JR Gudem Est Revisedwith Electrical Estimate

MACHERLA MUNICIPALITY 2014-15
LEAD STATEMENT
Sl.No
Materials
Quarry
Unit
Lead in
K.M
Intial Cost
20mm HBG SS5 M.C
K.M. 2.5 of GNT - HYD Road
1 Cum
38.30
1300.00
12.5 mm HBG SS5 M.C (13.2/12.5MM)
1 Cum
38.30
1045.00
10mm HBG SS5 M.C
1 Cum
38.30
890.00
6mm HBG SS5 M.C
1 Cum
38.30
700.00
40mm HBG SS5 M.C
1 Cum
38.30
805.00
Coarse aggregate 9.5 - 4.75mm
1 Cum
38.30
545.00
Fine aggreagate (Sand) for plastering

work
DHARANI KOTA
1 Cum
125.60
505.00
Fine aggreagate (Sand) for Concrete

work
DHARANI KOTA
1 Cum
125.60
385.00
Sand for filling for concrete work
DHARANI KOTA
1 Cum
125.60
285.00
10
Cost of crushed stone dust
1 Cum
38.30
340.00
11
Gravel / Quarry Spall
At K.M 131.30 GNT - HYD
1 Cum
8.00
98.00
12
Cement
1.00 M.T
Local
4000.00
13
Reinforcement Steel HYSD (including

loading charges)
1.00 M.T
Local
46000.00
Certified that the leads are taken and corect to the best of my knowledge.
014-15
Deduct
Stacking
Basic Rate
Conveyance
Charges
Deduct
Contractor
Profit @ 14%
Total Cost
0.00
1300.00
470.00
57.72
1712.28
0.00
1045.00
470.00
57.72
1457.28
0.00
890.00
470.00
57.72
1302.28
0.00
700.00
470.00
57.72
1112.28
0.00
805.00
470.00
57.72
1217.28
0.00
545.00
470.00
57.72
957.28
0.00
505.00
1340
0.00
385.00
1340
0.00
285.00
1340
164.56
1460.44
0.00
340.00
470.00
57.72
752.28
0.00
98.00
116.00
14.25
199.75
4000.00
4000.00
46000.00
46000.00
to the best of my knowledge.
164.56
164.56
1680.44
1560.44
80
80
300
300
90
960
1340
412.28070175
1175.4385965
470
1340
412.28
1175.44
57.72
164.56
MACHERLA MUNICIPALITY
WATER SUPPLY IMPROVEMENT SCHEME UNDER JnNURM -II
construction of Coffer dam for intake well in Bugga Vagu Reservoir
DETAILED CUM ABSTRACT OF ESTIMATE
Sl. Descriptio
No. n of item
1
No.
No.
Formation of bund/approach ramp with Gravel/Quarry spall

from approved
quarry including
cost
and conveyance
of
all
Ring bund
1
128.74
6.50
3.50
For Approach
Ramp
1
150.00
8.00
3.50
(4.50+26.5)/2+
(4.5+10.5)/2=11.50
Disposal of surplus earth with a lead of 1km over
initial lead including ,transport,unloading etc
Approch
completeramp
Qty same as approch ramp
removal
for Copper dam
Qty same as ring bund
removal
100% Machinical means
Total
Quantity
Rate
unit
2928.84
4200.00
7128.84
#REF!
cum
4200.00
2928.84
7128.84
#REF!
cum
Rs
rvoir
Total
#REF!
#REF!
#REF!
#REF!
Lakhs
Macherla Municipality
#REF!
Name of Sub Project :- Construction 10.00 m dia clear water sump at Existing 7.00 MLD WTP Head
water Works
Detailed cum Abstract of Estimate
S. No.
Description
Nos.
Quantity
Rate
unit
#REF!
cum
#REF!
cum
#REF!
cum
Earthwork in excavation for structures as per drawing and

technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50 m, dressing of
sides and bottom and backfilling in trenches with excavated
suitable material as per Technical Specification 305 MORD / 304
MORTH for foundations upto 3.00m depth
Note : Classifications of Earth Work
Specification are as per 302.2.1(a) of MORD and 301.2.1 of
MORT&H--ordinary soil-- upto 3m depth
By manual
+151.20m
means
+155.00m-
1 0.786 12.00 12.00
3.80
430.10
440.00
Filling in foundation trenches as per drawing and technical

specification Clause 305.3.9 MORD & 304 MORTH for foundations
RBR-FNDN-2(1)
(+)151.20m-(+)151.50m
1 0.786 12.00 12.00
0.30
33.96
34.00
Plain cement concrete (1:4:8) using 40mm m/c SS5 HBG including
machine mixing, laying, compacting, finishing, curing etc for
foundations
(+)151.50m-(+)151.80m
1 0.786 12.00 12.00
0.30
33.96
34.00
Supply and placing of the design mix concrete corresponding to IS

-456 using WEIGH BATCHER/MIXER using 20 mm size graded
machine crushed hard granite metal (coarse agggregate) from
approved quarry including cost and conveyance of all materials
like cement,fine aggregate(sand),coarse aggregate ,water etc to
site and including seigniorage charges ,sales and other taxes on all
materials including all operational ,incidental and labour charges
such as weigh batching ,machine mixing ,laying concrete ,curing
etc complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS NO 402) with minimum
cement content as per IS Code from standard suppliers approved
by the deparment including pumping , centering,shuttering,laying
concrete ,vibrating,curing etc M30 design mix concrete with
concrete mixer
Raft (+)151.80m-(+)152.60m
1 0.786 11.60 11.60
0.80
84.61
85.00
For side walls circular 0.30m thick

initial height 3.00 m (+)152.60m- 1 3.14
(+)155.60m
For side walls circular 0.30m thick
additional height 1.00 over initial
height 3.00m
10.30
0.30
3.00
10.30
0.30
0.20
(+)155.60m-(+)155.80m
d
Columns0.30 x 0.30 ,3.20-0.30
0.30
0.30
2.90
Roof beams
1 3.14
4.00
0.30
0.30
Roof slab 0.15m thick

0.786x(10.60^2-3.70^2)
Roof dome slab 0.15m thick
1 0.786
3.70
0.15
3.70
0.786 10.60 10.60
Add extra for dome portion
#REF!
cum
#REF!
sqm
#REF!
cum
#REF!
10sqm
#REF!
10sqm
#REF!
kg
88.31
11.69
or say
100.00
Colour washing two coats Using snowcem including cost and

conveyance of all labour charges etc.,complete as per (in and out
side)
out side
1 3.142 10.60
1.00
33.31
100.00
133.31
140.00
Top of dome
cum
Providing impervious coat to exposed RCC roof slab surface with

CM(1:3), 20mm thick with 1kg of water proof compound per bag
of cement laid over roof when it is green including cost of all
materials, seigniorage charges, excluding conveyance charges of
materials and including all operational, incidental and labour
charges for mixing mortar, laying, rendering smooth and thread
lining, curing, rounding off junctions of wall and slab etc,,
complete for finished item of work
Top of slab
#REF!
1.61
2.00
sqm
77.55
78.00
#REF!
1.13
1.20
sqm
2.09
2.10
#REF!
1.94
2.00
1
cum
29.11
30.00
1 3.14
#REF!
Supply and delivery and fixing in position M S gril of any design

including all fabrication and all fixing charges etc compalete as
per ss and as directed by the dept authorities
Man hole cover
20.00
40.00
Ladder
100.00
200.00
240.00
Providing High Yield Strength Deformed (HYSD)/ Thermo

Mechanically Treated (TMT) / Mild steel (MS) steel bars (Fe 415/ Fe
500 grade as per IS 1786-1979) of different diameters for RCC
works , including labour charges for straightening, cutting, bending
to required sizes and shapes, placing in position with cover blocks
of approved materials and size and tying and lap-splicing with
binding wire of 18 SWG, forming grills for reinforcement work as
per approved designs and drawings, including cost and conveyance
of steel bars, including all wastages such as overlaps, couplings,
chairs, spacer bars including cost and conveyance of binding wire,
cover blocks and all incidental, operational, labour charges such as
cutting, bending, placing in position, tying including sales and
other taxes on all materials etc., complete for finished item of
work in all floors.( APSS No.126)
Raft
85.00
80
6800.00
Side walls
32.00
100
3200.00
Columns
2.10
120
252.00
Beams
1.20
120
144.00
Roof slab
11.70
80
936.00
Dome slab
2.00
80
160.00
11492.00
11500.00
#REF!
kgs
Rs
g 7.00 MLD WTP Head
Total
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Lakhs
JANGAREDDY GUDEM NAGARA PANCHAYAT
Basic Rate
conveyance charges
upto 5 km
conveyance charges
beyond 5 km upto 30 km
@ Rs 12.40/km
10
11
1.00 MT
Local
0.00
5840.00
0.00
0.00
0.00
0.00
0.00
M-005
1 cum
Prakkilanka
52.00
610.00
82.70
310.00
226.60
619.30
74.21
M -006
1 cum
Prakkilanka
52.00
677.00
82.70
310.00
226.60
619.30
74.21
4 Sand for Filling
M-004
1 cum
52.00
460.00
82.70
310.00
226.60
619.30
74.21
5 HBG Metal - 6mm SS5 m/c
M- 050
1 cum
45.00
735.00
82.70
310.00
154.50
547.20
65.57
M- 051
1 cum
45.00
935.00
82.70
310.00
154.50
547.20
65.57
M- 052
1 cum
45.00
1097.00
82.70
310.00
154.50
547.20
65.57
M- 053
1 cum
45.00
1365.00
82.70
310.00
154.50
547.20
65.57
9 HBG Metal - 40mm

25mm SS5 m/c
M- 054
M- 055
1 cum
Prakkilanka
KM 72/4 of
E.G.K.Road
KM 72/4 of
E.G.K.Road
KM 72/4 of
E.G.K.Road
KM 72/4 of
E.G.K.Road
KM 72/4 of
E.G.K.Road
KM 72/4 of
E.G.K.Road
KM 72/4 of
E.G.K.Road
KM 72/4 of
E.G.K.Road
KM 72/4 of
E.G.K.Road
45.00
1313.00
82.70
310.00
154.50
547.20
65.57
45.00
845.00
82.70
310.00
154.50
547.20
65.57
45.00
635.00
82.70
310.00
154.50
547.20
65.57
45.00
662.00
82.70
310.00
154.50
547.20
65.57
45.00
798.00
82.70
310.00
154.50
547.20
65.57
1
2 Sand for Concreate
292.00/50 kg bag
3 Sand for Mortor
Rs
HBG Metal - 13.20 / 12.50mm

SS5 m/c
10
11
12
13
1 cum
Aggregates 90 to 45mm graded
HBG
HBG IRC
IRC m/c
m/c metal
metal
graded HBG IRC m/c metal
M-039
1 cum
M- 038
1 cum
M- 042
1 cum
Deduct
13.615%
over
conveyance
charges
heads
SSR Code
SNo
Cement (Oct 2015 ) for WGDt

2
on coveyance
charges
Lead
conveyance charges
beyond 30 km @
10.30/km
Source
Description of materials
Unit
LEAD STATEMENT FOR THE YEAR 2015-16
Source
Lead
Basic Rate
conveyance charges
upto 5 km
conveyance charges
@ Rs 12.40/km
1 cum
KM 72/4 of
E.G.K.Road
45.00
704.00
82.70
310.00
154.50
547.20
65.57
Stone Crusher Dust finer than

15 3mm with not more than 10%
passing 0.075 sieve
Aggregates 53 to 22.40mm
16
Close graded granular sub base
17
material 9.50 to 4.75mm
M-021
1 cum
KM 72/4 of
E.G.K.Road
45.00
357.00
82.70
310.00
154.50
547.20
65.57
M-036
1 cum
45.00
872.00
82.70
310.00
154.50
547.20
65.57
M-016
1 cum
45.00
592.00
82.70
310.00
154.50
547.20
65.57
18
Close graded granular sub base

material 2.36mm & below
M-022
1 cum
45.00
438.00
82.70
310.00
154.50
547.20
65.57
19
(M 045)
1 cum
45.00
1210.00
82.70
310.00
154.50
547.20
65.57
45.00
875.00
82.70
310.00
154.50
547.20
65.57
45.00
557.00
82.70
310.00
154.50
547.20
65.57
45.00
1029.00
82.70
310.00
154.50
547.20
65.57
45.00
1145.00
82.70
310.00
154.50
547.20
65.57
21.00
103.00
82.70
198.40
0.00
281.10
33.69
(M 040)
20
21
22
(M 030)
(M 044)
Aggregate 40mm - 20mm
25
M -008
Cost of Steel HYSD Bars 8 40mm dia FE 415
26 MS Angle, Channels etc.

27 2 nd class bricks
BMT-A-01
Deduct
13.615%
over
conveyance
charges
heads
1 cum
1 MT
Local
0.00
32000.00
0.00
0.00
0.00
0.00
0.00
1 MT
Local
0.00
40000.00
0.00
0.00
0.00
0.00
0.00
1000
Local
2.00
5200.00
69.80
0.00
0.00
0.00
0.00
1 cum
1 cum
1 cum
24 Gravel for sub base
KM 72/4 of
E.G.K.Road
KM 72/4 of
E.G.K.Road
KM 72/4 of
E.G.K.Road
KM 72/4 of
E.G.K.Road
KM 72/4 of
E.G.K.Road
KM 72/4 of
E.G.K.Road
E.G.K Road
1 cum
23
KM 72/4 of
E.G.K.Road
KM 72/4 of
E.G.K.Road
on coveyance
charges
Unit
14
conveyance charges
beyond 30 km @
10.30/km
SSR Code
SNo
M- 041
Cost 20mm metal 0.60 Cum
1813.35
1.00 cum
1088.01
Mazdoor
320.00
Cost 13.20 / 12.50mm metal 0.15 Cum
1545.35
1.00 cum
231.80
Water
103.00
1383.35
1.00 cum
207.50
Concerete mixer 300 /

200
338.60
1183.35
1.00 cum
118.34
Mason 1st Class
420.00
1645.65
Bar Bender
490.00
Mason 2nd Class
Concerete mixer 600 /

400
Certified that leads mentioned above are correct to best of my knowledge
Assistant Engineer
Jangareddygudem Nagar
Panchayat
Deputy Executive Engineer
Executive Engineer
Superintending Engineer
on coveyance
charges
Deduct
13.615%
over
conveyance
charges
heads
conveyance charges
beyond 30 km @
10.30/km
conveyance charges
@ Rs 12.40/km
conveyance charges
upto 5 km
Basic Rate
Lead
Source
Unit
SSR Code
SNo
28 Aggregates 20mm graded HBG SS5 m/c metal including seignoiorage, blasting charges, machine crushing charges Unit 1.00 cum
Y GUDEM NAGARA PANCHAYAT
Total cost
EMENT FOR THE YEAR 2015-16
12
5840.00
1155.09
1222.09
1005.09
1216.63
1416.63
1578.63
1846.63
1794.63
1326.63
1116.63
1143.63
1279.63
Total cost
1185.63
838.63
1353.63
1073.63
919.63
1691.63
1356.63
1038.63
1510.63
1626.63
350.41
32000.00
40000.00
5200.00
Total cost
, blasting charges, machine crushing charges Unit 1.00 cum

375.00
456.20
Jangareddygudem Nagar Panchayat

DATA FOR BUILDINGS 2015 - 16 (Oct 2015)
Sl No
Description of item
MORTARS
Unit
Quantity Rate in Rs Amount in Rs
BLD-CSTN-1
CEMENT MORTAR (1:3)--unit 1.00 cum
BLD-CSTN-1-4
A-MATERIALS
Cement
kg
480.00
5.84
2803.20
Sand including 5% wastage
cum
1.05
1222.09
1283.19
Seigniorage charges for sand (seignoirage included in

sand cost)
cum
1.05
0.00
0.00
0.00
0.00
0.00
0.20
320.00
64.00
B- MACHINARY
Nil
C-LABOUR
Man mazdoor for mixing mortar
day
20% on labour
12.80
Grand total
2
4163.19
BLD-CSTN-1-5
A-MATERIALS
Cement
kg
360.00
5.84
2102.40
cum
1.05
1222.09
1283.19

sand cost)
cum
1.05
0.00
0.00
0.00
0.00
0.00
0.20
320.00
64.00
B- MACHINARY
Nil
C-LABOUR
day
20% on labour
12.80
Grand total
3
3462.39
BLD-CSTN-1-6
A-MATERIALS
Cement
kg
288.00
5.84
1681.92
cum
1.05
1222.09
1283.19

sand cost)
cum
1.05
0.00
0.00
0.00
0.00
0.00
0.20
320.00
64.00
B- MACHINARY
Nil
C-LABOUR
20% on labour
day
12.80
Grand total
4
3041.91
BLD-CSTN-1-7
A-MATERIALS
Cement
kg
240.00
5.84
1401.60
cum
1.05
1222.09
1283.19

sand cost)
cum
1.05
0.00
0.00
0.00
0.00
0.00
0.20
320.00
64.00
B- MACHINARY
Nil
C-LABOUR
day
20% on labour
12.80
Grand total
5
2761.59
Plain cement concrete (1:4:8) using 40mm with concrete mixer mixing upto plinth level unit 1.00 cum
BLD-CSTN-2-5
A. MATERIALS
Cement
kg
162.00
5.84
946.08
Coarse aggregate 40mm
cum
0.90
1326.63
1193.96
Fine aggregate (sand)
cum
0.45
1155.09
519.79
Seigniorage charges for C.A(included in metal cost
cum
0.90
0.00
0.00
Seigniorage charges for F.A (included in sand cost)
cum
0.45
0.00
0.00
kl
1.20
103.00
123.60
hour
1.00
338.60
338.60
Mason 1st class -labour rates -skilled
day
0.10
420.00
42.00
Mazdoor unskilled
day
1.39
320.00
444.80
Water (including for curing)

B .MACHINARY
Concrete mixer 300/200 Diesel item -16
C.LABOUR
20% on labour
97.36
Grand total
3706.19
13.615% over heads and contractors profit -
504.60
4210.79
RCC Design mix weigh batcher/mixer
BLD-CSTN-2-14
Supply and placing of the design mix concrete corresponding to IS -456 using WEIGH BATCHER/MIXER
using 20 mm size graded machine crushed hard granite metal (coarse agggregate) from approved quarry
including cost and conveyance of all materials like cement,fine aggregate(sand),coarse aggregate ,water
etc to site and including seigniorage charges ,sales and other taxes on all materials including all
operational ,incidental and labour charges such as weigh batching ,machine mixing ,laying concrete
,curing etc complete but excluding cost of steel and its fabrication charges for finished item of work (APSS
NO 402) with minimum cement content as per IS Code from standard suppliers approved by the
deparment including pumping , centering,shuttering,laying concrete ,vibrating,curing etc M25 design mix
unit 1.00cum
A
foundations,plinth,pedestals (below plinth) excluding cement cost any grade mix

BLD-CSTN-2-14-A
A. MATERIALS
20 mm graded HBG metal
0.80
cum
1645.65
1316.52
sand
0.40
cum
1155.09
462.03
Mason 1st class -labour rates -
0.133
day
420.00
55.86
Mason 2nd class -
0.267
day
375.00
100.13
Mazdoor unskilled
4.60
day
320.00
1472.00
B. LABOUR
20% on labour
325.60
C MACHINERY
Concrete mixer 600/400 Diesel
1.333
Hr
456.20
608.11
Water including curing
1.20
kl
103.00
123.60
Rate/cum
A.1
column footings
4463.85
cement content 380 kgs/cum M25 design mix
unit 1.00 cum
Rate of VRCC M25 design mix

cement M25
4463.85
380.00
kg
5.84
2219.20
1.00
cum
750.00
750.00
centering charges
material charges+labour charges 277+473=750
20% on labour
94.60
7527.65
1024.89
8552.54
A-2
Plinth beams cement content 350 kgs/cum M25 design mix
unit 1.00 cum

cement M25
4463.85
380.00
kg
5.84
2219.20
1.00
cum
2476.00
2476.00
centering charges
20% on labour 1141.00
228.20
9387.25
1278.07
10665.33
A-3
Pedestals cement content 380 kgs/cum M25 design mix
unit 1.00 cum
4463.85
cement M25
380.00
kg
5.84
2219.20
1.00
cum
1068.00
1068.00
centering charges
20% on labour
150.60
7901.65
1075.81
8977.46
columns,lintels,water tanks,RCC walls in buildings excluding cement cost any grade mix
BLD-CSTN-2-14-B
A. MATERIALS
0.80
cum
1645.65
1316.52
sand
0.40
cum
1155.09
462.03
0.167
day
420.00
70.14
Mason 2nd class - semi skilled category
0.167
day
375.00
62.63
Mazdoor unskilled
5.60
day
320.00
1792.00
B. LABOUR
20% on labour
384.95
C MACHINERY
1.333
Hr
456.20
608.11
1.20
KL
103.00
123.60
Rate/cum
B-1
4819.99
Columns GF upto 3.66m height cement content 380 kgs/cum M25 design Mix unit 1.00 cum
cement M25
4819.99
380.00
kg
5.84
2219.20
1.00
cum
2041.00
2041.00
centering charges
20% on labour
340.00
9420.19
1282.56
10702.75
B-1-1 COLUMNS FF upto 3.66m height cement content 380 kgs/cum M25 design Mix unit 1.00 cum
cement M25
centering charges
20% on labour
4819.99
380.00
kg
5.84
2219.20
1.00
cum
2041.00
2041.00
340.00
lift chage 10% on labour 1924.77
192.48
9612.66
1308.76
Total/cum
10921.43
COLUMNS 2nd floor upto 3.66m height cement content 380 kgs/cum M25 design Mix
B-1-2
unit 1.00 cum

cement M25
4819.99
380.00
kg
5.84
2219.20
1.00
cum
2211.00
2211.00
centering charges
20% on labour
374.00
384.95
10009.14
B-1-3
1362.74
Total/cum
COLUMNS 3rd floor upto 3.66m height cement content 380 kgs/cum M25 design Mix
11371.89
unit 1.00 cum

cement M25
4819.99
380.00
kg
5.84
2219.20
1.00
cum
2381.00
2381.00
centering charges
20% on labour
408.00
577.43
10405.62
B-2
1416.72
Total/cum
11822.34
Lintels GF upto 3.66m height cement content 380 kgs/cum M25 design mix
unit 1.00 cum
cement M25
4819.99
380.00
kg
5.84
2219.20
1.00
cum
2344.00
2344.00
centering charges
20% on labour
242.20
9625.39
1310.50
10935.88
B-2-1
LINTELS FF upto 3.66m height cement content 380 kgs/cum M25 design mix unit 1.00 cum
cement M25
4819.99
380.00
kg
5.84
2219.20
1.00
cum
2344.00
2344.00
centering charges
20% on labour
242.20
192.48
9817.86
B-2-2
1336.70
Total/cum
11154.57
LINTELS 2nd floor upto 3.66m height cement content 380 kgs/cum M25 design mix unit 1.00
cum
cement M25
4819.99
380.00
kg
5.84
2219.20
1.00
cum
2465.00
2465.00
centering charges
material charges+labour charges1133+1332=2465
20% on labour
266.40
384.95
10155.54
B-2-3
1382.68
Total/cum
11538.22
LINTELS 3rd floor upto 3.66m height cement content 380 kgs/cum M25 design mix unit 1.00
cum
cement M25
4819.99
380.00
kg
5.84
2219.20
1.00
cum
2586.00
2586.00
centering charges
material charges+labour charges1133+1453=2586
20% on labour
290.60
577.43
10493.22
1428.65
Total/cum
11921.87
RCC slabs, beams excluding cement cost any grade mix
BLD-CSTN-2-14-C
A. MATERIALS
0.80
cum
1645.65
1316.52
sand
0.40
cum
1155.09
462.03
0.067
day
420.00
28.14
Mason 2nd class - semi skilled
0.133
day
375.00
49.88
Mazdoor unskilled
3.077
day
320.00
984.64
B. LABOUR
20% on labour
212.53
C MACHINERY
0.308
hour
456.20
140.51
1.20
kl
103.00
123.60
Total/cum
C-1
3317.85
RCC Slabs GF upto 3.66m height 0.075m thick cement content 380 kgs/cum M25 design mix
unit 1.00 sqm
quantity of concrete/sqm 1.00 x0.075=0.075 cum
0.075
cum
3317.85
248.84
cement M25 380 x0.075=
28.50
kg
5.84
166.44
1.00
sqm
389.00
389.00
centering charges
material charges+labour charges
227+162=389.00/sqm.
20% on labour
32.40
836.68
113.91
950.59
C-1-1
RCC Slabs FF upto 3.66m height 0.075m thick cement content 380 kgs/cum M25 design mix
unit 1.00 sqm
quantity of concrete/sqm1.00 x0.075=0.075 cum
0.075
cum
3317.85
248.84
cement M25 380 x0.075=
28.5
kg
5.84
166.44
1.00
sqm
389.00
389.00
centering charges
227+162=389.00/sqm.
20% on labour
32.40
lift chage 10% on labour 1062.66*0.075
7.97
844.65
115.00
959.65
RCC Slabs 2nd floor upto 3.66m height 0.075m thick cement content 380 kgs/cum M25 design
C-1-2 mix unit 1.00 sqm
quantity of concrete/sqm
1.00 x0.075=0.075 cum
cement M25 380 x0.075=
0.075
cum
3317.85
248.84
28.5
kg
5.84
166.44
1.00
sqm
405.00
405.00
centering charges
227+178=405.00/sqm.
20% on labour
35.60
15.94
871.82
118.70
990.52
C-2
unit 1.00 sqm
quantity of concrete/sqm1.00 x0.125=0.125 cum
0.125
cum
3317.85
414.73
cement M25 380 x0.125=
47.50
kg
5.84
277.40
1.00
sqm
389.00
389.00
centering charges
227+162=389.00/sqm.
20% on labour
32.40
1113.53
151.61
1265.14
C-2-1
RCC Slabs
FF upto 3.66m height 0.125m thick cement content 380 kgs/cum M25 design mix
unit 1.00 sqm

0.125
cum
3317.85
414.73
cement M25 380 x0.125=
47.50
kg
5.84
277.40
1.00
sqm
389.00
389.00
centering charges
227+162=389.00/sqm.
20% on labour
32.40
13.28
1126.81
153.42
1280.23
C-2-2
RCC Slabs 2nd floor upto 3.66m height 0.125m thick cement content 380 kgs/cum M25 design
mix unit 1.00 sqm
0.125
cum
3317.85
414.73
cement M25 380 x0.125=
47.50
kg
5.84
277.40
1.00
sqm
405.00
405.00
centering charges
227+178=405.00/sqm.
20% on labour
35.60
26.57
1159.30
157.84
1317.14
C-2-3
RCC Slabs 3rd floor upto 3.66m height 0.125m thick cement content 380 kgs/cum M25 design
mix unit 1.00 sqm
0.125
cum
3317.85
414.73
cement M25 380 x0.125=
47.50
kg
5.84
277.40
1.00
sqm
421.00
421.00
centering charges
227+194=421.00/sqm.
20% on labour
38.80
39.85
1191.78
162.26
1354.04
C.3
unit 1.00 sqm
0.14
cum
3317.85
464.50
cement M25 380 x0.14=
53.20
kg
5.84
310.69
1.00
sqm
389.00
389.00
centering charges
227+162=389.00/sqm.
20% on labour
32.40
1196.59
162.92
1359.50
C.3.1
RCC Slabs
1.00 sqm
FF upto 3.66m height 0.14m thick cement content 380 kgs/cum M25 design mix unit

0.14
cum
3317.85
464.50
cement M25 380 x0.14=
53.20
kg
5.84
310.69
1.00
sqm
389.00
389.00
centering charges
227+162=389.00/sqm.
20% on labour
32.40
15.94
1212.53
165.09
1377.61
C.3.2
RCC Slabs 2nd floor upto 3.66m height 0.14m thick cement content 380 kgs/cum M25 Design
mix unit 1.00 sqm
0.14
cum
3317.85
464.50
cement M25 380 x0.14=
53.20
kg
5.84
310.69
centering charges

227+178=405.00/sqm.
1.00
sqm
405.00
405.00
20% on labour
35.60
31.88
1247.67
169.87
1417.54
C.3.3
unit 1.00 sqm
0.15
cum
3317.85
497.68
cement M25 380 x0.15=
57.00
kg
5.84
332.88
1.00
sqm
389.00
389.00
centering charges
227+162=389.00/sqm.
20% on labour
32.40
1251.96
170.45
1422.41
C.3.4
RCC Slabs
1.00 sqm
FF upto 3.66m height 0.15m thick cement content 380 kgs/cum M25 design mix unit

0.15
cum
3317.85
497.68
cement M25 380 x0.15=
57.00
kg
5.84
332.88
1.00
sqm
389.00
389.00
centering charges
227+162=389.00/sqm.
20% on labour
32.40
15.94
1267.90
172.62
1440.52
C.3.5
RCC Slabs 2nd floor upto 3.66m height 0.15m thick cement content 380 kgs/cum M25 Design
mix unit 1.00 sqm
0.15
cum
3317.85
497.68
cement M25 380 x0.15=
57.00
kg
5.84
332.88
1.00
sqm
405.00
405.00
centering charges
227+178=405.00/sqm.
20% on labour
35.60
31.88
1303.04
C.4
177.41
1480.45
unit 1.00 sqm
0.20
cum
3317.85
663.57
cement M25 380 x0.20=
76.00
kg
5.84
443.84
1.00
sqm
399.00
399.00
centering charges
233+166=399.00/sqm.
20% on labour
33.20
1539.61
209.62
1749.23
RCC Slabs FF upto 3.66m height 0.20m thick cement content 380 kgs/cum M25 design mix
C-4-1
unit 1.00 sqm
0.20
cum
3317.85
663.57
cement M25 380 x0.20=
76.00
kg
5.84
443.84
1.00
sqm
399.00
399.00
centering charges
233+166=399.00/sqm.
20% on labour
33.20
21.25
1560.86
212.51
1773.37
C-4-2
RCC Slabs 2nd floor upto 3.66m height 0.20m thick cement content 380 kgs/cum M25 design mix
unit 1.00 sqm
0.20
cum
3317.85
663.57
cement M25 350 x0.20=
76.00
kg
5.84
443.84
1.00
sqm
416.00
416.00
centering charges
233+183=406.00/sqm.
20% on labour
36.60
42.51
1602.52
218.18
1820.70
C-5
RCC Sun shades 0.60m wide ,0.10m thick at fixed end and 0.05m at free end
height cement content 380 kgs/cum M25 design mix unit 1.00 Rmt
GF upto 3.66m

quantity of concrete/Rmt = 1.00 x0.60
x(0.10+0.05/2)=0.045 cum
0.045
cum
3317.85
149.30
cement M25
380224+186
x0.045= =410.00/sqm =
centering
charges
17.10
kg
5.84
99.86
0.60
sqm
410.00
246.00
1.00
sqm
22.32
22.32
20% on labour 186.00x0.60=111.60x20%=22.32
517.49
70.46
587.94
C-5-1
height cement content 380 kgs/cum M25 design mix unit 1.00 Rmt
x(0.10+0.05/2)=0.045 cum
cement M25
380224+186
x0.045= =410.00/sqm =
centering
charges
20% on labour 186.00x0.60=111.60x20%=22.32
0.045
cum
3317.85
149.30
17.10
kg
5.84
99.86
0.60
sqm
410.00
246.00
1.00
sqm
22.32
22.32
Lift charges (1062.66x0.045)x0.10
4.78
522.27
71.11
593.38
C-5-2
FF upto 3.66m
3.66m height cement content 380 kgs/cum M25 design mix unit 1.00 Rmt
2 nd floor upto

x(0.10+0.05/2)=0.045 cum
0.045
cum
3317.85
149.30
cement
380224+205
x0.045= =429.00/sqm =
centeringM25
charges
17.10
kg
5.84
99.86
0.60
sqm
429.00
257.40
1.00
sqm
24.60
24.60
20% on labour 205.00x0.60=123.00x20%=24.60

