Sunteți pe pagina 1din 153

LEAD CHART

Name of Work: Construction of Additional Infrastructure Facilities to GHS, Nallakunta, Musheerabad (M), Hyderabad.
RATES AS PER COMMON SSR OF 2009-2010 with cement and steel rates of August, 2010
Lead in KM
Sl.
No.

Description

(1)
(2)
1 Sand for Mortar
2 Sand for filling& blindage
3 Gravel
R.R. Stone(Granite,
4
Dolamite &Trap variety)
C.R. Stone(Granite,
5
Dolamite &Trap variety)

Avg.
Thickn
SSR Sl.No.
ess in
mm

CT

Total

Area
allowence
on loading
Loading unloadin
&
charges g charges
unloading
charges
@0%

Total

Unit per

(6)
255.00
8.00
32.00

(7)
0.00
0.00
0.00

(8)
255.00
8.00
32.00

(9)
1528.90
50.58
217.66

(10)
120.00
100.00
65.00

(11)
4.00
4.00
2.00

(12)
0.00
0.00
0.00

(13)
0.00
0.00
8.04

(14)
4.02
4.02
4.02

(15)
0.00
0.00
0.00

(16)
1656.92
158.60
296.72

(17)
Cum.
Cum.
Cum.

Local

32.00

0.00

32.00

217.66

200.00

5.00

0.00

16.07

8.04

0.00

446.77

Cum.

CSSR-A.14

Local

32.00

0.00

32.00

217.66

259.26

5.00

0.00

16.07

8.04

0.00

506.03

Cum.

CSSR-A.76

Local

32.00

0.00

32.00

217.66

762.20

5.00

0.00

16.07

8.04

0.00

1008.97

Cum.

Local

32.00

0.00

32.00

217.66

740.00

5.00

0.00

0.00

0.00

0.00

962.66

Cum.

Local

32.00

0.00

32.00

217.66

1170.00

5.00

0.00

0.00

0.00

0.00

1392.66

Cum.

Local

32.00

0.00

32.00

217.66

975.00

5.00

0.00

0.00

0.00

0.00

1197.66

Cum.

Local

32.00

0.00

32.00

217.66

815.00

5.00

0.00

0.00

0.00

0.00

1037.66

Cum.

Local

32.00

0.00

32.00

217.66

650.00

5.00

0.00

0.00

0.00

0.00

872.66

Cum.

Local

32.00

0.00

32.00

318.83

3100.00

38.50

0.00

22.10

22.10

0.00

3501.53

1000 Nos

Fly Ash Bricks of size 290 BMT-A.13 2.2925


x100 x140 mm with
13 compressive strength of 50
Kg /sq.cm

Local

32.00

0.00

32.00

730.91

6000.00

0.00

0.00

50.66

50.66

0.00

6832.24

1000 Nos

Fly Ash Bricks of size 290 BMT-A.10 5.1581


x225 x 140 mm with
14
compressive strength of 50
Kg/sq .cm

Local

32.00

0.00

32.00

1644.56

13000.00

0.00

0.00

113.99

113.99

0.00

14872.55

1000 Nos

Polished Shabad/Tandur blue BMT-B.05


15 Slabas 15 to 18 mm thick
(0.457M x 0.457M)

16.5
Tandur

120.00

0.00

120.00

17.84

129.10

7.00

0.00

0.27

0.13

0.00

154.34

1Sqm.

Rough shabad / Tandur Stone BMT-B.04


16 slabs of minimum 40 mm
thick (0.457 x 457M)

40
Tandur

120.00

0.00

120.00

43.25

96.80

7.00

0.00

0.64

0.32

0.00

148.01

1Sqm.

trough stones25 x25x45 to


60 cms

(4)

MR

Initial Cost
including
Stacking
Charges

Add
Differenc
1%
in
towards
Seigniostorage
rage
Charges

(5)
Vijayawada
Local
Local

(3)
M-005
M-004
M-008
M-148

Source of Material

Convence
Charges
including
Stacking
Charges

40mm HBG Metal


M-055
(IS383-1970)
20mm M/c chips
M-053
8
(IS383-1970)
13.2/12.5 mm M/c chips
M-052
9
(IS383-1970)
10mm M/c chips
M-051
10
(IS383-1970)
6mm M/c chips
M-050
11
(IS383-1970)
2nd Class Bricks of size BMT-A.01
12 23x11x7cm
7

323823431.xls

LEAD

Lead in KM
Sl.
No.

Description

Avg.
Thickn
SSR Sl.No.
ess in
mm

Polished Marble Slabs of any BMT-B.12


variety 16 to 20 mm thick
17 (size 0.457 x 0.457 M / 0.6 x
0.6 M)

323823431.xls

Source of Material
MR

CT

Total

Convence
Charges
including
Stacking
Charges

Initial Cost
including
Stacking
Charges

0.00

570.00

Add
Differenc
1%
in
towards
Seigniostorage
rage
Charges

Area
allowence
on loading
Loading unloadin
&
charges g charges
unloading
charges
@0%

Total

Unit per

18
Local

1.00

0.00

1.00

LEAD

2.97

0.00

0.29

0.14

0.00

573.40

1Sqm.

Lead in KM
Sl.
No.

Description

High polished Granite 16 to


18 18 mm thick up to 8' 00"
(2.43M) black

Avg.
Thickn
SSR Sl.No.
ess in
mm

BMT-B.11

Source of Material
MR

CT

Total

Convence
Charges
including
Stacking
Charges

Initial Cost
including
Stacking
Charges

0.74

1700.00

Add
Differenc
1%
in
towards
Seigniostorage
rage
Charges

Area
allowence
on loading
Loading unloadin
&
charges g charges
unloading
charges
@0%

5.00

0.00

5.00

Local

0.50

0.00

0.50

CSSR-A.05

At Site

0.00

0.00

0.00

2900.00

0.00

0.00

0.00

Mild Steel Bars (Fe 250) for


21 6mm

M-126

At Site

0.00

0.00

0.00

32000.00

0.00

0.00

High Yield Strength


22 Deformed Bars (Fe 415) for
8mm to 40mm dia

CSSR-A.62

At Site

0.00

0.00

0.00

33000.00

0.00

0.00

0.00

0.00

32500.00

0.00

0.00

0.00

38500.00

20 Cement

Mild Steel, Structural steel,


23 I,e, Angles, Channels & ICSSR-A.68
At Site
Sections
24 M.S. Plates
CSSR-A.69
At Site
CERTIFICATES:1 Certified that the above leads are true and correct to the best of my knowledge

42.08

LEAD

0.27

0.14

0.00

1743.22

0.00

50.00

KL

26.52

0.00

2926.52

M.T

0.00

31.79

0.00

32031.79

M.T

0.00

0.00

31.79

0.00

33031.79

M.T

0.00

0.00

0.00

31.79

0.00

32531.79

M.T

0.00

0.00

0.00

31.79

0.00

38531.79

M.T

50.00

2 Certified that the quarry requries blasting for RR, CRS, 6mm, 10mm, 12mm, 20mm & 40mm Metal
3 Certified that the 20mm, 12mm, 10mm, 6mm Metal requires Machine Crushing
4 Certified that the work site does not falls within 12 Kms belt of any municipality/ Corporation Limits and hence no extra allowence is required

323823431.xls

Unit per

17
Local

19 water

Total

1Sqm.

Sl. No.
1

Description
Earth work excavation and depositing on bank with initial
lead of 10m and initial lift of 3m in Loamy & Clayey Soils
like BC Soils, Red Earth & Ordinary Gravelly Soils ( SS
20-B) including all operational incidental labour charges such
as shoring, strutting, sheeting, planking and dewatering
including cost of hire charges of T & P, labour charges etc.,
complete for finished item of work including seignerage
charges excluding dewatering charges etc., complete for
Foundation of Building.(APSS No. 308)

Light Mazdoor
Add 75% for excavation of foundation of building
add seigniorage charges
Add 14% over heads
Rate per 1 cu.m.

Quantity

Rate (Rs.)

Per Unit

Amount
(Rs.)

0.364
1
1
108.29

Nos
cu.m.
cum
cu.m.

170.00
46.410
0.00
0.14

1
1
1
1

Day
cu.m.
cum
cu.m.
Total

61.88
46.41
0.00
15.16
123.50

0.364
1
1
158.14

Nos
cu.m.
cum
cu.m.

