions on the financial
matter in consolidation with the finance controller.
BODs consists of:
The Chairman
Managing Director
The GM of SIDBI (2)
Non Officials (2)
Additional Secretary from Industrial Department
President of Kerala Small Scale Industrial Association
Additional Secretary from Finance Department
Governing Body & Executive Committee (as on 2013)
Chairman & Director
Managing Director
Directors:
Dr. B. Ashok
Shri. P.C Kassim
Smt. K.P Sreelakumari
Shri. N. Samuel john
Shri. K.M.A Shukkur
ICMPOOJAPURA
Page 23
Kerala SIDCO
ICMPOOJAPURA
Page 24
Kerala SIDCO
ICMPOOJAPURA
Page 25
Kerala SIDCO
ICMPOOJAPURA
Page 26
Kerala SIDCO
ICMPOOJAPURA
Page 27
Kerala SIDCO
ICMPOOJAPURA
Page 28
Kerala SIDCO
ICMPOOJAPURA
Page 29
Kerala SIDCO
ICMPOOJAPURA
Page 30
Kerala SIDCO
4. Petrol Pump
5. Street Light
6. Electronic Public Toilet
7. Sanitary Napkin Vending Machine
8. Total solution for waste Management
(Bio gas / STP / Incinerator / Solid Waste Treatment Plant / Water shed /
Slaughter House)
9. Top Security Number Plates.
Consultancy Division
The Consultancy division is mainly constituted for assisting entrepreneurs
and Government/semi Government institutions right from project development to
its execution. Consultancy extends its service for project development, preparation
of project report, assistance for obtaining term loans and finally its implementation.
So far the division has bagged a handful of prestigious project for the consultancy
services.
Consultancy & Project formulation division is primarily focused on meeting
the prevalent need of the state to involve realistic and implementable projects for
various developmental sectors. They operate through multi-disciplinary panel of
consultants and associates who have extensive experience in the field of Natural
Resource Planning, Environmental planning, Tourism planning, social
development, Infrastructural Designs, Engineering and Architecture.
Kerala SIDCO Ltd will be carrying out consultancy operation of various
development projects in Kerala towards which the empanelment is invited. SIDCO
will have the right to accept or reject any proposal after evaluating the eligibility
criteria involving financial soundness, technical capability backed by competent
technical personnel and previous experience in executing consultancy projects and
as per the decision of the management without assigning any reason there off.
Trading Division
ICMPOOJAPURA
Page 31
Kerala SIDCO
Trading division is one of the major divisions in Kerala SIDCO. It deals with
promoting manufactures by helping them in marketing their products. SIDCO
offers its valuable brand name to quality products produced by good manufacturers
throughout the Country and help them to enter into the markets of Kerala.
Objective of the division is promotion of SSI units and other entrepreneurs
and to create job opportunities and make available quality products to the
customers at reasonable rates.
The Products which are now successfully traded by the division are SIDCO
Sabarmathi Food Products, SIDCO Drinking Water, SIDCO Washing Soap,
SIDCO Shanthi Cattle Feeds, KUBS Safe& Locks and Kripa Bone Bio Fertilizers.
The upcoming products are Sand, Note Book, Ready Mix Mortar and Agro
Organic Inputs. More products could be awaited.
Training Division
India as a nation is faced with massive problem of unemployment. On the
other hand the industrialists are complaining that they are not getting competitive
work force. The growing problem of unemployment among the youth as well as
the demand of the industrialists requires a recasting of the existing training
programmes.
We are striving hard to convert our huge human resources into productive
man power. We have thousands of Micro Small Medium Enterprises. Flow of
Multi-national Companies are increasing in India day by day to fix their units.
Traditional production or service methodologies are replacing with the emerging
trends. We have hundreds of Engineering Colleges, Polytechnics and other
Technical Vocational Skill Development Centres. We have set up a National Skill
Development Mission and also set up many Skill Development Centres throughout
the nation. Government of Kerala has also constituted a Vocational Skill
Acquisition Programme to train the students of the Arts and Science Colleges. Yet
we are lagging far behind in the development of skilled man power compare with
the demand in the emerging industries. This is a serious threat in our
developmental activities and to the march towards India a Developed Nation.
ICMPOOJAPURA
Page 32
Kerala SIDCO
India needs multi-million trained work force to cope up with the emerging
market demands. Career and Technical Education prepares learners for careers
directly related to a specific trade or occupation in which the learner participates.
The career courses should be demand and need-based, keeping in mind the
constantly changing requirements of technologies/industries.
Modern labour market becomes more specialized and economies are
demanding more skills, businesses are increasingly depending in new generation
career training institutes. The syllabi of career subjects should be updated on a
regular basis to keep pace with changes in technology.
Keeping in mind, the necessity of imparting modern training methodologies
in various sectors of the industry and commerce KERALA SIDCO proposes to
strengthen its Training Division in extending need based training programmes to
the community by constituting its own Training Centres as well as through Non
Governmental and other Organizations.
These Career Institutes are expected to extend training from entry-level
positions to professional levels. They are expected to handle active teaching
strategies, learner-cantered instruction, constructivist theories, and project-based
approaches to teaching more holistic instruction and a curriculum that is more
meaningful in applicability.
KERALA SIDCO Career Institutes train students for a variety of skilled
jobs, including Tool & Die, automotive technician, IT, home science, interior
designer, electronics technician, hospitality, office management, Beautician, Live
Stock Instructor, Agriculturist, etc. They shall also help students to identify
prospective employers and apply for jobs.
Super Check Cell and Quality Inspection
The super check cell is formed with the Vigilance officer, Kerala SIDCO as
the convener to conduct super check cell of the articles supplied by marketing
division and the production division with a view to ensure quality of the product /
services and to provide better after sales service to the customers. A special officer
(Quality Inspection) has been appointed exclusively for quality inspection which
will be done after the sale of products.
ICMPOOJAPURA
Page 33
Kerala SIDCO
Business Proposals
Business Proposals to Investors are as follows:
Technology up gradation and modernization of SSI units/production units.
Investment in Infrastructure development on SIDCOs Industrial Plots
Setting up of High Tech Industrial Parks of International Standard in
SIDCOs sites.
Setting up of advanced study centres exclusively for industrial
entrepreneurs.
3.2 Strategic Intent
Vision:
Serving Small Scale Industry on a large Scale
Mission:
To provide full client satisfaction by adding value with respect to service
quality and service experience that goes beyond managing time, cost and
quality
Objectives
SIDCO aims at the development of Small Scale Industries in the state by
providing:
Infrastructure facilities
Raw material supplies
Marketing products of SSI units
Promotional activities for SSI products
3.3 Product Profile
ICMPOOJAPURA
Page 34
Kerala SIDCO
ICMPOOJAPURA
Page 35
Kerala SIDCO
ICMPOOJAPURA
Page 36
Kerala SIDCO
ICMPOOJAPURA
Page 37
Kerala SIDCO
CHAPTER 4
REVIEW OF LITERATURE
ICMPOOJAPURA
Page 38
Kerala SIDCO
ICMPOOJAPURA
Page 39
Kerala SIDCO
Financial statement analysis research into data relating to the stability and
profitability of businesses, especially to guide ones investing practices. At its most
basic, financial analysis involves looking at financial statements to determine if a
company is healthy. Balance sheets are important to financial analysis as they
provide a readymade of investigating performance.
Financial statement analysis is an evaluative method of determining the past,
current and projected performance of a company. Several techniques are
commonly used as part of financial statement analysis including horizontal
analysis, which compares two or more years of financial data in both dollar and
percentage form; vertical analysis, where each category of accounts on the balance
sheet is shown as a percentage of the total account; and ratio analysis, which
calculates statistical relationships between data.
Financial statement analysis can be defined as, the process of reviewing and
evaluating a companys financial statements (such as the balance sheet or profit
and loss account), thereby gaining an understanding of the financial health of the
company and enabling more effective decision making. Financial statements record
financial data; however, this information must be evaluated through financial
statement analysis to become more useful to investors, shareholders, managers and
other interested parties
Woelfel C.J quoted that, analysis of financial statement is the systematic numerical
evaluation of the relationship between one fact with the other to measure the
profitability, operational efficiency and the growth potential of the business.