Lift charges (1062.66x0.045)x0.20
9.56
540.73
73.62
C-5-3
3.66m height cement content 380 kgs/cum M25 design mix unit 1.00 Rmt
614.35
3 rd floor upto

x(0.10+0.05/2)=0.045 cum
0.045
cum
3317.85
149.30
cement
380224+223
x0.045= =447.00/sqm =
centeringM25
charges
17.10
kg
5.84
99.86
0.60
sqm
447.00
268.20
20% on labour 223.00x0.60=133.80x20%=26.76

Lift charges (1062.66x0.045)x0.30
1.00
sqm
26.76
26.76
14.35
558.47
76.04
634.51
C-6
BEAMS GF upto3.66m height cement content 380 kgs /cum M25 desidn mix unit 1.00 cum
Rate of VRCC M25 nominal mix
cement M25
3317.85
380.00
kg
5.84
2219.20
1.00
cum
3428.00
3428.00
centering charges
2002+1426=3428.00/cum
20% on labour
285.20
9250.25
13.615% over heads and contractors profit C-6-1
BEAMS FF upto3.66m height cement content 380 kgs /cum M25 desidn mix
1259.42
10509.67
unit 1.00 cum

cement M25
centering charges
380.00
kg
5.84
3317.85
2219.20

2002+1426=3428.00/cum
1.00
cum
3428.00
3428.00
20% on labour
285.20
Lift charges (1062.66)x0.10
106.27
9356.52
1273.89
10630.41
C-6-2
BEAMS 2nd floor upto3.66m height cement content 380 kgs /cum M25 design mix unit 1.00 cum
cement M25
centering charges
380.00
kg
5.84
3317.85
2219.20

2002+1569=3571.00/cum
1.00
cum
3571.00
3571.00
20% on labour
313.80
212.53
9634.38
1311.72
10946.10
C-6-3
BEAMS 3rd floor upto3.66m height cement content 380 kgs /cum M25 desidn mix unit 1.00 cum
cement M25
centering charges
380.00
kg
5.84
3317.85
2219.20

2002+1711=3713.00/cum
1.00
cum
3713.00
3713.00
20% on labour
342.20
318.80
9911.05
1349.39
11260.44
Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) / Mild steel (MS)
steel bars (Fe 415/ Fe 500 grade as per IS 1786-1979) of different diameters for RCC works , including
labour charges for straightening, cutting, bending to required sizes and shapes, placing in position with
cover blocks of approved materials and size and tying and lap-splicing with binding wire of 18 SWG,
forming grills for reinforcement work as per approved designs and drawings, including cost and
conveyance of steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars
including cost and conveyance of binding wire, cover blocks and all incidental, operational, labour charges
such as cutting, bending, placing in position, tying including sales and other taxes on all materials etc.,
complete for finished item of work in all floors.( APSS No.126) (BLD-CSTN-2-18)
unit 1.00 MT
GF
Material
HYSD bars including 5% for overlaps and wastage
1.05
MT
32000.00
33600.00
6.00
kgs
70.00
420.00
black smith/bar bender
10.00
day
420.00
4200.00
Mazdoor unskilled
10.00
day
320.00
3200.00
Binding wire item-3

Labour for cutting bending shifting to site tying
and placing in position
20% on labour
1480.00
42900.00
5840.84
48740.84
Rate /kg
b
48.74
first floor
Material
1.05
MT
32000.00
33600.00
6.00
kgs
70.00
420.00
10.00
day
420.00
4200.00
Mazdoor unskilled
10.00
day
320.00
3200.00
Binding wire item-3

Labour for cutting bending shifting to site tying and
placing in position
20% on labour
1480.00
lift charges 10% on labour (4900+3200)=8100*10%
0.00
42900.00
5840.84
48740.84
Rate /kg
c
48.74
2nd floor
Material
1.05
MT
32000.00
33600.00
6.00
kgs
70.00
420.00
10.00
day
420.00
4200.00
Mazdoor unskilled
10.00
day
320.00
3200.00
Binding wire item-3

placing in position
20% on labour
1480.00
lift charges 20% on labour(4900+3200)=8100*20%
0.00
42900.00
5840.84
48740.84
Rate /kg
d
48.74
3rd floor
Material
1.05
MT
32000.00
33600.00
6.00
kgs
70.00
420.00
10.00
day
420.00
4200.00
Mazdoor unskilled
10.00
day
320.00
3200.00
Binding wire item-3

placing in position
20% on labour
1480.00
lift charges 30% on labour (4900+3200)=8100*30%
0.00
42900.00
5840.84
48740.84
Rate /kg
48.74
Brick masonary in CM (1:5) with traditional size 23x11x7cm unit 1.00 cum
BLD-CSTN-3-1 -a-iii
Ground floor
materials
cement
57.60
kgs
5.84
336.38
Bricks traditional size 23x11x7 cm 2nd class
512.00
1000 nos
5200.00
2662.40
0.20
cum
1222.09
244.42
mason 1st class
0.24
day
420.00
100.80
mason 2nd class
0.56
day
375.00
210.00
Mazdoor unskilled
1.89
day
320.00
604.80
sand
labour
20% on labour
183.12
4341.92
591.15
4933.07
First floor
materials
cement
57.60
kgs
5.84
336.38
512.00
1000 nos
5200.00
2662.40
0.20
cum
1222.09
244.42
0.24
0.56
day
day
420.00
375.00
100.80
210.00
sand
labour
mason 1st class
mason 2nd class
Mazdoor unskilled
1.89
day
320.00
20% on labour
604.80
183.12
lift charges
materials 10% on labour 915.60
91.56
4433.48
603.62
5037.10
Brick masonary in CM (1:6) with traditional size 23x11x7cm unit 1.00 cum
BLD-CSTN-3-1 -a-iv
Ground floor
materials
cement
48.00
kgs
5.84
280.32
512.00
1000 nos
5200.00
2662.40
0.20
cum
1222.09
244.42
mason 1st class
0.24
day
420.00
100.80
mason 2nd class
0.56
day
375.00
210.00
Mazdoor unskilled
1.89
day
320.00
604.80
sand
labour
20% on labour
183.12
4285.86
583.52
4869.38
First floor
materials
cement
48.00
kgs
5.84
280.32
512.00
1000 nos
5200.00
2662.40
0.20
cum
1222.09
244.42
mason 1st class
0.24
day
420.00
100.80
mason 2nd class
0.56
day
375.00
210.00
Mazdoor unskilled
1.89
day
320.00
604.80
sand
labour
20% on labour
183.12
lift charges
91.56
4377.42
595.99
4973.40
2 nd floor
materials
cement
48.00
kgs
5.84
280.32
512.00
1000 nos
5200.00
2662.40
0.20
cum
1222.09
244.42
mason 1st class
0.24
day
420.00
100.80
mason 2nd class
0.56
day
375.00
210.00
Mazdoor unskilled
1.89
day
320.00
604.80
sand
labour
20% on labour
183.12
lift charges
183.12
4468.98
608.45
5077.43
3rd floor
materials
cement
48.00
kgs
5.84
280.32
512.00
1000 nos
5200.00
2662.40
0.20
cum
1222.09
244.42
mason 1st class
0.24
day
420.00
100.80
mason 2nd class
0.56
day
375.00
210.00
Mazdoor unskilled
1.89
day
320.00
604.80
sand
labour
20% on labour
183.12
lift charges
274.68
4560.54
620.92
5181.45
10
Plastering with CM (1:3) 12mm thick GF to ceiling unit 10.00 sqm BLD-CSTN-6-1
Ground floor
Materials
Cement mortar (1:3)
0.15
cum
4163.19
624.48
Mason 1st class
0.60
day
420.00
252.00
Mazdoor unskilled
0.96
day
320.00
307.20
Labour
20% on labour
scaffolding charges
111.84
0.00
1295.52
176.38
Rate/10sqm
1471.90
Rate/sqm
147.19
first floor
Materials
Cement mortar (1:3)
0.15
cum
4163.19
624.48
Mason 1st class
0.60
day
420.00
252.00
Mazdoor unskilled
0.96
day
320.00
307.20
Labour
20% on labour
111.84
lift charges on materials 10% on labour 559.20
55.92
scaffolding charges 2.37+12.55=14.92
10
sqm
14.92
149.20
20% on labour
10
0.20
12.55
25.10
1525.74
207.73
Rate/10sqm
1733.47
Rate/sqm
173.35
2nd floor
Materials
Cement mortar (1:3)
0.15
cum
4163.19
624.48
Mason 1st class
0.60
day
420.00
252.00
Mazdoor unskilled
0.96
day
320.00
307.20
Labour
20% on labour
111.84
111.84
10
sqm
20.01
200.10
20% on labour
10
0.20
17.64
35.28
1642.74
223.66
Rate/10sqm
1866.40
Rate/sqm
186.64
3rd floor
Materials
Cement mortar (1:3)
0.15
cum
4163.19
624.48
0.60
day
420.00
252.00
Labour
Mason 1st class
Mazdoor unskilled
0.96
day
320.00
307.20
20% on labour
111.84
167.76
10
sqm
25.10
251.00
20% on labour
10
0.20
22.73
45.46
1759.74
239.59
Rate/10sqm
1999.33
Rate/sqm
199.93
11
Plastering with CM (1:4) 12mm thick GF unit 10.00 sqm BLD-CSTN-6-2
Ground floor
Materials
Cement mortar (1:5)
0.15
cum
3462.39
519.36
mason 1st class
0.60
day
420.00
252.00
Mazdoor unskilled
0.96
day
320.00
307.20
Labour
20% on labour
111.84
1190.40
1190.40
162.07
Rate/10sqm
1352.47
Rate/sqm
135.25
First floor
Materials
Cement mortar (1:5)
0.15
cum
3462.39
519.36
mason 1st class
0.60
day
420.00
252.00
Mazdoor unskilled
0.96
day
320.00
307.20
Labour
20% on labour
111.84
lift charges
10% onlabour 559.20
55.92
10
sqm
7.17
71.70
20% on labour
10
0.20
6.18
12.36
1330.38
181.13
Rate/10sqm
1511.51
Rate/sqm
151.15
2nd floor
Materials
Cement mortar (1:5)
0.15
cum
3462.39
519.36
mason 1st class
0.60
day
420.00
252.00
Mazdoor unskilled
0.96
day
320.00
307.20
Labour
20% on labour
111.84
lift charges
20% onlabour 559.20
111.84
10
sqm
9.77
97.70
20% on labour
10
0.20
8.78
17.56
1417.50
192.99
Rate/10sqm
1610.49
Rate/sqm
161.05
3rd floor
Materials
Cement mortar (1:5)
0.15
cum
3462.39
519.36
mason 1st class
0.60
day
420.00
252.00
Mazdoor unskilled
0.96
day
320.00
307.20
Labour
20% on labour
111.84
lift charges
30% onlabour 559.20
167.76
10
sqm
12.36
123.60
20% on labour
10
0.20
11.37
22.74
1504.50
204.84
Rate/10sqm
1709.34
Rate/sqm
170.93
12
Plastering with CM (1:5) 12mm thick GF unit 10.00 sqm
Ground floor
BLD-CSTN-6-3
Materials
Cement mortar (1:5)
0.15
cum
3041.91
456.29
mason 1st class
0.60
day
420.00
252.00
Mazdoor unskilled
0.96
day
320.00
307.20
Labour
20% on labour
111.84
1127.33
153.49
Rate/10sqm
1280.81
Rate/sqm
128.08
First floor
Materials
Cement mortar (1:5)
0.15
cum
3041.91
456.29
mason 1st class
0.60
day
420.00
252.00
Mazdoor unskilled
0.96
day
320.00
307.20
Labour
20% on labour
111.84
lift charges
10% onlabour 559.20
55.92
10
sqm
7.17
71.70
20% on labour
10
0.20
6.18
12.36
1267.31
172.54
Rate/10sqm
1439.85
Rate/sqm
143.99
2nd floor
Materials
Cement mortar (1:5)
0.15
cum
3041.91
456.29
mason 1st class
0.60
day
420.00
252.00
Mazdoor unskilled
0.96
day
320.00
307.20
Labour
20% on labour
111.84
lift charges
20% onlabour 559.20
111.84
10
sqm
9.77
97.70
20% on labour
10
0.20
8.78
17.56
1354.43
184.41
Rate/10sqm
1538.83
Rate/sqm
153.88
3rd floor
Materials
Cement mortar (1:5)
0.15
cum
3041.91
456.29
mason 1st class
0.60
day
420.00
252.00
Mazdoor unskilled
0.96
day
320.00
307.20
Labour
20% on labour
111.84
lift charges
30% onlabour 559.20
167.76
10
sqm
12.36
123.60
20% on labour
10
0.20
11.37
22.74
1441.43
196.25
Rate/10sqm
1637.68
Rate/sqm
163.77
14
Ground floor
BLD-CSTN-6-3
Materials
Cement mortar (1:5)
0.21
cum
3041.91
638.80
mason 1st class
0.94
day
420.00
394.80
Mazdoor unskilled
1.60
day
320.00
512.00
Labour
20% on labour
181.36
1726.96
235.13
Rate/10sqm
1962.09
Rate/sqm
196.21
First floor
Materials
Cement mortar (1:5)
0.21
cum
3041.91
638.80
mason 1st class
0.94
day
420.00
394.80
Mazdoor unskilled
1.60
day
320.00
512.00
Labour
20% on labour
181.36
lift charges
10% onlabour 559.20
55.92
10
sqm
7.17
71.70
20% on labour
10
0.20
6.18
12.36
1866.94
254.18
Rate/10sqm
2121.13
Rate/sqm
212.11
2nd floor
Materials
Cement mortar (1:5)
0.21
cum
3041.91
638.80
mason 1st class
0.94
day
420.00
394.80
Mazdoor unskilled
1.60
day
320.00
512.00
Labour
20% on labour
181.36
lift charges
20% onlabour 559.20
111.84
10
sqm
9.77
97.70
20% on labour
10
0.20
8.78
17.56
1954.06
266.05
Rate/10sqm
2220.11
Rate/sqm
222.01
3rd floor
Materials
Cement mortar (1:5)
0.21
cum
3041.91
638.80
mason 1st class
0.94
day
420.00
394.80
Mazdoor unskilled
1.60
day
320.00
512.00
Labour
20% on labour
181.36
lift charges
30% onlabour 559.20
167.76
10
sqm
12.36
123.60
20% on labour
10
0.20
11.37
22.74
2041.06
14
277.89
Rate/10sqm
2318.95
Rate/sqm
231.90
BLD-CSTN-6-8
Materials
Cement mortar (1:3)
0.21
cum
4163.19
874.27
mason 2nd class
0.94
day
420.00
394.80
Mazdoor unskilled
1.60
day
320.00
512.00
Labour
20% on labour
181.36
1962.43
1962.43
15
267.18
Rate/10sqm
2229.61
Rate/sqm
222.96
Filling in foundation trenches as per drawing and technical specification Clause 305.3.9 MORD & 304
MORTH for foundations of cc drains unit 1.00 cum
RBR-FNDN-2(1)
Sand filling unit 1.00 cum
a) Labour
Mate
Mazdoor (Unskilled)
day
0.31
day
320.00
20% on labour
99.20
19.84
b) Material
Sand
1.00
cum
1,005.09
1005.09
water
0.10
KL
103.00
10.30
1134.43
1134.43
16
154.45
Total / Cum
1288.88
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated
suitable material as per Technical Specification 305 MORD / 304 MORTH RBR-FNDN-1 1(A) & SOR
-2013-14 CL-2-II
Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD and 301.2.1 of
MORT&H--ordinary soil--manual means upto 3m depth for foundations of buildings in restricted places
unit 1.00 cum
Taking output = 10 cum
a) Labour
Mate
Mazdoor (Unskilled)
day
3.64
day
320.00
1164.80
20% on labour
232.96
75% extra for foundations in restricted places
873.60
2271.36
309.25
Cost for 10 cum = a+b+c
2580.61
Rate per cum = (a+b+c)/10
258.06
17
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated
suitable material as per Technical Specification 305 MORD / 304 MORTH RBR-FNDN-1 1(A) & SOR
-2013-14 CL-2-II
MORT&H--ordinary soil--manual means upto 3m depth for foundations unit 1.00 cum
a) Labour
Mate
day
Mazdoor (Unskilled)
3.64
day
320.00
20% on labour
1164.80
232.96
1397.76
18
a
190.31
Cost for 10 cum = a+b+c
1588.07
Rate per cum = (a+b+c)/10
158.81
Painting with Synthetic Enamel paints - Two Coats - For New Iron Work
unit 10.00 sqm

BLD-CSTN-10-12 -V
ground floor
A. MATERIALS :
Synthetic Enamel paint (at 20 sqm / litre as per British
Paints (I) Ltd. BMT-J-30
1.100
276.00
303.60
day
1.100
375.00
412.50
B. LABOUR
Painter
20% on labour
82.50
Sundries including brushes, soap, putty etc.,
0.00
798.60
108.73
cost for 10 sqm
907.33
Rate/sqm
90.73
Painting, Priming Coat on New Iron Work
BLD-CSTN-10-6
Unit: 10 sqm
A. MATERIALS :
Red Oxide Primer BMT-J-03
0.70
142.00
99.40
day
0.70
375.00
262.50
B. LABOUR
Painter
20% on labour
52.50
414.40
Sundries including brushes, soap, putty etc.,1%
0.00
cost for 10 sqm
414.40
56.42
Total cost for 10 sqm
470.82
Rate/sqm
47.08
Total 91.64+47.55=139.19/sqm
137.81
first floor
A. MATERIALS :
1.100
276.00
303.60
day
1.100
375.00
412.50
B. LABOUR
Painter
20% on labour
82.50
lift charges 10% on labour
41.25
0.00
839.85
114.35
cost for 10 sqm
954.20
Rate/sqm
95.42
BLD-CSTN-10-6
Unit: 10 sqm
A. MATERIALS :
0.70
142.00
99.40
day
0.70
375.00
262.50
B. LABOUR
Painter
20% on labour
52.50
26.25
440.65
0.00
cost for 10 sqm
440.65
59.99
500.64
Rate/sqm
50.06
Total 97.21+50.06=147.27/sqm
145.48
2nd floor
A. MATERIALS :
1.100
276.00
303.60
day
1.100
375.00
412.50
B. LABOUR
Painter
20% on labour
82.50
82.50
0.00
881.10
119.96
cost for 10 sqm
1001.06
Rate/sqm
100.11
BLD-CSTN-10-6
Unit: 10 sqm
A. MATERIALS :
0.70
142.00
99.40
day
0.70
375.00
262.50
B. LABOUR
Painter
20% on labour
52.50
52.50
466.90
0.00
cost for 10 sqm
466.90
63.57
530.47
Rate/sqm
53.05
Total 101.89+53.05=153.15/sqm
153.15
3rd floor
A. MATERIALS :
1.100
276.00
303.60
day
1.100
375.00
412.50
B. LABOUR
Painter
30% on labour
123.75
82.50
0.00
922.35
125.58
cost for 10 sqm
1047.93
Rate/sqm
104.79

Unit: 10 sqm
A. MATERIALS :
BLD-CSTN-10-6
0.70
142.00
99.40
day
0.70
375.00
262.50
B. LABOUR
Painter
20% on labour
52.50
78.75
493.15
0.00
cost for 10 sqm
493.15
67.14
560.29
Rate/sqm
56.03
Total 106.63+56.59=163.21/sqm
160.82
19
Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with 1kg of water
proof compound per bag of cement laid over roof when it is green including cost of all materials,
seigniorage charges, excluding conveyance charges of materials and including all operational, incidental
and labour charges for mixing mortar, laying, rendering smooth and thread lining, curing, rounding off
junctions of wall and slab etc,, complete for finished item of work
BLD-CSTN-8-25
ground floor
Unit = 10 sqm
A. MATERIALS:
Cement Mortal 1:3
cum
0.210
Water proof compound (Quick setting, rapid

hardening and water proofing compound Conforming
to IS: I.S. 2645-2003)BMT-H.119
litre
2.000
Mason 1st class
day
0.660
nd
Mason 2 class
day
1.540
Mazdoor (unskiled)
day
3.70
4163.19
874.27
80.00
160.00
420.00
277.20
375.00
577.50
320.00
1184.00
B. LABOUR
20% on labour
407.74
3480.71
3480.71
473.90
Total/10 sqm
3954.61
Rate/sqm
395.46
first floor
Unit = 10 sqm
A. MATERIALS:
Cement Mortal 1:3
cum
0.210
4163.19
874.27

to IS: I.S. 2645-2003)BMT-H.119
litre
2.000
80.00
160.00
Mason 1st class
day
0.660
420.00
277.20
nd
Mason 2 class
day
1.540
375.00
577.50
Mazdoor (unskiled)
day
3.70
320.00
1184.00
B. LABOUR
20% on labour
407.74
lift charges 10% on labour 2038.70
203.87
3684.58
3684.58
501.66
Total/10 sqm
4186.24
Rate/sqm
418.62
2nd floor
Unit = 10 sqm
A. MATERIALS:
Cement Mortal 1:3
cum
0.210
4163.19
874.27

to IS: I.S. 2645-2003)BMT-H.119
litre
2.000
80.00
160.00
B. LABOUR
0.00
Mason 1st class
day
0.660
420.00
277.20
nd
Mason 2 class
day
1.540
375.00
577.50
Mazdoor (unskiled)
day
3.70
320.00
1184.00
20% on labour
407.74
407.74
3888.45
3888.45
529.41
Total/10 sqm
4417.86
Rate/sqm
441.79
3rd floor
Unit = 10 sqm
A. MATERIALS:
Cement Mortal 1:3
cum
0.210
4163.19
874.27

to IS: I.S. 2645-2003)BMT-H.119
litre
2.000
80.00
160.00
Mason 1st class
day
0.660
420.00
277.20
Mason 2 class
day
1.540
375.00
577.50
B. LABOUR
nd
Mazdoor (unskiled)
day
3.70
320.00
1184.00
20% on labour
407.74
611.61
4092.32
4092.32
557.17
Total/10 sqm
4649.49
Rate/sqm
464.95
20
Manufacture,supply,delivery of MS grill gates,window ornamental safety grill ,made with MS flats,MS

angles,MS squares etc including welding,finishing,applying red oxide paint as primary coat etc complete
unit 1.00 kgs - Building SSR - 2015-16 rates
ground floor
Material
MS flats,MS angles,etc
1.05
kg
40.00
42.00
1.00
kg
24.00
24.00
1.00
kg
4.00
Overheads & Contractors Profit 13.615%
4.00
5.60
75.60
10.29
Rate/kg
85.89

placing in position BMM.V.14
labour charges for fixing BMM.V.15
20% on labour
first floor
Material
1.05
kg
40.00
42.00

and placing in position BMM.V.14
1.00
kg
24.00
24.00
1.00
kg
4.00
4.00
20% on labour
5.60
Lift charges 10% on labour 28.00
2.80
78.40
10.67
Rate/kg
89.07
2nd floor
Material
1.05
kg
40.00
42.00

1.00
kg
24.00
24.00
1.00
kg
4.00
4.00
20% on labour
5.60
5.60
81.20
11.06
Rate/kg
92.26
3rd floor
Material
1.05
kg
40.00
42.00

1.00
kg
24.00
24.00
1.00
kg
4.00
4.00
20% on labour
5.60
8.40
84.00
21
11.44
Rate/kg
95.44
Supply, delivery and fixing of 110mm dia single socket PVC pipes 4 kg/sqcm prince/Sudhakar or any ISI
brand for rain water pipes with clamps - Building SSR - 2015-16 rates
Basic rate BMW-G-13
Rmt
3.00
484.00
161.33
labour charges for laying,fixing and commissioning the

PVC pipes including couplers/bends/tees etc any
diameter including fixing necessary fittings
benda,plugs,couplers,junctions,tees ftc with sovent
jointing as per standard practice BMW-G-152
Rmt
1.00
70.00
70.00
20% labour on fixing charges
14.00
provision for clamps LS
10.00
255.33
22
23
24
34.76
Rate/Rmt
290.10
supply of 110 mm dia - Door Bend 87.5 Degree - UPVC/SWR Pipe fittings
Basic rate BMW-G-60
107.00
14.57
Rate/each
121.57
supply of 110 mm dia - Double Tee with Door - UPVC/SWR Pipe fittings
Basic rate BMW-G-78
295.00
40.16
Rate/each
335.16
supply of 110 mm dia - Coupler - UPVC/SWR Pipe fittings

Basic rate BMW-G-93
57.00
7.76
Rate/each
64.76
25
Supply and fixing Aluminium Anodised Doors - Single Shutter as per approved drawing with aluminium
anodised sections of Jindal sections and outer frame top horizontals & both verticals of 2408 of size 101.6
x 44.75 x 3.18 mm Shutter frame top, bottom and verticals of 4504 of size 44.45 mm x 47.62 mm x 3.18
and Middle lock rail of 4621 of size 49.91 x 44.45 x 3 mm with tinted-bronze/green glass 5 mm
thick(middle to top),MDF Board-exterior both sides laminaed 12mm thick(middle to bottom) fixed including
supply and fixing aluminium handles of 150 mm for each shutter and all labour charges for fixing the
fixtures with required no.of screws, bolts and nuts and including labour charges for fixing the frame in
position, fixing shutter to frame etc. completed for finished item of work - BLD-CSTN-11-31 & Item 11 of
Revised data
ground floor
UNIT 1 sqm
A) MATERIAL REQUIREMENT for 1.20x2.10m door
ALUMINIUM SECTION
vertical 2*2.10=4.20
no 2408
top horizantal 1*1.20=1.20

total 4.20+1.20=5.40 rmt*2.404 kg=12.98 kgs
shutter frame
no 4504
horizantals 2*1.20=2.40
total 4.20+2.40=6.60 rmt*1.505kg=9.933
midle no 4621 1*1.20=1.20*1.505=1.806
total 12.98+9.933+1.806=24.719 kgs BMS.W.01
tinted-bronze/green GLASS 5mm thick
1.20*1.05=1.26 BMT.I.08
SILICON SEALANT
kg
24.719
321.00
7934.80
sqm
1.26
644.00
811.44
LS
150.00
RUBBER BEADING 2(1.20+2.10) BMS.W.06
RMT
6.60
2.00
13.20
Alum.Anodised.PC HandlesBMT-G-34
each
140.00
280.00
tower bolts 200mm long BMT-G-09
each
141.00
141.00
DOOR STOPPER BMT-G-57
each
63.00
63.00
heavy duty mortice lock 6/7 levers BMT-G-66
each
935.00
935.00
MDF Board-exterior both sides laminaed 12mm thick

BMT-K-81 1.20* 1.05 sqm
sqm
1.26
863.00
1087.38
RATE FOR 2.52 sqm
11415.82
rate for 1.00 sqm
4530.09
B) LABOUR CHARGES
1st Class Carpenter
day
0.099
420.00
41.58
2nd Class Carpenter
day
0.020
375.00
7.43
Power Saw Cutter - Hand Operated - Operator
day
0.099
375.00
37.13
Power Drill - Hand Operated - Operator
day
0.099
375.00
37.13
Unskilled Mazdoor
day
0.297
320.00
95.04
20% on labour
43.66
C) Machinery
Power Saw Cutter - Hand Operated - Hire charges
BMC.X.02
Hrs
0.793
125.00
99.13
Power Drill - Hand Operated - Hire Charges

BMC.X.03
Hrs
0.793
116.00
91.99
Non Technical Work Inspecotr
Nos
0.099
400.00
39.60
20% on labour
7.92
5030.67
Power charges for Motors
1%
50.31
5080.98
691.78
BASIC COST per 1 sqm
5772.76
Rate/1.20 x2.10m size door
14547.35
12122.79
first floor
UNIT 1 sqm
ALUMINIUM SECTION
no 2408

total 4.20+1.20=5.40 rmt*2.541kg=13.72 kgs
shutter frame
no 4504
total 4.20+2.40=6.60 rmt*1.505kg=9.933
midle no 4621 1*1.20=1.20*1.505=1.806
total 12.98+9.933+1.806=24.719 kgs BMS.W.01
1.20*1.05=1.26 BMT.I.08
SILICON SEALANT
1.495
kg
24.719
321.00
7934.80
sqm
1.26
644.00
811.44
LS
150.00
RMT
6.60
2.00
13.20
each
140.00
280.00
each
141.00
141.00
each
63.00
63.00
each
935.00
935.00

BMT-K-81 1.20* 1.05 sqm
sqm
1.26
863.00
1087.38
RATE FOR 2.52 sqm
11415.82
rate for 1.00 sqm
4530.09
B) LABOUR CHARGES
1st Class Carpenter
day
0.099
420.00
41.58
2nd Class Carpenter
day
0.020
375.00
7.43
day
0.099
375.00
37.13
day
0.099
375.00
37.13
Unskilled Mazdoor
day
0.297
320.00
95.04
20% on labour
43.66
C) Machinery
BMC.X.02
Hrs
0.793
125.00
99.13

BMC.X.03
Hrs
0.793
116.00
91.99
Nos
0.099
400.00
39.60
20% on labour
7.92
25.79
5056.46
1%
50.56
5107.03
695.32
5802.35
14621.92
12184.93
2nd floor
UNIT 1 sqm
ALUMINIUM SECTION
no 2408

total 4.20+1.20=5.40 rmt*2.541kg=13.72 kgs
shutter frame
no 4504
total 4.20+2.40=6.60 rmt*1.505kg=9.933
midle no 4621 1*1.20=1.20*1.505=1.806
total 13.72+9.933+1.806=25.459 kgs BMS.W.01
1.20*1.05=1.26 BMT.I.08
SILICON SEALANT
kg
24.719
321.00
7934.80
sqm
1.26
644.00
811.44
LS
150.00
RMT
6.60
2.00
13.20
each
140.00
280.00
each
141.00
141.00
each
63.00
63.00
each
935.00
935.00

BMT-K-81 1.20* 1.05 sqm
sqm
1.26
863.00
1087.38
RATE FOR 2.52 sqm
11415.82
rate for 1.00 sqm
4530.09
B) LABOUR CHARGES
1st Class Carpenter
day
0.099
420.00
41.58
2nd Class Carpenter
day
0.020
375.00
7.43
day
0.099
375.00
37.13
day
0.099
375.00
37.13
Unskilled Mazdoor
day
0.297
320.00
95.04
20% on labour
43.66
C) Machinery
BMC.X.02
Hrs
0.793
125.00
99.13

BMC.X.03
Hrs
0.793
116.00
91.99
Nos
0.099
400.00
39.60
20% on labour
7.92
51.58
5082.25
1%
50.82
5133.08
698.87
5831.94
14696.50
12247.08
24494.16
3rd floor
UNIT 1 sqm
ALUMINIUM SECTION
no 2408

total 4.20+1.20=5.40 rmt*2.404 kg=12.98 kgs
shutter frame
no 4504
total 4.20+2.40=6.60 rmt*1.505kg=9.933
midle no 4621 1*1.20=1.20*1.495=1.794
total 12.98+9.933+1.794=24.707kgs BMS.W.01
1.20*1.05=1.26 BMT.I.08
SILICON SEALANT
kg
24.707
321.00
7930.95
sqm
1.26
644.00
811.44
LS
150.00
RMT
6.60
2.00
13.20
each
140.00
280.00
each
141.00
141.00
each
63.00
63.00
each
935.00
935.00

BMT-K-81 1.20* 1.05 sqm
sqm
1.26
863.00
1087.38
RATE FOR 2.52 sqm
11411.97
rate for 1.00 sqm
4528.56
B) LABOUR CHARGES
1st Class Carpenter
day
0.099
420.00
41.58
2nd Class Carpenter
day
0.020
375.00
7.43
day
0.099
375.00
37.13
day
0.099
375.00
37.13
Unskilled Mazdoor
day
0.297
320.00
95.04
20% on labour
43.66
C) Machinery
BMC.X.02
Hrs
0.793
125.00
99.13