170.00
74.256
22.00
0.14

1
1
1
1

Day
cu.m.
cum
cu.m.
Total

61.88
74.26
22.00
22.14
180.30

170.00
22.00

1 nos
1 cum

a) Earth work excavation and depositing on bank with initial


lead of 10m and initial lift of 3m in Loamy & Clayey Soils
like BC Soils, Red Earth & Ordinary Gravelly Soils ( SS
20-B) including all operational incidental labour charges such
as shoring, strutting, sheeting, planking and dewatering
including cost of hire charges of T & P, labour charges etc.,
complete for finished item of work including seignerage
charges excluding dewatering charges etc., complete for Pipe
line where the depth is more than 1.5 times width.(APSS
No. 308)

Light Mazdoor
Add 120 % for excavation of Pipe line
add seigniorage charges
Add 14% over heads
Rate per 1 cu.m.
C) Earth work excavation and depositing on bank with initial
lead of 10m and initial lift of 3m in Loamy & Clayey Soils
like BC Soils, Red Earth & Ordinary Gravelly Soils ( SS
20-B) including all operational incidental labour charges such
as shoring, strutting, sheeting, planking and dewatering
including cost of hire charges of T & P, labour charges etc.,
complete for finished item of work including seignerage
charges excluding dewatering charges etc., complete for
Septic tank soak pit and sump.(APSS No. 308)

Light Mazdoor
add seigniorage charges

0.364 nos
1 cum

Add 14% over heads

83.88

0.14

Rate per 1 cu.m.


Filling with useful available excavated earth (excluding
rock) in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15cm thick, consolidating
each deposited layer by watering and ramming including cost
and conveyence of water to work site and all operational,
incidental, labour charges, hire charges of T & P etc.,
complete for finished item of work. (APSS NO. 309 & 310)
Light Mazdoor
Add 14% over heads

0.052 Nos
8.84
Rate per 1 cu.m.

170.00
0.14

Total

61.88
22.00
83.88
11.74
95.65

1 Nos
1
Total

8.84
1.24
10.10

Filling with Gravel in trenches, sides of foundations and


basement with initial lead in layers not exceeding 15cm thick,
consolidating each deposited layer by watering and ramming
including cost and conveyence of water to the work site and
all operational, incidental, labour charges, seignorage charges,
hire charges of T & P etc., complete for finished item of work.
(APSS NO. 309 & 310)

Cost of Gravel
Light Mazdoor
Add 14% over heads
4

1 cu.m.
1 Nos
1 cu.m.
Total

296.72
8.84
42.78
348.35

1 cu.m.
0.052 Nos
167.44 cu.m.

158.60
170.00
0.14

1 cu.m.
1 Nos
1 cu.m.
Total

158.60
8.84
23.44
190.90

Rate per Cu.m.


Plain Cement Concrete corresponding to M5 grade as per
IS 456 equivalent to (1:5:10) proportion nominal mix
(cement: fine aggregate: Coarse aggregate) using 40mm size
Hard Blasted Granite (IS383, 1970) metal from approved
quarry including cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site, including
seigniorage charges, sales & other taxes on all materials, all
operational, incidental, and labour charges such as mixing,
laying and ramming concrete in layers in position not
exceeding 15cm, finishing top surface, curing concrete, etc.,
complete for finished item of work for Foundations and
Flooring Bed (APSS No. 402)

material
Metal 40mm
Sand
Cement
Water
Machinery
concrete mixer300/200 (diesel)
LA oncrew charges
Labour
1st class mason
Light Mazdoor
Add 14% over heads
6

296.72
170.00
0.14

Rate per Cu.m.


Filling with Sand Cushion under footings with initial lead
in layers not exceeding 15cm thick, consolidating each
deposited layer by watering and ramming including cost and
conveyence of water to the work site and all operational &
incidental charges, labour charges, seignorage charges, hire
and opertaional charges of T & P etc., complete for finished
item of work. (APSS NO. 309 & 310)

Cost of Sand
Light Mazdoor
Add 14% over heads
5

1 cu.m.
0.052 Nos
305.56 cu.m.

0.9
0.45
129.6
1.2

cu.m.
cu.m.
Kgs.
KL

962.66
1656.92
2926.52
50.00

1 Hour
0%
0.1 Nos.
1.39 Nos.
2510.78 cu.m.

cu.m.
cu.m.
Kgs.
KL

866.39
745.61
379.28
60.00

200.80
111.80

1 Hour
1

200.80
0.00

224.00
170.00

1 Each
1 Each

22.40
236.30

0.14

1
1
1000
1

1 cu.m.

Rate per Cu.m.


Plain Cement Concrete corresponding to M7.5 grade as
per IS 456 equivalent to (1:4:8) proportion nominal mix
(cement: fine aggregate: Coarse aggregate) using 40mm size
Hard Blasted Granite (IS383, 1970) metal from approved
quarry including cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site, including
seigniorage charges, sales & other taxes on all materials, all
operational, incidental, and labour charges such as mixing,
laying and ramming concrete in layers in position not
exceeding 15cm, finishing top surface, curing concrete, etc.,
complete for finished item of work for Foundations (APSS
No. 402)
material
Metal 40mm
Sand
Cement
Water

Total

0.9
0.45
162
1.2

cu.m.
cu.m.
Kgs.
KL

962.66
1656.92
2926.52
50.00

1
1
1000
1

cu.m.
cu.m.
Kgs.
KL

351.51
2862.30

866.39
745.61
474.10
60.00

Machinery
concrete mixer300/200 (diesel)
LA oncrew charges
Labour
1st class mason
Light Mazdoor
Add 14% over heads
7

200.80
111.80

1 Hour
1

200.80
0.00

0.1 cu.m.
1.39 Nos.
2605.60 cu.m.

224.00
170.00
0.14

1 cu.m.
1 Each
1 cu.m.

22.40
236.30
364.78
2970.40

Rate per Cu.m.


Plain Cement Concrete corresponding to M5 grade as per
IS 456 equivalent to (1:5:10) proportion nominal mix
(cement: fine aggregate: Coarse aggregate) using 20mm size
Hard Blasted Granite (IS383, 1970) Machine Crushed graded
metal from approved quarry including cost and conveyance of
all materials like cement, sand, coarse aggregate, water etc. to
site, including seigniorage charges, sales & other taxes on all
materials, all operational, incidental, and labour charges such
as mixing, laying concrete, finishing top surface, curing
concrete, etc.,
complete for finished item of work for
Dummy Columns. (APSS No. 402)

materal
Graded Metal 20mm to 6mm
Sand
Cement
Water
Machinery
concrete mixer300/200 (diesel)
LA oncrew charges
Labour
1st class mason
Light Mazdoor

Total

0.9
0.45
129.6
1.2

Rate for other Floors


Basic Rate of P.C.C(1:5:10) per Cum.
Hire charges on centering material
Labour charges for centering
La on centering labour charges
Lift Charges per Cum.

cu.m.
cu.m.
Kgs.
KL

1258.16
1656.92
2926.52
50.00

1 Hour
0%
0.1 cu.m.
1.39 Nos.

Rate per cu.m.


Plain Cement Concrete corresponding to M10 grade as
per IS 456 equivalent to (1:3:6) proportion nominal mix
(cement: fine aggregate: Coarse aggregate) using 20mm size
Hard Blasted Granite (IS383, 1970) Machine Crushed graded
metal from from approved quarry including cost and
conveyance of all materials like cement, sand, coarse
aggregate, water etc. to site, including seigniorage charges,
sales & other taxes on all materials, all operational, incidental
and labour charges such as mixing, laying, curing concrete,
etc., complete for finished item of work for Bed Blocks and
Hold Fasts (APSS No. 402)

cu.m.
cu.m.
Kgs.
KL

1132.34
745.61
379.28
60.00

200.80
111.80

1 Hour
1

200.80
0.00

224.00
170.00

1 cu.m.
1 Each

22.40
236.30

Total
TF
2776.73
106.00
971.10
0.00
77.61
3931.44
550.40
4481.85

2776.73

cu.m.
cu.m.
Kgs.
KL

1132.34
745.61
643.83
60.00

200.80
111.80

1 Hour
1

200.80
0.00

224.00
170.00

1 Each
1 Each
Total
SF
TF
3041.29
3041.29
49.00
49.00
312.00
338.00
0.00
0.00
51.74
77.61

22.40
236.30
3041.29

SF
2776.73
106.00
896.40
0.00
51.74
3830.87
536.32
4367.20

cu.m.
cu.m.
Kgs.
KL

1258.16
1656.92
2926.52
50.00

1
1
1000
1

1 Hour
0%
0.1 cu.m.
1.39 Nos.

0.14
Total

GF
2776.73
106.00
747.00
0.00
0.00
3629.73
508.16
4137.90

1
1
1000
1

FF
2776.73
106.00
821.70
0.00
25.87
3730.30
522.24
4252.55

0%

Add 14% over heads


8

1 Hour
0%

Material
Graded Metal 20 to 6 mm
Sand
Cement
Water
Machinery
concrete mixer300/200 (diesel)
LA oncrew charges
Labour
1st class mason
Light Mazdoor

0.9
0.45
220
1.2

Basic rate per Cum.


Rate for other Floors
Basic Rate of P.C.C(1:3:6) per Cum.
Hire charges on centering material
Labour charges for centering
La on centering labour charges
Lift Charges per Cum.