R.M Shrivasthava has defined as methods employed to examine the vertical as
well as horizontal relationship between different financial variables with a view to
study profitability and financial position of business is called tools of financial
analysis.
Agarwal B.D (2005) profitability is the measure of the amount by which a
companys revenue exceed its relevant expenses. Profitability ratios are used to
evaluate management ability to create earnings from revenues generating bases
within the organization.
ICMPOOJAPURA
Page 40
Kerala SIDCO
ICMPOOJAPURA
Page 41
Kerala SIDCO
J.O Horrigan says, From a negative viewpoint, the most striking aspect of ratio
analysis is the absence of an explicit theoretical structure.
Hunt, William and Donaldson the ratio analysis is an aid to management in
taking correct decisions, but as a mechanical substitute for thinking and judgments,
it is worse than useless.
Gordon and Swillinglaw quoted it was reasoned that if the firm was to go out of
business, it might not be possible to sell off the current assets at their book value,
but a current ratio of 2:1 is not considered feasible for each case.
Avkiran says generally the financial performance of banks and other financial
institutions has been measured using a combination of financial ratios analysis,
bench marking, measuring performance against budget or a mix of these
methodologies.
Chien Ho and Song Zhu (2004) showed in their study that most previous studies
concerning company performance evaluation focus merely on operational
efficiency, customer services and financing performances among Australian
Financial Institutions (Elizabeth Duncan, and Elliot, 2004)showed that all
financial performance measures as interest margin, return on asset and capital
adequacy are positively correlated with customer service quality scores.
Kalpan and Urwitzz found that, in general, a lower debt ratio, a higher interest
coverage ratio, a higher return on asset ratio, a larger size, a lower market risk and
lower unique risk had a favorable influence on bond rating.
Hester and zoellner were the pioneers of bank profitability studies. In their work,
they measured the relationship between items in the balance sheet and profit and
loss account of 300 banks in Kanas City and Connecticut in the USA, for the
period from 2000 to 2003. They used the net current operating income, net profit
before income taxes, net profit after taxes as the dependent variable. They found
that the changes in asset and liability portfolios (items in the balance sheet)
produced both positive and negative results on the banks earnings. While all asset
items add a significant positive relationship, all liability items, which include
demand, time and saving deposits, were negatively related to profits.
ICMPOOJAPURA
Page 42
Kerala SIDCO
Profitability ratios like profit margin, return on assets and return on equity. It is
important to note that a little bit background knowledge is necessary in order to
make relevant comparisons when analyzing these ratios.
Financial statement analysis typically starts with reformulating the reported
financial information. In relation to the income statement, one common
reformulation is to divide reported items into recurring or normal items and nonrecurring or special items. In this way, earnings could be separated in to normal or
core earnings and transitory earnings. The idea is that the normal earnings are more
permanent and hence more relevant for prediction and valuation. Normal earnings
are also separated into net operational profit after taxes and net financial debt and
equity.
According to Myer, the financial statement provide a summary of the accounts of
a Business enterprise, the Balance Sheet reflecting the assets and liabilities and the
Income statement showing the result of operations during a certain period.
CREDIT MANAGEMENT
Credit means delaying payment for the goods or services you have already
received until a later date.
Agarwal says, credit management is concerned with making sure that
organization, who buy goods or service on credit, or individual who borrow money
can afford to do so and that they pay their debt on time.
Myer says credit management is implementing and maintaining a set of policies
and procedures to minimize the amount of capital tied up in debtors and to
minimize the exposure of the business to bad debts.
Credit jobs exist within any industry sector eg; manufacturing, distribution, retail,
telecoms, utilities, local authority, financial services and within any size company
from SMEs to large corporate
Key responsibilities within credit roles include risk assessment, billing, query
resolution, account reconciliation, debt collection and taking legal action when
payments are overdue.
ICMPOOJAPURA
Page 43
Kerala SIDCO
Robert S Kalpan says A sound credit risk management program ensures that a
corporations risk identification and reporting controls in credit processes are
adequate and functional. Top management typically gauges the companys
economic standing and loss prevention strategy by reviewing risk controls, such as
internal audit tests and departmental procedures that lower level managers put into
place.
A company needs to have an effective credit management system to be useful. This
helps determine how efficient a company will be achieving its goals and
objectives. The other side of credit is collections. A collection department that
operates effectively will help a company limit the losses it incurs, which can also
increase profit and help the shareholders earn a return on their initial investment.
Managing credit is one of the most important things that a firm can do. A well
managed credit portfolio will help the concern to obtain better loan rates, lower
interest rates, and reduce the fees associated with some types of credit cards. Credit
that is poorly managed, or not managed at all, can lead to foreclosures,
repossessions and bankruptcy.
Sherin Moraes says credit management is the process for controlling and
collecting payments from the customers. A good credit management system will
help the firm to reduce the amount of capital tied up with debtors and minimize
firms exposure to bad debts.
There is no clear definition of what credit management is. It is usually regarded as
assuring that buyers pay on time, credit costs are kept low, and poor debts are
managed in such a manner that payment is received without damaging the
relationship with that buyer. A trade credit insurance company does all that. Either
directly or in conjunction with a companys credit department. An approved credit
management policy can offer assurances to a financing bank, which may facilitate
financing.
The process of identification, analysis and either acceptances or mitigation of
uncertainty in investment decision making. Essentially, risk management occurs
anytime, an investor or fund manager analyzes and attempts to quantify the
potential for losses in an investment and then takes the appropriate action given
their investment objectives and risk tolerance. Inadequate credit risk management
ICMPOOJAPURA
Page 44
Kerala SIDCO
ICMPOOJAPURA
Page 45
Kerala SIDCO
REFERENCES
Woelfel C.J, An Introduction to Financial Accounting p.578
R.M Shrivastava, Financial Decicion Makingp.47
Agarwal B.D ; (2005) Advanced Financial Accounting, New Delhi; Pitambar
Publishing Company
Bourke, etal (2002) Advanced Accounting, New Delhi. Publishing
Compnay:Chand.
Robert S Kalpan and David P Norton, The balanced score card-Measures
that Drive Performance , Harward Business Review, January- February
1992.
Metcaff and Titard, Principles of Accounting,p.157
Nelson A Tom and Miller Paul. Modern Management Accounting(1977)
Batty J, Management Accounting (may 1965)p.413
J.O Horrigan, A Short Strory of Financial Ratio Analysis, The Accounting
Review, Vol.43, (April 1968), 284-94
Hunt, Williams and Donaldson, Basic Business Finance, (1971), p.116
Gordon and Swillinglaw, (2004) Performance Measurement of Taiwan
Commercial Banks, International Journal of Productivity and Performance
Management, Vol.53, No.5, pp.425-434
Avkiran N K (1995), Developing an Instrument to Measure Customer
Service Quality in Branch Banking, International Journal of Banks
Marketing, Vol.12 No.6 pp.10-18
Chien Ho and Song Zhu (2004) efficiency customer services and financial
performance among Australian financial institutions, International journal
Bank Marketing, Vol.22,No.5, pp.319-342
R.S Kalpan and G.Urwitzz Statistical Models of Bond Rating :A
Methodological Inquiry, Journal of Business, Vol.52(April 1979)232-262
Hester and Zoellner
(1994) Financial Management Vol.1
publications:chand
Myer (2002), Advanced Accounting, New Delhi: Prentice-Hall of India
Private Limited.
Agarwal (2005) Corporate Finance and Credit Management, New Delhi:
Vikas Publishing House Private Limited.
ICMPOOJAPURA
Page 46
Kerala SIDCO
ICMPOOJAPURA
Page 47
Kerala SIDCO
4.2.1 Objectives
4.2.2
ICMPOOJAPURA
Page 48
Kerala SIDCO
ICMPOOJAPURA
Page 49
Kerala SIDCO
The following are the important categories of ratios used for analysis of
financial performance of Kerala SIDCO.