BMC.X.03
Hrs
0.793
116.00
91.99
Nos
0.099
400.00
39.60
20% on labour
7.92
77.37
5106.51
1%
51.07
5157.58
26
702.20
5859.78
14766.65
12305.55
Supply and fixing Aluminium Anodised Two/ Three Track Sliding Windows as per approved drawing with
aluminium anodised sections of Series C Jindal sections and outer frame top horizontals & both verticals
of 8774 of size 62 x 29.5 mm and bottom horizontal - two track frame of 8773 of size 62 x 29.5 mm,
Shutter frame top, bottom and verticals of 8304 of size 50 mm x 20 mm and Weather interlocking frame
of 8306 of size 50 x 20 with plain clear float glass 5 mm thick fixed including supply and fixing aluminium
handles of 100 mm for each shutter, nylon rollers assembly and all labour charges for fixing the fixtures
with required no.of screws, bolts and nuts and including labour charges for fixing the frame in position,
fixing shutter to frame etc. completed for finished item of work BLD-CSTN-11-30 - Item -10 of - Revised
data.
grond floor
UNIT 1 sqm
A) MATERIAL REQUIREMENT for 1.20x1.35m
BMS.W.01
kgs
8.544
321.00
2742.62
Aluminiun sections frame

top horizantal 8774 1.20mx1=1.20
verticals
8774 1.35mx2=2.70
Total
3.90 Rmtx0.695 kgs= 2.71
Bottom Harizantal 8773

1.20mx1=1.20x0.695kgs=0.834 kgs
shutters
top,bottom, 8304 2x2x0.60=2.40
vertical
8304
Total
2x2x1.35= 5.40
7.80 x 0.642=5.00
5mm thick glass BMT.I.02

2x0.60x1.35= 1.62 sqm
Silicon sealent
sqm
1.62
558.00
LS
903.96
50.00
(0.60+1.35)*2*2 RUBBER BEADING
Rmt
7.80
2.00
15.60
Alum.Anodised.PC Handles BMT-G-31
Each
75.00
150.00
Material for 1.20x1.35m
3862.18
Material for 1.00 sqm

B) LABOUR CHARGES
1st Class Carpenter
2384.06
day
0.096
420.00
40.32
2nd Class Carpenter
day
0.289
375.00
108.38
day
0.096
375.00
36.00
day
0.096
375.00
36.00
Unskilled Mazdoor
day
0.289
320.00
92.48
20% labour
62.64
C) Machinery
Hrs
0.771
125.00
96.38
Hrs
0.771
116.00
89.44
Nos
0.096
400.00
38.40
20% labour
7.68
2991.77
1%
29.92
3021.68
411.40
3433.08
Rate/1.50 x1.200m size window
6179.55
4943.64
9269.33
first floor
UNIT 1 sqm
BMS.W.01
kgs
8.544
321.00
2742.62
verticals
8774 1.35mx2=2.70
Total
3.90 Rmtx0.695 kgs= 2.71

1.20mx1=1.20x0.695kgs=0.834 kgs
shutters
top,bottom, 8304 2x2x0.60=2.40
vertical
8304
Total
2x2x1.35= 5.40
7.80 x 0.642=5.00

2x0.60x1.35= 1.62 sqm
Silicon sealent
sqm
1.62
558.00
LS
903.96
50.00
Rmt
7.80
2.00
15.60
Each
75.00
150.00
3862.18
2384.06
B) LABOUR CHARGES
1st Class Carpenter
day
0.096
420.00
40.32
2nd Class Carpenter
day
0.289
375.00
108.38
day
0.0960
375.00
36.00
day
0.0960
375.00
36.00
Unskilled Mazdoor
day
0.2890
320.00
92.48
20% labour
62.64
C) Machinery
Hrs
0.7710
125.00
96.38
Hrs
0.7710
116.00
89.44
Nos
0.096
400.00
38.40
20% labour
7.68
35.16
3026.92
1%
30.27
3057.19
416.24
3473.43
6252.17
9378.26
2nd floor
UNIT 1 sqm

BMS.W.01
kgs
8.544
321.00
2742.62
sqm
1.62
558.00
903.96

verticals
8774 1.35mx2=2.70
Total
3.90 Rmtx0.695 kgs= 2.71

1.20mx1=1.20x0.695kgs=0.834 kgs
shutters
top,bottom, 8304 2x2x0.60=2.40
vertical
8304
Total
2x2x1.35= 5.40
7.80 x 0.642=5.00

2x0.60x1.35= 1.62 sqm
Silicon sealent
LS
50.00
Rmt
7.80
2.00
15.60
Each
75.00
150.00
3862.18
2384.06
B) LABOUR CHARGES
1st Class Carpenter
day
0.096
420.00
40.32
2nd Class Carpenter
day
0.289
375.00
108.38
day
0.0960
375.00
36.00
day
0.0960
375.00
36.00
Unskilled Mazdoor
day
0.2890
320.00
92.48
20% labour
62.64
C) Machinery
Hrs
0.7710
125.00
96.38
Hrs
0.7710
116.00
89.44
Nos
0.096
400.00
38.40
20% labour
7.68
70.32
3062.08
1%
30.62
3092.70
421.07
3513.77
6324.79
5059.83

d
9487.19
3rd floor
UNIT 1 sqm
BMS.W.01
kgs
8.544
321.00
2742.62
sqm
1.62
558.00
903.96

verticals
8774 1.35mx2=2.70
Total
3.90 Rmtx0.695 kgs= 2.71

1.20mx1=1.20x0.695kgs=0.834 kgs
shutters
top,bottom, 8304 2x2x0.60=2.40
vertical
8304
Total
2x2x1.35= 5.40
7.80 x 0.642=5.00

2x0.60x1.35= 1.62 sqm
Silicon sealent
LS
50.00
Rmt
7.80
2.00
15.60
Each
75.00
150.00
3862.18
2384.06
B) LABOUR CHARGES
1st Class Carpenter
day
0.096
420.00
40.32
2nd Class Carpenter
day
0.289
375.00
108.38
day
0.0960
375.00
36.00
day
0.0960
375.00
36.00
Unskilled Mazdoor
day
0.2890
320.00
92.48
20% labour
62.64
C) Machinery
Hrs
0.7710
125.00
96.38
Hrs
0.7710
116.00
89.44
Nos
0.096
400.00
38.40
20% labour
7.68
105.47
3097.24
1%
30.97
3128.21
27
28
29
425.91
3554.12
6397.41
5117.93
Providing and fixing factory made polyvinyl chloride (PVC) Door Frame of the size 50 x 47mm with a wall
thickness of 5mm, made out of extruded 5mm rigid PVC foam sheet, mitre cut at two corners and joined
with 2nos. of 150mm long brackets of 15x15mm M.S. square tube. The two vertical door profiles are to be
reinforced with 19x19mm M.S. Square tube of 19 gauge. The door frame shall be fixed to the wall using
65/100mm long M.S. Screws through the frame by using PVC fasteners. A minimum of 4nos. of screws to
be provided for each vertical member & minimum 2nos. for horizontal member etc. complete as per
manufacturers specification and direction of Engineer-in-Charge for finished item of work unit 1.00 RmtBuilding SSR- 2015-16
Basic rate BMT-N.01
325.00
44.25
Rate/Rmt
369.25
Providing and fixing 30mm thick Solid panel PVC door shutter consisting of frame made out of M.S. tubes
of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top & bottom rails. M.S.
frame shall have a coat of steel primers of approved make and manufacture. M.S. frame shall be covered
with 5mm thick heat moulded PVC C channel of size 30 x 50mm forming stiles, and 5mm thick, 75mm
wide PVC sheets for top rail, lock rail & bottom rail on either side, and 10mm (5mm x 2) thick, 20mm wide
cross PVC sheet as gap insert for top rail & bottom rail. Panelling of 5mm thick PVC sheet to be fitted in
the M.S. frame welded / sealed to the stiles & rails with 30mm wide x 5mm thick PVC sheet beading on
either side, and joined together with solvent cement adhesive etc. An additional 5mm thick PVC strip of
20mm width is to be stuck on the interior side of the C Channel using PVC solvent adhesive. Complete
as per direction of Engineer-in-charge, manufacturers specification & drawing for finished item of work
unit 1.00 sqm - Building SSR- 2015-16
Basic rate BMT-N.02
2362.00
321.59
Rate/sqm
2683.59
Providing concrete for plain/reinforced concrete in open foundations using 40 mm nominal size Graded
hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including
curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203
MORD and 1500, 1700 & 2100 MORTH. unit 1.00 cum
Nominal mix 1:3:6- For Flooring-BLDCSTN-2-2
Lean cement concrete 1:3:6 nominal mix. Rate may be taken as per item 11.4. P.C.C grade
M 10
(a) Material
Cement
220
5.84
1284.80
Coarse sand
0.45
cum
1155.09
519.79
40 mm aggregate m/c SS5
0.90
cum
1794.63
1615.16
Water
1.20
kl
103.00
123.60
(b) Labour
Mate
day
Mason (1st Class)
0.10
day
420.00
42.00
Mazdoor (Unskilled)
1.39
day
320.00
444.80
20% on labour
97.36
(c) Machinery
1.00
hour
338.60
338.60
4466.11
(d) Formwork @ 4% on cost of material, labour

4.00%
and machinery (a+b+c)
0.00
4466.11
30
e&f) Overheads & Contractors Profit13.615%
608.06
Total/cum
5074.17
MORD and 1500, 1700 & 2100 MORTH. unit 1.00 cum
Nominal mix M20 - RBR-SBST-5(II)
cement concrete M20nominal mix. Rate may be taken as per item 11.4. R.C.C grade M 20
(a) Material
Cement
0.33
5.84
1.93
Coarse sand
0.45
cum
1155.09
519.79
20 mm aggregate m/c SS5 graded
0.90
cum
1645.65
1481.09
day
Mason (1st Class)
0.10
day
420.00
42.00
Mazdoor (Unskilled)
1.39
day
320.00
444.80
(b) Labour
Mate
20% on labour
97.36
(c) Machinery
0.40
hour
Generator 63 KVA
0.40
hour
Vibrator
338.60
135.44
0.00
0.00
2722.40
(d) Formwork @ 10% on cost of material, labour and

machinery (a+b+c)
10%
272.24
2994.64
407.72
Total/cum
3402.36
31
Providing & Placing on Terrace (at all floor levels) polyethylene water storage tank with Double layer
approved brand & manufacture with cover and suitable locking arrangement & making necessary holes
for inlet & outlets and over flow pipes but without fittings & base support for tanks unit 1.00 litre
Basic rate BMW-G.01
6.00
Overheads & Contractors Profit13.615%
0.82
6.82
32
Supplying & Fixing Orissa Pan white glazed W.C 1st quality ISI marked conforming to IS:2556-Part-31981 with "P" or "S" trap Hindware/ Parryware/ Neycer - ISI Mark: 630 mm x 450 mm unit each
Basic rate BMW-D.05
1665.00
226.69
1891.69
33
Supplying & Fixing low down porcelain flushing tank 10 Lit Capacity Hindustan Sanitary ware/ parry/
Neycer with internal components unit each
Basic rate BMW-D.11
2534.00
13.615% extra
345.00
2879.00
34
35
Supplying & Fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/ Neycer) 1st quality
conforming to IS:2556-Part-4:1972 with waste fittings like rubber plug, chain, 32 mm nominal size C.P.
Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal bore
Chromium Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/ Senior/ Nice/ Esso or equivalent
complete with standard CI brackets including wooden block: 550 x 400 mm - Double C.P. Pillar cock unit
each
Basic rate BMW-D.25
2169.00
295.31
2464.31
Supplying & Fixing white glazed flat back Bowl urinals of size 440 mm x 265 mm x 315 mm with internal
flushing rim fixed with screws complete Indian make (HSW/Parry/Neycer) conforming to IS:2556-1995
unit each
Basic rate BMW-D.33
930.00
126.62
1056.62
36
Supplying of 110 mm dia 3 M single Socket PVC/SWR pipe - 6 Kg/sq.cm Prince/Sudhakar/Kisan/Supreme or any ISI Brand. unit each
Basic rate BMW-G.35
828.00
112.73
940.73
Rate/Rmt
37
313.58
Supply of 110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe fittings
(Prince/Sudhakar/Kisan/Supreme or any ISI Brand) unit each
Basic rate BMW-G.57
83.00
11.30
94.30
38
Supply of 110 mm dia - Single Tee with Door - UPVC/SWR Pipe fittings (Prince/Sudhakar/Kisan/Supreme
or any ISI Brand)unit each
Basic rate BMW-G.72
130.00
17.70
147.70
39
Supply of 110 mm dia - double Tee with Door - UPVC/SWR Pipe fittings (Prince/Sudhakar/Kisan/Supreme
or any ISI Brand)unit each
Basic rate BMW-G.75
260.00
35.40
295.40
40
Supply of 110 mm dia - Coupler - UPVC/SWR Pipe fittings (Prince/Sudhakar/Kisan/Supreme or any ISI
Brand unit each
Basic rate BMW-G.93
57.00
7.76
64.76
41
Labour charges for laying, fixing and commissioning the PVC pipes including couplers/ bends/ tees etc
any diameter including fixing necessary fittings like bends, plugs, couplers, junctions, tees, etc with
solvent jointing as per standard practice unit 1.00 Rmt
Basic rate BMW-G.152
70.00
9.53
79.53
42
Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in CM 1:6 prop. Masonry. Inspection chamber up to
914.4 mm (3'0") and fitted with light weight 457.2 mm x 457.2 mm (1'6"x1'6") C.I frame and cover of 20
Kg. unit each
Basic rate BMW-B.06
3825.00
520.77
Rate/each
4345.77
43
S&F KITEC Polyethyene-Aluminium polyethene (PE-A-PE) composite pressure pipes confirming to IS

15450 -2004 with UV stabilized ,caron block for ,cold water supply capable to withstand pressure upto
80C including all special composite fittings, plastic,brass blend inserts for
elbows,tees,reducers,couplers,connectors etc complete for external works including laying pipes ,fixing in
position testing and commissioning ete
25mm dia OD BMW-I-205
44
45
Rmt
1.00
244.00
285.00
38.80
Total
323.80
Rmt
1.00
195.00
195.00
26.55
Total
221.55
Rmt
1.00
157.00
157.00
21.38
Total
178.38
S & F Gunmetal (GM) horizantal non return valve as per IS - Class - I, Indian make heavy type - 25 mm
NB Size unit each
Basic rate BMW-F.47
870.00
118.45
Rate/each
988.45
S & F Gunmetal (GM) Ball valve with SS Ball and SS Spindle as per IS - Class - I, Indian make heavy
type - 25 mm NB Size unit each
46
47
48
49
Basic rate BMW-F.59
912.00
124.17
Rate/each
1036.17
Basic rate BMW-F.57
621.00
84.55
Rate/each
705.55
Basic rate BMW-F.55
476.00
64.81
Rate/each
540.81
S&F 12.7 mm N.P bib tap Indian make heavy dutys Seiko/ Senior/ Nice or equivalent unit each
Basic rate BMW-E.07
407.00
55.41
Rate/each
462.41
Supply and Transportation of 1.0HP Single phase ISI Mono block CI body motor pumpset (25x25mm).
Makes: Kirloskar / Crompton / Texmo / CRI / KSB / Havells Hi-flow V1 ELEC-5.4.53
Basic rate
7455.00
1015.00
Rate/each
8470.00
50
Supply and fixing of 20 mm dia 1.50 mm thick PVC pipe concealed in walls with all required accessories
including masonary work for light , fan and plug point with metal deep box including all labour chages
unit 1.00 Rmt BLD-ELEC-1-4
Ground floor
taking out put 100m
a.
Material
20mm
dia 1.50mm thick PVC pipe item100m
20.00
2000.00
100 nos
44.00
88.00
each
184.00
552.00
each
12
22.00
264.00
each
12
4.00
48.00
kg.
50
5.84
292.00
Skilled electrician ELEC 8-1-74
day
480.00
960.00
Semi Skilled electrician
day
375.00
750.00
Helpers
day
320.00
640.00
Mason 1st class
day
420.00
840.00
52 ELEC-1.2.1
1.00
m=20.00
U links
ELEC-8.1.7 100nos=44.00
10''x8'' Metal box ELEC-1.3.11
20mm dia 1,2,3,4 way deep junction box
ELEC-1.2.38
20mm PVC bends ELEC-1.2.43
cement
b.Labour charges
20% on labour
638.00
7072.00
sundries 1%
0.00
7072.00
0.00
Total
7072.00
Rate/Rmt
b
70.72
1st floor
taking out put 100m
a.
Material
20mm
20.00
2000.00
100 nos
44.00
88.00
each
184.00
552.00
each
12
22.00
264.00
each
12
4.00
48.00
kg.
50
5.84
292.00
day
480.00
960.00
day
375.00
750.00
Helpers
day
320.00
640.00
Mason 1st class
day
420.00
840.00
52 ELEC-1.2.1
1.00
m=20.00
U links
ELEC-8.1.7 100nos=44.00
ELEC-1.2.38
cement
b.Labour charges
20% on labour
638.00
0.00
7072.00
sundries 1%
0.00
7072.00
0.00
Total
7072.00
Rate/Rmt
c
70.72
2nd floor
taking out put 100m
a.
Material
20mm
20.00
2000.00
100 nos
44.00
88.00
each
184.00
552.00
each
12
22.00
264.00
52 ELEC-1.2.1
1.00
m=20.00
U links
ELEC-8.1.7 100nos=44.00
ELEC-1.2.38
each
12
4.00
48.00
kg.
50
5.84
292.00
day
480.00
960.00
day
375.00
750.00
Helpers
day
320.00
640.00
Mason 1st class
day
420.00
840.00
cement
b.Labour charges
20% on labour
638.00
0.00
7072.00
sundries 1%
0.00
7072.00
0.00
Total
7072.00
Rate/Rmt
d
70.72
3rd floor
taking out put 100m
a.
Material
20mm
20.00
2000.00
100 nos
44.00
88.00
each
184.00
552.00
each
12
22.00
264.00
each
12
4.00
48.00
kg.
50
5.84
292.00
day
480.00
960.00
day
375.00
750.00
Helpers
day
320.00
640.00
Mason 1st class
day
420.00
840.00
52 ELEC-1.2.1
1.00
m=20.00
U links
ELEC-8.1.7 100nos=44.00
ELEC-1.2.38
cement
b.Labour charges
20% on labour
638.00
0.00
7072.00
sundries 1%
0.00
7072.00

Total
Rate/Rmt
0.00
7072.00
70.72
51
Supply and fixing of 25 mm dia 2.00 mm thick PVC pipe concealed in roof slab with all required
accessories including masonary work all labour chages unit 1.00 Rmt BLD-ELEC-1-4-2-
Ground floor
taking out put 100m
a. Material
25mm dia 2mm thick PVC pipe item-55 ELEC-1.2.4
25mm dia 1,2,3,4 way deep junction box item 90
ELEC-1.2.39
100m
32.00
3200.00
each
12
25.00
300.00
25mm pvc bends item 95 ELEC-1.2.44
each
12
6.00
72.00
Skilled electrician
day
480.00
960.00
day
375.00
750.00
Helpers
day
320.00
640.00
b.Labour charges
20% on labour
470.00
6392.00
sundries 1%
0.00
6392.00
0.00
Total
6392.00
Rate/Rmt
b
63.92
first floor
taking out put 100m
a. Material
ELEC-1.2.39
100m
32.00
3200.00
each
12
25.00
300.00
each
12
6.00
72.00
Skilled electrician
day
480.00
960.00
day
375.00
750.00
Helpers
day
320.00
640.00
b.Labour charges
20% on labour
470.00
0.00
6392.00
sundries 1%
0.00
6392.00

Total
Rate/Rmt
c
2nd floor
0.00
6392.00
63.92
taking out put 100m

a. Material
ELEC-1.2.39
100m
32.00
3200.00
each
12
25.00
300.00
each
12
6.00
72.00
Skilled electrician
day
480.00
960.00
day
375.00
750.00
Helpers
day
320.00
640.00
b.Labour charges
20% on labour
470.00
0.00
6392.00
sundries 1%
0.00
6392.00
0.00
Total
6392.00
Rate/Rmt
d
63.92
3rd floor
taking out put 100m
a. Material
ELEC-1.2.39
100m
32.00
3200.00
each
12
25.00
300.00
each
12
6.00
72.00
Skilled electrician
day
480.00
960.00
day
375.00
750.00
Helpers
day
320.00
640.00
b.Labour charges
20% on labour
470.00
0.00
6392.00
sundries 1%
0.00
6392.00

Total
Rate/Rmt
0.00
6392.00
63.92
52
Wiring with 2 runs 14/0.3 mm. (1.0. sq.mm) Fire retardant PVC insulated Flexible copper cable in existing
pipe with 6A siwtch, ceiling rose and 3 mm thick hyla sheet covering to switch control box including all
labour charges etc,., complet for light, bell , fan and exhaust fan points in non - residential building- for 6
points unit eachBLD-ELEC-2-1
Ground floor
out put 6 points

a. Material
14/0.3 mm PVC FR flexible copper wire ELEC-1.5.1
100m
1051.00
1051.00
6A modular switch ELEC-1.9.2
each
101.00
606.00
6A 2 way ceiling rose ELEC-1.7.40
each
16.00
96.00
Skilled electrician
day
0.60
480.00
288.00
day
1.20
375.00
450.00
Helpers
day
0.60
320.00
192.00
b.Labour charges
20% on labour
186.00
2869.00
sundries
0.00
2869.00
0.00
Total
2869.00
Rate/each
478.17
first floor
out put 6 points
a. Material
100m
1051.00
1051.00
each
101.00
606.00
each
16.00
96.00
Skilled electrician
day
0.60
480.00
288.00
day
1.20
375.00
450.00
Helpers
day
0.60
320.00
192.00
b.Labour charges
20% on labour
186.00
0.00
2869.00
sundries
0.00
2869.00
0.00
Total
2869.00
Rate/each
478.17
2nd floor
out put 6 points
a. Material
100m
1051.00
1051.00
each
101.00
606.00
each
16.00
96.00
Skilled electrician
day
0.60
480.00
288.00
day
1.20
375.00
450.00
Helpers
day
0.60
320.00
192.00
b.Labour charges
20% on labour
186.00
0.00
2869.00
sundries
0.00
2869.00
0.00
Total
2869.00
Rate/each
478.17
3rd floor
out put 6 points
a. Material
100m
1051.00
1051.00
each
101.00
606.00
each
16.00
96.00
Skilled electrician
day
0.60
480.00
288.00
day
1.20
375.00
450.00
Helpers
day
0.60
320.00
192.00
b.Labour charges
20% on labour
186.00
0.00
2869.00
sundries
0.00
2869.00
53
0.00
Total
2869.00
Rate/each
478.17
Wiring with 2 runs 14/0.3 mm. (1.0. sq.mm) Fire retardant PVC insulated Flexible copper cable in existing
pipe with 6A modular siwtch control and 3/2 pin sockets fixing on board including all labour charges unit
each BLD-ELEC-2-1-3
Ground floor
out put 15 points
a. Material
100m
1051.00
1051.00
each
15
101.00
1515.00
6A 3 pin/2pin socket item ELEC-1.9.4
each
15
141.00
2115.00
Skilled electrician
day
1.50
480.00
720.00
day
1.50
375.00
562.50
Helpers
day
1.50
320.00
480.00
b.Labour charges
20% on labour
352.50
6796.00
sundries
0.00
6796.00
0.00
Total
6796.00
Rate/each
453.07
first floor
out put 15 points
a. Material
100m
1051.00
1051.00
each
15
101.00
1515.00
each
15
141.00
2115.00
Skilled electrician
day
1.50
480.00
720.00
day
1.50
375.00
562.50
Helpers
day
1.50
320.00
480.00
b.Labour charges
20% on labour
352.50
0.00
6796.00
sundries
0.00
6796.00
0.00
Total
6796.00
Rate/each
453.07
2nd floor
out put 15 points

a. Material
100m
1051.00
1051.00
each
15
101.00
1515.00
each
15
141.00
2115.00
Skilled electrician
day
1.50
480.00
720.00
day
1.50
375.00
562.50
Helpers
day
1.50
320.00
480.00
b.Labour charges
20% on labour
352.50
0.00
6796.00
sundries
0.00
6796.00
0.00
Total
6796.00
Rate/each
453.07
3rd floor
out put 15 points
a. Material
100m
1051.00
1051.00
each
15
101.00
1515.00
each
15
141.00
2115.00
Skilled electrician
day
1.50
480.00
720.00
day
1.50
375.00
562.50
Helpers
day
1.50
320.00
480.00
b.Labour charges
20% on labour
352.50
0.00
6796.00
sundries
0.00
6796.00
0.00
Total
6796.00
Rate/each
453.07
54
Supply and run of 2 of 36/0.3 mm. (1.5. sq.mm) Fire retardant PVC insulated Flexible copper cable in
existing pipe for mains including all labour charges etc.,unit 1.00 rmtBLD-ELEC-3-1-4
Ground floor
out put 100 Rmt
a. Material
36/0.3 mm 2.50 sqmm PVC FR flexible copper wire
100m
ELEC-1.5.10
2195.00
4390.00
b.Labour charges
Skilled electrician
day
0.67
480.00
321.60
day
2.00
375.00
750.00
Helpers
day
0.67
320.00
214.40
20% on labour
257.20
5933.20
sundries
0.00
5933.20
0.00
Total
5933.20
Rate/Rmt
b
59.33
first floor
out put 100 Rmt
a. Material
100m
ELEC-1.5.10
2195.00
4390.00
b.Labour charges
Skilled electrician
day
0.67
480.00
321.60
day
2.00
375.00
750.00
Helpers
day
0.67
320.00
214.40
20% on labour
257.20
0.00
5933.20
sundries
0.00
5933.20

Total
Rate/Rmt
c
2nd floor
out put 100 Rmt
a. Material
0.00
5933.20
59.33

100m
ELEC-1.5.10
2195.00
4390.00
b.Labour charges
Skilled electrician
day
0.67
480.00
321.60
day
2.00
375.00
750.00
Helpers
day
0.67
320.00
214.40
20% on labour
257.20
0.00
5933.20
sundries
0.00
5933.20
0.00
Total
5933.20
Rate/Rmt
d
59.33
3rd floor
out put 100 Rmt
a. Material
100m
ELEC-1.5.10
2195.00
4390.00
b.Labour charges
Skilled electrician
day
0.67
480.00
321.60
day
2.00
375.00
750.00
Helpers
day
0.67
320.00
214.40
20% on labour
257.20
0.00
5933.20
sundries
0.00
5933.20
0.00
Total
5933.20
Rate/Rmt
55
59.33
supply and run of 1 of 14/0.3 mm. (1.0. sq.mm) Fire retardant PVC insulated Flexible copper cable in
existing pipe for earth continuity including all labour charges etc. unit 1.00 rmtBLD-ELEC-3-1-2
out put 100 rmt
a. Material
100m
ELEC-1.5.1
1051.00
1051.00
0.34
480.00
163.20
b.Labour charges
Skilled electrician
day
day
1.00
375.00
375.00
Helpers
day
0.34
320.00
108.80
20% on labour
129.40
1827.40
sundries 1%
0.00
1827.40
0.00
Total
1827.40
Rate/Rmt
18.27
supply and run of 4 of 6 sq.mm (7/18) WPSC alluminium cable along with No.10 SWG G.I barer wire
through PVC cleats with all accessories including all labour charges etc.,unit 1.00 rmt
56
BLD-ELEC-6-1-4
out put 100 rmt
a. Material
6 sqmm WPSC Aluminium cableELEC-1.6.2
100m
1497.00
5988.00
kg.
13.40
68.00
911.20
kg.
25.00
70.00
1750.00
100 nos
440.00
440.00
Skilled electrician
day
2.00
480.00
960.00
day
2.00
375.00
750.00
Helpers
day
2.00
320.00
640.00
No 10 SWG GI wire 6.70x2
ELEC-8.1.41
Binding wire
PVC cleats ELEC-8.1.16
b.Labour charges
20% on labour
470.00
11909.20
sundries
0.00
11909.20
0.00
Total
11909.20
Rate/rmt
57
S&F of 63 Amps 415 V TPN swich disconnector fuse unit cubical type without fuses of makes
Standard/Crystal/Havells/HPL unit each
Basic rate ELEC-2.1.2
Each
58
119.09
each
2445.00
2445.00
0.00
2445.00
Providing independent earthing by excavating a trench toa depyh of 2.10m in all soils, as per size specied
in data ,using 40 mm dia B class GI pipe 2.50m long with necessary accessories with hume pipe ring duly
providing staggered holes including filling with equal proportion of salt and charcoal in layers and all
labour charges etc complete unit eachBLD-ELEC-5-1-1
a. Material
EW excavation 1 st step 1.50x0.60x0.90m=0.85 cum

2nd step 1.20x0.60x1.20 m=0.90 cum
cum
1.75
139.78
25% extra for narrow trench

40 mm dia B class GI pipe ELEC-8.1.58
244.61
61.15
rmt
2.50
381.00
952.50
25 x6mm (1''x1/4'') GI flat duly drilled 12mm dia holes

4 nos of 200mm length(LR)
each
80.00
80.00
Drilling of 16 nos through holes of 12mm dia(LR)
each
16
6.00
96.00
set
13.00
52.00
each
275.00
275.00
Hard coke ELEC-8.1.13
kg.
40
9.00
360.00
salt ELEC-8.1.14
kg.
20
4.00
80.00
day
0.50
375.00
187.50
Helpers
day
0.50
320.00
160.00
Gi nuts ,bolts,washers ELEC-8.1.9

18'' dia RCC hume pipe ring ELEC-8.1.62
b .Labour
20% on labour
69.50
2618.26
0.00
Total
59
2618.26
S&F of TPN distrubution board with IP 42 protection (metal door) suitable for 3 phase ELCB-RCCB-FP
isolator as incomer and 10 KA SP MCBS as out going including internal connection and labour charges
for surface-flush mounting etc -- 63 A FP isolator-1 no for incomer,6-32A SP MCBS -18 Nos for out
going unit each BLD-ELEC-4-4-4
output each
a. Material
6 way TPN D.B with IP-42 Protection IS 13032
suitable for 18 Nos SP outgoing 1 no 4 pole incomer
etc., ELEC - 2 -12-58
each
1900.00
1900.00
63A ,4 Pole Isolator/ELCB/RCCB ELEC-2.11.16
each
2947.00
2947.00
10 KA-6-32A range SP MCBS ELEC-2.9.1
each
12
201.00
2412.00
Skilled electrician
day
0.50
480.00
240.00
day
1.00
375.00
375.00
Helpers
day
1.00
320.00
320.00
b.Labour charges
20% on labour
187.00
8381.00
sundries
0.00
8381.00

Total
60
0.00
8381.00
Supply of 48" (1200mm) Sweep Ceiling Fan without Regulator.of makes Crompton High Speed / Bajaj
Ultima / Havells Velocity / Usha Astra / Orient Summer Pride unit each
1600.00
0.00
Total
61
1600.00
Supply of stepped type Electronic Regulator of makes GM G Home / Gold Medal Olive / Million Zoom /
Anchor Penta Cherry / Great white Omega unit each
198.00
0.00
Total
62
198.00
Supply of 1 x 36/40W Box type tube light luminaire powder coated CRCA sheet steel housing with
Electronic Ballast Chokes and all standard accessoriesof makes Wipro / G.E. / Phillips / Crompton / Bajaj.
Unit each
1173.00
Supply of 36/40W fluorescent Lamp of makes Wipro /