0%

GF
3041.29
49.00
260.00
0.00
0.00

FF
3041.29
49.00
286.00
0.00
25.87

Add 14% over heads


Rate per cu.m.
9

3402.16
476.30
3878.50

3454.03
483.56
3937.60

cu.m.
cu.m.
Kgs.
KL

1258.16
1656.92
2926.52
50.00

1
1
1000
1

1 Hour
0%
0.1 cu.m.
1.39 Nos.

0.14
Total

3350.29
469.04
3819.35

Plain Cement Concrete corresponding to M15 grade as


per IS 456 equivalent to (1:2:4) proportion nominal mix
(cement: fine aggregate: Coarse aggregate) using 20mm size
Hard Blasted Granite (IS383, 1970) Machine Crushed graded
metal from approved quarry including cost and conveyance of
all materials like cement, sand, coarse aggregate, water etc. to
site, including seigniorage charges, sales & other taxes on all
materials, all operational, incidental and labour charges such
as mixing, laying, curing concrete, etc., complete for finished
item of work (APSS No. 402)

Material
Graded Metal 20mm to 6mm
Sand
Cement
Water
Machinery
concrete mixer300/200 (diesel)
LA oncrew charges
Labour
1st class mason
men &women Mazdoor

0.9
0.45
331.2
1.2

cu.m.
cu.m.
Kgs.
KL

1132.34
745.61
969.26
60.00

200.80
111.80

1 Hour
1

200.80
0.00

224.00
170.00

1 cu.m.
1 Each
Total
SF
TF
3366.72
3366.72
49.00
49.00
312.00
338.00
0.00
0.00
51.74
77.61
3779.46
3831.33
529.12
536.39
4308.60
4367.75

22.40
236.30
3366.72

Basic rate per Cum.


Rate for other Floors
Basic Rate of P.C.C(1:2:4) per Cum.
Hire charges on centering material
Labour charges for centering
La on centering labour charges
Lift Charges per Cum.

0%

Add 14% over heads


10

3505.90
490.83
3996.75

Rate per cu.m.


Plain Cement Concrete M20 Design Mix ( by weigh batching
) using 20mm size (SS5) hard blasted granite machine
crushed graded metal (Coarse aggregate) from approved
quarry, using a minimum quantity of 350 kgs. of cement per 1
cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (Sand), coarse
aggregate, water etc., to site and cost of seigniorage charges
on all materials including steel centering, shuttering, machine
mixing, laying concrete, lift charges, curing etc., complete for
finished item of work for steps (APSS No. 402 )

Material
Graded Metal 20mm to 6mm
Sand
Cement
Water
Machinery
Batchingplant 0.5 cum
needle vibrator 40 mm (petrol)
LA on crew charges
Labour
1st class Masons
Man and Mazdoor

0.14
Total

0.8
0.4
350
1.2

GF
3366.72
49.00
260.00
0.00
0.00
3675.72
514.60
4190.35

FF
3366.72
49.00
286.00
0.00
25.87
3727.59
521.86
4249.50

cu.m.
cu.m.
kgs
KL

1258.16
1656.92
2926.52
50.00

1.333 Hour
1.333 Hour
0%
0.1 Nos.
1.39 Nos.

1
1
1000
1

cu.m.
cu.m.
kgs
KL

1006.53
662.77
1024.28
60.00

307.96
95.48
321.84

1 Hour
1 Hour
1

410.51
127.27
0.00

224.00
170.00

1 Each
1 Each

22.40
236.30
3550.06

Basic rate per Cum.


Rate for other Floors
Basic Rate of P.C.C(1:1.5:3) per Cum.
Hire charges on centering material
Labour charges for centering
La on centering labour charges
Lift Charges per Cum.

0%

Add 14% over heads


Rate per cu.m.

0.14
Total

GF
3550.06
49.00
260.00
0.00
0.00
3859.06
540.27
4399.35

FF
3550.06
49.00
286.00
0.00
25.87
3910.93
547.53
4458.50

SF
3550.06
49.00
312.00
0.00
51.74
3962.80
554.79
4517.60

TF
3550.06
49.00
338.00
0.00
77.61
4014.67
562.05
4576.75

11

Random Rubble stone masonry, in CM (1:6) prop:


(Cement: Sand) using Hard blasted Granite stones
from approved quarry including cost and conveyance of
all materials like Granite stones, cement, sand, water,
etc., to site including seigniorage charges, sales &
other taxes on all materials, all operational, incidental,
and labour charges such as cutting stones to required
size and shape, mixing of cement mortar, constructing
masonry, curing etc., complete for finished item of work
for foundation and basement (APSS No. 601 & 615)

cost of cement

59.4 Kgs

2926.52

1000 Kgs

RR Stone
CR
Through stones 25 x 25x 45 to 60 cms
Sand
1st Class Mason
Light Mazdoor

0.5
0.44
0.16
0.33
1.2
2.0

Cum
Cum
Cum
cu.m.
Nos
Nos

446.77
506.03
1008.97
1656.92
224.00
170.00

1
1
1
1
1
1

1936.89 cu.m.

0.14

Add 14% over heads

173.84

Cum
Cum
Cum
cu.m.
Each
Each

223.39
222.65
161.44
546.78
268.80
340.00
1936.89
271.16
2208.10

1 cu.m.

Rate per cu.m.


12

Coursed Rubble stone masonry 2nd sort, in CM (1:8) prop: (Cement: Sand) using hard blasted granite stones
from approved quarry including cost and conveyance of all materials like Granite stones, cement, sand, water,
etc., to site including seigniorage charges, sales & other taxes on all materials, all operational, incidental, and
labour charges such as cutting stones to required size and shape, mixing of cement mortar, constructing masonry,
curing etc., complete for finished item of work for foundation and basement (APSS No. 601 & 612)
cost of cement

57.6 Kgs

2926.52

1000 Kgs

CR Stone
Through stones 25 x 25x 45 to 60 cms
Sand
1st Class Mason
Light Mazdoor

0.94
0.16
0.32
1.5
2.32

Cum
Cum
cu.m.
Nos
Nos

506.03
1008.97
1656.92
224.00
170.00

1
1
1
1
1

2066.29 cu.m.

0.14

Add 14% over heads

168.57

Cum
Cum
cu.m.
Each
Each

475.67
161.44
530.21
336.00
394.40
2066.29
289.28
2355.60

1 cu.m.

Rate per cu.m.


13

14

Flush Pointing to CRS Masonry in CM(1:3) Prop:


including cost and conveyance of all materials like
cement, sand, water etc., to site, including seigniorage
charges, sales & other taxes on all materials, all
operational, incidental charges and labour charges such
as mixing mortar, finishing, curing, etc., complete for
finished item of work. (APSS 901,906)
cost of cement
Sand
1st Class Mason
Man mazdoor

1.44
0.003
0.05
0.074

Kgs
cu.m.
Nos.
Nos.

2926.52
1656.92
206.00
170.00

Add 14% over heads

32.06 cu.m.

0.14

1000
1
1
1

Kgs
cu.m.
Each
Each

1 sqm

Rate per 1 Sqmt.


Vibrated Reinforced Cement Concrete M 20 Design Mix (
by weigh batching ) using 20mm size (SS5) hard blasted
granite machine crushed graded metal (Coarse aggregate)
from approved quarry, using a minimum quantity of 350 kgs.
of cement per 1 cum of concreteincluding cost and
conveyance of all materials like cement, fine aggregate
(Sand), coarse aggregate, water etc., to site and cost of
seigniorage charges on all materials including centering
using Cashewrina Ballies and Wooden runners & staging
including all bracings, cross members etc., shuttering ,
machine mixing, laying concrete, vibrating,lift charges, curing
etc., complete but excluding cost of steel and its fabrication
charges for finished item of work for foundation, plinth ,
pedastals(below plinth)(APSS No. 402 & 403)

Material
Graded Metal 20mm to 6mm
Sand

Or say

0.8 cu.m.
0.4 cu.m.

1258.16
1656.92

1 cu.m.
1 cu.m.

4.21
4.97
10.30
12.58
32.06
4.49
36.60

1006.53
662.77

Cement

350 kgs

2926.52

1000 kgs

1024.28

Water

1.2 KL

50.00

1 KL

60.00

Batchingplant 0.5 cum

1.333 Hour

307.96

1 Hour

410.51

needle vibrator 40 mm (petrol)

1.333 Hour

95.48

1 Hour

127.27

Machinery

LA on crew charges

0%

321.84

0.00

224.00
206.00
170.00

1 Each
1 Each
1 Each
Total

29.79
55.00
782.00
4158.16

1 cu.m.

4158.16

1 cu.m.

4158.16

1 cu.m.
0%
4467.16 cu.m.

309.00
260.00
0.14

1 cu.m.

Say

309.00
0.00
625.40
5092.60

Say

4158.16
1453.00
0.00
785.56
6396.75

manpower
1st Class Mason
2nd Class Mason
Man Mazdoor

0.133 Nos.
0.267 Nos.
4.6 Nos.

Basic rate per Cum.


a) VRCC M20 grade design mix for footings
Basic Rate per Cum.
Centering Charges per Cum.
Add La charges on labour on centering
Add 14% over heads

1 cu.m.

Rate per cu.m.


b) VRCC M20 design mix for plinth beams
Basic Rate per Cum.
Centering Charges per Cum.
Add La charges on labour on centering
Add 14% over heads

1 cu.m.
1 cu.m.
0%
5611.16 cu.m.