A. Liquidity Ratios
1. Current ratio
2. Acid test ratio or Quick ratio
3. Absolute liquidity ratio
B. Solvency Ratios
1. Debt-equity ratio
2. Proprietary ratio
3. Fixed assets to shareholders fund ratio
4. Current asset to shareholders fund ratio
C. Efficiency Ratios
1. Inventory Turnover Ratios
2. Working Capital Ratios
3. Current Asset Turnover Ratios
4. Fixed Asset Turnover Ratios
5. Debtors Turnover Ratios
6. Debt Collection Period (in days)
7. Creditors Turnover Ratios
8. Debt Payment Period(in days)
D. Profitability Ratios
1. Gross Profit Ratio
2. Net Profit Ratio
3. Return on Capital Employed
4. Return on Shareholders Fund
5. Return on Total Asset
A. LIQUIDITY RATIOS
1. Current Ratios
Current ratio expresses the relationship between current assets and current
liabilities. It is computed by dividing current assets by current liabilities. The
higher current ratio is a clue that the company will be able to pay its debts
maturing within a year. On the other hand, a lower current ratio points to the
possibility that a firm may not be able to pay its short term debt.
ICMPOOJAPURA
Page 50
Kerala SIDCO
ICMPOOJAPURA
Page 51
Kerala SIDCO
Debt-equity ratio expresses the relationship between debt and equity. Debt
equity ratio is directly computed by dividing total debt by net worth.
Debt Equity Ratio= Total debt Net worth
2. Proprietary Ratio
The proprietary ratio relates to the shareholders fund to total sales. This
ratio shows the long term solvency of the business. It is calculated by dividing
shareholders fund by the total assets. Total assets include goodwill (excluding
fictitious assets).
Proprietary Ratio= Shareholders fund Total Assets
C. EFFICIENCY RATIOS
1. Inventory Turnover Ratio
This ratio indicates the effectiveness of the inventory management. The
ratio how speedily the inventory is turned into accounts receivables through sales.
Higher the ratio, the more efficiently the inventory is said to be managed vice
versa.
Inventory Turnover Ratio = Net Sales Average Stock
or
Inventory Turnover Ratio = Cost of Goods Sold Average Stock
Cost of goods sold = Sales Gross Profit
Average Stock = (Opening Stock + Closing Stock)/2
2. Working Capital Turnover Ratio
This ratio indicates the number of times the working capital is turned over
in the course of a year. The ratio measures the efficiency with which the working
capital is being used by the firm. A higher ratio is being used by a firm. A higher
ratio indicates efficient utilization of working capital.
WCT ratio = Net Sales Net Working Capital
ICMPOOJAPURA
Page 52
Kerala SIDCO
Sundry Debtors
365
Net Sales
ICMPOOJAPURA
Page 53
Kerala SIDCO
The creditors turnover ratio indicates the prompt payment made by the
firm to its creditors. This ratio is similar to the debtors turnover ratio. It compares
creditors with the total credit purchases. It signifies the credit period enjoyed by
the firm in paying creditors. Accounts payable include both sundry creditors and
bills payable.
Creditors turnover ratio= Net credit purchases Average accounts payable
8. Debt Payment Period
Measurement of debt payment period shows that the average time
taken to pay for goods and services purchased by the company. In general, longer
period available is considered as good, but if a too long period is taken to pay
creditors the credit rating of the company may suffer, thereby making it more
difficult to obtain suppliers in the future.
Debt payment period=
Sundry Creditors
365
Net Purchases
D. PROFITABILITY RATIOS
1. Gross Profit Ratio
This ratio expresses the relationship between gross profit and net sales.
Gross profit means net sales minus cost of goods sold. Net sales means sales minus
sales returns. Cost of goods sold means opening stock, purchases and purchase
expenses minus closing stock. Gross profit ratio is liability significant as it is a
useful test of profitability and management efficiency.
Gross Profit =
Gross Profit
100
Net Sales
ICMPOOJAPURA
Page 54
Kerala SIDCO
It expresses the relationship between net profit and net sales. The profit
margin indicates the management liability to operate the business successfully.
Their ratio measures the overall profitability of the firm which is useful to the
owners.
Net Profit
Net Profit
100
'
Shareholde r s Fund
ICMPOOJAPURA
Page 55
Kerala SIDCO
ICMPOOJAPURA
Page 56
Kerala SIDCO
Characteristics
Trend analysis refers to long period changes
It shows the definite and the basic tendency of the statistical data with the
passage of time
It is smooth, regular and long term movement of statistical data. The
movement can be upward, downward or constant
Sudden and erratic movements either in upward or in downward direction
have nothing to do the trend.
Procedure for calculating Trends
Assign the number 100 to items of the base year
Calculate the percentage changes in each items of other years in relation to
the base year.
4. CORRELATION ANALYSIS
Correlation is the relationship between any two or more variables. Simpson and
Kafka defines, Correlation analysis deals with the association between two or
more variables. Two variables are said to be correlated if the change in one
variable results in a corresponding change in the other variable. That is, when two
or more together, we say they are correlated. Correlation analysis refers to the
technique used in measuring the closeness of the relationship between the variables
Karl Pearsons coefficient of correlation.
Types of Correlation
ICMPOOJAPURA
Page 57
Kerala SIDCO
CHAPTER 5
DATA ANALYSIS AND INTERPRETATION
ICMPOOJAPURA
Page 58
Kerala SIDCO
RATIO ANALYSIS
LIQUIDITY RATIOS
Liquidity is the ability of the firm to meet its current liabilities as they fall due.
Since liquidity is basic to continuous operations of the firm it is necessary to
determine the degree of liquidity of the firm.
1. Current Ratio
Current ratio =
Current Assets
Current Liabilities
Current Assets
5630.19
7469.48
9499.59
12085.42
16739.64
Current Liabilities
6316.71
7804.33
8742.45
11435.02
16647.7
Current ratio
.891
.957
1.086
1.057
1.005
Chart no: 5.1 Diagram showing Current Ratio from 2010 to 2014
Current Ratio
1.2
1
0.89
1.09
1.06
2012
2013
0.96
0.8
Current Ratio
0.6
0.4
0.2
0
2010
2011
Year
ICMPOOJAPURA
Page 59
2014
Kerala SIDCO
ICMPOOJAPURA
Page 60
Kerala SIDCO
Interpretation:
The current ratio of firm measures the short term solvency, i.e., its ability to meet
short term obligations. In a sound business, a current ratio of 2:1 is considered to
be an ideal one. It provides margin of safety to the creditors.. The company cannot
achieve sound solvency position. The firm has opportunity for maintaining
adequate working capital, because the firm achieved its highest current ratio in
2012 at an increasing rate. Later on there is a slight decrease in the current ratios of
2013 and 2014. Lowest current ratio shows in the year 2010. There after the
current ratio of the firm improved.
2. Quick Ratio
Quick Assets
Quick Assets
5488.07
7286.40
9267.51
11551.29
16340.70
Current Liabilities
6316.71
7804.33
8742.44
11435
16647.69
ICMPOOJAPURA
Page 61
Quick Ratio
.869
.934
1.06
1.010
.981
Kerala SIDCO
Quick Ratio
1.2
1
0.87
1.06
1.01
0.98
2012
2013
2014
0.93
0.8
Quick Ratio
0.6
0.4
0.2
0
2010
2011
Year
ICMPOOJAPURA
Page 62
Kerala SIDCO
Interpretation
A quick ratio of 1:1 is considered as satisfactory, as a firm can easily meet all its
current liabilities. If the ratio is less than 1:1, then the financial position of the
concern shall be deemed to be unsound. On the other hand, if the ratio is more than
1:1 then the financial position of the concern is sound and good. Quick ratio is the
true test of business solvency. In 2010 the company had not achieved a sound
financial position to meet its all current liabilities and in the year 2012 and 2013 it
exceeded 1:1.