G.E. / Phillips / Crompton / Bajaj ELEC-3.7.7
45.00
1218.00
0.00
Total
63
1218.00
Supply of 32A TP Plug and Socket in SS enclosure. Makes: Gold Medal / Milltec / Sputnik / Bentec /
Sigma / Anchor Panasonic / V-Guard( for AC board) unit each
each
1300.00
1300.00
0.00
Total
1300.00
64
RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit wire mesh & nominal reinforcement as
directed by Engineer-in-charge with dubara sponge finishing, including cost & conveyance of all materials
to site, seigniorage charges, sales & other taxes on all materials, operational & incidental, cost and
conveyance of cement, wire mesh, water to work site, centering, scaffolding and form work, lift charges
etc., complete for finished items of work but excluding cost of steel & its fabrication charges, for finished
item of work. (APSS No.403 & 903) BLDCTSN 6-11
Ground floor
Unit - 10 sqm
A) MATERIALS
Rabbit wire mesh (1.0 M panna for 0.6 M drop)
BMT-F-28
Cement Mortar 1:3 for 25 mm thick
Dry Cement for making Lumps
12 mm Plastering 2 coats in 1:4 & 1:2 cm both sides
sqm
13.30
17.00
226.10
cum
kg
sqm
0.25
50.00
21.80
4163.19
5.84
134.81
1040.80
292.00
2938.81
kg
26.40
42.90
1132.56
1st Class Mason
day
8.00
420.00
3360.00
Miller Operator
day
1.00
0.00
0.00
Mazdoor (unskilled)
day
10.00
320.00
3200.00
6mm both ways @ 15 cm c/c

1.00/0.20=6x2=12.00mx0.22kg/m=2.64kg x10
sqm=26.40 kg
B) LABOUR CHARGES
20% on labour
1312.00
c) Machinery
Machine Mixing Mortar with Miller - Hire charges
Hrs
2.00
338.60
677.20
14179.47
13.615% over heads and contractors profit
1930.53
COST per 10 sqm
16110.00
Rate/sqm
1611.00
first floor
Unit - 10 sqm
A) MATERIALS
BMT-F-28
sqm
13.30
17.00
226.10
cum
0.25
4163.19
1040.80
kg
50.00
sqm
21.80
134.81
2938.81
kg
5.00
42.90
214.50
1st Class Mason
day
8.00
420.00
3360.00
Miller Operator
day
1.00
0.00
0.00
Mazdoor (unskilled)
day
10.00
320.00
3200.00

HYSD Steel/ Mild steel & Binding wire
0.00
B) LABOUR CHARGES
lift charges 10% of labour
656.00
20% on labour
1312.00
c) Machinery
Hrs
2.00
338.60
677.20
13625.41
1855.10
COST per 10 sqm
15480.51
Rate/sqm
1548.05
2nd floor
Unit - 10 sqm
A) MATERIALS
BMT-F-28
HYSD Steel/ Mild steel & Binding wire
B) LABOUR CHARGES
sqm
13.30
17.00
226.10
cum
0.25
4163.19
1040.80
kg
50.00
sqm
21.80
134.81
2938.81
kg
5.00
42.90
214.50
0.00
1st Class Mason
day
8.00
420.00
3360.00
Miller Operator
day
1.00
0.00
0.00
Mazdoor (unskilled)
day
10.00
320.00
3200.00
1312.00
20% on labour
1312.00
c) Machinery
65
Hrs
2.00
338.60
677.20
14281.41
1944.41
COST per 10 sqm
16225.82
Rate/sqm
1622.58
BLD-CSTN-1-4
A-MATERIALS
Cement
kg
720.00
5.84
4204.80
cum
1.05
1222.09
1283.19

sand cost)
cum
1.05
0.00
0.00
0.00
0.00
0.00
0.20
320.00
64.00
B- MACHINARY
Nil
C-LABOUR
day
20% on labour
12.80
Grand total
66
5564.79

Ground floor
Materials
Cement mortar (1:4)
0.15
cum
3462.39
519.36
Mason 1st class
0.60
day
420.00
252.00
Mazdoor unskilled
0.96
day
320.00
307.20
Labour
20% on labour
111.84
1190.40
67

Ground floor
Materials
Cement mortar (1:4)
0.15
cum
5564.79
834.72
0.60
day
420.00
252.00
Labour
Mason 1st class
Mazdoor unskilled
0.96
day
320.00
20% on labour
307.20
111.84
1505.76
68
69
70
Plastering with CM (1:2)&(1:4) 12mm thick GF unit 10.00 sqm BLD-CSTN-6-1

Plastering with CM (1:2) 12 mm thick
1505.76
Plastering with CM (1:4) 12 mm thick
1190.40
Rate/10 sqm
1348.08
Rate/ sqm
134.81
Providing and fixing of IS 3564 marked Aluminium extruded section body tubulor type univercel Hydralic
door closer with double speed adjustment Hardwyn make(GAZEL) with necessary accessiores and
screws BMT -G-74 Umit each
Basic rate
1198.00
163.11
Rate/each
1361.11
MORD and 1500, 1700 & 2100 MORTH. unit 1.00 cum Nominal mix 1:3:6 - RBR-FNDN-4
Lean cement concrete 1:3:6 nominal mix. Rate may be taken as per item 11.4. P.C.C grade M 10
(a) Material
Cement
0.22
5840.00
1284.80
Coarse sand
0.45
cum
1155.09
519.79
20 mm aggregate graded m/c SS5
0.90
cum
1645.65
1481.09
Water including curing M-189
1.20
kl
103.00
123.60
day
Mason (1st Class) item I-11
0.10
day
420.00
42.00
Mazdoor (Unskilled) item III-4
1.39
day
320.00
444.80
(b) Labour
Mate
20% on labour
97.36
(c) Machinery
item -16
Water tanker 6 kl capacity
0.40
hour
338.60
135.44
0.13
hour
630.00
81.90
4210.77

4.00%
168.43
4379.20
596.23
Total/cum
4975.43
71
RCC M-20 Nominal mix (cement,fine aggregate,coarse aggregate) corresponding to Table -9 of IS -456
using 20 mm size graded machine crushed hard granite metal (coarse agggregate) from approved quarry
including cost and conveyance of all materials like cement,fine aggregate(sand),coarse aggregate ,water
etc to site and including seigniorage charges ,sales and other taxes on all materials including all
operational ,incidental and labour charges such as machine mixing ,laying concrete ,curing etc complete
but excluding cost of steel and its fabrication charges for finished item of work,but including
centering,shuttering unit 1.00cum for culvert slabs RBR-SBST-5 A
A. MATERIALS
0.90
cum
1645.65
1481.09
sand
0.45
cum
1155.09
519.79
330.00
kgs
5.84
1927.20
Mason 1st class -labour rates -skilled category item

I-11
0.10
day
420.00
42.00
Mazdoor unskilled item III-4
1.39
day
320.00
444.80
Cement
B. LABOUR
20% on labour
97.36
C MACHINERY
item -16
Generator 33 kva
hour
0.40
338.60
135.44
hour
1.40
0.00
0.00
4647.67

464.77
5112.44
72
696.06
Rate/cum
5808.50
Total/cum
5808.50
Providing concrete for plain/reinforced concrete in open foundations using 2/3 of 40 mm and 1/3 of 20mm
nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by
vibration including curing for 14 days complete as per drawings and technical specifications Clause 802,
803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH.Nominal mix 1:3:6 - RBR-FNDN-4
Lean cement concrete 1:3:6 nominal mix. Rate may be taken as per item 11.4.P.C.C grade M 10
Unit = cum
(a) Material
Cement
0.22
5840.00
1284.80
Coarse sand
0.45
cum
1155.09
519.79
0.60
cum
1326.63
795.98
0.30
cum
1846.63
553.99
Water including curing M-189
1.20
kl
103.00
123.60
day
(b) Labour
Mate
Mason (1st Class) item I-11
0.10
day
420.00
42.00
1.39
day
320.00
444.80
20% on labour
97.36
(c) Machinery
item -16
Water tanker 6 kl capacity item -65
0.40
hour
338.60
135.44
0.13
hour
630.00
81.90
4079.65

4.00%
4.00%
163.19
4242.84
73
577.66
Total/cum
4820.50
Construction of un-reinforced, plain cement concrete pavement, thickness as per design, over a prepared
sub base, with 43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of not less than 0.2 cum capacity and
appropeiate weigh batcher using approved mix design, laid in approved fixed side formwork (steel
channel, laying and fixing of 125 mictron thick polythene film, wedges, steel plates including levelling the
formwork as per drawing), spreading the concrete with sholvels, rakes, compacted using needle, scareed
and plate vibrators and finished in continuous operation including provision of contraction and expansion,
construction joints, applying debonding strips, primer, sealant, dowel bars, near approaches to bridge /
culvert and construction joints, admixtures as approved, curing of concrete slabs for 14- days, curing
compound (where specified) and water finishing to lines and grade as per drawing and Technical
Specification Clause 1501 MORD. item RBR-CCPV-5 of standard data
Unit = cum
Taking output = 75 cum (172.50 t)
(100 x 3.75 x 0.200)
a) Labour
Mate
day
Mason (1st class) item I-11
day
5.00
420.00
2100.00
Mason (2nd class) item II-35
day
5.00
375.00
1875.00
day
150.00
320.00
48000.00
Mazdoor (Skilled) item III-4
day
6.00
320.00
1920.00
Surveyor
day
2.00
0.00
0.00
Mazdoor (Semi-Skilled)item III-4
day
6.00
320.00
1920.00
Blacksmith for cutting of dowel bars including removal

of burrs, fabrications & fixing of dowel bars.
day
1.00
0.00
0.00
20% on labour
11163.00
b) Machinery
Concrete mixer 600/400 Diesel item-18
hour
36.00
0.00
0.00
Needle vibrator
hour
9.00
175.40
1578.60
Screed vibrator
hour
9.00
0.00
0.00
Plate vibrator item -39
hour
9.00
0.00
0.00
Concrete joint cutting machine for initial & final cuts
hour
4.00
0.00
0.00
Water tanker 6 kl capacity item -65
hour
5.00
630.00
3150.00
Air Compressor (1 hour initial + 1 hour final)
hour
2.00
0.00
0.00
25 mm 2/3*67.5=45.00 cum
cum
45.00
1794.63
80758.19
12.50 mm 1/3*67.50=22.50
cum
22.50
1578.63
35519.10
Sand as per IS:383 and conforming to Clause

1500.2.4.2 @ 0.45 cum/cum of concrete
cum
33.75
1155.09
38984.17
Cement @ 400 kg/cum of concrete
30.00
5840.00
175200.00
Polythene sheet 125 micron (LR)
sqm
412.50
0.00
0.00
0.118
0.00
0.00
kg
5.00
0.00
0.00
litre
19.00
96.00
1824.00
90.00
0.00
0.00
90.00
0.00
0.00
No.
483.00
0.00
0.00
litre
122.00
0.00
0.00
litre
kl
131.25
18.00
0.00
0.00
0.00
0.00
sqm
3.00
902.00
2706.00
c) Material
Crushed stone coarse aggregates, grading will be as
per Clause 1501.2.4.1 (Table 1500.1) of specifications
@ 0.90 cum/cum of concrete (25 mm & 12.5 mm
blending) 67.50 cum
Mild steel dowel bar 25 mm dia of grade S 240. 500

mm long 20 Nos. at culvert/bridge slab and at
construction joint including 5 per cent wastage.
(4x20x0.500)+5 per cent wastage = 42 m @ 2.80 kg
per m = 117.60kg
Bitumen primer @ 200 ml per joint for 23 joints BMT
-H-94 of building SSR
Bituminous sealant 800 ml per joint for 23 joints BMTH.93 of building SSR
Jute rope 12 mm dia including 5 per cent wastage
Debonding strips 3.75 m (length) x 10 mm (width) x 5
mm (thick) cut-out of rubber filler board or similar
material including 5 per cent wastage
Polythene sheathing, covering 2/3rd dowel bars
(20x23) and tight fit including 5 per cent wastage
Plasticizer 0.5 per cent by weight of cement(sl BMT-H64 page 24 of building SSR material rates 2010-11)
Curing compound (if used) @ 0.33 litre per sqm
Water for curing M-189
Joint filler board 20 mm thick as per IS:1838
(4 x 3.75 x 0.200 = 3 sqm) BMT-U-02
406698.06
d) Formwork @ 3% of (a+b+c)
12200.94
418899.00
e&f) Overheads & Contractors Profit 13.615%
57033.10
Cost for 75 cum = a+b+c+d+e+f
475932.10
Rate per cum = (a+b+c+d+e+f)/75
6345.76
supply and fixing of pre cast RCC jollys of approved design 50mm thick
unit 1.00 sqm
Basic rate BMS.W.17
sqm
1.00
402.00
402.00
54.73
Rate/sqm
456.73
74
Painting to new walls with two coats plastic emulsion paint of approved brand shade after thoroughly
brushing surface to remove dirt & remains of loose powerderd materials including cost and conveyance
of materials to work site & all operational, incidental, labour charges etc complete for finshined item of
work as per SS 911 for Internal walls unit 10.00 sqm
Ground floor
Cost of cement primer grade-I BMT.J.01
1.000
Kg
165.00
165.00
Painter 1st class
0.210
Nos.
480.00
100.80
Painter 2nd class
0.490
Nos.
375.00
183.75
Cost of synthatic polymer laxuary plastic emulsion

paint of supirior grade BMT.J.23
0.800
Ltrs
473.00
378.40
Painter 1st class
0.360
Nos.
480.00
172.80
Painter 2nd class
0.840
Nos.
375.00
315.00
20% MAA
0.200
772.35
154.47
Sundries including brushes , ladders etc., @ 1%
0.010
1470.22
0.00
Rate per 10 sqm
1470.22
Rate per 1 sqm
147.02
0.136
147.022
Rate per 1 sqm

b
167.04
First floor
1.000
Kg
165.00
165.00
Painter 1st class
0.210
Nos.
480.00
100.80
Painter 2nd class
0.490
Nos.
375.00
183.75

0.800
Ltrs
473.00
378.40
Painter 1st class
0.360
Nos.
480.00
172.80
Painter 2nd class
0.840
Nos.
375.00
315.00
20% MAA
0.200
772.35
154.47
0.010
1470.22
0.00
lit charges 10% on labour
77.24
Rate per 10 sqm
1547.46
Rate per 1 sqm
154.75
0.136
154.746
Rate per 1 sqm

c
20.02
21.07
175.82
2 nd floor
1.000
Kg
165.00
165.00
Painter 1st class
0.210
Nos.
480.00
100.80
Painter 2nd class
0.490
Nos.
375.00
183.75

0.800
Ltrs
473.00
378.40
Painter 1st class
0.360
Nos.
480.00
172.80
Painter 2nd class
0.840
Nos.
375.00
315.00
20% MAA
0.200
772.35
154.47
0.010
1470.22
0.00
154.47
Rate per 10 sqm
1624.69
Rate per 1 sqm
162.47
0.136
162.469
Rate per 1 sqm

d
22.12
184.59
3rd floor
1.000
Kg
165.00
165.00
Painter 1st class
0.210
Nos.
480.00
100.80
Painter 2nd class
0.490
Nos.
375.00
183.75

0.800
Ltrs
473.00
378.40
Painter 1st class
0.360
Nos.
480.00
172.80
Painter 2nd class
0.840
Nos.
375.00
315.00
20% MAA
0.200
772.35
154.47
0.010
1470.22
0.00
231.71
Rate per 10 sqm
1701.93
Rate per 1 sqm
170.19
0.136
170.193
Rate per 1 sqm
23.17
193.36
75
brushing surface to remove dirt & remains of loose powerderd materials including cost and conveyance
of materials to work site & all operational, incidental, labour charges etc complete for finshined item of
work as per SS 911 for external l walls unit 10.00 sqm
Ground floor
1.000
Kg
165.00
165.00
Painter 1st class
0.210
Nos.
480.00
100.80
Painter 2nd class
0.490
Nos.
375.00
183.75

0.800
Ltrs
473.00
378.40
Painter 1st class
0.210
Nos.
480.00
100.80
Painter 2nd class
0.490
Nos.
375.00
183.75
Mazdoor
1.500
Nos.
320.00
480.00
20% MAA
0.200
1049.10
209.82
0.010
1802.32
Rate per 10 sqm
1802.32
Rate per 1 sqm
180.23
0.136
180.232
Rate per 1 sqm

b
First floor
1.000
Kg
165.00
165.00
Painter 1st class
0.210
Nos.
480.00
100.80
Painter 2nd class
0.490
Nos.
375.00
183.75

0.800
Ltrs
473.00
378.40
Painter 1st class
0.210
Nos.
480.00
100.80
Painter 2nd class
0.490
Nos.
375.00
183.75
Mazdoor
1.500
Nos.
320.00
480.00
20% MAA
0.200
1049.10
209.82
0.010
1802.32
0.00
56.91
Rate per 10 sqm
1859.23
Rate per 1 sqm
185.92
0.136
185.923
Rate per 1 sqm
25.31
211.23
2 nd floor
1.000
Kg
165.00
165.00
Painter 1st class
0.210
Nos.
480.00
100.80
Painter 2nd class
0.490
Nos.
375.00
183.75

0.800
Ltrs
473.00
378.40
Painter 1st class
0.210
Nos.
480.00
100.80
Painter 2nd class
0.490
Nos.
375.00
183.75
Mazdoor
1.500
Nos.
320.00
480.00
20% MAA
0.200
1049.10
209.82
0.010
1802.32
0.00
113.82
Rate per 10 sqm
1916.14
Rate per 1 sqm
191.61
0.136
191.614
Rate per 1 sqm

d
24.54
204.77
0.00
26.09
217.70
3rd floor
1.000
Kg
165.00
165.00
Painter 1st class
0.210
Nos.
480.00
100.80
Painter 2nd class
0.490
Nos.
375.00
183.75

0.800
Ltrs
473.00
378.40
Painter 1st class
0.210
Nos.
480.00
100.80
Painter 2nd class
0.490
Nos.
375.00
183.75
Mazdoor
1.500
Nos.
320.00
480.00
20% MAA
0.200
1049.10
209.82
0.010
1802.32
0.00
170.73
Rate per 10 sqm
1973.05
Rate per 1 sqm
197.31
0.136
197.305
Rate per 1 sqm
76
26.86
224.17
Flooring with chequrred terrazzo tiles of 22 mm thick (medium shade) (precast terrazzo chequered tiles
conforming to IS: 13801 using marble aggregates of size 10 mm , sand, marble powder, white cement
pigments etc., with terrazzo topping not less than 6 mm of tiles overall size not less than 20 mm thick of
any coloured shades.) set over base coat of cement mortar (1:6) 12 mm thick over CC bed already laid or
RCC roof slab, including near cement slurry of honey like consistency spread @ 3.3.kgs per sqm &
jointed with neat cement to full depth mixed with pigment of matching shade including cost of all materials
like cement, sand water and tiles etc., complete, including seigniorage charges, complete for finished item
of work, but excluding the cost of conveyance of all materials.BLD-CSTN-7-4
Unit = 10 sqm
A. MATERIALS:
Chequerred terrazzo tiles of 22mm thick
(mediumshade)
(precast terrazzo chequered tiles
conforming to IS: 13801 using marble aggregates of
size 10 mm , sand, marble powder, white cement
pigments etc., with terrazzo topping not less than 6
mm of tiles overall size not less than 20 mm thick of
any coloured shades.) BMT.D.01
sqm
10.05
314.00
3155.70
Cement for CM (1:6) proportion for base coat
kg.
28.80
5.84
168.19
Cement for slurry
kg.
33.00
5.84
192.72
Cement for jointing & pointing
kg.
6.00
5.84
35.04
Pigment
kg.
Sand for CM (1:6) proportion
cum
0.12
1222.09
146.65
Seigniorage charges of sand
cum
0.12
0.00
0.00
0.00
B. MACHINERY
0.00
Nill
0.00
C. LABOUR
0.00
Mason 2nd class
day
0.960
375.00
360.00
Man mazdoor
day
2.240
320.00
716.80
Mazdoor (unskiled)
day
3.30
320.00
1056.00
20% on labour
426.56
6257.66
Add water charges 1%
62.58
Grand Total
6320.24
860.50
7180.74
Rate /sqm
718.07
77
Flooring with ceramic tiles,(Non-skid red or white full body Ceramic floor tiles of size 300 x 300 mm and
thickness between 7-8 mm 1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any
colour and finish in all shades and designs ) set over base coat of cement mortar(1:8), 12mm thick over
CC bed already laid or RCC roof slab, including neat cement slurry of honey like consistency spread
@3.3. kgs per sqm & jointed neatly with white cement paste of full depth mixed with pigment of matching
shade,including cost of all materials like cement,sand water and tiles etc.,complete, including seigniorage
charges, etc., complete for finished item of work,but including the cost of conveyance of all
materials.BLD-CSTN-7-6
Ground floor
Unit = 10 sqm
A. MATERIALS:
Ceramic tiles(Non-skid red or white full body Ceramic
floor tiles of size 300 x 300 mm and thickness
between 7-8 mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of any colour and
finish in all shades and designs BMT-C.54)
sqm
10.10
450.00
4545.00
Cement for CM (1:8) for base coat
kg
21.60
5.84
126.14
Cement for slurry
kg
33.00
5.84
192.72
White cement BMS.W.68
kg
2.00
29.00
58.00
Sand for CM (1:8)
cum
0.12
1222.09
146.65
cum
0.12
0.00
0.00
Mason 1st class
day
0.96
420.00
403.20
Mason 2nd class
day
2.24
375.00
840.00
Mazdoor (unskiled)
day
3.30
320.00
1056.00
B. LABOUR
20% on labour
459.84
7827.55
1.00%
78.28
7905.83
1076.38
Rate/10sqm
8982.21
Rate/sqm
898.22
First floor
Unit = 10 sqm
A. MATERIALS:
sqm
10.10
450.00
4545.00
kg
21.60
5.84
126.14
Cement for slurry
kg
33.00
5.84
192.72
kg
2.00
29.00
58.00
Sand for CM (1:8)
cum
0.12
1222.09
146.65
cum
0.12
0.00
0.00
Mason 1st class
day
0.96
420.00
403.20
Mason 2nd class
day
2.24
375.00
840.00
Mazdoor (unskiled)
day
3.3
320.00
1056.00
B. LABOUR
20% on labour
459.84
229.92
8057.47
1.00%
80.57
8138.05
1108.00
Rate/10sqm
9246.04
Rate/sqm
924.60
2nd floor
Unit = 10 sqm
A. MATERIALS:
sqm
10.10
450.00
4545.00
kg
21.60
5.84
126.14
Cement for slurry
kg
33.00
5.84
192.72
kg
2.00
29.00
58.00
Sand for CM (1:8)
cum
0.12
1222.09
146.65
cum
0.12
0.00
0.00
B. LABOUR
Mason 1st class
day
0.96
420.00
403.20
Mason 2nd class
day
2.24
375.00
840.00
Mazdoor (unskiled)
day
3.3
320.00
1056.00
20% on labour
459.84
459.84
8287.39
1.00%
82.87
8370.27
78
1139.61
Rate/10sqm
9509.88
Rate/sqm
950.99
Providing skirting to internal walls to 15 cm height/risers of steps with ceramic tiles )glazed red or white full
body ceramic wall tiles of size 200 x 300 mm / 245 mm x 325 mm and thickness 6 mm 1st quality
conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades and
designs for skirting ) 7.30 mm thick length equal to flooring stones, set over base coat of CM (1:3) 12 mm
thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with
white cement paste mixed with pigment of matching shade to full depth, including cost of all materials like
tiles, cement, sand and water etc., complete including seigniorage charges, etc., complete for finished
item of work, but including the cost of conveyance of all materials unit 10.00 sqm BLD-CSTN-7-18
Unit = 10 sqm
Ground floor
A. MATERIALS:
Ceramic tiles ( glazed red or white full body ceramic
wall tiles of size 200 x 300 mm / 245 mm x 325 mm
and thickness 6 mm 1st quality conforming to
IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any
colour and finish in all shades and designs for skirting
BMT-C.74)
sqm
10.00
660.00
6600.00
Sand for cm 1:3 base coat
cum
0.12
1222.09
146.65
Cement for cm 1:3 base coat
kgs
57.60
5.84
336.38
Cement for slurry
kgs
33.00
5.84
192.72
kgs
6.00
29.00
174.00
cum
0.12
0.00
0.00
Mason 1st class
day
0.77
420.00
323.40
Mazdoor (unskiled)
day
0.80
320.00
256.00
White cement for jointing & pointing

BMT.W.68
B. LABOUR
20% labour
115.88
8145.03
1108.95
Total/10 sqm
9253.98
Total/ sqm
925.40
First floor
A. MATERIALS:
Ceramic tiles BMT-C.01
sqm
10.00
660.00
6600.00
cum
0.12
1222.09
146.65
kgs
57.60
5.84
336.38
Cement for slurry
kgs
33.00
5.84
192.72

BMT.W.68
kgs
6.00
29.00
174.00
cum
0.12
0.00
0.00
Mason 1st class
day
0.77
420.00
323.40
Mazdoor (unskiled)
day
0.80
320.00
256.00
B. LABOUR
20% labour
115.88
lift charges 10% labour 579.40
57.94
8202.97
1116.83
Total/10 sqm
9319.81
Total/ sqm
931.98
2nd floor
A. MATERIALS:
Ceramic tiles BMT-C.01
sqm
10.00
660.00
6600.00
cum
0.12
1222.09
146.65
kgs
57.60
5.84
336.38
Cement for slurry
kgs
33.00
5.84
192.72

BMT.W.68
kgs
6.00
29.00
174.00
cum
0.12
0.00
0.00
Mason 1st class
day
0.77
420.00
323.40
Mazdoor (unskiled)
day
0.80
320.00
256.00
B. LABOUR
20% labour
115.88
lift charges 20% labour
115.88
8260.91
1124.72
Total/10 sqm
9385.64
Total/ sqm
938.56
79
Flooring with vitrified tiles of 1st quality, ( ordinary soluble salt porcelain vitrified tiles screen printed and
polished of size 400 x 400 mm and thickness between 8-9 mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades and designs) set over base coat
of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full
depth mixed with pigment of matching shade, including cost of all materials like cement, sand water and
tiles etc., complete, including seigniorage charges, etc., complete for finished item of work, but including
the cost of conveyance of all materials
.BLD-CSTN-7-5
Ground floor
Unit = 10 sqm
A. MATERIALS:
Vitrified tiles of 1st quality of size( ordinary soluble salt
porcelain vitrified tiles screen printed and polished of
size 400 x 400 mm and thickness between 8-9 mm
1st quality conforming to IS:13711, IS:13712,
IS:13630 (Parts 1 to 15) of any colour and finish in all
shades and designs) BMT.C.58
sqm
10.10
560.00
5656.00

Cement for slurry
kg.
kg.
21.60
33.00
5.84
5.84
126.14
192.72
Cement for Pointing with CM (1:3)
kg.
6.00
5.84
35.04
Sand for CM (1:8)
cum
0.12
1222.09
146.65
Sand for pointing
cum
0.020
1222.09
24.44
cum
0.140
0.00
0.00
Mason 1st class
day
0.96
420.00
403.20
Mason 2nd class
day
2.24
375.00
840.00
Mazdoor (unskiled)
day
3.30
320.00
1056.00
B. LABOUR
20% on labour
459.84
8940.04
1.00%
89.40
9029.44
1229.36
Grand Total/10 sqm
10258.79
Grand Total/ sqm
1025.88
First floor
Unit = 10 sqm
A. MATERIALS:
sqm
10.10
560.00
5656.00
kg.
21.60
5.84
126.14
Cement for slurry
kg.
33.00
5.84
192.72
kg.
6.000
5.84
35.04
Sand for CM (1:8)
cum
0.12
1222.09
146.65
Sand for pointing
cum
0.020
1222.09
24.44
cum
0.140
0.00
0.00
Mason 1st class
day
0.96
420.00
403.20
Mason 2nd class
day
2.24
375.00
840.00
Mazdoor (unskiled)
day
3.30
320.00
1056.00
B. LABOUR
20% on labour
459.84
229.92
9169.96
1.00%
91.70
9261.66
1260.97
Grand Total/10 sqm
10522.63
Grand Total/ sqm
1052.26
2nd floor
Unit = 10 sqm
A. MATERIALS:
sqm
10.10
560.00
5656.00
kg.
21.60
5.84
126.14
Cement for slurry
kg.
33.00
5.84
192.72
kg.
6.000
5.84
35.04
Sand for CM (1:8)
cum
0.12
1222.09
146.65
Sand for pointing
cum
0.020
1222.09
24.44
cum
0.140
0.00
0.00
B. LABOUR
0.00
Mason 1st class
day
0.96
420.00
403.20
Mason 2nd class
day
2.24
375.00
840.00
Mazdoor (unskiled)
day
3.30
320.00
1056.00
20% on labour
459.84
459.84
9399.88
1.00%
94.00
9493.87
1292.59
Grand Total/10 sqm
10786.47
Grand Total/ sqm
1078.65
80
Providing skirting to internal walls to 15 cm height/risers of steps with vitrified tiles length equal to flooring
stones, set over base coat of CM (1:5) 12 mm thick with cement slurry of honey like consistency spread at
the rate of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment of matching shade
to full depth, including cost of all materials like tiles, cement, sand and water etc., complete including
seigniorage charges, etc., complete for finished item of work, but including the cost of conveyance of all
materials BLD-CSTN-7-20
Ground floor
Unit = 10 sqm
A. MATERIALS:
sqm
10.10
560.00
5656.00
cum
0.12
1222.09
146.65
kgs
34.56
5.84
201.83
Cement for slurry
kgs
33.00
5.84
192.72
kgs
2.00
29.00
58.00
cum
0.12
0.00
0.00
Mason Ist class
day
0.96
420.00
403.20
Mason 2nd class
day
2.24
375.00
840.00
Mazdoor (unskilled)
day
3.30
320.00
1056.00
B. LABOUR
20 % on labour
459.84
9014.24
1.00%
90.14
Grand Total
9104.38
1239.56
Rate/10sqm
10343.94
Rate/sqm
1034.39
First floor
Unit = 10 sqm
A. MATERIALS:

sqm
10.10
560.00
5656.00
cum
0.12
1222.09
146.65
kgs
34.56
5.84
201.83
Cement for slurry
kgs
33.00
5.84
192.72
kgs
2.00
29.00
58.00
cum
0.12
0.00
0.00
Mason Ist class
day
0.96
420.00
403.20
Mason 2nd class
day
2.24
375.00
840.00
Mazdoor (unskilled)
day
3.30
320.00
1056.00
B. LABOUR
20 % on labour
459.84
229.92
9244.16
1.00%
92.44
Grand Total
9336.60
1271.18
Rate/10sqm
10607.78
Rate/sqm
1060.78
2nd floor
Unit = 10 sqm
A. MATERIALS:
sqm
10.10
560.00
5656.00
cum
0.12
1222.09
146.65
kgs
34.56
5.84
201.83
Cement for slurry
kgs
33.00
5.84
192.72
kgs
2.00
29.00
58.00
cum
0.12
0.00
0.00
Mason Ist class
day
0.96
420.00
403.20
Mason 2nd class
day
2.24
375.00
840.00
B. LABOUR
Mazdoor (unskilled)
day
3.30
320.00
1056.00
20 % on labour
459.84
459.84
9474.08
1.00%
94.74
Grand Total
9568.82
1302.80
Rate/10sqm
10871.62
Rate/sqm
1087.16
81
Providing and fixing of top hung Ventilators made of pre-painted steel (Base steel as per IS 513 of 0.80
mm thick galvanized as per IS 277 with Zinc of 120 GSM), finish painted with a polyester paint of 60-65
microns thick and section for outer frame of 80 x 45 mm, centre mullion of 80 x 60 mm, section for shutter
of 52 x 25 mm x 0.6 mm thick, outer frame and mullions to have rebate for glazed shutter with a provision
for guard bars/grills and the sections cut to length metre joined with corner bracket, centre mullion fixed
with mullion cap, 1 No. of High grade nylon latch handle, window stopper, 2 nos. of with MS Powder
coated /SS ball bearing butt Hinges provided per shutter and windows fitted with 4 mm thick plain float
glass with rubber gaskets including fixing the frames in concrete/masonry wall by means of self expanding
screws, Including 10 mm Square guard bars with 6 (152.4mm) pitch etc., complete for finished item of
work
Double openable ventilator shutter Size of 4 0 x 2 0 (1219.2mm x 609.6mm) outer frame section size of
80 x 45mm,shutter frame section size of 52 x 25mm, vertical mullion section size of 80 x 60 mm BMTP.100
basic rate
Rate/sqm
6105.00
831.20
6936.20
Double fixed Louvers Ventilator size of 40 x 30 (1219.2mm x 914.4mm) outer frame box section size of
80 x 45mm , Vertical mullion section size of 80 x 60 mm BMT-P.104
basic rate
4177.00
568.70
Rate/sqm
4745.70
Manufacture as per BIS:12592 (Part 1&2)Supply & Delivery of manhole covers and frames with ISI
marking anywhere in A.P.,F.O.R. destination including, loading, unloading & stacking at site but including
central excise duty, sales tax, octroi and other Govt levies etc., as applicable.I.S.I Mark PH SSR Item No
-29
H.D.-20 with 500mm diaclear opening
central VAT 5%
1989.00
99.45
2088.45
82
284.34
Rate/each
2372.79
Supplying and fixing of false ceiling using Plaster of paris Boards 12 mm thick with standard GI ceiling
angles, sections perimeter channels including cost and conveyance of all materials and labour charges
etc complete BMT-M.53
basic rate
441.00
60.04
Rate/sqm
501.04
83
Supply and Transportation of 18W Down lighter with system lumens of 1580lm, suitable for Recessed /
Surface mounting made of diecast alluminium body with powder coating, acrylic diffuser with Driver,
operating voltage range of 150 to 265 Volts AC, P.F > 0.9, Surge protection: 2KV,THD<15%, with high
power LED's having efficacy of > 120 lumins/watt,CCT: 3000K - 5700K, minimum CRI>70, .etc., complete
a) LUMINAIRE MAKE : Phillips / OSRAM / GE / Crompton
b) LED MAKE : PHILIPS LUMILEDS / CREE / NICHIA / OSR
basic rate ELEC-3.9.13
2722.00
0.00
Rate/each
84
2722.00
Supply of Bulk head fitting with cast aluminium enamel painted body with water tight, clear glass with wire
guard hinged with lock and key arrangements etc., complete.Makes: Bajaj / Crompton / Surya
basic rate ELEC-8.1.4
396.00
0.00
Rate/each
84a
396.00
Supply of 6-32A 10KA DP MCB, C/D Curve ISI Mark. Makes: Legrand / Schneider
basic rate ELEC-ELEC-2.9.3
595.00
0.00
Rate/each
collection and supply and spreading of 90 to 45 mm HBG SS5 m/c metal for unit 1.00 cum -
595.00
85
RBR-SBBS-12(11)
a) Labour
Mate
day
Mazdoor (Skilled)
day
2.48
320.00
793.60
Mazdoor (Unskilled)
day
10.00
320.00
3200.00
20% on labour
798.72
b) Machinery
Motor grader 110 HP 50 cum per hour
hour
6.00
0.00
0.00
Three
hour
hour
30.00
0.00
0.00
Tractor with rotavator 25 cum per hour
hour
12.00
0.00
0.00
water tanker 6 kl capacity rate 8.00cum capacity