4158.16
1453.00
626.00
0.14

1 cu.m.
1 cu.m.
1 cu.m.

Rate per cu.m.


c) VRCC M20 for pedestals
Basic Rate per Cum.
Centering Charges per Cum.
Add La charges on labour on centering
Add 14% over heads
15

1 cu.m.

4158.16

1 cu.m.

4158.16

1 cu.m.

471.00

1 cu.m.

471.00

0%
4629.16 cu.m.

413.00
0.14

1 cu.m.

0.00
648.08
5277.25

Rate per cu.m.


Vibrated Reinforced Cement Concrete M 20 Design Mix (
by weigh batching / Mixer ) using 20mm size (SS5) hard
granite machine crushed graded metal (Coarse aggregate)
from approved quarry, using a minimum quantity of 350 kgs.
of cement per 1 cum of concreteincluding cost and
conveyance of all materials like cement, fine aggregate
(Sand), coarse aggregate, water etc., to site and cost of
seigniorage charges on all materials including centering
using Cashewrina Ballies and Wooden runners & staging
including all bracings, cross members etc., shuttering ,
machine mixing, laying concrete, vibrating,lift charges, curing
etc., complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402 & 403) For
coloumns , Lintels, Water tanks, Rcc walls in building

Material
Graded Metal 20mm to 6mm
Sand
Cement
Water
Machinery
Batchingplant 0.5 cum
needle vibrator 40 mm (petrol)
LA on crew charges
manpower
1st Class Mason
2nd Class Mason
Man Mazdoor

Say

0.8
0.4
350
1.2

cu.m.
cu.m.
kgs
KL

1258.16
1656.92
2926.52
50.00

1.333 Hour
1.333 Hour
0%
0.167 Nos.
0.167 Nos.
5.6 Nos.

cu.m.
cu.m.
kgs
KL

1006.53
662.77
1024.28
60.00

307.96
95.48
321.84

1 Hour
1 Hour
1

410.51
127.27
0.00

224.00
206.00
170.00

1 Each
1 Each
1 Each
Total

37.41
34.40
952.00
4315.17

Basic rate per Cum.


a) For columns / RCC walls and Water tanks
Rate for other Floors
Rate as worked out above per Cum.
Hire charges on centering material

GF
4315.17
106.00

FF
4315.17
106.00

1
1
1000
1

SF
4315.17
106.00

TF
4315.17
106.00

Labour charges for centering


La on centering labour charges
Lift charges @ 10% extra on each floor
Add 14% over heads
Rate per cu.m.
b) For Lintels
Rate for other Floors
Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
La on centering labour charges
Lift charges @ 10% extra on each floor
Add 14% over heads
Rate per cu.m.
16

0%

747.00
0.00
5168.17
723.54

821.70
0.00
102.38
5345.25
748.34

896.40
0.00
204.76
5522.33
773.13

971.10
0.00
307.14
5699.41
797.92

0.14
Total

5891.75

6093.60

6295.50

6497.35

0%

GF
4315.17
703.00
532.00
0.00

0.14
Total

5550.17
777.02
6327.20

FF
4315.17
703.00
585.20
0.00
102.38
5705.75
798.81
6504.60

SF
4315.17
703.00
638.40
0.00
204.76
5861.33
820.59
6681.95

TF
4315.17
703.00
691.60
0.00
307.14
6016.91
842.37
6859.30

cu.m.
cu.m.
kgs
KL

1258.16
1656.92
2926.52
50.00

1
1
1000
1

0.308 Hour
0.308 Hour
0%
0.067 Nos.
0.133 Nos.
3.077 Nos.

Vibrated Reinforced Cement Concrete M 20 Design Mix (


by weigh batching ) using 20mm size (SS5) hard blasted
granite machine crushed graded metal (Coarse aggregate)
from approved quarry, using a minimum quantity of 350 kgs.
of cement per 1 cum of concrete including cost and
conveyance of all materials like cement, fine aggregate
(Sand), coarse aggregate, water etc., to site and cost of
seigniorage charges on all materials including centering
using Cashewrina Ballies and Wooden runners & staging
including all bracings, cross members etc., shuttering ,
machine mixing, laying concrete, vibrating,lift charges, curing
etc., complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402 & 403) For
beams and slabs

Material
Graded Metal 20mm to 6mm
Sand
Cement
Water
Machinery
Batchingplant 0.5 cum
needle vibrator 40 mm (petrol)
LA on crew charges
manpower
1st Class Mason
2nd Class Mason
Man Mazdoor

0.8
0.4
350
1.2

cu.m.
cu.m.
kgs
KL

1006.53
662.77
1024.28
60.00

307.96
95.48
74.36

1 Hour
1 Hour
1

94.85
29.41
0.00

224.00
206.00
170.00

1 Each
1 Each
1 Each
Total

15.01
27.40
523.09
3443.33

Basic rate per Cum.


a) For Roof Beams
Rate for other Floors
Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
La on centering labour charges
Lift charges @ 10% extra on each floor
Add 14% over heads
Rate per cu.m.

0%

GF
3443.33
1064.00
626.00
0.00

0.14
Total

5133.33
718.67
5852.05

FF
3443.33
1064.00
688.60
0.00
56.55
5252.48
735.35
5987.85

SF
3443.33
1064.00
751.20
0.00
113.10
5371.63
752.03
6123.70

TF
3443.33
1064.00
813.80
0.00
169.65
5490.78
768.71
6259.50

b) VRCC M20 design mix for Slabs 75mm thick


Cost of VRCC for 75 mm thick slab
Rate for other Floors
Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
La on centering labour charges
Lift charges @ 10% extra on each floor

0.075 cu.m.

0%

GF
258.25
119.00
70.00
0.00
447.25

3443.33
FF
258.25
119.00
77.00
0.00
4.24
458.49

1 cu.m.
SF
258.25
119.00
84.00
0.00
8.48
469.73

258.25

TF
258.25
119.00
91.00
0.00
12.72
480.97

10

Add 14% over heads


Rate per 1 Sqmts.
c) VRCC M20 design mix for Slabs 100mm thick
Cost of VRCC for 100 mm thick slab
Rate for other Floors
Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
La on centering labour charges
Lift charges @ 10% extra on each floor
Add 14% over heads
Rate per 1 Sqmts.
d) VRCC M20 design mix for Slabs of 110mm thick
Cost of VRCC for 110 mm thick slab

0.14
Total

62.62
509.90

0.1 cu.m.

0%

GF
344.33
119.00
70.00
0.00

0.14
Total

533.33
74.67
608.05

0.11 cu.m.

Rate for other Floors


Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
La on centering labour charges
Lift charges @ 10% extra on each floor
Add 14% over heads
Rate per 1 Sqmts.

e) VRCC M20 design mix for Slabs of 120mm thick


Cost of VRCC for 120 mm thick slab
Rate for other Floors
Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
La on centering labour charges
Lift charges @ 10% extra on each floor
Add 14% over heads
Rate per 1 Sqmts.

0%

GF
378.77
119.00
70.00
0.00

0.14
Total

567.77
79.49
647.30

0.12 cu.m.

0%

GF
413.20
119.00
70.00
0.00

0.14
Total

602.20
84.31
686.55

64.19
522.70

3443.33
FF
344.33
119.00
77.00
0.00
5.65
545.98
76.44
622.45

3443.33

FF
378.77
119.00
77.00
0.00
6.22
580.99
81.34
662.35

3443.33
FF
413.20
119.00
77.00
0.00
6.79
615.99
86.24
702.25

65.76
535.50

67.34
548.35

1 cu.m.
SF
344.33
119.00
84.00
0.00
11.31
558.64
78.21
636.90

TF
344.33
119.00
91.00
0.00
16.96
571.29
79.98
651.30

1 cu.m.

SF
378.77
119.00
84.00
0.00
12.44
594.21
83.19
677.40

378.77

TF
378.77
119.00
91.00
0.00
18.66
607.43
85.04
692.50

1 cu.m.
SF
413.20
119.00
84.00
0.00
13.57
629.77
88.17
717.95

344.33

413.20

TF
413.20
119.00
91.00
0.00
20.36
643.56
90.10
733.70

f) VRCC M20 design mix for Slabs of 120mm thick


Cost of VRCC for 120 mm thick slab

0.12 cu.m.

Rate for other Floors


Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
LA on centering labour charges
Lift charges @ 10% extra on each floor
Add 14% over heads
Rate per 1 Sqmts.
g) VRCC M20 for Slabs

0%

GF
413.20
119.00
70.00
0.00

0.14
Total

602.20
84.31
686.55

3443.33
FF
413.20
119.00
77.00
0.00
6.79
615.99
86.24
702.25

1 cu.m.
SF
413.20
119.00
84.00
0.00
13.57
629.77
88.17
717.95

413.20

TF
413.20
119.00
91.00
0.00
20.36
643.56
90.10
733.70

125mm thick

Cost of VRCC for 125 mm thick slab

0.125 cu.m.

Rate for other Floors


Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
LA on centering labour charges
Lift charges @ 10% extra on each floor
Add 14% over heads
Rate per 1 Sqmts.