3. Absolute Liquidity Ratio
Absolute liquidity ratio=
Current Liabilities
6316.71
7804.33
8742.44
11435
16647.69
ICMPOOJAPURA
Page 63
Absolute Ratio
.14
.20
.14
.16
.11
Kerala SIDCO
0.2
0.15
Liquidity Ratio
0.14
0.14
0.16
0.11
0.1
0.05
0
2010
2011
2012
2013
2014
Year
Interpretation
A ratio of 0.75: 1 is recommended to ensure liquidity. From the analysis it is clear
that the absolute liquid position of SIDCO has not attained a favourable position
even from 2010 to 2014. The firm has average cash position.
SOLVENCY RATIOS/ LIVERAGE RATIOS
Solvency means the ability of the business to repay its outside liabilities. Here, the
term solvency ratios have been used to mean long term financial position of the
business.
1. Debt-Equity Ratio
ICMPOOJAPURA
Page 64
Kerala SIDCO
Debt
Equity
2010
2011
2012
2013
2014
1227.18
1704.25
7013.97
7107.3
7396.13
2528.33
3148.33
-980.19
-781.65
-1467.00
Debt Equity
Ratio
.48
.54
-7.15
-9.09
-5.04
0.48
0.54
-7.15
-9.09
-5.04
2010
2011
2012
2013
2014
0
-2
Debt Equity Ratio
-4
-6
-8
-10
Year
ICMPOOJAPURA
Page 65
Kerala SIDCO
Interpretation:
Ratio of 2:1 is considered as sound debt equity ratio. The analysis made here
shows that from the year 2010 to 2014 the amount of debt increases and so the
ratio is high. It shows that the claims of creditors are greater than that of the
owners. The company cannot achieve good debt equity ratio. The ratio is below
2:1. The ratio becomes negative from the year 2012 to 2014 due to the cumulative
losses. This is rare as it is tough for businesses to survive on negative equity. A
lower debt equity ratio implies a greater claim on owners than creditors.
2. Proprietary Ratio
Proprietary Ratio=
Shareholders Fund
Total assets
Shareholders Fund
2528.33
3148.33
-980.19
-781.65
-1467.00
ICMPOOJAPURA
Page 66
Total Assets
4828.82
6089.71
15033.71
17760.66
22576.82
Proprietary Ratio
.52
.52
-.065
-.044
-.065
Kerala SIDCO
Proprietary Ratio
0.6
0.52
0.52
0.5
0.4
0.3
proprietary Ratio
0.2
0.1
-0.04
0
-0.1
2010
-0.07
2012
2011
2013
-0.07
2014
Year
Cha
rt no:5.5 Diagram showing Proprietary Ratio
Interpretation:
The proprietary ratio shows the contribution of stockholders in total capital of the
company. A high proprietary ratio, therefore, indicates a strong financial position
of the company and a greater security for creditors. A low ratio indicates that the
company is already heavily depending on debts for its operations. A large portion
of debts in the total capital may reduce creditors interest, increase interest expense
and also the risk of bankruptcy. The acceptable ratio is 1:3. Here the proprietary
ratio goes negative from the year 2012 to 2014 because of the cumulative loss.
3. Fixed assets to Shareholders Fund Ratio:
Fixed assets to Shareholders Fund Ratio=
assets
Shareholders Fund
ICMPOOJAPURA
Fixed Assets
257.43
1094
5380.96
5215.63
5174.13
Shareholders Fund
2528.33
3148.33
-980.19
-781.65
-1467.00
Page 67
Proprietary Ratio
.10
.35
-5.48
-6.67
-3.53
Kerala SIDCO
1
0
-1
-2
-3
-4
-5
-6
-7
0.1
0.35
-5.48
-3.53
2010
2011
2012
-6.67
2013
2014
Year
ICMPOOJAPURA
Sales
9180.72
Inventory
141.44
Page 68
Kerala SIDCO
2011
2012
2013
2014
12368.04
19908.01
23640.65
31414.33
182.55
231.67
534.10
395.73
67.75
85.93
44.26
79.38
100
80
64.91
67.75
2010
2011
60
Inventory Turnover Ratio
40
20
0
2012
2013
44.26
2014
79.38
Year
Ch
art no:5.7 Diagram showing Inventory Turnover Fund Ratio
Interpretation:
The inventory turnover ratio signifies the liquidity of the inventory. There is no
standard ratio for the inventory turnover. A high inventory turnover ratio indicates
brisk sales. The ratio is a measure to discover the possible trouble in the form of
over stocking. A low inventory turnover ratio results in blocking of funds in
inventory. Here the ratio is high which represents satisfactory inventory level.
There is a positive and increase in the ratio which implies the overall inventory
efficiency of SIDCO is sound.
2. Stock velocity
Stock velocity= 365 Inventory Turnover Ratio
Chart no:5.8 Stock Velocity (Rs in lakhs)
Year
2010
2011
2012
ICMPOOJAPURA
Inventory turnover
64.91
67.75
85.93
Page 69
Stock velocity
5.6
5.4
4.2
Kerala SIDCO
2013
2014
44.26
79.38
8.2
4.6
stock velocity
stock velocity
9
8
7
6
5
4
3
2
1
0
5.6
5.4
4.2
2010
2011
2012
2013
8.2
2014
4.6
Year
Cha
rt no:5.8 Diagram showing stock velocity
Interpretation:
Stock velocity shows decreasing trend from 2010 to 2012. In the year 2013 it is at
its maximum. Again it decreased in to minimum. Stock velocity represents amount
of inventory remains in the firm or it helps in analyzing whether the inventory is
over stock or under stock. So low ratio represents sound performance of SIDCO in
inventory maintenance.
3. Fixed Assets Turnover Ratio
Fixed Assets Turnover Ratio= Net Sales Fixed Assets
Table no:5.9 Fixed Assets Turnover Ratio (Rs in lakhs)
Year
2010
2011
2012
2013
2014
ICMPOOJAPURA
Sales
9180.72
12368.04
19908.01
23640.65
31414.33
Fixed Assets
257.43
1093.94
5380.96
5215.63
5174.13
Page 70
Kerala SIDCO
35.66
30
25
20
15
11.3
10
5
0
3.7
2010
2011
2012
2013
4.53
2014
6.07
Year
Interpretation:
The ratio indicates the extent to which the investments in fixed assets contribute
towards sales. If compared with the previous year, it indicates whether the
investment in fixed assets has been judicious or not. Here the fixed assets of
SIDCO are increasing from 2010 to 2014 and the ratio decreases from 2011 to
2014. Soo contributiom of assets towards sales is low.
4. Working Capital Turnover Ratio
Working capital turnover ratio = Sales Working capital
Table no:5.10 Working capital Turnover Ratio (Rs in lakhs)
Year
2010
2011
2012
2013
ICMPOOJAPURA
Sales
9180.72
12368.04
19908.01
23640.65
Working capital
(686.52)
(334.85)
757.15
650.40
Page 71
Kerala SIDCO
2014
31414.33
91.94
341.68
300
250
200
Working capital Turnover Ratio
150
100
26.29
50
0
-13.37
-50
-100
2010
36.35
-36.94
2011
2012
2013
2014
Year
Sales
9180.72
12368.04
ICMPOOJAPURA
Page 72
Kerala SIDCO
2012
2013
2014
19908.01
23640.65
31414.33
5861.17
8027.29
9924.21
3.40
2.94
3.16
DebtorsTurnover Ratio
4
3.5
3.4
3.18
3
2.5
Debtors Turnover Ratio
2
1.5
1
0.5
0
2.8
2010
2011
2012
2.94
2013
3.16
2014
Year
Sundry Debtors
365
Net Sales
Sales
ICMPOOJAPURA
Sundry debtors
Page 73
Kerala SIDCO
2010
2011
2012
2013
2014
9180.72
12368.04
19908.01
23640.65
31414.33
3654.74
4106.43
7179.78
8874.79
10973.62
145.30
121.19
131.64
137.02
127.50
131.64
130
Debt Collection Period
125
121.19
120
115
110
105
145.3
2010
2011
2012
137.02
2013
127.5
2014
Year
ICMPOOJAPURA
Page 74
Kerala SIDCO
Net Purchases
8346.95
11327.98
17004.61
21301.54
29310.83
Accounts Payable
4609.38
5828.29
6536.71
9153.07
12434.11
3
2.5
2
1.5
1
0.5
0
2.6
1.9
1.8
2010
2011
2012
2.3
2013
2.3
2014
Year
Interpretation
The ratio indicates the number of times the accounts payable rotate in the year. It
signifies the credit period enjoyed by the firm in paying its creditors. It shows the
promptness in making payment of credit purchases. Here the SIDCO is having
average credit worthiness.