877.80 , Rte for 6 kl capacity= 877.80*6/8=658.35
hour
5.00
0.00
0.00
cum
300.00
1116.63
334987.96
kl
30.00
0.00
0.00
wheel 80-100 kN static roller @10 cum per
c) Material
90 to 45 mm HBG SS5 m/c metal
Water
339780.28
d&e) Overheads & Contractors Profit 13.615%
46261.09
Cost for 300 cum = a+b+c+d+e
386041.37
Rate per cum = a+b+c+d+e/300
1286.80
86
collection and supply and spreading of 40 to 20 mm HBG SS5 m/c metal for unit 1.00 cum - RBR-SBBS12(11)
a) Labour
Mate
day
Mazdoor (Skilled)
day
2.48
320.00
793.60
Mazdoor (Unskilled)
day
10.00
320.00
3200.00
20% on labour
798.72
b) Machinery
hour
6.00
0.00
0.00
Three
hour
hour
30.00
0.00
0.00
hour
12.00
0.00
0.00

hour
5.00
0.00
0.00
cum
300.00
1626.63
487987.96
kl
30.00
0.00
0.00
c) Material
Water
492780.28
87
67092.04
559872.32
1866.24
collection and supply and spreading of 20 to 10 mm HBG SS5 m/c metal for unit 1.00 cum - RBR-SBBS12(11)
a) Labour
Mate
day
Mazdoor (Skilled)
day
2.48
320.00
793.60
Mazdoor (Unskilled)
day
10.00
320.00
3200.00
20% on labour
798.72
b) Machinery
hour
6.00
0.00
0.00
Three
hour
hour
30.00
0.00
0.00
hour
12.00
0.00
0.00

hour
5.00
0.00
0.00
cum
300.00
1691.63
507487.96
kl
30.00
0.00
0.00
c) Material
Water
512280.28
69746.96
582027.24
1940.09
Assistant Engineer
Executive Engineer
Name of the work : Construction of office building for

Detailed cum abstract of estimate
Sl.
No.
I
Description of item
No
No
Est Rs 60.34 lakhs

D
Qty
Rate
Unit
Total
Ground floor
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1
including setting out, construction of shoring and bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches
with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH
Note : Classifications of Earth Work
Specification are as per 302.2.1(a) of MORD and 301.2.1 of MORT&H--ordinary soil--manual
means upto 3m depth (Manual) for foundations of buildings in restricted places
Column footings
F1Type-A1,A4,F1,F2,F3,F4=6
F2TypeA2,A3,B1,B2,B3,B4,D4,E2,E4=1
0
F3TypeC1,C2,C3,D1,D2,D3,E2,E3=8
F4Type-G2,G3=2
2.55
2.55
2.00
78.03
10
2.95
2.95
2.00
174.05
3.60
3.60
2.00
207.36
1.70
1.70
2.00
11.56
471.00
471.00
258.06
cum
with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH RBRFNDN-1 1(A) & SOR -2013-14 CL-2-II
MORT&H--ordinary soil--manual means upto 3m depth
side entrace portico approach
4.00
5.20
0.30
6.24
4.00
4.50
0.30
5.40
2.375 0.50
0.20
0.48
2.05
0.50
0.20
0.41
1.73
0.50
0.20
0.69
2.05
0.50
0.20
0.62
1.40
0.50
0.20
0.70
1.14
0.50
0.20
0.23
0.81
0.50
0.20
0.16
2.00
0.50
0.20
0.40
A1-B1,A4-B4
GL= 0.15m
A2-B2,A3-B3
5.00-2.30/22.95/2=2.375
5.00-2.95=2.376
5.00C1-D1,C2-D2,D2-E2,D3-E3,
5.00C3-D3 5.003.60=1.40m
3.76-2.95/2E2-F2,E3-F3 3.76-3.60/22.30/2=0.81m
F2-G2,F3-G3 4.00-2.30/21.70/2=2.00m
121546.53
2.46
0.50
0.20
0.25
2.13
0.50
0.20
0.21
1.48
0.50
0.20
0.30
1.805 0.50
0.20
0.18
5.08- 2.95/2F1-F2 5.08-2.30=2.78
2.78
0.50
0.20
0.28
C2-C3,D2-D3,E2-E3
A2-A3,B2-B3 4.48-2.95=1.53
1.53
0.50
0.20
0.31
0.88
0.50
0.20
0.26
4.48F2-F3
4.48-2.30=2.18
3.60=0.88
2.18
0.50
0.20
0.22
G2-G3 4.48-1.70=2.78
2.78
0.50
0.20
0.28
1.585 0.50
0.20
0.16
1.26
0.50
0.20
0.13
0.94
0.50
0.20
0.28
4.21-3.60/2F3-F4 4.21-2.30=1.91
1.91
0.50
0.20
0.19
rear side ramp walls
5.00
0.45
0.45
2.03
Ramps rear side
5.00 14.00
0.40
28.00
B1-B2,
5.085.08-2.95=2.13m
C1-C2,D1-D2
5.08-3.60=1.48
4.21-2.95/2B3-B4, 4.21-2.95=1.26
48.38
Sand Filling in foundation trenches as per drawing and technical

specification Clause 305.3.9 MORD & 304 MORTH for foundationsSand filling
Column footings
48.38
2.55
2.55
0.15
5.85
0
10
2.95
2.95
0.15
13.05
3.60
3.60
0.15
15.55
F4Type-G2,G3=2
1.70
1.70
0.15
0.87
4.00
5.20
0.10
2.08
4.00
4.50
0.10
1.80
10
4.70
0.50
0.10
2.35
3.46
0.50
0.10
0.69
4.55
0.50
0.10
1.37
4.63
0.50
0.10
0.46
4.48
0.50
0.10
0.90
4.18
0.50
0.10
0.21
under plinth beams

D2E2,D3-E3,A4-B4,B4-C4,
B3-C3,C3-D3
A1-A2,C1-C2
3.76-
5.00-0.60/25.08(0.45-.15)-0.30/2=4.63
158.81
cum
7683.06
4.18
0.50
0.10
1.05
3.76
0.50
0.10
0.19
3.61
0.50
0.10
0.72
3.76
0.50
0.10
0.19
3.70
0.50
0.10
0.37
3.18
0.50
0.10
0.16
4.77
4.85
0.60
55.52
3.53
4.85
0.60
10.27
4.77
4.25
0.60
48.65
3.53
4.25
0.60
9.00
4.77
3.98
0.60
11.39
3.70
4.18
0.15
2.32
5.00 14.00
0.40
28.00
rear side ramp walls
5.00
0.45
0.10
0.45
rear side ramps 0.75-0.15 M30

concrete
-0.10 CC 1:4:8=0.50 ,0.400.10-0.15=0.15m,
( 0.50+0.15)/2=0.325
5.00 14.00
0.325
22.75
4.21-0.30/2B3-B4,D3-D4,E3-E4,F3-F4
4.21-0.30*2=3.61
4.00A1A2-B1B2
,B1B2-C1C2,
G2-G3 4.48-0.30=3.18
Basement 0.75-0.15=0.60
E1E2-F1F2
C1C2-
D1D2,D1D2-E1E2
3.76-0.23=3.53,
5.00-0.23=4.77,5.08-0.23=4.85
C2C3E2E3-F2F3
D2D3,D2D3-E2E3
5.08-0.23=4.85
A3A4-B3B4,B3B4-C3C4,
4.480.23=4.25
C3C4D3D4,D3D4-E3E4
front entrance
portico
3.76-0.23=3.53
5.004.000.23=4.77,4.21-0.23=3.98
resar
side ramps 0.75-0.15 M30
0.30=3.70,4.48-0.30=4.18
concrete
-0.10 CC 1:4:8=0.50
(0.50+0.30)/2=0.40
236.21
236.21
4
Plain cement concrete (1:4:8) using 40mmHBG graded m/c with

concrete mixer mixing including compacting finishing, curing ete for
foundations
under Column footings
2.20
2.20
0.15
2.90
0
12
2.80
2.80
0.15
14.11
F2ATypeA2,A3,B1,B2,B3,B4,D4,E2,E4=1
0
2.90
2.90
0.15
2.52
1288.88
cum
304446.02
3.30
3.30
0.15
9.80
F4Type-G2,G3=2
1.30
1.30
0.15
0.51

A1-B1,B1-C1,C1-D1,D1-E1 ,
4.00
5.20
0.10
2.08
4.00
4.50
0.10
1.80
10
4.70
0.50
0.10
2.35
3.46
0.50
0.10
0.69
4.55
0.50
0.10
1.37
4.63
0.50
0.10
0.46
4.48
0.50
0.10
0.90
4.18
0.50
0.10
0.21
4.18
0.50
0.10
1.05
3.76
0.50
0.10
0.19
4.21-0.30/2B3-B4,D3-D4,E3-E4,F3-F4
0.30=3.76
4.21-0.30*2=3.61
C3-C4,
3.61
0.50
0.10
0.72
F2-G2,F3-G3
3.76
0.50
0.10
0.19
3.70
0.50
0.10
0.37
3.18
0.50
0.10
0.16
5.00
0.45
0.10
0.45
5.00 14.00
0.10
7.00
under plinth beams

D2E2,D3-E3,A4-B4,B4-C4,
E1-F1,E2-F2,E3-F3,E4-F4
A2-B2 ,B2-C2 ,C2-D2 ,A3-B3,
C4-D4,D4-E4
B3-C3,C3-D3
3.765.00-0.30=4.70
0.30=3.46
A1-A2,C1-C2
5.00-0.60/20.30/2=4.55
B1-B2,D1-D2 ,E1-E2,F1-F2
5.08(0.45-.15)-0.30/2=4.63
A2-A3
5.08-0.30-0.30=4.48
B2-B3,C2-C3,D2-D3,E2-E3,
A3-A4
4.48- 0.30=4.18
F2-F3 4.48-0.30
4.21-0.15-0.30=3.76
4.00G2-G3 4.48-0.30=3.18
0.30=3.70m
side ramp walls
Ramps
49.82
50.00
4210.79
cum
210539.55
Providing concrete for plain/reinforced concrete in open foundations using 2/3 of 40 mm and 1/3 of
20mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH.Nominal mix
1:3:6
Rear side ramp walls
5.00
0.45
0.25
1.13
5.00
0.35
0.375
1.31
2.44
2.44
4820.50
cum
11762.02
Construction of un-reinforced, plain cement concrete pavement, thickness as per design, over a
prepared sub base, with 43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade),
coarse and fine aggregates conforming to IS : 383, maximum in a concrete mixer of not less than
0.2 cum capacity and appropeiate weigh batcher using approved mix design, laid in approved fixed
side formwork (steel channel, laying and fixing of 125 mictron thick polythene film, wedges, steel
plates including levelling the formwork as per drawing), spreading the concrete with sholvels, rakes,
compacted using needle, scareed and plate vibrators and finished in continuous operation
including provision of contraction and expansion, construction joints, applying debonding strips,
primer, sealant, dowel bars, near approaches to bridge / culvert and construction joints, admixtures
as approved, curing of concrete slabs for 14- days, curing compound (where specified) and water
finishing to lines and grade as per drawing and Technical Specification Clause 1501 MORD.
rear side ramp

10.50
3.12
2.70
16.32
16.32
6345.76 cum
Providing concrete for plain/reinforced concrete in open foundations using 40 mm nominal size
Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by
vibration including curing for 14 days complete as per drawings and technical specifications Clause
802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH. Nominal mix 1:4:8- For Flooring
A1A2-B1B2 ,B1B2-C1C2,
for flooring
E1E2-F1F2
1
1
1
5.00 14.00
4.00 5.20
4.00 4.50
0.15
0.15
0.15
103562.83
C1C2-
D1D2,D1D2-E1E2
4.77
4.85
0.15
13.88
3.76-0.23=3.53,
5.00-0.23=4.77,5.08-0.23=4.85
3.53
4.85
0.15
2.57
C2C3E2E3-F2F3
D2D3,D2D3-E2E3
5.08-0.23=4.85
4.77
4.25
0.15
12.16
4.48- 5.000.23=4.25
0.23=4.77,4.48-0.23 =4.25
3.53
4.25
0.15
2.25
C3C4D3D4,D3D4-E3E4
3.76-0.23=3.53
front entrance
portico
4.77
3.98
0.15
2.85
3.70
4.18
0.15
2.32
5.004.000.23=4.77,4.21-0.23=3.98
0.30=3.70,4.48-0.30=4.18
1
1
1
36.03
36.03
4210.79 cum
Supply and placing of the design mix concrete corresponding to IS -456 using WEIGH
BATCHER/MIXER using 20 mm size graded machine crushed hard granite metal (coarse
agggregate) from approved quarry including cost and conveyance of all materials like cement,fine
aggregate(sand),coarse aggregate ,water etc to site and including seigniorage charges ,sales and
other taxes on all materials including all operational ,incidental and labour charges such as weigh
batching ,machine mixing ,laying concrete ,curing etc complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS NO 402) with minimum cement content as per
IS Code from standard suppliers approved by the deparment including pumping ,
centering,shuttering,laying concrete ,vibrating,curing etc M25 design mix
Column footings
2.35
2.00
0.20
3.76
151714.80
Tripizoidal portion
(2.00+0.60)/2=1.30
1.30
1.30
0.15
1.01
0
12
2.60
2.60
0.30
24.34
Tripizoidal portion
(2.6+0.75)/2=1.675
12
1.675 1.675
0.15
5.05
0
2.70
2.70
0.30
4.37
Tripizoidal portion
(2.7+0.75)/2=1.725
1.725 1.725
0.15
0.89
3.10
3.10
0.30
17.30
Tripizoidal portion
(3.10+0.75)/2=1.925
1.925 1.925
0.30
6.67
F4Type-G2,G3=2
1.10
0.25
0.61
1.10
64.00
64.00
b
8552.54
cum
547362.62
8977.46
cum
44887.31
Pedestals
0.50
0.50
0.60
0.60
0
12
0.50
0.50
0.60
1.80
0
0.50
0.50
0.60
0.30
0.60
0.60
0.60
1.30
F4Type-G2,G3=2
0.50
0.50
0.60
0.30
4.30
5.00
A1-B1,B1-C1,C1-D1,D1-E1 ,
Plinth beams
PB1
,A4B4,B4-C4,
4.70
0.23
0.40
3.46
3.46
0.23
0.40
0.64
0.23
0.40
E1-F1,E4-F4
C4-D4,D4-E4 5.000.30=4.70
3.76-0.30=3.46
PB2
E2-F2,E3-F3,
A2-B2 ,B2-C2 ,C2-D2 ,A3-B3,
B3-C3,C3-D3
3.76-0.30=3.46
5.00-0.60/2D2-E2,D3-E3 5.00-0.30=4.70
0.30/2=4.55
PB3
3.46
0.23
0.40
0.64
4.55
0.23
0.40
2.51
4.70
0.23
0.40
0.86
0.23
0.40
A1-A2,C1-C2
B1-B2,D1-D2 ,E1-E2,F1-F2
4.63
0.23
0.40
0.85
5.08(0.45-.15)-0.30/2=4.63
A2-A3
4.48
0.23
0.40
1.65
4.18
0.23
0.40
0.38
4.18
0.23
0.40
1.92
3.76
0.23
0.40
0.35
3.61
0.23
0.40
1.33
3.76
0.23
0.40
0.35
3.70
0.23
0.60
1.02
8.70
0.23
0.60
1.20
gents and ladies partation wall

5.08-0.30=4.78
4.78
0.23
0.45
0.49
WC front walls
5.00-0.30=4.700.23=4.47/2=2.235
2.24
0.23
0.23
0.24
WC partation walls
1.20
0.23
0.23
0.13
urinals
0.75
0.23
0.23
0.16
Citizen service center office

rooms 5.08-0.30=4.78
4.78
0.30
0.45
0.65
5.08-0.30-0.30=4.48
B2-B3,C2-C3,D2-D3,E2-E3,
4.48- 0.30=4.18
F2-F3 4.48-0.30
4.21-0.30/2B3-B4,D3-D4,E3-E4,F3-F4
4.21-0.30*2=3.61
PB4
4.00G2-G3 4.48-0.30=4.18
Inside toilets
18.82
18.82
d
C1
type F1 type footings
Columns
2.00--0.15-0.150.20-0.30-0.90
pedestal=0.30+0.75
C1
basement+3.60
superstructure=4.65 m
A1,F1,A4,F1,F2,F3,F4,=6
2.00--0.15-0.150.20-0.35-0.90
pedestal=0.25+0.75
C1
basement+3.60
B1,B2,B3,B4,C4,D4,E1,E4,=8
2.00--0.15-0.150.30-0.40-0.90
pedestal=0.10+0.75
basement+3.60
D2,D3,C1,D1,E2,E3=6
0.23 0.375
4.65
2.41
0.23 0.375
4.60
3.17
0.23 0.375
4.45
2.30
10665.33
cum
200721.42
C2 type F2 type footings
2.00--0.15-0.150.20-0.35-0.90
pedestal=0.25+0.90
basement+3.60
C2
A2,A3,=2
2.00--0.15-0.150.30-0.40-0.90
pedestal=0.10+0.75
basement+3.60
C3 type F4 type footings
C2,C3=2
2.00--0.15-0.150.15-0.20-0.90
pedestal=0.45+0.30
basement+3.45
G2,G3=2
e
Lintels
over doors citizen service center
office rooms
(5.00-0.30)
over doors tiolet entrance rooms
(5.000.30)=
Toilet inside rooms
5.00+0.23=5.23
over widows citizen service
center office rooms
(5.00-0.30)=
0.30
0.45
4.60
1.24
0.30
0.45
4.45
1.20
0.786
0.375 0.375
4.20
0.93
11.26
16.19
4.70
0.23
0.20
0.22
4.70
0.23
0.20
0.22
5.23
0.23
0.20
0.24
4.70
0.23
0.20
0.22
10702.75
cum
173277.45
10935.88
cum
9732.94
0.89
0.89
Roof slab 0.14 m thick

5.00*4+3.76+0.30 =24.06m,
5.08+4.48+4.21+0.30 slab
extension=14.07m
deduct staircase opening 3.760.30=3.46,5.08-0.30=4.78
front portico slab
4.00+0.30+1*0.30=4.60,
4.48+0.30+2*0.30=5.38
24.06 14.07
338.52
3.46
4.78
-16.54
4.60
5.38
24.75
346.73
346.73
Staircase slabs 0.15m thick

5.08-0.30=4.78-1.50=3.28
1st flight
sqare root
3.28^2+1.875^2
2nd flight
3.78
1.73
6.54
3.78
1.73
6.54
mid landing slab

3.76+0.23=3.99
3.99
1.73
6.90
1359.50
sqm
471380.25
1422.41
sqm
28405.56
19.97
19.97
h
A1-B1,B1-C1,C1-D1,D1-E1
,
Beams
GFRB1
,A4B4,B4-C4,
4.70
0.23
0.45
3.89
3.46
0.23
0.45
0.72
3.46
0.23
0.45
0.72
4.55
0.23
0.45
2.83
4.70
0.23
0.45
0.97
4.63
0.23
0.45
0.48
4.18
0.23
0.45
0.43
3.76
0.23
0.45
0.39
4.48
0.23
0.45
0.46
5.08-0.30F2-F3 4.48-0.30
4.18
0.23
0.45
0.43
F3-F4 4.21-0.30*2=3.61
3.61
0.23
0.45
0.37
4.48
0.23
0.45
1.39
4.63
0.23
0.45
0.48
E1-F1,E4-F4
C4-D4,D4-E4 5.000.30=4.70
3.76-0.30=3.46
GFRB2
B3-C3,C3-D3
5.00-0.60/2D2-E2,D3-E3 5.00-0.30=4.70
GFRB3
5.08-(0.45-.15)-
4.21-0.30/2-
GFRB4
5.08-(0.45-.15)-
4.21-
4.18
0.23
0.45
1.73
3.61
0.23
0.45
1.12
3.76
0.23
0.45
0.39
4.70
0.23
0.45
1.95
3.70
0.23
0.45
0.77
4.18
0.23
0.45
0.43
3.46
0.23
0.45
0.36
1
1
2
1
4.00
8.70
0.23
0.23
0.45
0.60
0.83
1.20
GFRB2a
entrance portico beams
4.00G2-G3 4.48-0.30=4.18
for staircase midlanding GFRB4
Portico beams
22.34
say
I
22.35
10509.67
cum
RCC Sun shades 0.60m wide

0.10m thick at fixed end and
0.05m at free end
1
2
2.20
4.40
587.94
Rmt
rooms 1.80 window+2*0.20=
Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) / Mild steel
(MS) steel bars (Fe 415/ Fe 500 grade as per IS 1786-1979) of different diameters for RCC works ,
including labour charges for straightening, cutting, bending to required sizes and shapes, placing
in position with cover blocks of approved materials and size and tying and lap-splicing with binding
wire of 18 SWG, forming grills for reinforcement work as per approved designs and drawings,
including cost and conveyance of steel bars, including all wastages such as overlaps, couplings,
chairs, spacer bars including cost and conveyance of binding wire, cover blocks and all incidental,
operational, labour charges such as cutting, bending, placing in position, tying including sales and
other taxes on all materials etc., complete for finished item of work in all floors.
Column footings
46.00 cum
100
kg/cum 4599.90
Pedestals
5.00
cum
100
kg/cum
Plinth beams
18.82 cum
100
kg/cum 1882.00
columns
16.19 cum
120
kg/cum 1942.80
Lintels
0.89
cum
100
kg/cum
52.01 cum
80
kg/cum 4160.76
3.99
cum
80
kg/cum
Beams
22.35 cum
120
kg/cum 2682.00
sunshades
0.20
80
kg/cum
cum
234891.16
2586.95
500.00
89.00
319.52
15.84
16191.82
32383.64
48.74
Brick masonary in CM (1:6) with traditional bricks of size 23x11x7cm including cost and
10 conveyance of all materials and labour charges
Basement 0.75-0.45=0.30
kg
1578405.65
A1-B1,B1-C1,C1-D1,D1-E1 ,
,A4B4,B4-C4,
E1-F1,E4-F4
4.70
0.23
0.30
2.59
E2-F2,E3-F3,
C4-D4,D4-E4 5.003.76-0.30=3.46
0.30=4.70
A2-B2 ,B2-C2 ,C2-D2 ,A3-B3,
B3-C3,C3-D3
3.76-0.30=3.46
3.46
0.23
0.30
0.48
3.46
0.23
0.30
0.48
4.55
0.23
0.30
1.88
4.70
0.23
0.30
0.65
B1-B2,D1-D2 ,E1-E2,F1-F2
5.08(0.45-.15)-0.30/2=4.63
A2-A3
4.63
0.23
0.30
0.64
4.48
0.23
0.30
1.24
5.08-0.30-0.30=4.48
B2-B3,C2-C3,D2-D3,E2-E3,
4.48- 0.30=4.18
A3-A4
4.18
0.23
0.30
0.29
4.18
0.23
0.30
1.44
3.76
0.23
0.30
0.26
3.61
0.23
0.30
1.00
3.76
0.23
0.30
0.26
5.00-0.60/2A1-A2,C1-C2
D2-E2,D3-E3 5.00-0.30=4.70
0.30/2=4.55
F2-F3 4.48-0.30
4.21-0.30/2B3-B4,D3-D4,E3-E4,F3-F4
0.30=3.76
4.21-0.30*2=3.61
C3-C4,
Inside
toilets
4.21-0.15-0.30=3.76
0.30

5.08-0.30=4.78
4.78
0.23
0.30
0.33
WC front walls
5.00-0.30=4.700.23=4.47/2=2.235
2.235 0.23
0.30
0.31
WC partation walls
1.20
0.23
0.30
0.17
urinals
0.75
0.23
0.30
0.21

rooms 5.08-0.30=4.78
C1-D1,D1-E1
,
4.78
0.23
0.30
0.33
4.70
0.23
3.30
7.13
3.46
0.23
3.30
2.63
3.46
0.23
3.30
2.63
4.55
0.23
3.30
3.45
5.00-0.60/2-0.30/2=4.55
C1-C2
D2-E2,
5.00-0.30=4.70
4.70
0.23
3.30
3.57
D1-D2 ,E1-E2,
5.08-(0.45-.15)0.30/2=4.63
4.63
0.23
3.15
3.35
4.48
0.23
3.15
6.49
super structure
E1-F1
E2-F2,
5.00-0.30=4.70
3.76-0.30=3.46
C2-D2 ,
3.76-0.30=3.46
5.08-0.300.30=4.48
F1-F2
1
4.48
0.23
3.30
3.40
4.78
0.23
3.60
3.96
WC front walls
5.00-0.30=4.700.23=4.47/2=2.235
2.24
0.23
3.05
3.14
WC partation walls
1.20 0.115
3.05
0.84
urinals
0.75 0.115
0.75
0.26

rooms 5.08-0.30=4.78
4.78
0.23
3.60
3.96
portico parapet wall
4.00
0.23
0.30
0.28
4.78
0.23
0.30
0.66
0.50
24
1.73
0.30
0.15
0.93
3.78 0.115
0.75
0.65

rooms doors D
1.20
0.23
2.10
-1.16
Toilets main entrance doors D1
1.00
0.23
2.10
-0.97
Toilet doors D2
0.75
0.23
2.10
-1.45
1.80
0.23
1.50
-1.24
1.80
0.23
0.60
-0.50
ventilators toilets
0.80
0.23
0.60
-0.44
RCC jolly in staircase room
1.50
0.23
1.20
-0.41
Inside toilets 5.08-0.300.30=4.48

5.08-0.30=4.78
staircase steps
staircase railing walls
deductions

rooms windows
rooms ventilators
lintels
-0.46
53.24
Add extra for variation
2.48
55.72
11
4869.38
cum
RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit wire mesh & nominal reinforcement
as directed by Engineer-in-charge with dubara sponge finishing, including cost & conveyance of all
materials to site, seigniorage charges, sales & other taxes on all materials, operational & incidental,
cost and conveyance of cement, wire mesh, water to work site, centering, scaffolding and form
work, lift charges etc., complete for finished items of work but excluding cost of steel & its
fabrication charges, for finished item of work.
windows
vertical 1.50
1.50
0.83
4.98
horizontal bottom
1.80
0.83
2.99
ventilators over widows vertical
0.60
0.83
1.99
ventilators over widows

Horizantal
1.80
0.83
5.98
vertical 0.60
0.60
0.83
3.98
horizontal top and bottom
0.80
0.83
5.31
ventilators toilets
271332.93
25.23
25.23
1611.00
sqm
40645.54
Supply and fixing Aluminium Anodised Doors - Single Shutter as per approved drawing with
aluminium anodised sections of Jindal sections and outer frame top horizontals & both verticals of
2408 of size 101.6 x 44.75 x 3.18 mm Shutter frame top, bottom and verticals of 4504 of size 44.45
mm x 47.62 mm x 3.18 and Middle lock rail of 4621 of size 49.91 x 44.45 x 3 mm with tintedbronze/green glass 5 mm thick(middle to top),MDF Board-exterior both sides laminaed 12mm
12 thick(middle to bottom) fixed including supply and fixing aluminium handles of 150 mm for each
shutter and all labour charges for fixing the fixtures with required no.of screws, bolts and nuts and
including labour charges for fixing the frame in position, fixing shutter to frame etc. completed for
finished item of work
citizen charter doors 1.20x2.10m
14547.35
each
29094.69
Supply and fixing Aluminium Anodised Two/ Three Track Sliding Windows as per approved drawing
with aluminium anodised sections of Series C Jindal sections and outer frame top horizontals &
both verticals of 8774 of size 62 x 29.5 mm and bottom horizontal - two track frame of 8773 of size
62 x 29.5 mm, Shutter frame top, bottom and verticals of 8304 of size 50 mm x 20 mm and
Weather interlocking frame of 8306 of size 50 x 20 with plain clear float glass 5 mm thick fixed
13 including supply and fixing aluminium handles of 100 mm for each shutter, nylon rollers assembly
and all labour charges for fixing the fixtures with required no.of screws, bolts and nuts and including
labour charges for fixing the frame in position, fixing shutter to frame etc. completed for finished
item of work
windows 1.80x1.50m
9269.33
each
18538.66
Manufacture,supply,delivery of MS grill gates,window ornamental safety grill ,made with MS