0%

GF
430.42
119.00
70.00
0.00

0.14
Total

619.42
86.72
706.15

3443.33
FF
430.42
119.00
77.00
0.00
7.07
633.49
88.69
722.20

1 cu.m.
SF
430.42
119.00
84.00
0.00
14.14
647.56
90.66
738.25

430.42

TF
430.42
119.00
91.00
0.00
21.21
661.63
92.63
754.30

11

h) VRCC M20 for Slabs 140 mm thick


Cost of VRCC for 140 mm thick slab

0.14 cu.m.

Rate for other Floors


Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
LA on centering labour charges
Lift charges @ 10% extra on each floor
Add 14% over heads
Rate per 1 Sqmts.

0%

GF
482.07
119.00
70.00
0.00

0.14
Total

671.07
93.95
765.05

3443.33
FF
482.07
119.00
77.00
0.00
7.92
685.99
96.04
782.05

1 cu.m.
SF
482.07
119.00
84.00
0.00
15.83
700.90
98.13
799.05

482.07

TF
482.07
119.00
91.00
0.00
23.75
715.82
100.21
816.05

i) VRCC M20 design mix for Slabs of 115mm thick


Cost of VRCC for 115 mm thick slab

0.115 cu.m.

Rate for other Floors


Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
La on centering labour charges
Lift charges @ 10% extra on each floor
Add 14% over heads
Rate per 1 Sqmts.
j) VRCC M20 for Slabs

0%

GF
395.98
119.00
70.00
0.00

0.14
Total

584.98
81.90
666.90

3443.33
FF
395.98
119.00
77.00
0.00
6.50
598.48
83.79
682.30

1 cu.m.
SF
395.98
119.00
84.00
0.00
13.01
611.99
85.68
697.70

395.98

TF
395.98
119.00
91.00
0.00
19.51
625.49
87.57
713.10

150 mm thick

Cost of VRCC for 150 mm thick slab

0.15 cu.m.

Rate for other Floors


Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
LA on centering labour charges
Lift charges @ 10% extra on each floor

Add 14% over heads


Rate per 1 Sqmts.
k) VRCC M20 for Slabs
165mm thick
Cost of VRCC for 165 mm thick slab
Rate for other Floors
Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
LA on centering labour charges
Lift charges @ 10% extra on each floor

Rate per 1 Sqmts.


l) VRCC M20 for Slabs
175mm thick
Cost of VRCC for 175 mm thick slab
Rate for other Floors
Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
LA on centering labour charges
Lift charges @ 10% extra on each floor

Rate per 1 Sqmts.


m) VRCC M20 for Slabs
180mm thick
Cost of VRCC for 180 mm thick slab

516.50

0%

FF
516.50
119.00
77.00
0.00
8.48

SF
516.50
119.00
84.00
0.00
16.96

TF
516.50
119.00
91.00
0.00
25.45

0.14
Total

705.50
98.77
804.30

720.98
100.94
821.95

736.46
103.10
839.60

751.95
105.27
857.25

0.165 cu.m.

0.14
Total

GF
568.15
124.00
73.00
0.00

0.14
Total

3443.33

1 cu.m.

568.15

765.15

FF
568.15
124.00
80.30
0.00
9.33
781.78

SF
568.15
124.00
87.60
0.00
18.66
798.41

TF
568.15
124.00
94.90
0.00
27.99
815.04

107.12
872.30

109.45
891.25

111.78
910.20

114.11
929.20

0.175 cu.m.

0%

Add 14% over heads

1 cu.m.

GF
516.50
119.00
70.00
0.00

0%

Add 14% over heads

3443.33

GF
602.58
124.00
73.00
0.00

3443.33

1 cu.m.

602.58

799.58

FF
602.58
124.00
80.30
0.00
9.90
816.78

SF
602.58
124.00
87.60
0.00
19.79
833.97

TF
602.58
124.00
94.90
0.00
29.69
851.17

111.94
911.55

114.35
931.15

116.76
950.75

119.16
970.35

0.18 cu.m.

3443.33

1 cu.m.

619.80

12

Rate for other Floors


Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
LA on centering labour charges
Lift charges @ 10% extra on each floor
Add 14% over heads
Rate per 1 Sqmts.
n) VRCC M20 for Slabs
200mm thick
Cost of VRCC for 200 mm thick slab
Rate for other Floors
Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
LA on centering labour charges
Lift charges @ 10% extra on each floor
Add 14% over heads
Rate per 1 Sqmts.
o) VRCC M20 for Slabs of 225 mm thick
Cost of VRCC for 225 mm thick slab

0.14
Total

816.80
114.35
931.20

0.2 cu.m.

0%

GF
688.67
124.00
73.00
0.00

0.14
Total

885.67
123.99
1009.70

0.225 cu.m.

Rate for other Floors


Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
LA on centering labour charges
Lift charges @ 10% extra on each floor
Add 14% over heads
Rate per 10 Sqmts.
17

0%

GF
619.80
124.00
73.00
0.00

0%

GF
774.75
124.00
73.00
0.00

0.14
Total

971.75
136.05
1107.85

FF
619.80
124.00
80.30
0.00
10.18
834.28
116.80
951.10

3443.33
FF
688.67
124.00
80.30
0.00
11.31
904.28
126.60
1030.90

3443.33

SF
619.80
124.00
87.60
0.00
20.36
851.76
119.25
971.05

TF
619.80
124.00
94.90
0.00
30.54
869.24
121.69
990.95

1 cu.m.
SF
688.67
124.00
87.60
0.00
22.62
922.89
129.20
1052.10

TF
688.67
124.00
94.90
0.00
33.93
941.50
131.81
1073.35

1 cu.m.

FF
774.75
124.00
80.30
0.00
12.72
991.77
138.85
1130.65

SF
774.75
124.00
87.60
0.00
25.45
1011.80
141.65
1153.50

cu.m.
cu.m.
kgs
KL

1258.16
1656.92
2926.52
50.00

1
1
1000
1

1.333 Hour
0%
0.167 Nos.
0.167 Nos.
5.6 Nos.

688.67

774.75

TF
774.75
124.00
94.90
0.00
38.17
1031.82
144.45
1176.30

Reinforced Cement Concrete M 20 Design Mix ( by weigh


batching ) using 20mm size (SS5) hard blasted granite
machine crushed graded metal (Coarse aggregate) from
approved quarry, using a minimum quantity of 350 kgs. of
cement per 1 cum of concrete including cost and conveyance
of all materials like cement, fine aggregate (Sand), coarse
aggregate, water etc., to site and cost of seigniorage charges
on all materials including centering using Cashewrina
Ballies and Wooden runners & staging including all
bracings, cross members etc., shuttering , machine mixing,
laying concrete, lift charges, curing etc., complete but
excluding cost of steel and its fabrication charges for finished
item of work (APSS No. 402 & 403)

Material
Graded Metal 20mm to 6mm
Sand
Cement
Water
Machinery
Batchingplant 0.5 cum
LA on crew charges
manpower
1st Class Mason
2nd Class Mason
Man Mazdoor

0.8
0.4
350
1.2

cu.m.
cu.m.
kgs
KL

1006.53
662.77
1024.28
60.00

307.96
214.56

1 Hour
1

410.51
0.00

224.00
206.00
170.00

1 Each
1 Each
1 Each

37.41
34.40
952.00
4187.90

Basic rate per Cum


a) For Lintels
Rate for other Floors
Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
La on centering labour charges

0%

GF
4187.90
703.00
532.00
0.00

FF
4187.90
703.00
585.20
0.00

SF
4187.90
703.00
638.40
0.00

TF
4187.90
703.00
691.60
0.00

13

Lift charges @ 10% extra on each floor


Add 14% over heads
18

Rate per Cum.


Reinforced cement concrete with M 20 grade Design mix (
by weigh batching ) using 20mm size (SS 5) machine
crushed hard blasted granite graded metal (coarse aggregate)
from approved quarry using a minimum quantity of 350 Kg
of cement per 1 Cum of concrete including cost and
conveyance of all materials like cement, fine aggregate (sand)
,coarse aggregate, water etc. to site and cost of seigniorage
charges on all materials
including centering using
Cashewrina Ballies and Wooden runners & staging
including all bracings, cross members etc., shuttering,
machine mixing, laying concrete, 7.5cm thick at fixed end
and 5cm thick at free end with an average thickness of
6.25cm including labour charges for mixing, laying,
curing etc., complete but excluding cost of steel and its
fabrication charges for finished item of work

for sun-shades of any width as per approved plan / design


and
of average thickness of 62.50mm ( thickness at
material
support
75mm
and tothickness
at edge 50mm) (APSS No.
Graded Metal
20mm
6mm
402,
403)
Sand
Cement
Water
Machinery
Batchingplant 0.5 cum
LA on crew charges
manpower
1st Class Mason
2nd Class Mason
Man Mazdoor
Basic rate per Cu.m
a) Chajja / Sunshade
Cost of RCC for 62.5 mm thick sunshade
Rate for other Floors
Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
La on centering labour charges
Lift charges @ 10% extra on each floor
Add 14% over heads
Rate per Sqmt.
b) for platforms of 50 mm thick
Cost of RCC for 50 mm thick platform

Add 14% over heads


Rate per Sqmt.