8. Debt payment period
Debt payment period=
Sundry Creditors
365
Net Purchases
ICMPOOJAPURA
Page 75
Kerala SIDCO
Year
2010
2011
2012
2013
2014
Net Purchases
8346.95
11327.98
17004.61
21301.54
29310.83
Accounts Payable
5122.28
5521.49
7551.49
10754.66
14113.57
177.91
162.09
150
Debt payment period
100
50
0
223.99
2010
2011
2012
184.28
2013
175.75
2014
Year
ICMPOOJAPURA
Page 76
Kerala SIDCO
Gross Profit =
Gross Profit
100
Net Sales
Gross Profit
775.24
993.5
2607.54
1112.52
1916.84
Sales
9180.72
12368.04
19908.01
23640.65
31414.33
15
8.03
10
Gross Profit Ratio
5
0
8.44
2010
2011
2012
4.71
2013
6.1
2014
Year
ICMPOOJAPURA
Page 77
Kerala SIDCO
Net Profit
Net Profit Ratio= Net Sales 100
Net Profit
182.60
91.11
195.44
72.05
(421.19)
Sales
9180.72
12368.04
19908.01
23640.65
31414.33
2.5
2
1.5
1
0.5
0
-0.5
-1
-1.5
0.74
0.98
1.98
2010
0.3
2011
2012
2013
-1.3
2014
Year
ICMPOOJAPURA
Page 78
Kerala SIDCO
net profit
100
total assets
Net Profit
182.60
91.11
195.44
72.05
(421.19)
Total Assets
3755.52
8580.35
15033.71
17760.66
22576.82
6
5
4
3
2
1
0
-1
-2
-3
1.06
1.3
4.73
0.4
-1.8
2010
2011
2012
2013
2014
Year
Interpretation
Profitability can be measured in terms of relationship between net profit and total
assets. It measures profitability of investment. Higher the ratio higher is the
efficiency. SIDCO has only an average return on total assets. In 2014 it seems too
poor.
4. Return On Capital Employed
ICMPOOJAPURA
Page 79
Kerala SIDCO
net profit
100
net capital employed
Net Profit
182.60
91.11
195.44
72.05
(421.19)
Capital Employed
2528.33
3148.33
-980.19
-781.65
-1467.00
40
30
20
10
0
-10
-20
-30
2.89
-19.93
7.2
28.71
-9.2
2010
2011
2012
2013
2014
Year
ICMPOOJAPURA
Page 80
Kerala SIDCO
Particulars
2014
(RS in lakhs)
2013
(Rs in
lakhs)
Absolute
change
Percentage
2986.91
2708.43
278.48
10.28
(4453.91)
(3490.02)
963.89
27.62
Noncurrent liabilities
7396.13
7107.2
288.93
4.06
Current liabilities
16647.7
11435.02
5212.68
45.58
Total
22576.82
17760.66
4816.16
27.11
Noncurrent assets
5837.19
5675.24
197.95
3.48
Current assets
16739.64
12085.42
4654.22
38.53
Total
22576.82
17760.66
4816.16
27.11
Assets
ICMPOOJAPURA
Page 81
Kerala SIDCO
Interpretation
The above comparative balance sheet in the year 2013 &2014 shows that the
share capital increased of 10.28%. In the year 2014 the share capital is Rs.
2986.91 lakhs.
Reserves and surplus shows negative balance due to
accumulated losses of previous years. It shows an increase
of 27.62%.
Noncurrent liabilities increased by 288.93 lakhs i.e. 4.06%. In
the year 2013
Noncurrent liabilities were 7107.2 lakhs.
Current liabilities and provisions increased by 5212.68 lakhs
i.e. 45.58%. in the year 2013 current liabilities and provisions
was 11435.02 lakhs and in the year 2014 it become 16647.7
lakhs.
Noncurrent assets increased by 197.95 lakhs i.e. 3.48%. In the 2013
noncurrent assets were 5675.24 lakhs and in the year 2014
it become 5837.19 lakhs.
Current assets increased by 4654.22 lakhs i.e. 38.53%.
Total liabilities and assets are increased by 4816.16 lalkhs i.e.
27.11%.
ICMPOOJAPURA
Page 82
Kerala SIDCO
2013
(RS in lakhs)
2012
(Rs in
lakhs)
Absolute
change
Percentage
2708.43
2708.43
(3490.02)
(3430.14)
59.88
1.74
Noncurrent liabilities
7107.2
7012.97
94.23
1.34
Current liabilities
11435.02
8742.44
2692.58
30.79
Total
17760.66
15033.71
2726.95
18.13
Noncurrent assets
5675.24
5534.12
141.12
2.55
Current assets
12085.42
9499.59
2585.83
27.22
Total
17760.66
15033.71
2726.95
18.13
Assets
ICMPOOJAPURA
Page 83
Kerala SIDCO
Interpretation
The above comparative balance sheet in the year 2013 &2012 shows that the
share capital has no change.
Reserves and surplus shows negative balance due to
accumulated losses of previous years. It shows an increase
of 1.74%.
Noncurrent liabilities increased by 94.23lakhs i.e. 1.34%. In
the year 2012
Noncurrent liabilities were 7012.97 lakhs.
Current liabilities and provisions increased by lakhs2692.58
i.e. 30.79 %. in the year 2012 current liabilities and
provisions was 8742.44 lakhs and in the year 2013 it
become11435.02 lakhs.
Noncurrent assets increased by 141.12 lakhs i.e. 2.55 %. In the
2012 noncurrent assets were 5534.12 lakhs and in the year
2013 it become 5675.24 lakhs.
Current assets increased by 2585.83 lakhs i.e. 27.22%.
Total liabilities and assets are increased by 2726.95 lakhs i.e. 18.13%.
ICMPOOJAPURA
Page 84
Kerala SIDCO
2012
(RS in lakhs)
2011
(Rs in lakhs)
Absolute
change
Percentage
2708.43
2708.43
(3430.14)
(3653.29)
223.15
6.10
Noncurrent liabilities
7012.97
2660.68
4352.29
162.56
Current liabilities
8742.44
6864.53
1877.91
27.53
Total
15033.71
8580.35
6453.36
75.21
Noncurrent assets
5534.12
1238.50
4295.62
346.8
Current assets
94499.59
7341.85
87157.74
1187
Total
15033.71
8580.35
6453.36
75.21
Assets
ICMPOOJAPURA
Page 85
Kerala SIDCO
Interpretation
The above comparative balance sheet in the year 2012 &2011 shows that the
share capital has no change.
Reserves and surplus shows negative balance due to
accumulated losses of previous years. It shows an increase
of 6.10%.
Noncurrent liabilities increased by 4352.29lakhs i.e. 162.56
%. In the year 2011 Noncurrent liabilities were 2660.68
lakhs.
Current liabilities and provisions increased by 1877.91 lakhs
i.e. 27.53 %. in the year 2011 current liabilities and
provisions was 6864.53lakhs and in the year 2012 it become
8742.44 lakhs.
Noncurrent assets increased by 4295.62 lakhs i.e. 346.8 %. In the
2011 noncurrent assets were 1238.50 lakhs and in the year
2012 it become 5534.12 lakhs.
Current assets increased by 87157.74 lakhs i.e. 1187%.
Total liabilities and assets are increased by 6453.36 lakhs i.e. 75.21%.