13 flats,MS angles,MS squares etc including welding,finishing,applying red oxide paint as primary coat
etc complete
windows 1.80x1.50m
50.00
kg/each
100.00
14 Plastering with CM (1:3) 12mm thick GF to ceiling

slab area
346.73
Staircase slabs
19.97
sides of beams
,A4B4,B4-C4,
4.70
0.45
33.84
3.46
0.45
6.23
3.46
0.45
6.23
4.55
0.45
24.57
4.70
0.45
8.46
4.63
0.45
4.17
4.18
0.45
3.76
3.76
0.45
3.38
4.48
0.45
4.03
5.08-0.30F2-F3 4.48-0.30
4.18
0.45
3.76
F3-F4 4.21-0.30*2=3.61
3.61
0.45
3.25
E2-F2,E3-F3,
A2-B2 ,B2-C2 ,C2-D2 ,A3-B3,
B3-C3,C3-D3
3.76-0.30=3.46
5.00-0.60/2D2-E2,D3-E3
0.30/2=4.55 5.00-0.30=4.70
5.08-(0.45-.15)-
4.21-0.30/2-
85.89
kg
8589.29
C1-C2
4.48
0.45
12.10
4.63
0.45
4.17
4.18
0.45
15.05
3.61
0.45
9.75
3.76
0.45
3.38
4.70
0.45
16.92
3.70
0.45
3.33
4.00G2-G3 4.48-0.30=4.18
4.18
0.45
1.88
for staircase midlanding GFRB4
3.46
0.45
3.11
C1 type
A1,F1,A4,F1,F2,F3,F4,=6
1.50
3.60
32.40
C1 type
B1,B2,B3,B4,C4,D4,E1,E4,=8
1.50
3.60
43.20
C1 type D2,D3,C1,D1,E2,E3=6
1.50
3.60
32.40
C2 type A2,A3,=2
1.80
3.60
12.96
1.80
3.60
12.96
3.142
0.30
3.60
6.79
front portico
4.00+4.48+0.30+4.00=12.78
12.78
0.30
3.83
portico beams
3.70
0.30
4.44
4.18
0.30
2.51
B2-B3,C2-C3,D2-D3,E2-E3,
5.08-(0.45-.15)0.30/2=4.63
B3-B4,D3-D4,E3-E4,
4.48-0.30
C3-C4,
4.210.30*2=3.61
A2'-B2',B2'-C2',C2'-D2',D2'-E2'
4.21-0.15-0.30=3.76
entrance
portico beams
5.00-0.30=4.70m
columns
2.00--0.15-0.150.30-0.40-0.90
pedestal=0.10+0.90
basement+3.60
C3 type G2,G3=2
689.57
647.26
14
Plastering CM(1:5) 12 mm thick to walls including cost and

conveyance of all materials and labour charges
exterior
out side
basement
sides
24.00
0.75
36.00
147.19
sqm
95270.42
super structure citizen sevice

certer room ,toilets,stair case
out side rear
2*5.00+3.76+0.30=14.06
14.06
3.75
52.73
4.00
0.75
3.00
4.78
0.75
7.17
98.90
super structure citizen sevice

certer room ,toilets,stair case
out side r,sides,front
2*5.00+3.76+0.30+(5.08+0.23)*
2=24.68
24.68
3.75
92.55
deduct staircase room opening
3.46
3.30
-11.42
3.78
1.65
12.47
deduct doors D
1.20
2.10
-5.04
Toilet doors D1
1.00
2.10
-4.20
windows
1.80
1.50
-5.40
ventilators over windows
1.80
0.60
-2.16
ventilators toilets
0.80
0.60
-1.92
1.50
1.20
-1.80
Inside
171.98
15
Add extra for sides and soffits
18.02
citizen charter 5.08-0.23=4.85,
190.00

inside
(5.00-0.23-0.23)/2=2.27,
14.24
3.60
102.53
staircase room 5.080.23=4.85,3.76-0.23 =3.53 ,

2(4.85+3.53)
16.76
3.75
62.85
deduct staircase room

2(4.85+2.27)=14.24
Toilets inside 2(4.85+4.77)
3.46
3.30
-11.42
19.24
3.60
69.26
toilet partation wall
4.85
3.60
34.92
Toilet partation (5.00-0.230.23)/2=2.27
2.27
3.05
27.69
Toilets inside
1.20
3.05
14.64
urinals
0.75
1.65
4.95
deduct doors D
1.20
2.10
-5.04
Toilet doors D1
1.00
2.10
-4.20
Toilet inside doors D2
0.75
2.10
-12.60
128.08
sqm
24335.56
windows
1.80
1.50
-5.40
1.80
0.60
-2.16
ventilators toilets
0.80
0.60
-1.92
1.50
1.20
-1.80
272.31
16
17.69
290.00
196.21
sqm
56900.13
1.80
456.73
sqm
822.12
8.10
137.81
sqm
1116.30
supply and fixing of pre cast RCC jollys of approved design 50mm
thick
1.50
1.20
Painting with Synthetic Enamel paints - Two Coats - For New Iron
17 Work including primary coat for window grills with primary coat of red
oxide one coat
iron safety grill of windows
1.50
2
1.80
1.50
Providing and fixing factory made polyvinyl chloride (PVC) Door Frame of the size 50 x 47mm with
a wall thickness of 5mm, made out of extruded 5mm rigid PVC foam sheet, mitre cut at two corners
and joined with 2nos. of 150mm long brackets of 15x15mm M.S. square tube. The two vertical door
profiles are to be reinforced with 19x19mm M.S. Square tube of 19 gauge. The door frame shall be
18 fixed to the wall using 65/100mm long M.S. Screws through the frame by using PVC fasteners. A
minimum of 4nos. of screws to be provided for each vertical member & minimum 2nos. for
horizontal member etc. complete as per manufacturers specification and direction of Engineer-inCharge for finished item of work
Toilet entrance doors D1
2*(1.00+2.10)
6.20
12.40
Toilet doors D2 2(0.75+2.10)
5.70
22.80
35.20
369.25
Rmt
Providing and fixing 30mm thick Solid panel PVC door shutter consisting of frame made out of M.S.
tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top &
bottom rails. M.S. frame shall have a coat of steel primers of approved make and manufacture.
M.S. frame shall be covered with 5mm thick heat moulded PVC C channel of size 30 x 50mm
forming stiles, and 5mm thick, 75mm wide PVC sheets for top rail, lock rail & bottom rail on either
side, and 10mm (5mm x 2) thick, 20mm wide cross PVC sheet as gap insert for top rail & bottom
19 rail. Panelling of 5mm thick PVC sheet to be fitted in the M.S. frame welded / sealed to the stiles &
rails with 30mm wide x 5mm thick PVC sheet beading on either side, and joined together with
solvent cement adhesive etc. An additional 5mm thick PVC strip of 20mm width is to be stuck on
the interior side of the C Channel using PVC solvent adhesive. Complete as per direction of
Engineer-in-charge, manufacturers specification & drawing for finished item of work
1.00
2.10
4.20
Toilet doors D2
0.75
2.10
6.30
10.50
12997.56
2683.59
sqm
28177.66
222.96
sqm
36128.68
20 Plastering with CM (1:3) 20mm thick for flooring GF

parking
24.00 4.51
108.24
parking
10.00 5.38
53.80
162.04
Painting to new walls with two coats plastic emulsion paint of approved brand shade after
thoroughly brushing surface to remove dirt & remains of loose powerderd materials including cost
21 and conveyance of materials to work site & all operational, incidental, labour charges etc complete
for finshined item of work as per SS 911 for Internal walls with primary coat of cement primer one
coat
inside plastering area 12 mm thick
91.11
inside plastering area 20 mm thick
290.00
ceiling plastering area
647.26
1028.36
1028.36
167.04
sqm
171779.98
Painting to new walls with two coats plastic emulsion paint of approved brand shade after
thoroughly brushing surface to remove dirt & remains of loose powerderd materials including cost
22 and conveyance of materials to work site & all operational, incidental, labour charges etc complete
for finshined item of work as per SS 911 for external walls with primary coat of cement primer one
coat
outside plastering area
RCC drop wall windows
RCC drop wall ventilators over
windows
RCC drop wall ventilators in
toilets
98.90
2
6.60
26.40
4.80
19.20
2.80
22.40
166.90
166.90
204.77
sqm
34176.45
Flooring with ceramic tiles,(Non-skid red or white full body Ceramic floor tiles of size 300 x 300 mm
and thickness between 7-8 mm 1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to
15) of any colour and finish in all shades and designs ) set over base coat of cement mortar(1:8),
12mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
23 consistency spread @3.3. kgs per sqm & jointed neatly with white cement paste of full depth mixed
with pigment of matching shade,including cost of all materials like cement,sand water and tiles
etc.,complete, including seigniorage charges, etc., complete for finished item of work,but including
toilet
rooms
the cost
of conveyance of all materials
staircase room
(5.00-0.23-0.23)/2
mid landing slab
2.270 4.85
22.02
3.53
4.85
17.12
3.53
1.50
5.30
44.43
44.43
898.22
sqm
Providing skirting to internal walls to 15 cm height/risers of steps with ceramic tiles )glazed red or
white full body ceramic wall tiles of size 200 x 300 mm / 245 mm x 325 mm and thickness 6 mm 1st
quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all
shades and designs for skirting ) 7.30 mm thick length equal to flooring stones, set over base coat
of CM (1:3) 12 mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs
24 per sqm and jointed with white cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like tiles, cement, sand and water etc., complete including
seigniorage charges, etc., complete for finished item of work, but including the cost of conveyance
of all materials for skirting
staircase steps
12
1.73
0.45
18.68
railing wall of staircase
3.78
0.20
3.02
midlanding 3.53+2*1.50
6.53
0.20
1.31
39907.95
14.24
1.50
42.72
wc gents 1.20+1.07
2.27
1.50
6.81
wc ladies 1.20+1.07
2.27
1.50
6.81
urinal walls
0.75
1.65
4.95
deduct doors
1.00
1.50
-3.00
0.75
1.50
-4.50
76.80
add sides of doors
3.20
80.00
925.40
sqm
74034.14
Providing and fixing of IS 3564 marked Aluminium extruded section

body tubulor type univercel Hydralic door closer with double speed
25
adjustment Hardwyn make(GAZEL) with necessary accessiores and
screws
citizen service center rooms
Toilet entrance doors
1361.11 each
4
Flooring with chequrred terrazzo tiles of 22 mm thick (medium shade) (precast terrazzo chequered
tiles conforming to IS: 13801 using marble aggregates of size 10 mm , sand, marble powder, white
cement pigments etc., with terrazzo topping not less than 6 mm of tiles overall size not less than 20
mm thick of any coloured shades.) set over base coat of cement mortar (1:6) 12 mm thick over CC
bed already laid or RCC roof slab, including near cement slurry of honey like consistency spread @
26 3.3.kgs per sqm & jointed with neat cement to full depth mixed with pigment of matching shade
including cost of all materials like cement, sand water and tiles etc., complete, including
seigniorage charges, complete for finished item of work, but excluding the cost of conveyance of all
materials
front entrance portico
4.30
4.78
20.55
center way of building
24.00 4.18
100.32
5444.43
120.87
120.87
718.07
sqm
86793.60
Flooring with vitrified tiles of 1st quality, ( ordinary soluble salt porcelain vitrified tiles screen printed
and polished of size 400 x 400 mm and thickness between 8-9 mm 1st quality conforming to
IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades and designs) set
over base coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab,
including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly
27 with white cement paste to full depth mixed with pigment of matching shade, including cost of all
materials like cement, sand water and tiles etc., complete, including seigniorage charges, etc.,
complete for finished item of work, but including the cost of conveyance of all materials.
(5.00-
2.27
4.85
22.02
0.23-0.23)/2=2.27,
22.02
1025.88 sqm
Providing skirting to internal walls to 15 cm height/risers of steps with vitrified tiles length equal to
flooring stones, set over base coat of CM (1:5) 12 mm thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste mixed with
28 pigment of matching shade to full depth, including cost of all materials like tiles, cement, sand and
water etc., complete including seigniorage charges, etc., complete for finished item of work, but
including the cost of conveyance of all materials
22589.86
(5.00-
14.24
0.20
5.70
deduct doors
1.00
0.20
-0.40
add sides of doors
0.18
0.20
0.14
0.23-0.23)/2=2.27,
5.44
5.44
1034.39
sqm
5627.11
Providing and fixing of top hung Ventilators made of pre-painted steel (Base steel as per IS 513 of
0.80 mm thick galvanized as per IS 277 with Zinc of 120 GSM), finish painted with a polyester paint
of 60-65 microns thick and section for outer frame of 80 x 45 mm, centre mullion of 80 x 60 mm,
section for shutter of 52 x 25 mm x 0.6 mm thick, outer frame and mullions to have rebate for
glazed shutter with a provision for guard bars/grills and the sections cut to length metre joined with
corner bracket, centre mullion fixed with mullion cap, 1 No. of High grade nylon latch handle,
29 window stopper, 2 nos. of with MS Powder coated /SS ball bearing butt Hinges provided per shutter
and windows fitted with 4 mm thick plain float glass with rubber gaskets including fixing the frames
in concrete/masonry wall by means of self expanding screws, Including 10 mm Square guard bars
with 6 (152.4mm) pitch etc., complete for finished item of work
ventilators 1.80x0.60m
1.80
0.60
2.16
2.16
6936.20
sqm
ventilators toilets 0.80x0.60m

2
2
0.80
0.60
1.92
citizen service center office
1.92
4745.70 sqm
rooms 5.08-0.23=4.85,
Supplying and fixing of false ceiling using Plaster of paris Boards 12 mm thick with standard GI
30 ceiling angles, sections perimeter channels including cost and conveyance of all materials and
labour charges etc complete
(5.00-
4.85
2.27
22.02
14.24 0.30
8.54
14982.18
9111.74
0.23-0.23)/2=2.27,
borders on walls
30.56
501.04
sqm
15311.85
Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with 1kg of
water proof compound per bag of cement laid over roof when it is green including cost of all
materials, seigniorage charges, excluding conveyance charges of materials and including all
31 operational, incidental and labour charges for mixing mortar, laying, rendering smooth and thread
lining, curing, rounding off junctions of wall and slab etc,, complete for finished item of work
portico slab area

24.75
395.46
sqm
32 50 Users septic tank size 4.00X2.00m

a
Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD
and 301.2.1 of MORT&H--ordinary soil--manual means upto 3m depth (Manual)
9787.66
septic tank
5.00
3.00
2.00
30.00
30.00
4.70
2.70
0.15
4764.20
1288.88
cum
2448.87
4210.79
cum
8000.50
4933.07
cum
46272.23
1.90
1.90

concrete mixer mixing upto plinth level for foundations
septic tank
4.70
2.70
0.15
1.90
1.90
cum

specification Clause 305.3.9 MORD & 304 MORTH-Sand filling
septic tank
158.81
Brick masonary in CM (1:5) with traditional bricks of size 23x11x7cm

including cost and conveyance of all materials and labour charges
long walls
4.70
0.35
2.00
6.58
short walls
2.00
0.35
2.00
2.80
9.38
9.38
Providing concrete for plain/reinforced concrete in open foundations using 20 mm nominal size
Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by
vibration including curing for 14 days complete as per drawings and technical specifications Clause
802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH. Lean cement concrete 1:3:6
nominal mix. Rate may be taken as per item 11.4.P.C.C grade M 10 Nominal mix 1:3:6
septic tank inside slope
2.35
2.00
0.025
0.24
0.24
4975.43
cum
1194.10
222.96
sqm
10167.04
Plastering in CM (1:3) 20 mm including cost and conveyance of all

material and labour charges etc.,
over floor
4.00
2.50
10.00
walls 2(4.00+2.00)
12.00
2.00
24.00
Top 2(4.00+2.00)
12.00 0.35
out side 2(4.70+2.70)
14.80
4.20
0.50
7.40
45.60
45.60
VRCC M-20 Nominal mix (cement,fine aggregate,coarse aggregate) corresponding to Table -9 of

IS -456 using 20 mm size graded machine crushed hard granite metal (coarse agggregate) from
approved quarry including cost and conveyance of all materials like cement,fine
other taxes on all materials including all operational ,incidental and labour charges such as
machine mixing ,laying concrete ,curing etc complete but excluding cost of steel and its fabrication
charges for finished item of work,but including centering,shuttering for culvert slabs
septic tank precast slabs
4.70
2.70
0.15
1.90
1.90
5808.50
cum
11036.15
septic tank precast slabs
120
1.90
228.00
48.74
kg
11112.91
33 construction of under ground water tank 7500 lts capacity
Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD
and 301.2.1 of MORT&H--ordinary soil--manual means upto 3m depth (Manual)
under ground tank
3.50
3.00
1.70
17.85
17.85
3.50
3.00
0.15
2834.70
1288.88
cum
2036.43
4210.79
cum
6653.05
4933.07
cum
30535.73
222.96
sqm
7183.82
1.58
1.58

concrete mixer mixing upto plinth level for foundations
septic tank
3.50
3.00
0.15
1.58
1.58
cum

specification Clause 305.3.9 MORD & 304 MORTH-Sand filling
septic tank
158.81

long walls
3.20
0.35
1.70
3.81
short walls
2.00
0.35
1.70
2.38
6.19
6.19
Plastering in CM (1:3) 20 mm including cost and conveyance of all

material and labour charges etc.,
over floor
2.50
2.00
5.00
walls 2(3.20+2.00)
10.40
1.70
17.68
Top 2(3.20+2.00)
10.40 0.35
out side 2(3.20+2.70)
11.80
3.64
0.50
5.90
32.22
32.22
VRCC M-20 Nominal mix (cement,fine aggregate,coarse aggregate) corresponding to Table -9 of

IS -456 using 20 mm size graded machine crushed hard granite metal (coarse agggregate) from
approved quarry including cost and conveyance of all materials like cement,fine
other taxes on all materials including all operational ,incidental and labour charges such as
machine mixing ,laying concrete ,curing etc complete but excluding cost of steel and its fabrication
charges for finished item of work,but including centering,shuttering for culvert slabs
water tank slab
3.20
2.70
0.15
1.30
1.30
5808.50
cum
water tank slab
7551.05
48.74
kg
120 1.30
156.00
Manufacture as per BIS:12592 (Part 1&2)Supply & Delivery of manhole covers and frames with ISI
marking anywhere in A.P.,F.O.R. destination including, loading, unloading & stacking at site but
including central excise duty, sales tax, octroi and other Govt levies etc., as applicable.I.S.I Mark
H.D.-20 with 500mm diaclear opening
7603.57
for water tank
2372.79
2372.79
each
5478169.75
Assistant Engineer
Panchayat

Panchayat
Executive Engineer

Panchayat
Sl.
No
Description of item
No
No
Qty
Rate
Unit
Total
II First floor
BATCHER/MIXER using 20 mm size graded machine crushed hard granite metal (coarse agggregate)
from approved quarry including cost and conveyance of all materials like cement,fine
1 batching ,machine mixing ,laying concrete ,curing etc complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS NO 402) with minimum cement content as per IS
Code from standard suppliers approved by the deparment including pumping ,
a Columns
C1 type
A1,A4,F1,F2,F3,F4,=6
0.23
0.375
3.60
1.86
C1 type
B1,B2,B3,B4,C4,D4,E1,E4,=8
0.23
0.375
3.60
2.48
0.23
0.375
3.60
1.86
C2 type A2,A3,=2
0.30
0.450
3.60
0.97
C2 type C2,C3=2
0.30
0.450
3.60
0.97
8.15
8.15
10921.43 cum
89053.33
11154.57 cum
32571.33
b Lintels
over doors
Engineering section,Town
planning section,Health
section,Establishment
section,Revenue
section,commissioner chamber
and waiting rooms
(5.000.30)=
Toilet inside rooms
5.00+0.23=5.23
commissioner anti room
over widows individual
section,Revenue
1.60
0.23
0.20
0.59
4.70
0.23
0.20
0.22
5.23
0.23
0.20
0.24
1
1
1
5
1.60
2.20
0.23
0.23
0.20
0.20
0.07
0.51
4.70
0.23
0.20
1.30
2.92
2.92
c Roof slab 0.14 m thick

5.00*4+3.76+0.30 =24.06m,
5.08+4.48+4.21+0.30 slab
extension=14.07m
24.06
14.07
338.52
3.46
4.78
-16.54
321.99
321.99

d
5.08-0.30=4.78-1.50=3.28
1st flight
sqare root
3.28^2+1.875^2
2nd flight
mid landing slab
3.76+0.23=3.99
3.78
1.73
6.54
3.78
1.73
6.54
3.99
1.73
6.90
19.97
19.97
A1-B1,B1-C1,C1-D1,D1-E1 ,
e Beams
FFRB1
,A4B4,B4-C4,
E1-F1,E4-F4
C4-D4,D4-E4 5.00FFRB2
0.30=4.70
3.76-0.30=3.46
B3-C3,C3-D3
5.00-0.60/2D2-E2,D3-E3 5.00-0.30=4.70
4.70
0.23
0.45
3.89
3.46
0.23
0.45
0.72
3.46
0.23
0.45
0.72
4.55
0.23
0.45
2.83
4.70
0.23
0.45
0.97
4.63
0.23
0.45
0.48
4.18
0.23
0.45
0.43
3.76
0.23
0.45
0.39
4.48
0.23
0.45
0.46
1
1
1
1
4.18
3.61
0.23
0.23
0.45
0.45
0.43
0.37
4.48
0.23
0.45
1.39
4.63
0.23
0.45
0.48
4.18
0.23
0.45
1.73
3.61
0.23
0.45
1.12
3.76
0.23
0.45
0.39
4.70
0.23
0.45
0.97
3.46
0.23
0.45
0.36
FFRB3
5.08-(0.45-.15)-
4.21-0.30/25.08-0.30F2-F3 4.48-0.30
F3-F4 4.21-0.30*2=3.61
FFRB4
5.08-(0.45-.15)-
4.21FFRB2a
E2'-F2' 3.76-030
5.00-
1377.61
sqm
443577.44
1440.52
sqm
28767.22
for staircase midlanding FFRB4
3.46
0.23
0.45
0.36
18.49
18.50
10630.41 cum
196662.51
RCC Sun shades 0.60m wide ,

0.05m at free end
section,Revenue
and waiting rooms-over windows
16
2.20
35.20
section,Establishment section,
20.30
0.75
15.23
commissioner
chamber,Revenue section
5.30
0.75
7.95
593.38
Rmt
20886.84
959.65
sqm
22244.63
g loft slab 0.075m thick
23.18
23.18
including labour charges for straightening, cutting, bending to required sizes and shapes, placing in
position with cover blocks of approved materials and size and tying and lap-splicing with binding wire
of 18 SWG, forming grills for reinforcement work as per approved designs and drawings, including
2 cost and conveyance of steel bars, including all wastages such as overlaps, couplings, chairs, spacer
bars including cost and conveyance of binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying including sales and other taxes on all
materials etc., complete for finished item of work in all floors.
columns
Lintels
Beams
sunshades
loft slab 0.075m thick
8.15
2.92
48.30
3.99
18.50
1.58
1.74
cum
cum
cum
cum
cum
cum
cum
120
100
80
80
120
80
80
kg/cum
kg/cum
kg/cum
kg/cum
kg/cum
kg/cum
kg/cum
978.48
292.00
3863.88
319.52
2220.00
126.72
139.08
7939.68
8510.52

3 A1-B1,B1-C1,C1-D1,D1-E1 ,
super structure
,A4B4,B4-C4,
4.70
0.23
3.30
28.54
3.46
0.23
3.30
2.63
3.46
0.23
3.30
2.63
4.55
0.23
3.30
10.36
4.70
0.23
3.30
3.57
4.63
0.23
3.30
3.51
E4-F4
C4-D4,D4-E4 5.00E1-F1,
0.30=4.70
3.76-0.30=3.46
A2-B2 ,B2-C2 ,C2-D2
3.76-0.30=3.46
A1-A2
5.00-0.60/2-0.30/2=4.55
D2-E2,
5.00-0.30=4.70
5.08-(0.45-.15)0.30/2=4.63
48.74
kg
414809.85
A2-A3
1
4.18
0.23
3.30
3.17
3.76
0.23
3.30
2.85
0.30=3.76
4.48
0.23
3.30
3.40
5.08-0.30F2-F3 4.48-0.30
0.30=4.48
4.18
0.23
3.30
3.17
B1-B2,D1-D2
,E1-E2,
F3-F4 4.21-0.30*2=3.61
3.61
0.23
3.30
2.74
C1-C2
4.48
0.23
3.15
9.74
5.08-0.30-0.30=4.48
B2'-B4,C2'-C4,D2'-D4,E2'-E4,
5.08-(0.45-.15)0.30/2=4.63
A2'-B2',B2'-C2',
4.210.30/2+4.48-.30-2.40=
C2'-D2',D2'-E2'
5.000.30=4.70m
4.63
0.23
3.15
3.35
5.84
0.23
3.15
16.92
4.70
0.23
3.60
7.78
4.70
0.23
3.30
7.13
4.85
0.23
3.60
4.02
Commissionor wating room and

peshi room partation wall 5.000.23=4.77-0.23 =4.54/2=2.27
2.27
0.23
3.60
1.88
Commissionor anti room toilet

walls 1.20+1.50
2.70
0.115
3.05
0.95

5.08-0.30=4.78
4.78
0.23
3.60
3.96
WC front walls
5.00-0.30=4.700.23=4.47/2=2.235
2.24
0.23
3.05
3.14
WC partation walls
1.20
0.115
3.05
0.84
urinals
0.75
0.115
0.75
0.26
0.50
24
1.73
0.30
0.15
0.93
3.78
0.115
0.75
0.65
doors D
1.20
0.23
2.10
-4.64
1.20
0.23
2.10
-1.16
Toilet doors D2
windows
ventilators
ventilators toilets
lintels
2
1
1
2
1
2
16
16
2
1
0.75
1.80
1.80
0.80
1.50
0.23
0.23
0.23
0.23
0.23
2.10
1.50
0.60
0.60
1.20
-1.45
-9.94
-3.97
-0.44
-0.41
-2.92
103.19
A3-A4
4.48- 0.30=4.18
F1-F2
4.21-0.30/2-
5.00Commissionor anti room and

0.30=4.70m
wating room partation wall
Inside toilets
staircase steps
deductions
2.81
106.00
4973.40
cum
527204.29
RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit wire mesh & nominal reinforcement as
directed by Engineer-in-charge with dubara sponge finishing, including cost & conveyance of all
4 cost and conveyance of cement, wire mesh, water to work site, centering, scaffolding and form work,
lift charges etc., complete for finished items of work but excluding cost of steel & its fabrication
charges, for finished item of work.
windows
vertical 1.50
16
1.50
0.83
39.84
horizontal bottom
16
1.80
0.83
23.90
16
0.60
0.83
15.94
ventilators over widows

Horizantal
16
1.80
0.83
47.81
vertical 0.60
0.60
0.83
3.98
0.80
0.83
5.31
ventilators toilets
136.78
136.78
1548.05
sqm
211742.40
Supply and fixing Aluminium Anodised Doors - Single Shutter as per approved drawing with aluminium
anodised sections of Jindal sections and outer frame top horizontals & both verticals of 2408 of size
101.6 x 44.75 x 3.18 mm Shutter frame top, bottom and verticals of 4504 of size 44.45 mm x 47.62
mm x 3.18 and Middle lock rail of 4621 of size 49.91 x 44.45 x 3 mm with tinted-bronze/green glass 5
mm thick(middle to top),MDF Board-exterior both sides laminaed 12mm thick(middle to bottom) fixed
5
including supply and fixing aluminium handles of 150 mm for each shutter and all labour charges for
fixing the fixtures with required no.of screws, bolts and nuts and including labour charges for fixing the
frame in position, fixing shutter to frame etc. completed for finished item of work
doors 1.20x2.10m D
14621.92 each 116975.37
with aluminium anodised sections of Series C Jindal sections and outer frame top horizontals & both
verticals of 8774 of size 62 x 29.5 mm and bottom horizontal - two track frame of 8773 of size 62 x
29.5 mm, Shutter frame top, bottom and verticals of 8304 of size 50 mm x 20 mm and Weather
interlocking frame of 8306 of size 50 x 20 with plain clear float glass 5 mm thick fixed including supply
6 and fixing aluminium handles of 100 mm for each shutter, nylon rollers assembly and all labour
charges for fixing the fixtures with required no.of screws, bolts and nuts and including labour charges
for fixing the frame in position, fixing shutter to frame etc. completed for finished item of work
windows 1.80x1.50m
16
16
9378.26 each 150052.12
Manufacture,supply,delivery of MS grill gates,window ornamental safety

7 grill ,made with MS flats,MS angles,MS squares etc including
welding,finishing,applying red oxide paint as primary coat etc complete
windows 1.80x1.50m
16
50.00
kg/each
800.00
89.07
kg
71259.33
8 Plastering with CM (1:3) 12mm thick GF to ceiling

slab area
321.99
Staircase slabs
19.97
sides of beams
E3-F3,E2-F2
4.70
0.30
5.64
for staircase midlanding FFRB4
3.46
0.45
3.11
350.71
349.68
173.35
sqm
60615.91
143.99
sqm
53275.04
Plastering CM(1:5) 12 mm thick to walls including cost and conveyance

of all materials and labour charges
out side
Allround out side
2(24.00+14.00)
76.00
3.75
285.00
20.30
3.60
146.16
3.78
1.65
12.47
deduct doors D
1.20
2.10
-20.16
Toilets main entrance doors
1.00
2.10
-4.20
windows
16
1.80
1.50
-43.20
16
1.80
0.60
-17.28
ventilators toilets
0.80
0.60
-1.92
1.50
1.20
-1.80
inside
inside corridor 4*5.00+0.30
Inside
355.07
14.93
370.00
10
Plastering CM(1:5) 20 mm thick to walls including cost and conveyance

of all materials and labour charges
2(4.77+5.83)
21.20
3.60
305.28
entrance hall
3.53+1*6.06+4.21+4.48
18.28
3.60
65.81
Revenue section,commissioner
chamber and waiting rooms
2(4.77+4.85)
19.24
3.60
207.79
staircase room 5.080.23=4.85,3.76-0.23 =3.53 ,