Rate for other Floors


Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
La on centering labour charges
Lift charges @ 10% extra on each floor

204.76
5734.06
802.77
6536.85

cu.m.
cu.m.
kgs
KL

1258.16
1656.92
2926.52
50.00

1
1
1000
1

0.308 Hour
0%

0.14
Total

0.8
0.4
350
1.2

307.14
5889.64
824.55
6714.20

cu.m.
cu.m.
kgs
KL

1006.53
662.77
1024.28
60.00

307.96
49.58

1 Hour
1

94.85
0.00

0.067 Nos.
0.133 Nos.
3.077 Nos.

224.00
206.00
170.00

1 Each
1 Each
1 Each
Total

15.01
27.40
523.09
3413.93

0.0625 cu.m.

3413.93

1 cu.m.

213.37

0%

GF
213.37
139.00
82.00
0.00

FF
213.37
139.00
90.20
0.00
3.53

SF
213.37
139.00
98.40
0.00
7.07

TF
213.37
139.00
106.60
0.00
10.60

0.14
Total

434.37
60.81
495.20

446.10
62.45
508.60

457.84
64.10
521.95

469.57
65.74
535.35

0.05 cu.m.

Rate for other Floors


Rate as worked out above per Cum.
Hire charges on centering material
Labour charges for centering
La on centering labour charges
Lift charges @ 10% extra on each floor

b) for shelves of 25 mm thick


Cost of RCC for 25 mm thick shelves

102.38
5578.48
780.99
6359.50

5422.90
759.21
6182.15

0%

GF
170.70
119.00
70.00
0.00

0.14
Total

359.70
50.36
410.10

0.025 cu.m.

0%

GF
85.35
119.00
70.00
0.00

3413.93
FF
170.70
119.00
77.00
0.00
2.83
369.53
51.73
421.30

3413.93
FF
85.35
119.00
77.00
0.00
1.41

1 cu.m.
SF
170.70
119.00
84.00
0.00
5.65
379.35
53.11
432.50

TF
170.70
119.00
91.00
0.00
8.48
389.18
54.48
443.70

1 cu.m.
SF
85.35
119.00
84.00
0.00
2.83

170.70

85.35

TF
85.35
119.00
91.00
0.00
4.24

14

Add 14% over heads


Rate per Sqmt.
18

274.35
38.41
312.80

282.76
39.59
322.35

291.18
40.76
331.95

2.93
1656.92
224.00
206.00
170.00
170.00

1
1
1
1
1
1

299.59
41.94
341.55

Pointing to Cuddapah / Shahabad slabs in CM(1:3) Prop:


including cost and conveyance of all materials like cement,
sand, water etc., to site, including seigniorage charges, sales
& other taxes on all materials, all operational, incidental
charges and labour charges such as mixing mortar, finishing,
curing, etc., complete for finished item of work. (APSS
901,906)
cost of cement for Cement Mortar (1:3)
cost of sand for Cement Mortar (1:3)
1st Class Mason
2nd Class Mason
Man mazdoor
Woman mazdoor

19

0.14
Total

0.96
0.002
0.048
0.112
0.05
0.11

Kgs
cu.m.
Nos.
Nos.
Nos.
Nos.

Kgs
cu.m.
Each
Each
Each
Each

Rate per 1 Sqmt.


Brick Masonry in superstructure with CM (1:8) prop:
using second class bricks from approved source having
minimum crushing strength of 40 Kg/Sqcm. including cost
and conveyance of all materials like cement, sand, bricks,
water etc., to site, including seigniorage charges, sales &
other taxes on all materials, all operational, incidental and
labour charges such as mixing cement mortar, constructing
masonry, scaffolding charges, lift charges, curing, etc.,
complete for finished item of work. (APSS No. 501 & 504).

wall thickness
Material
Cement
Second class Bricks
sand for mortor
B Labour
1st class mason
2nd class mason

2.81

Total

0.225

Man Mazdoor

36 kgs
512 Nos
0.2 cu.m.

2926.52
3501.53
1656.92

1000 kgs
1000 Nos
1 cu.m.

105.35
1792.78
331.38

0.24 Nos.
0.56 Nos.

224.00
206.00

1 Each
1 Each

53.76
115.36

1.89 Nos.

170.00

1 Each

321.30
2719.94

Basic Rate per Cum.


Rate for other Floors
Basic rate per Cum
Hire charges of stage scafflding per cum
Labour charges for stage scaffolding per cum
Add LA on Labour for scaffolding
Lift charges @ 10% extra on each floor
Add 14% over heads
20

Rate per Cum.


Reinforced Brick Masonry 11.5cm (4 1/2") thick for
partition walls in CM (1:4) prop: using second class bricks
from approved source having minimum crushing strength of
40 Kg/Sqcm. and placing 2nos. of 6mm dia MS bars
embedded in every 3rd layer with free ends of reinforcement
keyed into mortar joints of the main brick work whereever
applicable including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, seigniorage charges,
sales & other taxes on all materials, all operational, incidental
and labour charges such as mixing cement mortar,
constructing masonry, scaffolding charges, lift charges,
curing, etc., but excluding cost and conveyance of steel and
its fabrication charges complete for finished item of work.
(APSS No. 501 & 504).

wall thickness
Material
Cement
Second class Bricks
sand for mortor
B Labour
1st class mason
2nd class mason

10.75
23.07
8.50
18.70
63.80

0%

GF
2719.94
23.51
126.22
0.00

0.14
Total

2869.67
401.75
3271.45

FF
2719.94
23.51
189.33
0.00
49.04
2981.82
417.46
3399.30

SF
2719.94
23.51
252.44
0.00
98.08
3093.97
433.16
3527.15

TF
2719.94
23.51
315.56
0.00
147.13
3206.14
448.86
3655.05

0.115
7.56 kgs
51.2 Nos
0.021 cu.m.

2926.52
3501.53
1656.92

1000 kgs
1000 Nos
1 cu.m.

22.12
179.28
34.80

0.06 Nos.

224.00

1 Each

13.44

0.06 Nos.

206.00

1 Each

12.36

15

Man Mazdoor

0.275 Nos.

170.00

1 Each

46.75
308.75

Basic Rate per One Sqmt.


Rate for other Floors
Basic rate per sqm
Hire charges of stage scafflding per cum
Labour charges for stage scaffolding per cum
Add LA on Labour for scaffolding
Lift charges @ 10% extra on each floor
Add 14% over heads
21

Rate per One Sqmt.


Brick Masonry in superstructure with CM (1:8) prop: using
Fly ASH Bricks of size 290x225x140mm with compressive
of 50 Kgs / Sqcm from approved source including cost and
conveyance of all materials like cement, sand, fly ash bricks,
water etc., to site, including seigniorage charges, sales &
other taxes on all materials, all operational, incidental and
labour charges such as mixing cement mortar, constructing
masonry, scaffolding charges, lift charges, curing, etc.,
complete for finished item of work. (APSS No. 501 & 504).

Wall thickness

0.14
Total

342.44
47.94
390.40

FF
308.75
5.29
42.60
0.00
7.26
363.90
50.95
414.85

SF
308.75
5.29
56.80
0.00
14.51
385.35
53.95
439.30

TF
308.75
5.29
71.00
0.00
21.77
406.81
56.95
463.80

0.225

Material
Fly Ash Bricks 290x225x140mm
Cement for Cement Mortar (1:8)
Sand for Cement Mortar (1:8)
Labour
1st class mason
2nd class mason
Man Mazdoor
Woman Mazdoor

110 Nos
18 Kgs
0.1 cu.m.
0.42
0.92
0.7
2.1

Basic Rate per Cum.


Rate for other Floors
Basic rate per Cum
Hire charges of stage scafflding per cum
Labour charges for stage scaffolding per cum
Add LA on Labour for scaffolding
Lift charges @ 10% extra on each floor
Add 14% over heads
Rate per Cum.
21

0%

GF
308.75
5.29
28.40
0.00

cu.m.
Nos.
Nos.
Nos.

0%

GF
2614.01
23.51
126.22
0.00

0.14
Total

2763.74
386.92
3150.70

14872.55
2.93
1656.92

1000 Nos
1 Kgs
1 cu.m.

224.00
206.00
170.00
170.00

1
1
1
1

FF
2614.01
23.51
189.33
0.00
75.96
2902.81
406.39
3309.25

SF
2614.01
23.51
252.44
0.00
151.92
3041.88
425.86
3467.75

cu.m.
Each
Each
Each

1635.98
52.74
165.69
94.08
189.52
119.00
357.00
2614.01

TF
2614.01
23.51
315.56
0.00
227.88
3180.96
445.33
3626.30

Brick Masonry in superstructure with CM (1:6) prop: using


Fly ASH Bricks of size 290x225x140mm with compressive
of 50 Kgs / Sqcm from approved source including cost and
conveyance of all materials like cement, sand, fly ash bricks,
water etc., to site, including seigniorage charges, sales &
other taxes on all materials, all operational, incidental and
labour charges such as mixing cement mortar, constructing
masonry, scaffolding charges, lift charges, curing, etc.,
complete for finished item of work. for basement (APSS No.
501 & 504).
Wall thickness
Material
Fly Ash Bricks 290x225x140mm
Cement for Cement Mortar (1:8)
Sand for Cement Mortar (1:8)
Labour
1st class mason
2nd class mason
Man Mazdoor
Woman Mazdoor

0.225
110 Nos
24 Kgs
0.1 cu.m.
0.42
0.92
0.7
2.1
total

Add 14% over heads

0.14
Basic Rate per Cum.

cu.m.
Nos.
Nos.
Nos.