ICMPOOJAPURA
Page 86
Kerala SIDCO
2011
(RS in lakhs)
2010
(Rs in lakhs)
Absolute
change
Percentage
2946.91
2326.91
620
26.64
(3891.77)
(3982.88)
91.11
2.28
Noncurrent liabilities
1704.25
1227.18
477.07
38.87
Current liabilities
7804.32
6316.71
1487.61
23.55
8563.71
5887.92
2675.79
45.44
Noncurrent assets
1093.94
257.43
836.51
324.94
Current assets
7469.47
5630.19
1839.28
32.66
.3
.3
5887.92
2675.79
45.44
Total
Assets
Investments
Total
ICMPOOJAPURA
8563.71
Page 87
Kerala SIDCO
Interpretation
The above comparative balance sheet in the year 2011 &2010 shows that the
share capital has increased by Rs.620 lakhs i.e 26.64%.
Reserves and surplus shows negative balance due to
accumulated losses of previous years. It shows a decrease of
2.28%.
Noncurrent liabilities increased by 477.07lakhs i.e. 38.87 %.
In the year 2010 Noncurrent liabilities were 1227.18 lakhs.
Current liabilities and provisions increased by 1487.61 lakhs
i.e. 23.55 %. in the year 2010 current liabilities and
provisions was 6316.71 lakhs and in the year 2011 it become
7804.32 lakhs.
Noncurrent assets increased by 836.51 lakhs i.e. 324.94 %. In the
2010 noncurrent assets were 257.43 lakhs and in the year
2011 it become 1093.94 lakhs.
Current assets increased by 1839.28 lakhs i.e. 32.66 %.
Total liabilities and assets are increased by 2675.79 lakhs i.e. 45.44
%.
ICMPOOJAPURA
Page 88
Kerala SIDCO
2014
2013
(RS in lakhs) (Rs in lakhs)
Absolute
change
Percentage
INCOME
Revenue from operations
31414.32
23640.64
7773.68
24.74
Other income
1235.48
1750.80
(515.32)
29.43
Total revenue
32649.81
25391.45
7258.36
28.58
29310.83
21301.54
8009.29
37.60
Manufacturing and
construction expenses
Changes in inventories
186.65
1226.58
(1039.93)
84.78
146.85
77.90
68.95
88.5
75.61
74.10
1.51
2.03
2141.91
2058.67
83.24
4.04
Finance costs
125.82
128.74
(2.92)
2.26
Depreciation
163.37
189.89
(26.52)
13.96
Other expenses
897.09
541.16
355.93
65.77
22.83
20.68
2.15
10.39
EXPENSES
Purchases
ICMPOOJAPURA
Page 89
Kerala SIDCO
Total expenses
33071.00
25463.50
7607.5
29.87
PROFIT/LOSS
(421.19)
(72.05)
(349.14)
484.58
INTERPRETATION
The above comparative profit and loss account shows that in the year 2013
and 2014 revenue from operations increased to 7773.68 lakhs i.e.
24.74%.in the year 2013 revenue from operations were
23640.64 lakhs and in the year 2014 it has become
31414.32 lakhs.
Other income decreased by 515.32 lakhs i.e. 29.43%. Total
revenue increased by 7258.36 lakhs i.e. 28.58%.
Purchases increased by 8009.29 lakhs i.e. 37.60%. In the year
2013 it was RS. 21301.54. And in the year 2014 it become
Rs. 29310.83.
Manufacturing expenses decreased by 1039.93 lakhs i.e. 84.78%
Selling and distribution expenses increased by 1.51lakhs i.e.
2.03%.
Employees benefit expense increased by 83.24 lakhs i.e.
4.04%.
Finance cost and depreciation decreased by Rs. 2.92 and Rs.
26.52 respectively.
Total expenses increased by Rs. 7607.5 lakhs ie. 29.87 %.
Net loss increased by 349.14 lakhs i.e. 484.58%.
ICMPOOJAPURA
Page 90
Kerala SIDCO
2013
2012
(RS in lakhs) (Rs in lakhs)
Absolute
change
Percentage
INCOME
Revenue from operations
23640.64
19908.01
3732.63
18.75
Other income
1750.80
886.18
864.62
97.56
Total revenue
25391.45
20794.19
4597.26
22.210
Purchases
21301.54
17004.61
4296.93
25.27
Manufacturing and
construction expenses
Changes in inventories
1226.58
916.48
310.1
33.83
77.90
25.11
52.79
210.23
74.10
74.10
2058.67
1548.71
509.96
32.92
Finance costs
128.74
128.27
Depreciation
189.89
54.43
135.46
248.87
Other expenses
541.16
675.491
(134.75)
19.94
EXPENSES
ICMPOOJAPURA
Page 91
Kerala SIDCO
20.68
20.68
Total expenses
25463.50
20598.75
4864.75
23.62
PROFIT/LOSS
(72.05)
195.44
(123.39)
63.13
INTERPRETATION
The above comparative profit and loss account shows that in the year 2012
and 2013 revenue from operations increased to 3732.63 lakhs i.e.
18.75 %.in the year 2012 revenue from operations were
19908.01 lakhs and in the year 2013 it has become
23640.64 lakhs.
Other income increased by 864.62 lakhs i.e. 97.56%. Total
revenue increased by 4597.26 lakhs i.e. 22.210%.
Purchases increased by 4296.93 lakhs i.e. 25.27%. In the year
2012 it was RS. 17004.61 . And in the year 2013 it become
Rs. 21301.54 .
Manufacturing expenses increased by 310.1 lakhs i.e. 33.83 %
Employees benefit expense increased by 509.96lakhs i.e.
32.92 %.
Finance cost remains constant depreciation increased by
135.46 lakhs i.e 248.87%.
Total expenses increased by Rs. 4864.75 lakhs ie. 63.13 %
ICMPOOJAPURA
Page 92
Kerala SIDCO
2012
2011
(RS in lakhs) (Rs in lakhs)
Absolute
change
Percentage
INCOME
19908.01
13966.62
5941.39
42.53
Other income
886.18
314.97
571.21
181.35
Total revenue
20794.19
14281.58
6512.61
45.60
17004.61
11190.48
5814.13
51.95
Manufacturing and
construction expenses
916.48
1055.51
(139.03)
13.17
Changes in inventories
(25.11)
(35.11)
(10)
28.48
1548.71
1328.61
220.1
16.56
Finance costs
128.27
74.83
53.44
71.41
Depreciation
54.43
30.82
23.61
76.60
EXPENSES
Purchases
ICMPOOJAPURA
Page 93
Kerala SIDCO
Other expenses
675.491
386.38
289.11
74.82
Total expenses
20598.75
14191.53
6407.22
45.14
PROFIT/LOSS
195.44
90.05
105.39
117.03
INTERPRETATION
The above comparative profit and loss account shows that in the year 2011
and 2012 revenue from operations increased to 5941.39 lakhs i.e.
42.53%.in the year 2011 revenue from operations were
13966.62 lakhs and in the year 2012 it has become
19908.01 lakhs.
Other income increased by 571.21lakhs i.e. 181.35 %. Total
revenue increased by 6512.61 lakhs i.e. 45.60 %.
Purchases increased by 5814.13 lakhs i.e. 51.95%. In the year
2011 it was RS. 11190.48. And in the year 2012 it become
Rs. 17004.61 .
Manufacturing expenses decreased by 139.03 lakhs i.e. 13.17%
Changes in inventory decreased by 10 lakhs.
Employees benefit expense increased by 220.1lakhs i.e.
16.56%.
Finance cost increased by Rs. 53.44 i.e 71.41% and
depreciation by 23.61 i.e 76.60%.
ICMPOOJAPURA
Page 94
Kerala SIDCO
2011
2010
(RS in lakhs) (Rs in lakhs)
Absolute
change
Percentage
INCOME
12368.03
9180.72
3187.31
34.71
861.67
810.55
51.12
6.3
2.07
1.60
.47
29.37
13229.7
9992.87
3236.83
32.39
Material consumed
11374.5
8405.48
2969.02
35.32
Operating expense
1660.43
1285.66
374.77
29.15
74.83
83.24
(8.41)
10.10
Other income
Prior period income
Total revenue
EXPENSES
Finance charges
ICMPOOJAPURA
Page 95
Kerala SIDCO
Depreciation
30.81
25.38
5.43
21.39
.03
10.48
(10.45)
.99
Total expenses
13140.6
9810.51
3330.09
33.9
PROFIT/LOSS
89.1
182.36
(93.26)
51.14
INTERPRETATION
The above comparative profit and loss account shows that in the year 2011
and 2010 revenue from operations increased to 3187.31 lakhs i.e.