2(4.85+3.53)
16.76
3.75
62.85
3.46
3.30
-11.42
Commissionor anti room and

4.85
3.60
34.92

2.27
3.60
16.34
Commissionor anti room toilet

walls 1.20+1.50
2.70
3.05
16.47
19.24
3.60
69.26
4.85
3.60
34.92
2.27
3.05
27.69
Toilets inside
1.20
3.05
14.64
urinals
0.75
1.65
4.95
deduct doors D
1.20
2.10
-20.16
Toilets main entrance doors
1.00
2.10
-4.20
0.75
2.10
-12.60
windows
16
1.80
1.50
-43.20
16
1.80
0.60
-17.28
ventilators toilets
0.80
0.60
-1.92
1.50
1.20
-1.80
748.35
11
748.35
212.11
sqm
158734.41
1.80
456.73
sqm
822.12
145.48
sqm
9427.36
supply and fixing of pre cast RCC jollys of approved design 50mm thick
1.50
1.20
12 including primary coat for window grills with primary coat of red oxide
one coat
1.50
16
1.80
1.50
64.80
64.80
Providing and fixing factory made polyvinyl chloride (PVC) Door Frame of the size 50 x 47mm with a
wall thickness of 5mm, made out of extruded 5mm rigid PVC foam sheet, mitre cut at two corners and
joined with 2nos. of 150mm long brackets of 15x15mm M.S. square tube. The two vertical door
minimum of 4nos. of screws to be provided for each vertical member & minimum 2nos. for horizontal
member etc. complete as per manufacturers specification and direction of Engineer-in-Charge for
D12*(1.00+2.10)
Toilet doors 2(0.75+2.10) D2
commissioner room toilet D2
6.20
12.40
5.70
22.80
5.70
5.70
40.90
369.25
Rmt
15102.27
tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top & bottom
rails. M.S. frame shall have a coat of steel primers of approved make and manufacture. M.S. frame
shall be covered with 5mm thick heat moulded PVC C channel of size 30 x 50mm forming stiles, and
5mm thick, 75mm wide PVC sheets for top rail, lock rail & bottom rail on either side, and 10mm (5mm
x 2) thick, 20mm wide cross PVC sheet as gap insert for top rail & bottom rail. Panelling of 5mm thick
14 PVC sheet to be fitted in the M.S. frame welded / sealed to the stiles & rails with 30mm wide x 5mm
thick PVC sheet beading on either side, and joined together with solvent cement adhesive etc. An
additional 5mm thick PVC strip of 20mm width is to be stuck on the interior side of the C Channel
using PVC solvent adhesive. Complete as per direction of Engineer-in-charge, manufacturers
specification & drawing for finished item of work
1.00
2.10
4.20
Toilet doors D2
0.75
2.10
6.30
0.75
2.10
1.58
12.08
12.08
2683.59
sqm
32417.72
brushing surface to remove dirt & remains of loose powerderd materials including cost and
conveyance of materials to work site & all operational, incidental, labour charges etc complete for
15
finshined item of work as per SS 911 for Internal walls with primary coat of cement primer one coat
inside plastering area 12 mm

thick
inside plastering area 12 mm
thick
85.00
748.35
349.68
1183.03
1183.03
175.82
sqm
207995.01
16 conveyance of materials to work site & all operational, incidental, labour charges etc complete for
finshined item of work as per SS 911 for external walls with primary coat of cement primer one coat
285.00
16
6.60
105.60

windows
16
4.80
76.80
RCC drop wall ventilators in

toilets
2.80
44.80
512.20
512.20
211.23
sqm
108193.54
and thickness between 7-8 mm 1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15)
of any colour and finish in all shades and designs ) set over base coat of cement mortar(1:8), 12mm
thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
etc.,complete, including seigniorage charges, etc., complete for finished item of work,but including the
toilet rooms
cost of conveyance of all materials
1
2.270
4.85
22.02
staircase room
(5.00-0.23-0.23)/2
mid landing slab
3.53
4.85
17.12
3.53
1.50
5.30
commissioner toilet room
1.50
1.20
1.80
46.23
46.23
924.60
sqm
42744.46
Providing skirting to internal walls to 15 cm height/risers of steps with ceramic tiles )glazed red or white
full body ceramic wall tiles of size 200 x 300 mm / 245 mm x 325 mm and thickness 6 mm 1st quality
conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades and
designs for skirting ) 7.30 mm thick length equal to flooring stones, set over base coat of CM (1:3) 12
mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
18 jointed with white cement paste mixed with pigment of matching shade to full depth, including cost of
all materials like tiles, cement, sand and water etc., complete including seigniorage charges, etc.,
complete for finished item of work, but including the cost of conveyance of all materials for skirting
staircase steps
12
1.73
0.45
18.68
3.78
0.20
3.02
6.53
0.20
1.31
14.24
1.50
42.72
wc gents 1.20+1.07
2.27
1.50
6.81
wc ladies 1.20+1.07
2.27
1.50
6.81
urinal walls
0.75
1.65
4.95
deduct doors
1.00
1.50
-3.00
0.75
1.50
4.20
1.50
-4.50
6.30
commissioner room toilet
76.80
add sides of doors
3.20
80.00
925.40
sqm
74034.14
1361.11 each
13611.08
Providing and fixing of IS 3564 marked Aluminium extruded section

body tubulor type univercel Hydralic door closer with double speed
19
adjustment Hardwyn make(GAZEL) with necessary accessiores and
screws
doors
2
10
Flooring with vitrified tiles of 1st quality, ( ordinary soluble salt porcelain vitrified tiles screen printed and
polished of size 400 x 400 mm and thickness between 8-9 mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades and designs) set over base
coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab, including neat
20 cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste to full depth mixed with pigment of matching shade, including cost of all materials like cement,
sand water and tiles etc., complete, including seigniorage charges, etc., complete for finished item of
work, but including the cost of conveyance of all materials.
inside corridor 4*5.00
20.00
2.40
48.00
2(4.77+5.83)
4.77
5.83
111.24
entrance hall
3.53
8.69
30.68
2(4.77+4.85)
4.77
4.85
69.40
deduct commissioner chamber

toilet
1.65
1.35
-2.23
257.09
257.09
1052.26
sqm
270526.30
20.00
0.20
8.00
2(4.77+5.83)
21.20
0.20
16.96
entrance hall
18.28
0.20
3.66
2(4.77+4.85)
19.24
0.20
11.54

4.85
0.20
1.94

2.27
0.20
0.91
deduct doors
1.20
0.20
-3.84
add sides of doors
0.18
0.20
0.58
39.74
39.74
1060.78
sqm
42155.32
0.80 mm thick galvanized as per IS 277 with Zinc of 120 GSM), finish painted with a polyester paint of
60-65 microns thick and section for outer frame of 80 x 45 mm, centre mullion of 80 x 60 mm, section
for shutter of 52 x 25 mm x 0.6 mm thick, outer frame and mullions to have rebate for glazed shutter
with a provision for guard bars/grills and the sections cut to length metre joined with corner bracket,
22 centre mullion fixed with mullion cap, 1 No. of High grade nylon latch handle, window stopper, 2 nos. of
with MS Powder coated /SS ball bearing butt Hinges provided per shutter and windows fitted with 4
mm thick plain float glass with rubber gaskets including fixing the frames in concrete/masonry wall by
means of self expanding screws, Including 10 mm Square guard bars with 6 (152.4mm) pitch etc.,
complete for finished item of work
16
1.80
0.60
17.28
17.28
0.80
0.60
6936.20
sqm
119857.46
4745.70
sqm
9111.74
1.92
1.92
Supplying and fixing of false ceiling using Plaster of paris Boards 12 mm thick with standard GI ceiling
23 angles, sections perimeter channels including cost and conveyance of all materials and labour charges
etc complete
20.00
2.40
48.00
2(4.77+5.83)
4.77
5.83
111.24
entrance hall
3.53
8.69
30.68
2(4.77+4.85)
4.77
4.85
69.40
20.00
0.30
12.00
2(4.77+5.83)
21.20
0.30
25.44
entrance hall
18.28
0.30
5.48
2(4.77+4.85)
19.24
0.30
17.32

4.85
0.30
2.91

2.27
0.30
1.36
borders on walls
323.83
323.83
501.04
sqm
162252.48
3706683.03
Assistant Engineer
Panchayat
Executive Engineer

Panchayat
Sl.
No.
Description of item
No
No
Qty
Rate
Unit
Total
III 2nd floor
Code from standard suppliers approved by the deparment including pumping , centering,
shuttering,laying concrete ,vibrating,curing etc M25 design mix
Columns
C1 type
A1,A4,F1,F2,F3,F4,=6
0.23
0.375
3.60
1.86
C1 type
B1,B2,B3,B4,C4,D4,E1,E4,=8
0.23
0.375
3.60
2.48
0.23
0.375
3.60
1.86
C2 type A2,A3,=2
0.30
0.450
3.60
0.97
C2 type C2,C3=2
0.30
0.450
3.60
0.97
8.15
8.15
11371.89 cum
92726.36
11538.22 cum
31614.72
Lintels
over doors
chair person room,Record
room,Computor section,
establishment section
1.40
0.23
0.20
0.26

(5.00-0.30)=
4.70
0.23
0.20
0.22
Toilet inside rooms

5.00+0.23=5.23
5.23
0.23
0.20
0.24
Main door
2.40
0.23
0.20
0.11
over widows council

hall,establishment section
2.20
0.23
0.20
0.40
council hall,chair person

room,Record room,Computor
section,
4.70
0.23
0.20
1.51
2.74
2.74

5.00*4+3.76+0.30 =24.06m,
5.08+4.48+4.21+0.30 slab
extension=14.07m
24.06
14.07
338.52
3.46
4.78
-16.54
321.99
321.99
1417.54
sqm 456432.63
Staircase slabs 0.15m thick 5.080.30=4.78-1.50=3.28

1st flight
sqare root
3.28^2+1.875^2
2nd flight
3.78
1.73
6.54
3.78
1.73
6.54
mid landing slab 3.76+0.23=3.99
3.99
1.73
6.90
19.97
19.97
1480.45
sqm
29564.50
A1-B1,B1-C1,C1-D1,D1-E1
,
Beams
SFRB1
,A4-B4,B4-C4,
4.70
0.23
0.45
3.89
3.46
0.23
0.45
0.72
3.46
0.23
0.45
0.72
4.55
0.23
0.45
2.83
4.70
0.23
0.45
0.97
4.18
0.23
0.45
0.87
4.48
0.23
0.45
0.46
4.48
0.23
0.45
0.46
1
1
1
1
4.18
3.61
0.23
0.23
0.45
0.45
0.43
0.37
4.63
0.23
0.45
0.48
4.18
0.23
0.45
0.43
3.76
0.23
0.45
0.39
4.48
0.23
0.45
0.93
4.63
0.23
0.45
0.48
4.18
0.23
0.45
1.30
3.61
0.23
0.45
0.75
3.76
0.23
0.45
0.39
3.46
0.23
0.45
0.36
E1-F1,E4-F4
C4-D4,D4-E4
5.00-0.30=4.70
SFRB23.76-0.30=3.46
C3,C3-D3
D2-E2,D3-E3 5.00-0.30=4.70
SFRB3
4.48-
F2-F3 4.48-0.30
F3-F4 4.21-0.30*2=3.61
SFRB4
4.21-0.30/2-
for staircase midlanding
17.22
17.22
10946.10 cum 188506.84
RCC Sun shades 0.60m wide ,

0.05m at free end
chair person room,Record
room,Computor section,
establishment section,council hall
17
2.20
37.40
Record room,Computor section,

establishment section,
14.06
0.75
10.55
chair person room
5.30
0.75
3.98
614.35
Rmt
22976.76
990.52
sqm
14382.30
14.52
14.52
cost and conveyance of steel bars, including all wastages such as overlaps, couplings, chairs, spacer
bars including cost and conveyance of binding wire, cover blocks and all incidental, operational,
labour charges such as cutting, bending, placing in position, tying including sales and other taxes on
all materials etc., complete for finished item of work in all floors.
columns
8.15
cum
120
kg/cum
978.48
Lintels
2.74
cum
100
kg/cum
274.00
48.30
cum
80
kg/cum 3863.88
3.99
cum
80
kg/cum
Beams
17.22
cum
120
kg/cum 2066.56
sunshades
1.68
cum
80
kg/cum
134.64
1.09
cum
80
kg/cum
87.12
319.52
7724.20
8221.56
3

A1-B1,B1-C1,C1-D1,D1-E1
, of all materials and labour charges
including cost and conveyance
super structure
,A4-B4,B4-C4,
4.70
0.23
3.30
28.54
3.46
0.23
3.30
2.63
3.46
0.23
3.30
2.63
4.55
0.23
3.30
3.45
0.30/2=4.55
D2-E2, 5.00-0.30=4.70
A1-A2
4.70
0.23
3.30
3.57
A2-A3
4.63
0.23
3.30
3.51
4.18
0.23
3.30
3.17
E4-F4
3.76-0.30=3.46
E1-F1, 3.76-0.30=3.46
C4-D4,D4-E4
5.00-0.30=4.70
C2-D2
5.00-0.60/2-
4.48- 0.30=4.18
5.08-(0.45-.15)-0.30/2=4.63
48.74
kg
400725.70
A3-A4
F1-F2 5.08-0.30-0.30=4.48
4.21-0.30/20.30=3.76
3.76
0.23
3.30
2.85
4.48
0.23
3.30
3.40
F2-F3 4.48-0.30
4.18
0.23
3.30
3.17
F3-F4 ,E1-E2,
4.21-0.30*2=3.61
D1-D2
3.61
0.23
3.30
2.74
4.48
0.23
3.15
6.49
5.84
0.23
3.15
8.46
4.63
0.23
3.15
3.35
4.18
0.23
3.15
3.03
3.76
0.23
3.15
2.72
4.70
0.23
3.30
7.13
5.00-0.30=4.70m
3.43
0.23
3.30
2.60

5.08-0.30=4.78
4.78
0.23
3.60
3.96
WC front walls
5.00-0.30=4.700.23=4.47/2=2.235
2.24
0.23
3.05
3.14
WC partation walls
1.20
0.115
3.05
0.84
urinals
0.75
0.115
0.75
0.26
0.50
24
1.73
0.30
0.15
0.93
3.78
0.115
0.75
0.65
Main door
2.00
0.23
2.10
-0.97
doors D
1.20
0.23
2.10
-2.32
1.20
0.23
2.10
-1.16
Toilet doors D2
0.75
0.23
2.10
-1.45
windows
17
1.80
0.23
1.50
-10.56
ventilators
17
1.80
0.23
0.60
-4.22
ventilators toilets
0.80
0.23
0.60
-0.44
1.50
0.23
1.20
-0.41
D2'-D4,E2'-E4,
5.08-0.30-0.30=4.48
C1-C2
4.21-0.30/2+4.48-.30-2.40=
C2-C3, 4.48-0.30
5.08-(0.45-.15)-0.30/2=4.63
C3-C4,
C2'-D2',D2'-E2'
4.21-0.15-0.30=3.76
E2'-F2'
Inside toilets
staircase steps
deductions
lintels
-2.74
78.97
2.03
81.00
5077.43
cum
411285.13
RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit wire mesh & nominal reinforcement
as directed by Engineer-in-charge with dubara sponge finishing, including cost & conveyance of all
cost and conveyance of cement, wire mesh, water to work site, centering, scaffolding and form work,
lift charges etc., complete for finished items of work but excluding cost of steel & its fabrication
charges, for finished item of work.
windows
vertical 1.50
17
1.50
0.83
42.33
horizontal bottom
17
1.80
0.83
25.40
17
0.60
0.83
16.93
ventilators over widows Horizantal
17
1.80
0.83
50.80
vertical 0.60
0.60
0.83
3.98
0.80
0.83
5.31
ventilators toilets
144.75
144.75
main door 2.00x2.10
24494.16 each
24494.16
doors 1.20x2.10m D
14696.50 each
58785.99
with aluminium anodised sections of Series C Jindal sections and outer frame top horizontals & both
verticals of 8774 of size 62 x 29.5 mm and bottom horizontal - two track frame of 8773 of size 62 x
29.5 mm, Shutter frame top, bottom and verticals of 8304 of size 50 mm x 20 mm and Weather
interlocking frame of 8306 of size 50 x 20 with plain clear float glass 5 mm thick fixed including supply
and fixing aluminium handles of 100 mm for each shutter, nylon rollers assembly and all labour
charges for fixing the fixtures with required no.of screws, bolts and nuts and including labour charges
for fixing the frame in position, fixing shutter to frame etc. completed for finished item of work
17
17
9487.19 each 161282.15
Manufacture,supply,delivery of MS grill gates,window ornamental safety

grill ,made with MS flats,MS angles,MS squares etc including
welding,finishing,applying red oxide paint as primary coat etc complete
windows 1.80x1.50m
sqm 234868.79
thick(middle to bottom) fixed including supply and fixing aluminium handles of 150 mm for each
windows 1.80x1.50m
7
1622.58
17
50.00
kg/each
850.00
Plastering with CM (1:3) 12mm thick GF to ceiling

slab area
321.99
Staircase slabs
19.97
sides of beams
B1-B2-C2-D2
13.77
0.30
8.26
92.26
kg
78417.07
A2-B2-C2
9.47
0.30
11.36
for staircase midlanding
3.46
0.45
3.11
364.70
363.66
186.64
sqm
67873.41
Plastering CM(1:5) 12 mm thick to walls including cost and conveyance of

all materials and labour charges
out side
Allround out side 2(24.00+14.00)
76.00
3.75
285.00
14.06
3.60
101.23
3.78
1.65
12.47
deduct main door
2.00
2.10
-4.20
deduct doors D
1.20
2.10
-10.08
1.00
2.10
-4.20
windows
17
1.80
1.50
-45.90
17
1.80
0.60
-18.36
ventilators toilets
0.80
0.60
-1.92
1.50
1.20
-1.80
inside
inside corridor 2*5.00+3.76+0.30
Inside
312.25
17.75
330.00
10
Plastering CM(1:5) 20 mm thick to walls including cost and conveyance of

all materials and labour charges
Inside
Record room,Computor room ,
2(4.77+5.83)
Estlablishment section
2(3.53+5.83)
21.20
3.60
152.64
18.72
3.60
67.39
19.24
3.60
69.26
council hall 5.08+4.48+4.210.23=13.54,2*5.00-0.23=9.77.

2(9.77+13.54)=
46.62
3.60
167.83
staircase room 5.080.23=4.85,3.76-0.23 =3.53 ,

2(4.85+3.53)
16.76
3.75
62.85
3.46
3.30
-11.42
19.24
3.60
69.26
4.85
3.60
34.92
2.27
3.05
27.69
Toilets inside
1.20
3.05
14.64
urinals
0.75
1.65
4.95
deduct main door
2.00
2.10
-4.20
deduct doors D
1.20
2.10
-10.08
1.00
2.10
-4.20
153.88
sqm
50780.83
1.00
2.10
-16.80
windows
1.80
1.50
0.00
1.80
0.60
0.00
ventilators toilets
0.80
0.60
-1.92
1.50
1.20
-1.80
621.03
18.97
640.00
222.01
sqm 142086.39
1.80
456.73
sqm
822.12
153.15
sqm
10544.59
11 supply and fixing of pre cast RCC jollys of approved design 50mm thick
12
1.50
1.20
including primary coat for window grills
1.50
17
1.80
1.50
68.85
68.85
Providing and fixing factory made polyvinyl chloride (PVC) Door Frame of the size 50 x 47mm with a
wall thickness of 5mm, made out of extruded 5mm rigid PVC foam sheet, mitre cut at two corners
and joined with 2nos. of 150mm long brackets of 15x15mm M.S. square tube. The two vertical door
minimum of 4nos. of screws to be provided for each vertical member & minimum 2nos. for horizontal
member etc. complete as per manufacturers specification and direction of Engineer-in-Charge for
2*(1.00+2.10)
6.20
12.40
Toilet doors 2(0.75+2.10) D2
5.70
22.80
5.70
5.70
40.90
369.25
Rmt
15102.27
tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top & bottom
rails. M.S. frame shall have a coat of steel primers of approved make and manufacture. M.S. frame
shall be covered with 5mm thick heat moulded PVC C channel of size 30 x 50mm forming stiles, and
5mm thick, 75mm wide PVC sheets for top rail, lock rail & bottom rail on either side, and 10mm (5mm
x 2) thick, 20mm wide cross PVC sheet as gap insert for top rail & bottom rail. Panelling of 5mm thick
14 PVC sheet to be fitted in the M.S. frame welded / sealed to the stiles & rails with 30mm wide x 5mm
thick PVC sheet beading on either side, and joined together with solvent cement adhesive etc. An
additional 5mm thick PVC strip of 20mm width is to be stuck on the interior side of the C Channel
using PVC solvent adhesive. Complete as per direction of Engineer-in-charge, manufacturers
specification & drawing for finished item of work
1.00
2.10
4.20
Toilet doors D2
0.75
2.10
6.30
0.75
2.10
1.58
12.08
12.08
2683.59
sqm
32417.72
inside plastering area 12mm thick
45.00
inside plastering area 20mm thick
640.00
363.66
1048.65
1048.65
184.59
sqm 193569.25
285.00
17
6.60
224.40

windows
17
4.80
163.20
RCC drop wall ventilators in toilets
2.80
22.40
695.00
695.00 217.70 sqm 151304.28
and thickness between 7-8 mm 1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to
15) of any colour and finish in all shades and designs ) set over base coat of cement mortar(1:8),
12mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
etc.,complete, including seigniorage charges, etc., complete for finished item of work,but including
toilet rooms
the cost of conveyance of all materials
staircase room
0.23)/2
mid landing slab
(5.00-0.23-
2.270
4.85
22.02
3.53
4.85
17.12
3.53
1.50
5.30
44.43
44.43
950.99
sqm
Providing skirting to internal walls to 15 cm height/risers of steps with ceramic tiles )glazed red or
white full body ceramic wall tiles of size 200 x 300 mm / 245 mm x 325 mm and thickness 6 mm 1st
quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all
shades and designs for skirting ) 7.30 mm thick length equal to flooring stones, set over base coat of
CM (1:3) 12 mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per
18
sqm and jointed with white cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like tiles, cement, sand and water etc., complete including seigniorage
charges, etc., complete for finished item of work, but including the cost of conveyance of all materials
for skirting
staircase steps
12
1.73
0.45
18.68
3.78
0.20
3.02
6.53
0.20
1.31
42252.40
14.24
1.50
42.72
WC gents 1.20+1.07
2.27
1.50
6.81
WC ladies 1.20+1.07
2.27
1.50
6.81
urinal walls
0.75
1.65
4.95
deduct doors
1.00
1.50
-3.00
0.75
1.50
-4.50
76.80
add sides of doors
3.20
80.00
938.56
sqm
75087.43
1361.11 each
8
Flooring with vitrified tiles of 1st quality, ( ordinary soluble salt porcelain vitrified tiles screen printed
and polished of size 400 x 400 mm and thickness between 8-9 mm 1st quality conforming to
IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades and designs) set
over base coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab,
20 including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly
with white cement paste to full depth mixed with pigment of matching shade, including cost of all
materials like cement, sand water and tiles etc., complete, including seigniorage charges, etc.,
complete for finished item of work, but including the cost of conveyance of all materials.
10888.86
Providing and fixing of IS 3564 marked Aluminium extruded section body

19 tubulor type univercel Hydralic door closer with double speed adjustment
Hardwyn make(GAZEL) with necessary accessiores and screws
Main door
doors
14.06
2.40
33.74

2(4.77+5.83)
4.77
5.83
55.62
2(3.53+5.83)
chairperson room
3.53
5.83
20.58
4.77
4.85
23.13
9.77
13.54
132.29
2(4.77+4.85)
council
hall 5.08+4.48+4.210.23=13.54,2*5.00-0.23=9.77.
2(9.77+13.54)=
265.36
265.36
1078.65
sqm 286229.66
14.06
0.20
5.62

2(4.77+5.83)
21.20
0.20
8.48
chairperson room
2(3.53+5.83)
18.72
0.20
3.74
19.24
0.20
3.85
2(4.77+4.85)
council
hall 5.08+4.48+4.210.23=13.54,2*5.00-0.23=9.77.
2(9.77+13.54)=
46.62
0.20
9.32
deduct main door
2.00
0.20
-0.80
deduct doors D
1.20
0.20
-1.92
add sides of doors
0.18
0.20
0.29
28.59
28.59
1087.16
sqm
31081.95
0.80 mm thick galvanized as per IS 277 with Zinc of 120 GSM), finish painted with a polyester paint
of 60-65 microns thick and section for outer frame of 80 x 45 mm, centre mullion of 80 x 60 mm,
section for shutter of 52 x 25 mm x 0.6 mm thick, outer frame and mullions to have rebate for glazed
shutter with a provision for guard bars/grills and the sections cut to length metre joined with corner
22 bracket, centre mullion fixed with mullion cap, 1 No. of High grade nylon latch handle, window
stopper, 2 nos. of with MS Powder coated /SS ball bearing butt Hinges provided per shutter and
windows fitted with 4 mm thick plain float glass with rubber gaskets including fixing the frames in
concrete/masonry wall by means of self expanding screws, Including 10 mm Square guard bars with
6 (152.4mm) pitch etc., complete for finished item of work
17
1.80
0.60
18.36
18.36
0.80
0.60
6936.20
sqm 127348.55
4745.70
sqm
1.92
1.92
Supplying and fixing of false ceiling using Plaster of paris Boards 12 mm thick with standard GI
23 ceiling angles, sections perimeter channels including cost and conveyance of all materials and labour
charges etc complete
14.06
2.40
33.74

2(4.77+5.83)
4.77
5.83
55.62
2(3.53+5.83)
3.53
5.83
20.58
4.77
4.85
23.13
9.77
13.54
132.29
14.06
0.30
8.44

2(4.77+5.83)
21.20
0.30
12.72
chairperson room
2(3.53+5.83)
18.72
0.30
5.62
19.24
0.30
5.77
council hall 5.08+4.48+4.210.23=13.54,2*5.00-0.23=9.77.

2(9.77+13.54)=
borders on walls
2(4.77+4.85)
9111.74
council hall 5.08+4.48+4.210.23=13.54,2*5.00-0.23=9.77.

2(9.77+13.54)=
46.62
0.30
13.99
311.89
311.89
501.04
sqm 156270.04
24
operational, incidental and labour charges for mixing mortar, laying, rendering smooth and thread
slab area
338.52
-16.54
321.99
321.99
441.79
sqm 142250.76
3751085.35
Assistant Engineer
Panchayat
Executive Engineer

Panchayat
Sl.
No.
I
Description of item
No No
Qty
Unit
Total
3rd floor-stair case room

Code from standard suppliers approved by the deparment including pumping ,
Columns
C1 type E1,E2,F1,F2,=4
0.23
0.375
3.05
1.05
1.10
Rate
11371.89
cum
12509.07
11538.22
cum
692.29
1480.45
sqm
42636.84
10946.10
cum
18670.55
Lintels
over doors
staircase room door
1.40
0.23
0.20
0.06
0.06

3.76+0.30+2*0.30 =4.66m,
5.08+0.30+0.30+0.50 slab
extension=6.18m
4.66
6.18
28.80
28.80
Beams
E1-F1,E2-F2
3.46
0.23
0.45
0.72
E1-E2,F1-F2 5.08-.30=4.78
4.78
0.23
0.45
0.99
1.71
1.71
cost and conveyance of steel bars, including all wastages such as overlaps, couplings, chairs, spacer
bars including cost and conveyance of binding wire, cover blocks and all incidental, operational,
labour charges such as cutting, bending, placing in position, tying including sales and other taxes on
all materials etc., complete for finished item of work in all floors.
columns
1.10
cum
120
kg/cum
132.00
Lintels
0.06
cum
100
kg/cum
6.00
3.60
cum
80
kg/cum
288.00
Beams
1.71
cum
120
kg/cum
204.68
630.68
631.00
48.74
kg
30755.47
5077.43
cum
55852.53

super structure
E1-F1,E2-F2
3.46
0.23
2.75
4.38
E1-E2,F1-F2 5.08-.30=4.78
4.78
0.23
2.75
6.05
doors D1
1.00
0.23
2.10
-0.48
1.50
0.23
1.20
-0.41
deductions
lintels
parapet wall 2(4.66+6.18)
-0.06
1
21.68
0.115
0.30
0.75
10.21
0.79
11.00
thick(middle to bottom) fixed including supply and fixing aluminium handles of 150 mm for each
doors D1 1.00x2.10m
each
12247.08
186.64
sqm
5375.22
153.88
sqm
12310.65
Plastering with CM (1:3) 12mm thick to ceiling

28.80
slab area
28.80
6
12247.08

out side
Allround out side
2(3.76+0.23+5.08+0.23)
18.60
3.05
56.73
parapet wall 2(4.66+6.18)
21.68
0.75
16.26
72.99
80.00

inside
inside 2(3.76-0.23+5.08-0.23)
16.76
3.05
51.12
deduct door
1.00
2.10
-4.20
199.91
231.90
sqm
46358.16
1.80
456.73
sqm
822.12
supply and fixing of pre cast RCC jollys of approved design 50mm
thick
199.91
1.50
1.20
inside plastering area 12mm

thick
7.01
inside plastering area 20mm

thick
199.91
28.80
235.72
235.72
10
sqm
45579.41
72.99
72.99
11
193.36
224.17
sqm
16361.80
operational, incidental and labour charges for mixing mortar, laying, rendering smooth and thread
slab area
28.80
464.95
sqm
13390.53
313561.74
Assistant Engineer
Panchayat
Executive Engineer

Panchayat
Sl.
No.
Description of item
No
No
IV
Sanitory and Water supply arregement ,electrification

including fixures
water supply
Providing & Placing on Terrace (at all floor levels) polyethylene water
storage tank with Double layer approved brand & manufacture with cover
and suitable locking arrangement & making necessary holes for inlet &
outlets and over flow pipes but without fittings & base support for tanks
water storage tank
5000
S&F KITEC Polyethyene-Aluminium polyethene (PE-A-PE) composite

pressure pipes confirming to IS 15450 -2004 with UV stabilized ,caron
block for ,cold water supply capable to withstand pressure upto 80C
including all special composite fittings, plastic,brass blend inserts for
elbows,tees,reducers,couplers,connectors etc complete for external works
including laying pipes ,fixing in position testing and commissioning ete
25mm dia OD
Qty
Rate
Unit
5000
6.82
litre
323.80
Rmt
221.55
Rmt
178.38
Rmt
incoming to tank-from ground

level water tank to over head
tank 25.00+13.00
38.00
38.00
out going from over head tank

to toilets
13.00+14.00+9.00+commssionn
er 10.00+2.00 air vent+12.00
extra
60.00
60.00
98.00
98.00
2
20mm dia OD
Gents toilets GF+FF+2nd floor
5.00
15.00
ladies toilets GF+FF+2nd floor
5.00
15.00
commissioner toilet FF
5.00
5.00
35.00
35.00
16mm dia OD
Gents toilets GF+FF+2nd floor
5.00
15.00
ladies toilets GF+FF+2nd floor
5.00
15.00
5.00
5.00
35.00
35.00
S & F Gunmetal (GM) horizantal non return valve as per IS - Class - I,

Indian make heavy type - 40 mm NB Size
incoming
988.45
each
1036.17
each
705.55
each
540.81
each
24
462.41
each
8470.00
each
S & F Gunmetal (GM) Ball valve with SS Ball and SS Spindle as per IS Class - I, Indian make heavy type - 25 mm NB Size
incoming
out going
for each floor
add extra
1
7
for each floor gents and ladies
2
3
toilet
add extra
6
1
1
8
for each floor gents urinals,
for each floor gents,ladies wash

basins
12
add extra
1
24
S&F 12.7 mm N.P bib tap Indian make heavy dutys Seiko/ Senior/ Nice or
equivalent
for each floor gents and ladies
toilet
for each floor gents,ladies wash

basins
12
add extra
Supply and Transportation of 1.0HP Single phase ISI Mono block CI body
motor pumpset (25x25mm). Makes: Kirloskar / Crompton / Texmo / CRI /
KSB / Havells Hi-flow V1
1
Sanitory arrengements
Supplying & Fixing Orissa Pan white glazed W.C 1st quality ISI marked
conforming to IS:2556-Part-3-1981 with "P" or "S" trap Hindware/
Parryware/ Neycer - ISI Mark: 630 mm x 450 mm
Gents toilets 3 floors
Ladies toilets 3 floors
commisioner anti room toilet
1
13
1891.69
each
Supplying & Fixing low down porcelain flushing tank 10 Lit Capacity
Hindustan Sanitary ware/ parry/ Neycer with internal components
1
13
10.00
10.00
10.00
10.00
10.00
10.00
from toilets to septic tank
30.00
30.00
1056.62
each
313.58
Rmt
94.30
each
10.00
70.00
Supply of 110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe

fittings (Prince/Sudhakar/Kisan/Supreme or any ISI Brand)
add extra
2
23
each
Supplying of 110 mm dia 3 M single Socket PVC/SWR pipe - 6 Kg/sq.cm Prince/Sudhakar/Kisan/Supreme or any ISI Brand.
add extra
2464.31
Supplying & Fixing white glazed flat back Bowl urinals of size 440 mm x
265 mm x 315 mm with internal flushing rim fixed with screws complete
Indian make (HSW/Parry/Neycer) conforming to IS:2556-1995
10
e
each
Supplying & Fixing Indian make Flat Back Wash Hand Basin
(HSW/Parryware/ Neycer) 1st quality conforming to IS:2556-Part-4:1972
with waste fittings like rubber plug, chain, 32 mm nominal size C.P. Fitting
with parallel pipe thread conforming to IS:2963-1979 and fitted with 15
mm nominal bore Chromium Plated Pillar Tap of 1st quality Indian make
400 grams Seiko/ Senior/ Nice/ Esso or equivalent complete with standard
CI brackets including wooden block: 550 x 400 mm - Double C.P. Pillar
cock
13
d
2879.00
Supply of 110 mm dia - Single Tee with Door - UPVC/SWR Pipe fittings
(Prince/Sudhakar/Kisan/Supreme or any ISI Brand)
add extra
1
8
each
64.76
each
79.53
Rmt
4345.77
each
Supply of 110 mm dia - Coupler - UPVC/SWR Pipe fittings

(Prince/Sudhakar/Kisan/Supreme or any ISI Brand
add extra
2
18
Labour charges for laying, fixing and commissioning the PVC pipes
including couplers/ bends/ tees etc any diameter including fixing
necessary fittings like bends, plugs, couplers, junctions, tees, etc with
solvent jointing as per standard practice
10.00
10.00
10.00
10.00
10.00
10.00
30.00
30.00
add extra
10.00
70.00
295.40
1
8
each
Supply of 110 mm dia - double Tee with Door - UPVC/SWR Pipe fittings
(Prince/Sudhakar/Kisan/Supreme or any ISI Brand)
add extra
147.70
Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in CM 1:6 prop.