14872.55
2.93
1656.92
224.00
206.00
170.00
170.00

1000 Nos
1 Kgs
1 cu.m.
1
1
1
1

cu.m.
Each
Each
Each

1635.98
70.32
165.69
94.08
189.52
119.00
357.00
2631.59
368.42
3000.05

16

22

Reinforced Fly Ash Brick Masonry 10cm thick for partition


walls in CM (1:4) prop: Fly Bricks of size 290x100x140mm
with compressive of 50 Kgs / Sqcm from approved source
and placing 2nos. of 6mm dia MS bars embedded in every 3rd
layer with free ends of reinforcement keyed into mortar joints
of the main brick work whereever applicable including cost
and conveyance of all materials like cement, sand, bricks,
water etc., to site, seigniorage charges, sales & other taxes on
all materials, all operational, incidental and labour charges
such as mixing cement mortar, constructing masonry,
scaffolding charges, lift charges, curing, etc., but excluding
cost and conveyance of steel and its fabrication charges
complete for finished item of work. (APSS No. 501 & 509).

Material
Fly Ash Bricks 290x100x140mm

24 Nos

6832.24

1000 Nos

163.97

Cement for Cement Mortar (1:4)

7.2 Kgs

2.93

Kgs

21.10

Sand for Cement Mortar (1:4)


Labour
1st class mason
2nd class mason
Man Mazdoor
Basic Rate per One Sqmt.
Rate for other Floors
Basic rate per sqm
Hire charges of stage scafflding per cum
Labour charges for stage scaffolding per cum
Add LA on Labour for scaffolding
Lift charges @ 10% extra on each floor
Add 14% over heads
23

Rate per One Sqmt.


Providing High Yield Strength Deformed (HYSD) steel bars
(Fe 415 grade as per IS 1786-1985) of 8mm to 40mm
diameters, cutting, bending, to required sizes and shapes
placing in position with cover blocks of approved size and
binding wire of 20SWG, forming grills for reinforcement
work as per approved designs and drawings including cost
and conveyance of bars from approved sources to site of
work, including cost and conveyance of binding wire, cover
blocks, chairs, overlaps, spacers, dowels, wastage etc., and all
operational, incidental, and labour charges such as cutting,
bending, placing in position, tying etc., and sales & other
taxes,on cost of all materials complete for finished item of
work (APSS No.126) in all floors.

0.02 cu.m.

1656.92

1 cu.m.

33.14

0.06 cu.m.
0.06 Nos.
0.275 Nos.

224.00
206.00
170.00

1 cu.m.
1 Each
1 Each

13.44
12.36
46.75
290.76

0%

GF
290.76
5.29
28.40
0.00

0.14
Total

324.45
45.42
369.90

FF
290.76
5.29
42.60
0.00
7.26
345.91
48.43
394.35

SF
290.76
5.29
56.80
0.00
14.51
367.36
51.43
418.80

TF
290.76
5.29
71.00
0.00
21.77
388.82
54.43
443.25

Material
Cost of steel including 5% wastage and overlaps
cost of binding wire
Labour
Blacksmith/Tin Smith/Rivetor
Light mazdoor

1.05 MT

33031.79

1 MT

34683.38

6 Kg

50.00

1 Kg

300.00

2 Nos
6.4 Nos

224.00
170.00

1 Nos
1 Nos

Rate per MT
Rate for other Floors
Basic rate per MT
Lift Charges per MT @10% extra on labour per floor

Add 14% over heads


Rate per One MT

0.14
Total

GF
36519.38

FF
SF
36519.38 36519.38
153.60
307.20

Total
TF
36519.38
460.80

36519.38
5112.71
41632.10

36672.98 36826.58
5134.22 5155.72
41807.20 41982.30

36980.18
5177.23
42157.45

448.00
1088.00
36519.38

17

24

Providing Mild Steel Bars (Fe 250 grade as per IS 432) of


6mm diameter, cutting, bending, to required sizes and shapes
placing in position with cover blocks of approved size and
binding wire of 20SWG, forming grills for reinforcement
work as per approved designs and drawings including cost
and conveyance of bars from approved sources to site of
work, including cost and conveyance of binding wire, cover
blocks, chairs, overlaps, spacers, dowels, wastage etc., and all
operational, incidental, and labour charges such as cutting,
bending, placing in position, tying etc., and sales & other
taxes,on cost of all materials complete for finished item of
work (APSS No.126) in all floors.

Material
Cost of Mild steel
cost of binding wire
Labour
Blacksmith/Tin Smith/Rivetor
Light mazdoor

1.05 MT

32031.79

1 MT

33633.38

6 Kg

50.00

1 Kg

300.00

2 Nos
6.4 Nos

224.00
170.00

1 Nos
1 Nos

Rate per MT
Rate for other Floors
Basic rate per MT
Lift Charges per MT @10% extra on labour per floor
Add 14% over heads
Rate per One MT
25

GF
35469.38

0.14
Total

35469.38
4965.71
40435.10

FF
SF
35469.38 35469.38
153.60
307.20
35792.98 35777.58
5011.02 5008.86
40804.00 40786.45

Total
TF
35469.38
460.80
35930.18
5030.23
40960.45

448.00
1088.00
35469.38

Ornamental Plastering 8 mm thick in single coat in CM


(1:4) sponge finish including cost and conveyance of all
materials like cement, sand, water etc., to site, seigniorage
charges, sales & other taxes on all materials,all operational,
incidental and labour charges such as mixing mortar,
scaffolding charges, lift charges, including cutting of Grooves
wherever necessary as directed by Engineer - in - charge,
finishing, curing, etc., complete for ceiling. (APSS 901,903
& 904)

Material
Cement
cost of sand for mortor
Labour
1st Class Mason
2nd Class Mason
Light mazdoor

3.96 kgs
0.011 cu.m.

2926.52
1656.92

1000 kgs
1 cu.m.

11.59
18.23

0.063 Nos.
0.147 Nos.
0.39 Nos.

224.00
206.00
170.00

1 Each
1 Each
1 Each

14.11
30.28
66.30
140.51

Basic rate per 1 Sqmt.


Rate for other Floors
Basic rate per 1 Sqmt.
Hire charges of stage scafflding per sqm
Labour charges for stage scaffolding per sqm
Add LA on Labour for scaffolding
Lift charges @ 10% extra on each floor
Add 14% over heads
26

Rate per 1 Sqmt.


Plastering 12mm thick in two coats with base coat of 8mm
thick in CM (1:6) and top coat of 4mm thick in CM (1:4)
dubara sponge finish including cost and conveyance of all
materials like cement, sand, water etc., to site, seigniorage
charges, sales & other taxes on all materials,all operational,
incidental and labour charges such as mixing mortar,
scaffolding charges, lift charges, including cutting of Grooves
wherever necessary as directed by Engineer - in - charge,
finishing, curing, etc., complete for Even Surfaces of Wall
for finished item of work. (APSS 901,903 & 904)

Material
Base coat 8mm thick in C.M. (1:6)
Cement
cost of sand for mortor
Top Coat 4mm thick in C.M. (1:4)

0%

GF
140.51
1.24
5.60
0.00

0.14
Total

147.35
20.63
167.98

2.64 kgs
0.011 cu.m.

FF
140.51
1.24
8.41
0.00
11.07
161.23
22.57
183.80

2926.52
1656.92

SF
140.51
1.24
11.21
0.00
22.14
175.10
24.51
199.61

TF
140.51
1.24
14.01
0.00
33.21
188.97
26.46
215.43

1000 kgs
1 cu.m.

7.73
18.23

18

Cement
cost of sand for mortor
Labour
1st Class Mason
2nd Class Mason
Light mazdoor

1.44 kgs
0.004 cu.m.

2926.52
1656.92

1000 kgs
1 cu.m.

4.21
6.63

0.04 Nos.
0.1 Nos.
0.26 Nos.

224.00
206.00
170.00

1 Each
1 Each
1 Each

8.96
20.60
44.20
110.55

Basic rate per 1 Sqmt.


Rate for other Floors

GF

FF

SF

Basic rate per 1 Sqmt.


Hire charges of access scafflding pers qm
Labour charges for access scaffolding per sqm
Add LA on Labour for scaffolding
Lift charges @ 10% extra on each floor

0%

110.55
0.53
2.84
0.00

0.14
Total

113.92
15.95
129.90

110.55
0.53
4.26
0.00
11.07
126.41
17.70
144.15

110.55
0.53
5.68
0.00
22.14
138.90
19.45
158.40

Add 14% over heads


27

Rate per 1 Sqmt.