34.71%.in the year 2010 revenue from operations were
9180.72 lakhs and in the year 2011 it has become 12368.03
lakhs.
Other income increased by 51.12 lakhs i.e. 6.3%. Total
revenue increased by 3236.83 lakhs i.e. 32.39 %.
Materials consumed increased by Rs. 2969.02 lakhs i.e 35.32%.
Operating expense increased by 374.77 lakhs i.e. 29.15% .
Finance charges decreased by 8.41 lakhs i.e. 2.03%.
Depreciation increased by 5.43 lakhs i.e 21.39%
Prior period expenses decreased by 10.45 lakhs.
Total expenses increased by Rs. 3330.09 lakhs ie. 33.9%.
ICMPOOJAPURA
Page 96
Kerala SIDCO
5.6TREND ANALYSIS
1. TREND ANALYSIS OF NET PROFIT
Table no:5.27
Year
2010
2011
2012
2013
2014
Trend Percentage
100
49.89
107.03
39.46
(230.06)
107.03
100
49.89
50
0
Trend Analysis Of Net Profit
-50
100
39.46
-100
-150
-200
-250
2010
2011
2012
Year
ICMPOOJAPURA
Page 97
2013
-230.06
2014
Kerala SIDCO
Interpretation
Trend signifies tendency. Therefore, review and appraisal of tendency in
accounting variables as trend analysis. An analysis of ratios over the past few years
may well suggest the trend or direction in which the concern is going upward or
downward. Trend analysis reveals the net profit shows a decreasing tendency. This
is not a good sign. Only in the year 2012 it showed an increase from the base year
1. TREND ANALYSIS OF SALES
Table no:5.28
Year
2010
2011
2012
2013
2014
Trend Percentage
100
134.72
216.86
257.50
342.17
300
250
Trend Analysis Of Net Profit
216.86
257.5
2012
2013
200
134.72
150
100
100
50
0
2010
2011
Year
ICMPOOJAPURA
Page 98
2014
Kerala SIDCO
The analysis shows that there occurs a tremendous change in net sales of Kerala
SIDCO from 2010 to 2014. From year 2010 to 2014 it shows an increasing trend.
Thus the graph shows a fair sales trend of SIDCO.
5.7CORRELATION ANALYSIS
Correlation refers to the relationship between any two or more variables. Two
variables are said to be correlated if with a change in the value of one variable,
there arises a change in the value of the other variable also. The statistical tool with
the help of which the relationship between two or more than two variables is
studied is called measures of correlation.
Table no: 5.29 Correlation between Net profit and Net sales
Year
2010
X2
33342.76
2011
91.11
12368.04
8301.03
2012
195.44
19908.01
38196.79
2013
72.05
23640.65
5191.20
2014
(421.19)
31414.33
177401.01
Total
120.01
96511.75
259432.76
n =5
XY= -4834019.76
X= 120.01
Y= 96511.75
X2= 259432.76
ICMPOOJAPURA
Page 99
Y2
84285619.7
2
152968413.
4
396328862.
2
558880332.
4
986860129.
3
2179323357
XY
1676399.47
1126852.12
3890821.47
1703308.83
(13231401.65
)
(4834019.76)
Kerala SIDCO
Y2= 2179323357
2
5 217932335796511.75
35752473.92
r=
= 45049446.8
( 5 259432.76120.012 )
5 (4834019.76 )(120.01 96511.75 )
=.79
Chart no:5.21 Diagram showing Correlation between Net profit and Net sales
35000
30000
25000
20000
net profit
15000
net sales
10000
5000
0
2010
-5000
2011
2012
2013
2014
Interpretation
The coefficient of correlation between net profit and net sales is .79 which is
positive and it shows the positive relationship between profit and sales. The profit
increases that of the sales and thus profit and sales are positively correlated.
ICMPOOJAPURA
Page 100
Kerala SIDCO
ICMPOOJAPURA
Page 101
Kerala SIDCO
CHAPTER 6
CONCLUSION
ICMPOOJAPURA
Page 102
Kerala SIDCO
6.1 FINDINGS
The project study made in Kerala SIDCO on the topic Analysis of Financial
Performance and Credit Management leads to find out major strength and
weakness of the firm. Kerala SIDCO starts its function from 1975, which is purely
under the control of government and focus on small scale industries. The growth of
SIDCO was slow and the firm faces huge loss from 1984 to 2004. Crores of rupees
remain as accumulated loss; it occurs due to inefficiency of debtors to pay back
and most of the receivables remain as bad debts. After 2004 SIDCO starts earning
profit and till now the net sales and profit are on increasing trend. But the yearly
profit of SIDCO is transferred to accumulated loss account to write off all its debts.
It is found that the current ratio from the year 2010 to 2014 the ratio were
below the standard norm of current ratio of 2:1. It shows a fluctuating trend
and the ratio was at its maximum in the year 2012. They range from .891 to
1.086 over the period. It shows the liquidity position of SIDCO is low.
Quick ratio also shows that the liquidity position of Kerala SIDCO is
unsound. In 2010 the company had not achieved a sound financial position
to meet its all current liabilities and in the year 2012 and 2013 it exceeded
1:1.
Absolute liquidity ratio also shows unsound liquidity position of the firm
from 2010 to 2014, Kerala SIDCO does not have marketable securities and
so cash and bank is there as liquid assets. From the analysis it is clear that
the absolute liquid position of SIDCO has not attained a favourable position
even from 2010 to 2014.
Debt equity ratio below 2:1. The ratio becomes negative from the year 2012
to 2014 due to the cumulative losses. This is rare as it is tough for businesses
to survive on negative equity. A lower debt equity ratio implies a greater
claim on owners than creditors.
Financial strength of SIDCO analysed through proprietary ratio shows
below average performance from 2012 to 2014. And also the ratio shows
decreasing trend. It indicates poor long term solvency of the firm and
unsecured position to creditors. The standard norm of proprietary ratio is
1:3.
The fixed assets to shareholders fund ratio shows the proportion of
shareholders fund invested in fixed asset. If the ratio is greater than 1 it
ICMPOOJAPURA
Page 103
Kerala SIDCO
means the creditors fund has been used to acquire a part of fixed assts. Here
the ratios are below 1, so creditors fund has not been used in fixed assets.
From 2010 to 2014 the fixed assets shows an increasing trend.
Investment of inventory by Kerala SIDCO is found to be satisfactory from
2010 to 2014 the ratio shows an increasing trend. There is a positive and
increase in the ratio which implies the overall inventory efficiency of
SIDCO is sound.
To study the investment in fixed assets contributes towards sales is made
through fixed assets turnover ratio. It shows increasing trend in first two
years and decreases quickly so that the contribution of fixed assets in sales is
poor.
Net working capital of SIDCO is found to be negative from 2010 to 2011.
Here current liabilities of SIDCO are higher than current assets from 2010 to
2011 and so net working capital was negative and operating cost will be
high. After 2011 net working capital changes to positive value. Net sales
show an increasing trend from 2010 to 2014.
Debtors turnover ratio range from 2.8 to 3.40. Here the ratio shows efficient
management of debtors/sales or more liquid are the debtors.
Debt collection period of SIDCO is also high; which range from 121 to 145.
A higher collection period implies an inefficient collection performance
which in turn adversely affects the liquidity or short term paying capacity of
a firm out of its current liabilities.
The above mentioned debt collection period shows the relevance of credit
management in SIDCO. As the history of SIDCO says that from 1984 to
2004 they faced huge accumulated loss due to various reasons. If the debtors
turnover ratio and collection period continues in this same trend, it will
adversely affect the liquidity position of firm and may cause huge bad debts
and it will leads to loss.