Masonry. Inspection chamber up to 914.4 mm (3'0") and fitted with light
weight 457.2 mm x 457.2 mm (1'6"x1'6") C.I frame and cover of 20 Kg
2
5
electrification
Ground floor
Supply and fixing of 25 mm dia 2.00 mm thick PVC pipe concealed in roof
slab with all required accessories including masonary work all labour
chages
length
24.00
144.00
width
14.00
126.00
stair case room
3.70
3.70
5.00
5.00
24.00
72.00
for main wire to boards
350.70
add extra
19.30
370.00
each room 2 nosx8=16

boards+staircase room 2=18
18
2.00
36.00
18
2.00
36.00
72
478.17
each
453.07
each
59.33
Rmt
18.27
Rmt
72
add extra
3
75
Wiring with 2 runs 14/0.3 mm. (1.0. sq.mm) Fire retardant PVC insulated
Flexible copper cable in existing pipe with 6A modular siwtch control and
3/2 pin sockets fixing on board including all labour charges
each room 2 nosx18 boards
36
36
add extra
4
40
Supply and run of 2 of 36/0.3 mm. (1.5. sq.mm) Fire retardant PVC
insulated Flexible copper cable in existing pipe for mains including all
labour charges etc.
18 boardseach floor average
length and width 25m
18
25.00
450.00
for 1.00 hp motor
25.00
25.00
add extra
25.00
500.00
Rmt
Flexible copper cable in existing pipe with 6A siwtch, ceiling rose and 3
mm thick hyla sheet covering to switch control box including all labour
charges etc,., complet for light, bell , fan and exhaust fan points in non residential building- for 6 points
70.72
3.00
75.00
Rmt
Supply and fixing of 20 mm dia 1.50 mm thick PVC pipe concealed in

walls with all required accessories including masonary work for light , fan
and plug point with metal deep box including all labour chages
add extra
63.92
supply and run of 1 of 14/0.3 mm. (1.0. sq.mm) Fire retardant PVC
insulated Flexible copper cable in existing pipe for earth continuity
including all labour charges etc.
add extra
18
25.00
450.00
15.00
465.00
supply and run of 4 of 6 sq.mm (7/18) WPSC alluminium cable along

with No.10 SWG G.I barer wire through PVC cleats with all accessories
including all labour charges etc
service wire from pole to meter
100.00
119.09
Rmt
2445.00
each
2618.26
each
8381.00
each
1600.00
each
198.00
each
2722.00
each
S&F of TPN distrubution board with IP 42 protection (metal door) suitable

for 3 phase ELCB-RCCB-FP isolator as incomer and 10 KA SP MCBS as
out going including internal connection and labour charges for surfaceflush mounting etc -- 63 A FP isolator-1 no for incomer,6-32A SP MCBS
-18 Nos for out going
1
100.00
Providing independent earthing by excavating a trench toa depyh of

2.10m in all soils, as per size specied in data ,using 40 mm dia B class GI
pipe 2.50m long with necessary accessories with hume pipe ring duly
providing staggered holes including filling with equal proportion of salt and
charcoal in layers and all labour charges etc complete
for 3 floors
S&F of 63 Amps 415 V TPN swich disconnector fuse unit cubical type
without fuses of makes Standard/Crystal/Havells/HPL
for Ground floor
Supply of 48" (1200mm) Sweep Ceiling Fan without Regulator.of makes

Crompton High Speed / Bajaj Ultima / Havells Velocity / Usha Astra /
Orient Summer Pride
ground floor
add extra
4
1
5
Supply of stepped type Electronic Regulator of makes GM G Home / Gold

Medal Olive / Million Zoom / Anchor Penta Cherry / Great white Omega
ground floor
add extra
4
1
5
Supply and Transportation of 18W Down lighter with system lumens of 1580lm,
suitable for Recessed / Surface mounting made of diecast alluminium body with
powder coating, acrylic diffuser with Driver, operating voltage range of 150 to 265
m Volts AC, P.F > 0.9, Surge protection: 2KV,THD<15%, with high power LED's
having efficacy of > 120 lumins/watt,CCT: 3000K - 5700K, minimum CRI>70, .etc.,
complete a) LUMINAIRE MAKE : Phillips / OSRAM / GE / Crompton
ground floor
add extra
8
2
10
Supply of 1 x 36/40W Box type tube light luminaire powder coated CRCA sheet
steel housing with Electronic Ballast Chokes and all standard accessoriesof
makes Wipro / G.E. / Phillips / Crompton / Bajaj.
Toilets
staircase room
portico
GF parking
10
10
add extra
2
20
1218.00
each
396.00
each
Supply of Bulk head fitting with cast aluminium enamel painted body with water
tight, clear glass with wire guard hinged with lock and key arrangements etc.,
complete.Makes: Bajaj / Crompton / Surya
out side
Supply of 6-32A 10KA DP MCB, C/D Curve ISI Mark. Makes: Legrand / Schneider
for 1.00HP motor
ii
1st floor
chages
length
24.00
144.00
width
14.00
126.00
stair case room
3.70
3.70
5.00
5.00
24.00
72.00
595.00
each
63.92
Rmt
70.72
Rmt
478.17
each
453.07
each
350.70
add extra
19.30
370.00

18
2.00
36.00
18
2.00
36.00
add extra
3.00
75.00
charges etc,., complet for light, bell , fan and exhaust fan points in non residential building- for 6 points
72
72
add extra
3
75
36
36
add extra
4
40
labour charges etc.
18
25.00
450.00
for AC plugs
3.00
3.00
add extra
27.00
480.00
59.33
Rmt
add extra
18
25.00
450.00
15.00
465.00
18.27
Rmt
2445.00
each
1600.00
each
198.00
each
1300.00
each
2722.00
each
1218.00
each
for 1sy floor

Orient Summer Pride
first floor
15
add extra
15
1
16

first floor
15
add extra
15
1
16
Suply and fixing of 20A SP plug and socket in SS enclosure( for AC

board)
commissioner room
1
1
Volts AC, P.F > 0.9, Surge protection: 2KV,THD<15%, with high power LED's
first floor
36
add extra
36
4
40
Toilets
staircase room
add extra
3
9
m tight, clear glass with wire guard hinged with lock and key arrangements etc.,
out side for 1st floor
396.00
each
63.92
Rmt
70.72
Rmt
478.17
each
iii 2nd floor

a
chages
length
24.00
144.00
width
14.00
126.00
stair case room
3.70
3.70
5.00
5.00
24.00
72.00
stair case head room
5.00
5.00
5.00
5.00
360.70
add extra
19.30
380.00

18
2.00
36.00
18
2.00
36.00
2.00
2.00
add extra
3.00
77.00
charges etc,., complet for light, bell , fan and exhaust fan points in non residential buildingeach room 4 nosx18 boards
72
72
add extra
2
80
36
36
add extra
4
42
453.07
each
59.33
Rmt
525.00
18.27
Rmt
2445.00
each
1600.00
each
198.00
each
1300.00
each
labour charges etc.
18
25.00
450.00
for AC plugs
3.00
21.00
10.00
10.00
add extra
29.00
510.00
18
25.00
450.00
25.00
25.00
add extra
for 3 floors
50.00

Orient Summer Pride
2nd floor
20
add extra
20
1
21

2nd floor
20
add extra
20
1
21
Suply and fixing of 20A SP plug and socket in SS enclosure( for AC

board)
chair persom room
council hall
6
7
Volts AC, P.F > 0.9, Surge protection: 2KV,THD<15%, with high power LED's
2nd floor
42
42
add extra
3
45
2722.00
each
1218.00
each
396.00
each
Toilets
staircase room
add extra
3
11
m tight, clear glass with wire guard hinged with lock and key arrangements etc.,
out side
Assistant Engineer
Panchayat
Executive Engineer
ce building for
Panchayat
cum abstract of estimate
Total
34084.50
31732.67
7754.22
6243.14
988.45
7253.18
5644.39
12979.38
11097.91
8470.00
24591.97
37427.05
32036.02
10566.20
21950.42
2168.91
1181.60
2363.19
1165.69
5567.14
21728.87
23650.40
5304.00
35862.50
18122.67
29666.00
8497.41
11909.20
2445.00
7854.78
8381.00
8000.00
990.00
27220.00
24360.00
2376.00
595.00
23650.40
5304.00
35862.50
18122.67
28479.36
8497.41
2445.00
25600.00
3168.00
1300.00
108880.00
10962.00
2376.00
24289.60
5445.44
38253.33
19028.80
30259.32
9593.85
2445.00
33600.00
4158.00
9100.00
122490.00
13398.00
1584.00
1090521.54
Executive Engineer

Panchayat
Sl.
No.
Description of item
No
No
Qty
Rate
Unit
190.00
290.10
Rmt
121.57
each
335.16
each
64.76
each
158.81
cum
V Misslanious
1 Rain water pipes
a Supply, delivery and fixing of 110mm dia single socket PVC pipes 4
kg/sqcm prince/Sudhakar or any ISI brand for rain water pipes with
clamps
Rain water pipes 4 places,front
and rear
13.50
108.00
along building
24.00
48.00
upto recharge pit
15.00
30.00
add extra
4.00
b supply of 110 mm dia - Door Bend 87.5 Degree - UPVC/SWR Pipe

fittings
bends
c
supply of 110 mm dia - Double Tee with Door - UPVC/SWR Pipe fittings
Tees
d supply of 110 mm dia - Coupler - UPVC/SWR Pipe fittings

couplers
2 Rain water recharge pits

a
Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material
and disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH RBR-FNDN-1 1(A) & SOR
-2013-14 CL-2-II
Note : Classifications of Earth Work Specification are as per
302.2.1(a) of MORD and 301.2.1 of MORT&H--ordinary soil--manual
means upto 3m depth
Rain water recharge pits
0.786
1.00
1.00
2.50
3.93
extra for allround wall
0.786
1.40
1.40
0.50
1.54
5.47
5.47
Filling in foundation trenches as per drawing and technical specification

Clause 305.3.9 MORD & 304 MORTH for foundations-Sand filling
for allround wall
0.786
1.40
1.40
0.10
0.31
deduct pit
0.786
1.00
1.00
0.10
-0.16
0.15
0.15
1288.88
cum

c concrete mixer mixing including compacting finishing, curing ete for
foundations
for allround wall
0.786
1.40
1.40
0.10
0.31
deduct pit
0.786
1.00
1.00
0.10
-0.16
0.15
0.15
4210.79
cum
4975.43
cum
0.27
5808.50
cum
27.00
48.74
kg
1286.80
cum
Providing concrete for plain/reinforced concrete in open foundations

using 20 mm nominal size Graded hard stone aggregate, mechanically
mixed, placed in foundation and compacted by vibration including
d
curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH. Nominal mix 1:3:6
for allround wall
0.786
1.30
1.30
0.50
1.33
deduct pit
0.786
1.00
1.00
0.50
-0.79
0.54
0.54
RCC M-20 Nominal mix (cement,fine aggregate,coarse aggregate)

corresponding to Table -9 of IS -456 using 20 mm size graded machine
crushed hard granite metal (coarse agggregate) from approved quarry
including cost and conveyance of all materials like cement,fine
aggregate(sand),coarse aggregate ,water etc to site and including
e
seigniorage charges ,sales and other taxes on all materials including all
operational ,incidental and labour charges such as machine mixing
,laying concrete ,curing etc complete but excluding cost of steel and its
fabrication charges for finished item of work,but including
centering,shuttering
for cover slabs
0.786
1.30
1.30
0.10
0.27
Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically

Treated (TMT) / Mild steel (MS) steel bars (Fe 415/ Fe 500 grade as per
IS 1786-1979) of different diameters for RCC works , including labour
charges for straightening, cutting, bending to required sizes and
shapes, placing in position with cover blocks of approved materials and
size and tying and lap-splicing with binding wire of 18 SWG, forming
f grills for reinforcement work as per approved designs and drawings,
including cost and conveyance of steel bars, including all wastages
such as overlaps, couplings, chairs, spacer bars including cost and
conveyance of binding wire, cover blocks and all incidental, operational,
labour charges such as cutting, bending, placing in position, tying
including sales and other taxes on all materials etc., complete for
finished item of work i
for cover slabs
g
0.27
100
collection and supply and spreading of 90 to 45 mm HBG SS5 m/c

metal
Rain water recharge pits filter
media
0.786
1.00
1.00
0.60
0.94
0.94

metal

media
0.786
1.00
1.00
0.60
0.94
0.94
1866.24
cum

metal
2 0.786
1.00
1.00
0.60
media
0.94
0.94
1940.09
cum
1288.88
cum
Filling in foundation trenches as per drawing and technical specification

Clause 305.3.9 MORD & 304 MORTH for foundations-Sand filling
media
0.786
1.00
1.00
1.00
1.57
1.57
Assistant Engineer
Panchayat
Executive Engineer
e building for
Panchayat
um abstract of estimate
Total
55118.42
486.27
2010.99
518.08
868.67
193.33
631.62
2686.73
1568.30
1316.00
1209.60
1754.27
1823.69
2023.54
72209.51
Executive Engineer

General abstract
Sl No
Name of the item
cost in Rs
construction of Ground floor
5478169.75
construction of first floor
3706683.03
construction of 2nd floor floor
3751085.35
construction of stair case head room
313561.74
Sanitary,water supply and electrical arrengements
1090521.54
Mislanius like rain water pipes, rain water recharge pits

etc
Sub total
72209.51
14412230.91
VAT 5%
720612.00
Labour cess 1%
144122.00
Scrutiny and test check charges 3% only on Municipal

fund
432367.00
10
User Charges 1% only on Municipal fund
144122.00
11
Seigniorage charges ( As per statement enclosed)
49700.00
12
charges payble to electrical departmrnt
100000.00
13
Provision towards Third Party Quality Control 1%
144122.00
13
contingences and unforseen items
302724.00
Total
16449999.91
Grand Total
164.50 Lakhs
Assistant Engineer
Executive Engineer

Name of the work : Construction of office building under grant in aid
Report accompanaying the estimate
Govt sanctioned and released an amount of Rs 50 .00 lakhs under Grant-in-aid for construction of office building
to Jangareddygudem Nagar Panchayat With this amount it is proposed to construct office building .The Director
of Town and Country planning Govt of AP furnished type design and plans in BP No 4/2015 for Municipal office
building .An estimate is prepared with the following provisions
Foundations:- The sub soil is light brown clay mixed with sand with water table 5.00 to 6.00m below GL. The
safe bearing capacity of the soil is taken as17 T/sqm(test report enclosed).Isolated column footings are
proposed for foundations as detailed below. F1 type -EW excavation-2.55x2.55x2.00m,flat portion of footing
2.35x2.35x0.20m,tripizoidal portion 0.30m height. F2 type -EW excavation2-95x2.95x2.00m,flat portion of
footing 2.75x2.75x0.20m,tripizoidal portion 0.35m height.F3 type -EW excavation3.60x3.60x2.00m,flat portion of
footing 3.40x3.40x0.30m,tripizoidal portion 0.40m height. F4 type(portico) -EW excavation 1.70x1.70x2.00m,flat
portion of footing 1.50x1.50x0.15m,tripizoidal portion 0.20m height.M20 design mix concrete is proposed for all
column footings .RCC Pedestals of size 0.60x0.60x0.90m(for F1 and F4 footings), 0.75x0.75x0.90m(for F2& F3
footing) are proposed.
Earth work excavation is proposed for approaches of ramps and plinth beams.Plinth beams are proposed 0.15m
below GL and 0.30m above GL Sand filling is proposed below column footings of thickness 0.15m,below plinth
beams 0.10m. CC1:4:8 is proposed above sand bed for levelling coarse below colunm footing of thickness
0.15m and below plinth beams 0.10m..sand filling is also proposed in basement of thickness 0.60m. septic tank
of size 4.00x2.00x2.00 is proposed with brick masanary.Drinking water tank is also proposed at ground level of
size 7500 lts capacity
Basement:- Basement height of 0.75m is proposed from existing GL.Plinth beam of size 0.30x0.45m(0.23x0.23
m in toilets) are proposed with VRCC M20 design mix..VCC 1:3:6 is proposed for floorimg of 0.15m thick in
rooms and varandah.Plastering cm 1:3 20 mm thick is proposed to flooring in parking area
Superstructure :- super structure height 3.75 m is proposed. columns 0.30x0.45m, 0.30x0.60m,0.30m
dia(portico) , beams of size 0.30x0.30m(rib),,0.30x0.45m(rib)lintel beams 0.23x0.20m are proposed with VRCCM
20 design mix. Roof slab 0.15m thick,stair case alab 0.20m thick, proposed with VRCCM20 design mix..
Ground floor
Brick masanary with cm 1:6 is proposed with 0.23m thick walls(0.115m thick walls in toilets). columns
0.230x0.375m, 0.30x0.45m,0.30m dia(portico) , beams of size 0.23x0.45m(rib)lintel beams 0.23x0.20m are
proposed with VRCCM 20 design mix. Roof slab 0.14m thick,stair case alab 0.15m thick, proposed with
VRCCM25 design mix. Plastering with cm 1:3 12mm thick is proposed to ceiling. Plastering cm 1:5 12 mm thick
is proposed to building.Anodised Aluminium doors of size ,1.20 x2.10m(door D) are proposed in rooms.
Anodised Aluminium windows glazed of size 1.80x1.50m are proposed in rooms ventilators glazed of
size1.80x0.60n (over windows), 0.80x0.60m(toilets)are proposed. PVC doors of size 1.00x2.10m(main entrance
doors toilets) 0.75x2.10m D1(toilets internal doors) are proposed. Synthic enamel paint two coats is proposed to
iron grill of windows with primary coat.MS safety ornamental grill is proposed to windows. Plastic emultion paint
two coats is proposed to building.Ceramic tiles flooring and skirting is proposed to toilets.Vertified tiles flooring
and skirting is proposed to citizen service center office rooms.RCM facia 5cm thick in CM (1:3) for drop walls is
proposed for windows and ventilators etc.Ramp with M30 concrete is proposed for vechiles rear side of building.
Ramp with M30 concrete is also proposed for portico both sides. The ground floor is proposed for parking, citizen
service center office and toilets for gents and ladies
first floor
0.30x0.45m, 0.30x0.45m, , beams of size 0.23x0.45m(rib),,0.30x0.45m(rib)lintel beams 0.23x0.20m are
VRCCM25 design mix.. Plastering with cm 1:3 12mm thick is proposed to ceiling. Plastering cm 1:5 12 mm thick
is proposed to building.Anodised Aluminium doors of size 1.20 x2.10m(door D) are proposed in rooms.
Anodised Aluminium windows glazed of size 1.80x1.50m are proposed in rooms. ventilators glazed of
size1.80x0.60n (over windows), 0.80x0.60m(toilets)are proposed. PVC doors of size 1.00x2.10m(main entrance
doors toilets) 0.75x2.10m D1(toilets internal doors) are proposed. Synthic enamel paint two coats is proposed to
iron grill of windows with primary coat.MS safety ornamental grill is proposed to windows. Plastic emultion paint
two coats is proposed to building.Ceramic tiles flooring and skirting is proposed to toilets.Vertified tiles flooring
and skirting is proposed to all office rooms.RCM facia 5cm thick in CM (1:3) for drop walls is proposed for
windows and ventilators etc.. The first floor is proposed for engineering section,town planning section,health
section,commissioner chamber with anti room,visitors room,toilets,revenew section,entrance hall and toilets for
gents and ladies
2nd floor
0.230x0.375m, 0.30x0.45m, , beams of size 0.23x0.45m(rib),,0.30x0.45m(rib)lintel beams 0.23x0.20m are
VRCCM25 design mix.. Plastering with cm 1:3 12mm thick is proposed to ceiling. Plastering cm 1:5 12 mm thick
is proposed to building.Anodised Aluminium doors of size 2.00x2.10m (main door to council hall) ,1.20
x2.10m(door D) are proposed in rooms. Anodised Aluminium windows glazed of size 1.80x1.50m are proposed
in rooms. ventilators glazed of size1.80x0.60n (over windows), 0.80x0.60m(toilets)are proposed. PVC doors of
size 1.00x2.10m(main entrance doors toilets) 0.75x2.10m D1(toilets internal doors) are proposed. Synthic
enamel paint two coats is proposed to iron grill of windows with primary coat.MS safety ornamental grill is
proposed to windows. Plastic emultion paint two coats is proposed to building.Ceramic tiles flooring and skirting
is proposed to toilets.Vertified tiles flooring and skirting is proposed to all office rooms including council hall and
chairman chamber.RCM facia 5cm thick in CM (1:3) for drop walls is proposed for windows and ventilators etc..
The 2nd floor is proposed for council hall,chairman chamber,record room,computor section and estlablishment
section, and toilets for gents and ladies. Imprivious coat 2omm thick with CM 1:3 is proposed over roof slab
3rd floor (staircase head room)
Brick masanary with cm 1:6 is proposed with 0.23m thick walls. columns 0.23x0.375m, beams of size
0.23x0.45m(rib),lintel beams 0.23x0.20m are proposed with VRCCM 25 design mix. Roof slab 0.125m thick,
proposed with VRCCM25 design mix.. Plastering with cm 1:3 12mm thick is proposed to ceiling. Plastering cm
1:5 12 mm thick is proposed to walls.Anodised Aluminium doors of size 1.20 x2.10m(door D) are proposed in
head room. Plastic emultion paint two coats is proposed to building.The 3rd floor is proposed for stair case head
room. Imprivious coat 2omm thick with CM 1:3 is proposed over roof slab
Sanitory,water supply and electrification
5000 lts capacity polyethylene water storage tank is proposed over 2nd floor roof slab.KITEC PolyethyeneAluminium polyethene (PE-A-PE) of size 25,20,16 mm are proposed for incoming,out going and internal water
supply lines with necessary GM valves,bibcocks and other fittings.1.00 HP motor with pump is proposed for
pumping water from ground level tank to storage tank in 2nd floor.sanitary fittings like Orissa pans with flushing
tanks,wash basins,gents urinals,outlet piping system with specials,inspection chambers are proposed.electrical
wiring with nessary light,fan,plug,AC plug points are proposed with wiring.ceiling fans with regulators ate
proposed. distrubution boards,earthing arrengements,service wire are proposed in estimate.power saving light
fittings are proposed to building
Mislanious
110 mm dia PVC rain water pipes are proposed to discarge rain water from roof and these are proposed to
connect rain water recharge pits 2 nos of dia 1.00m and depth 3.00m
The follwing LS provisions are made in the estimate

1.contingences and 3 rd party QC 3%
2.Seigniorage charges ( as per statement enclosed)
3.charges payble to electrical departmrnt
4.VAT 5%
5.Labour cess 1%
6.consultancy charges for
7.Scrutiny and test
preparation of designs,drawings and estimate @1.5%

check charges 3%
The estimate is prepared with standard data and as per SSR 2015-16 with cement rate of Rs 292/50 kg bag for
West Godavari and steel rate of Rs 33000/MT (Oct 2015) .The expenditure will be met from the funds already
released and to be released by the Govt for this purpose.The total estimate works out to Rs 1666.02 lakhs.
Assistant Engineer
Panchayat

Panchayat
Executive Engineer
Seigniorage statement
Sl No
I
1
2
3
4
5
6
Item No
236.21
CC 1:4:8
49.82
44.84
22.42
PCC 1:3:6 (1/3,2/3)
2.44
2.19
1.10
Desgin Mix M30 for CC

Pavement
16.32
14.69
7.34
PCC 1:3:6 ( For Flooring)
36.03
32.43
16.21
7a
M25 design mix for footings
64.00
51.20
25.60
M25 design mix for pedestals
4.30
3.44
1.72
M25 design for Plinth Beams
18.82
15.06
7.53
M25 design for Coloumns
11.26
9.00
4.50
Lintels
0.89
0.71
0.36
346.73
41.61
20.80
7g
19.97
3.20
1.60
7h
Beams
22.34
17.87
8.93
7i
RCC Sun shades 0.10m thick
4.40
0.35
0.18
BM (1:6)
55.72
11.14
28529.82
10
RCM facia 5cm thick in CM

(1:3)
25.23
0.63
0.76
14
Plastering with CM (1:3) 12mm
689.57
8.27
15
Plastering CM(1:5) 12 mm thick
190.00
2.85
20
Plastering with CM (1:3) 20mm

thick
0.00
0.00
22
Flooring with non skid ceramic

tiles
44.43
0.53
23
Skirting with non skid ceramic

tiles (CM (1:3) 12 mm thick)
80.00
0.96
25
chequrred terrazzo tiles flooring
120.87
1.45
26
Flooring with vitrified tiles of 1st

quality
22.02
2.69
9
7d
7e
11
7f
15
16
17
18
19
20
21
22
23
bricks 1000
nos
236.21
7c
14
sand cum
Filling in foundation
13
Metal cum
7b
12
Qty cum/sqm
Ground floor : -
10
Name of the item
24
27

5.44
0.065
Septic tank
25
Impervious coat
0.00
0.00
sand for foundations
1.90
1.90
31c
CC 1:4:8
1.90
1.71
0.86
31d
BM (1:5)
9.38
31e
PCC M10 1:3:6
0.24
31f
Plastering in CM (1:3) 20 mm
thick
31g
VRCC M-20 Nominal mix
30
26
31 b
27
28
29
30
31
1.88
4802.56
0.21
0.11
45.60
0.96
1.90
1.71
0.86
under ground water tank

32
32b
1.58
1.58
33
32c
CC 1:4:8
1.58
1.42
0.71
34
32d
BM (1:5)
6.19
1.24
3168.26
32e
Plastering in CM (1:3) 20 mm
thick
0.00
0.00
32f
VRCC M-20 Nominal mix
1.30
1.17
0.58
35
36
II
37
38
39
40
41
42
43
44
45
46
47
48
First floor : 1a
8.15
6.52
3.26
1b
Lintels
2.92
2.34
1.17
1c
321.99
38.64
19.32
1d
19.97
3.20
1.60
1e
Beams
18.49
14.79
7.40
1f
35.20
2.82
1.41
1g
loft slab 0.075 m thick
23.18
1.39
0.70
BM (1:6)
106.00
21.20
54274.43

(1:3)
136.78
3.42
4.10
plastering 1:3 12mm thick
350.71
5.26
370.00
5.55
15

tiles
46.23
0.55
49
50
16

80.00
0.96
18

quality
257.09
31.36
19

39.74
0.477
51
III
2nd floor : -
52
1a
8.15
6.52
3.26
53
1b
Lintels
2.74
2.19
1.10
54
1c
321.99
38.64
19.32
55
1d
19.97
3.20
1.60
56
1e
Beams
17.22
13.78
6.89
1f
37.40
2.99
1.50
58
1g
loft slab 0.075 m thick
14.52
0.87
0.44
59
BM (1:6)
81.00
16.20
41473.35

(1:3)
144.75
3.62
4.34
61
364.70
5.47
62
330.00
4.95
15

tiles
44.43
0.53
16

80.00
0.96
18

quality
265.36
32.37
19

28.59
0.343
22
Impervious coat
321.99
6.76
57
60
63
64
65
66
67
IV
3rd floor-stair case room : -
68
1a
1.05
0.84
0.42
69
1b
Lintels
0.06
0.05
0.03
70
1c
28.80
2.88
1.44
71
1d
Beams
1.71
1.36
0.68
72
BM (1:6)
11.00
2.20
5632.08
73
28.80
0.43
74
199.91
3.00
75
Impervious coat
28.80
0.60
Misslanious : 2
Rain water recharge pits
76
2b
0.15
0.15
77
2c
CC 1:4:8
0.15
0.14
0.07
78
2d
PCC M10 1:3:6
0.54
0.49
0.24
79
2e
RCC M20 Nominal Mix
0.27
0.24
0.12
2g
90 to 45 mm HBG SS5 m/c

metal
0.94
0.94
2h

metal
0.94
0.94
2I

metal
0.94
0.94
2h
Sand for Filling
1.57
1.57
389.52
622.87
137881.50
80
81
82
83
Sub Total
Metal 50.00/cum
50.00
389.52
19476.23248
sand 40.00/cum
40.00
622.87
24914.68447
bricks 38.50/1000 nos
38.50
137881.50 5308.437931
49699.35
Grand Total
Assistant Engineer
say
49700.00
Executive Engineer

General abstract
Sl No
1
2
3
4
5
Name of the item

construction of Ground floor
construction of first floor
construction of 2nd floor floor
construction of stair case head room
Sanitary,water supply and electrical arrengements
cost in Rs
5478169.75
3706683.03
3751085.35
313561.74
1090521.54
Mislanius like rain water pipes, rain water recharge pits etc
7
8
9
10
11
12
13
13
Sub total
VAT 5%
Labour cess 1%
Scrutiny and test check charges 3%
User Charges 1%
Seigniorage charges ( as per statement enclosed)
charges payble to electrical departmrnt
Provision towards Third Party Quality Control 1%
contingences and unforseen items 3%
Total
Grand Total
Assistant Engineer

72209.51
14412230.91
720612.00
144122.00
432367.00
144122.00
49700.00
100000.00
144122.00
302724.00
16449999.91
16449999.91
164.50
Lakhs
Executive Engineer

JR Gudem Est Revisedwith Electrical Estimate

Încărcat de

Informații document

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

JR Gudem Est Revisedwith Electrical Estimate

Încărcat de

Drepturi de autor:

Formate disponibile

MACHERLA MUNICIPALITY 2014-15

20mm HBG SS5 M.C

K.M. 2.5 of GNT - HYD Road

12.5 mm HBG SS5 M.C (13.2/12.5MM)

K.M. 2.5 of GNT - HYD Road

10mm HBG SS5 M.C

K.M. 2.5 of GNT - HYD Road

6mm HBG SS5 M.C

K.M. 2.5 of GNT - HYD Road

40mm HBG SS5 M.C

K.M. 2.5 of GNT - HYD Road

Coarse aggregate 9.5 - 4.75mm

K.M. 2.5 of GNT - HYD Road

Fine aggreagate (Sand) for plastering

Fine aggreagate (Sand) for Concrete

Sand for filling for concrete work

Cost of crushed stone dust

K.M. 2.5 of GNT - HYD Road

Gravel / Quarry Spall

At K.M 131.30 GNT - HYD

Reinforcement Steel HYSD (including

to the best of my knowledge.

Formation of bund/approach ramp with Gravel/Quarry spall

Earthwork in excavation for structures as per drawing and

1 0.786 12.00 12.00

Filling in foundation trenches as per drawing and technical

1 0.786 12.00 12.00

1 0.786 12.00 12.00

Supply and placing of the design mix concrete corresponding to IS

1 0.786 11.60 11.60

For side walls circular 0.30m thick

Columns0.30 x 0.30 ,3.20-0.30

Roof slab 0.15m thick

Roof dome slab 0.15m thick

0.786 10.60 10.60

Add extra for dome portion

Colour washing two coats Using snowcem including cost and

Providing impervious coat to exposed RCC roof slab surface with

Supply and delivery and fixing in position M S gril of any design

Providing High Yield Strength Deformed (HYSD)/ Thermo

g 7.00 MLD WTP Head

JANGAREDDY GUDEM NAGARA PANCHAYAT

4 Sand for Filling

5 HBG Metal - 6mm SS5 m/c

6 HBG Metal - 10mm SS5 m/c

8 HBG Metal - 20mm SS5 m/c

9 HBG Metal - 40mm

HBG Metal - 13.20 / 12.50mm

Cement (Oct 2015 ) for WGDt

LEAD STATEMENT FOR THE YEAR 2015-16

Stone Crusher Dust finer than

Close graded granular sub base

Cost of Steel HYSD Bars 8 40mm dia FE 415

26 MS Angle, Channels etc.

24 Gravel for sub base

graded HBG IRC m/c metal

Cost 20mm metal 0.60 Cum

Cost 13.20 / 12.50mm metal 0.15 Cum

Cost 10mm metal 0.15 Cum

Concerete mixer 300 /

Cost 6mm metal 0.10 Cum

Mason 1st Class

Mason 2nd Class