The major reason for this poor credit management is that Kerala SIDCO
does not have any methods of collecting debt from debtors and as the firm
being purely under the control of Government, it takes more time to
implement new plans.
Credit worthiness of Kerala SIDCO is on an average position. It signifies the
credit period enjoyed by the firm in paying its creditors. It shows the
promptness in paying its creditors.
ICMPOOJAPURA
Page 104
Kerala SIDCO
Debt payment period of Kerala SIDCO is higher which again shows poor
liquidity position of firm to pay its creditors. Which range from162 to 223.
Profitability of the firm measured through gross profit ratio, net profit ratio
etc. Gross profitability of Kerala SIDCO is only an average one. The ratio
from 2010 to 2014 shows a fluctuating trend. The data shows in the year
2012 the gross profit ratio is in highest position and in 2013 it shows the
lowest
Net profit ratio is better only in the year 2010. All other years have a low
ratio which shows the index of efficiency and profitability of the business is
unsound. From the year 2011 to 2014 it shows a decreasing trend and the
ratio becomes negative in the year 2014.
Return on total assets of Kerala SIDCO shows a decreasing trend. It has only
an average return on sales. The highest ratio is showed in the year 2010.
From 2011 the return on total assets goes on decreasing. In the year 2014 it
becomes negative.
Return on investment shows a decreasing trend. In the year 2010 it shows a
better result and from the year 2011 the return on investment decreases and
it becomes negative. In the year 2014 the return on investment shows a
better result it is only the effect of mathematical formula. In the year 2014
both net profit and capital employed are negative.
Comparative balance sheet shows that the equity share capital, fixed assets,
current assets etc. are showing an increasing trend from 2010 to 2014. The
reserves and surplus remains negative due to accumulated losses of previous
years.
Increase in the profits is absorbed by the accumulated losses of previous
years and it makes the shareholders fund negative.
The comparative income statement also shows increasing trend in case of
sales and other income of Kerala SIDCO. Even though material
consumption cost and operating expense are increasing, it can compensate
by increase in sales.
Trend analysis made for sales shows a huge increase in net sales from the
year 2010 to 2014. Trend analysis made on profit shows that only in the year
2012 it showed an increasing trend from the base year.
ICMPOOJAPURA
Page 105
Kerala SIDCO
ICMPOOJAPURA
Page 106
Kerala SIDCO
6.2 CONCLUSION
Kerala SIDCO, a promotional agency for small scale industries, set up as
a Public Sector Undertaking of Government of Kerala. The project made for
analyzing the financial performance and credit management of Kerala SIDCO
Thiruvnanathapuram gives a clear idea about the financial position and the various
activities of SIDCO.
The main objective of the study was to evaluate and analyze the financial
performance and credit management, to find out relationship between profit and
sales of SIDCO. The tools used for interpretation are ratio analysis, debt duration
period, comparative balance sheet and income statement, trend analysis and
correlation. While analyzing the balance sheet and profit and loss account, it is
found that the company is starting to making losses again. The net profit shows a
decreasing trend for the last five years. The study shows that the company should
frame a long term financial policies to improve the profitability of the company.
Being the State Govt. ventures SIDCO has its own good will; if we exploit the
market potentialities the organizations can prosper and achieve best results.
Comparative financial statements and ratio analysis provide information about
companys profitability solvency and efficiency. Trend analysis provides trend of
profit and sales of past five years.
The study was completed in the allotted time itself. The study gave me a practical
exposure to the theories that I have learned in the classroom. All the managers and
non-managerial staff were very cooperative. The major drawbacks of the study
were that only limited period of study was allotted, problems of price level changes
and absence of well accepted standard level.
ICMPOOJAPURA
Page 107
Kerala SIDCO
5.3 SUGGESTIONS
The organizations must try to gain stability in liquidity position. The
liquidity of the concern is poor and so the firm must take effective measures
to increase the financial stability in future.
The debt of Kerala SIDCO is showing an increasing trend and it must be
controlled, otherwise more leverage capital occurs and will adversely affect
the firm.
As the debt collection period of SIDCO is long and there occurs a chance of
bad debts, proper debt collection technique like factoring must be
implemented.
Credit management must be effective without making lead time in
implementation. Lagging in implementation of Government plans and
procedures are the major problem faced by Kerala SIDCO.
Proper debt payment must be made in order to reduce the debt payment
ratio. Prompt payment of debt can save interest and discount from creditors.
The sales are increasing every year but the net profit is decreasing. This is
because the cost is raising which in turn may be due to increase in the
administrative expenses. It is suggested that the company should take
suitable actions to minimize administrative expense.
ICMPOOJAPURA
Page 108
Kerala SIDCO
BIBLIOGRAPHY
ICMPOOJAPURA
Page 109
Kerala SIDCO
BOOKS
1. Agarwal B.D ; (2005) Advanced financial accounting, New Delhi; Pitambar
Publishing Company
2. Sasi K Gupta : Financial Management Theory and Practice, Kalyani
Publishing New Delhi 1986.
3. Maheswari S N, Principles of Management Accounting, S N Chand & Sons,
New Delhi.
4. Jain S P and Narang K L(2002), Advanced Accounting, New Delhi;
Prentice-Hall of India Private Limited
5. K G C Nair Higher Accounting, B.com: Chand Publications Trivandrum
1983.
6. L R Potti, Research Methodology, MBA : Yamuna Publications Trivandrum
2005
7. Kothari C R (2006), Research Methodology- Methods and Techniques, New
Delhi: New Age International Publishers
8. Pandey I M , Financial Management (Ninth Edition), New Delhi, Vikas
Publishing House Pvt Ltd
9. Khan M Y and Jain P K , Financial Management , New Delhi, Tata Mc Graw
Hill Publishing Company Ltd
10. Jaffe, Ross Westerfield; (2005) Corporate Finance, New Delhi: Tata Mc
Gram Hill Publishing Company Limited.
WEBSITES
www.google.co.in
www.investopedia.com
www.keralasidco.co.in
ICMPOOJAPURA
Page 110
Kerala SIDCO
ANNEXURE
ICMPOOJAPURA
Page 111
Kerala SIDCO
2014
Equity share
capital
2326.91
2708.43
2708.43
2708.43
2986.91
Reserves and
surplus
-3982.88
-3653.29
-3430.14
-3490.02
-4453.91
Noncurrent
liabilities
1227.18
2660.68
7012.97
7107.2
7396.13
Current liabilities
6316.71
6864.53
8742.44
11435.02
16647.7
Total
5887.92
8580.35
15033.71
17760.66
22576.82
Noncurrent assets
257.43
1238.5
5534.12
5675.24
5837.19
Current assets
5630.39
7341.85
9499.59
12085.42
16739.64
Total
5887.92
8580.35
15033.
71
17760
.66
22576.
82
Assets
ICMPOOJAPURA
Page 112
Kerala SIDCO
2014
2013
2012
2011
2010
(RS in
lakhs)
(Rs in
lakhs)
(RS in
lakhs)
(Rs in
lakhs)
(Rs in
lakhs)
Revenue from
operations
Other income
31414.32
23640.64
19908.01
13966.62
9180.72
1235.48
1750.8
886.18
314.97
812.15
Total revenue
32649.8
25391.45
20794.19
14281.58
9992.87
29310.83
21301.54
17004.61
11190.48
8405.48
Manufacturing and
construction expenses
Changes in inventories
186.65
1226.58
916.48
1055.51
1285.66
146.85
77.9
-25.11
-35.11
75.61
74.1
Employees benefit
expense
Finance costs
2141.91
2058.67
1548.71
1328.61
83.24
125.82
128.74
128.27
74.83
25.38
Depreciation
163.37
189.89
54.43
30.82
Other expenses
897.09
541.16
675.491
386.38
22.83
20.68
Total expenses
33071
25463.5
Particulars
INCOME
EXPENSES
Purchases
PROFIT/LOSS
10.48
20598.75
14191.53
-421.19
-72.05
195.44
90.05
st
Table no:5.31 Profit &Loss a/c for the year ended 31 March
ICMPOOJAPURA
Page 113
9810.51
182.36