Plastering 20mm thick in two coats with base coat of
16mm thick in CM (1:6) and top coat of 4mm thick in CM
(1:4) dubara sponge finish including cost and conveyance of
all materials like cement, sand, water etc., to site, seigniorage
charges, sales & other taxes on all materials, all operational,
incidental and
labour charges such as mixing
mortar,scaffolding charges, lift charges, finishing,including
cutting of Grooves wherever necessary as directed by
Engineer - in - charge, curing, etc., complete for Uneven
Surfaces of Brick Wall for finished item of work. (APSS
901,903 & 904)

Base coat 16 mm thick in C.M. (1:6)


Cement
cost of sand for mortor
Top Coat 4mm thick in C.M. (1:4)
Cement
cost of sand for mortor
Labour
1st Class Mason
2nd Class Mason
Light mazdoor
Basic rate per 1 Sqmt.
Rate for other Floors
Basic rate per 1 Sqmt.
Hire charges of access scafflding pers qm
Labour charges for access scaffolding per sqm
Add LA on Labour for scaffolding
Lift charges @ 10% extra on each floor
Add 14% over heads
28

Rate per 1 Sqmt.


Ceiling plastering with CM(1:5) Prop: 12mm thick in single
coat including cost and conveyance of all materials like
cement, sand, water etc., to site, including seigniorage
charges, sales & other taxes on all materials, all operational,
incidental charges and labour charges such as mixing mortar,
finishing, curing, etc., complete for finished item of work.
(APSS 901,906)

cost of cement for Cement Mortar (1:4)


sand for Cement Mortar (1:4)
1st Class Mason
Man mazdoor
Rate per 1 Sqmt.
Rate for other Floors
Basic rate per 1 Sqmt.
Hire charges of access scafflding pers qm
Labour charges for access scaffolding per sqm
Add LA on Labour for scaffolding
Lift charges @ 10% extra on each floor

TF
110.55
0.53
7.10
0.00
33.21
151.39
21.20
172.60

4.32 kgs
0.018 cu.m.

2926.52
1656.92

1000 kgs
1 cu.m.

12.64
29.82

1.44 kgs
0.004 cu.m.

2926.52
1656.92

1000 kgs
1 cu.m.

4.21
6.63

0.063 Nos.
0.147 Nos.
0.39 Nos.

224.00
206.00
170.00

1 Each
1 Each
1 Each

14.11
30.28
66.30
164.00

0%

GF
164.00
0.53
2.84
0.00

0.14
Total

167.37
23.43
190.85

5.4
0.015
0.06
0.096

0%

kg
cu.m.
Nos.
Nos.
GF
70.45
0.53
2.84
0.00
73.82

FF
164.00
0.53
4.26
0.00
11.07
179.86
25.18
205.05

SF
164.00
0.53
5.68
0.00
22.14
192.35
26.93
219.30

2.93
1656.92
224.00
170.00

1
1
1
1

FF
70.45
0.53
4.26
0.00
2.98
78.22

SF
70.45
0.53
5.68
0.00
5.95
82.61

TF
164.00
0.53
7.10
0.00
33.21
204.84
28.68
233.55

kg
cu.m.
Each
Each
Total
TF
70.45
0.53
7.10
0.00
8.93
87.01

15.82
24.85
13.44
16.32
70.45

19

Add 14% over heads


29

Rate per 1 Sqmt.


Plastering with CM(1:4) Prop: 20mm thick in single coat
including cost and conveyance of all materials like cement,
sand, water etc., to site, including seigniorage charges, sales
& other taxes on all materials, all operational, incidental
charges and labour charges such as mixing mortar, finishing,
curing, etc., complete for finished item of work. (APSS
901,906)
cost of cement for Cement Mortar (1:4)
sand for Cement Mortar (1:4)
1st Class Mason
Man mazdoor

7.56
0.021
0.094
0.16

Rate per 1 Sqmt.


Rate for other Floors
Basic rate per 1 Sqmt.
Hire charges of access scafflding pers qm
Labour charges for access scaffolding per sqm
Add LA on Labour for scaffolding
Lift charges @ 10% extra on each floor
Add 14% over heads
Rate per 1 Sqmt.
30

10.33
84.15

kg
cu.m.
Nos.
Nos.

0%

GF
105.25
0.53
2.84
0.00

0.14
Total

108.62
15.21
123.85

10.95
89.20

11.57
94.20

2.93
1656.92
224.00
170.00

1
1
1
1

FF
105.25
0.53
4.26
0.00
4.83
114.87
16.08
130.95

SF
105.25
0.53
5.68
0.00
9.65
121.11
16.96
138.10

2.93
1656.92
24.00
224.00
206.00
170.00

1
1
1
1
1
1

FF
178.54
9.46
188.00
26.32
214.35

SF
178.54
18.92
197.46
27.64
225.10

12.18
99.20

kg
cu.m.
Each
Each
Total
TF
105.25
0.53
7.10
0.00
14.48
127.36
17.83
145.20

22.15
34.80
21.06
27.20
105.25

Providing impervious coat over RCC roof slab to required


slopes with CM (1:3) prop. 20mm thick (average) mixed
with water proofing compound manufactured by reputed
manufacturers as approved by Engineer-in-charge at 1Kg/bag
of cement, laid over roof slab when it is green, finished
smooth with a floating coat of neat cement and thread lining
at regular intervals of 45cmx45cm including cost and
conveyance of all materials like cement, sand, water proofing
compound, water etc., to site, seigniorage charges, sales &
other taxes on all materials, all operational, incidental and
labour charges such as mixing mortar, laying, rounding off at
junctions of wall and slab, rendering smooth with thread
lining, curing, lift charges, etc., complete for finished item of
work (APSS No. 901 & 903).

cost of cement for Cement Mortar (1:3)


sand for Cement Mortar (1:3)
Water proof compound
1st Class Mason
2nd Class Mason
Man Mazdoor
Basic rate per 1 Sqmt.
Rate for other Floors
Basic rate per 1 Sqmt.
Lift charges @ 10% extra on each floor
Add 14% over heads
Rate per 1 Sqmt.
31

0.14
Total

10.08
0.021
0.2
0.066
0.154
0.37

kg
cu.m.
Kgs
Nos.
Nos.
Nos.
GF
178.54

0.14
Say

178.54
25.00
203.55

kg
cu.m.
Kgs
Each
Each
Each

29.53
34.80
4.80
14.78
31.72
62.90
178.54

TF
178.54
28.39
206.93
28.97
235.90

set over a base coat of CM (1:8), 12mm thick (joints of stone ing with
must
be flushed)
over C.C.
bed alreadyblue
laid Slabas
or R.C.C.
Flooring
with Polished
Shabad/Tandur
15 toroof
18
slab thick
only after
it is xproperly
cleaned,
moistered
mm
(0.457M
0.457M)cured,
set over
a base
coat of and
CM
where 12mm
necessary
with
cement over
slurry
of
(1:8),
thicktreated
(joints of
stoneneat
mustgrey
be flushed)
C.C.
honey
like consistency
spred
cement
1 sqm.
bed already
laid or R.C.C.
roofat3.3
slab kgs
onlyofafter
it isforproperly
and jointed
withmoistered
neat cement
full depth,
including
cured,
cleaned,
and paste
wheretonecessary
treated
with
cost and
of all
cement, sand,
neat
greyconveyance
cement slurry
of materials
honey likelike
consistency
spredwater,
at3.3
flooring
stonesforetc.
to site,
salespaste
and
kgs of cement
1 sqm.
and seigniorage
jointed withcharges,
neat cement
other
all materials,
all conveyance
operational, ofincidental
and
to
fulltaxes
depth,onincluding
cost and
all materials
labourcement,
charges sand,
such as
dressing
of flooring
the
like
water,
flooring
stones stones
etc. toto site,
required
sizes,
mixing
cement
mortar,
jointing,
seigniorage
charges,
salesofand
other taxes
on laying,
all materials,
all
curing, lift charges
etc.,and
complete
for finished
of work.
operational,
incidental
labour charges
such item
as dressing
of
(APSS No.703
flooring
stones&to701)
the required sizes, mixing of cement
mortar, laying, jointing, curing, lift charges etc., complete for
finished item of work.(APSS No.703 & 701)

Material
Cost of Polished Shabad/Tandur blue Slabas 15 to 18 mm
thick (0.457M x 0.457M)

1.1 Sqmt.

154.34

1 Sqmt.

169.77

20

jointing compound BMT-M.22


Cement for Morter and slurry
Coarse sand for mortor(C.M. 1:8)
Machinery
Machine charges for rubbuing/polishing floor
LA charges on crew charges
Labour
1st Class Mason
2nd Class Mason
Man Mazdoor
Add water charges @1% on labour
Basic rate per 1 Sqmt.
Rate for other Floors
Basic rate per 1 Sqmt.
Lift charges @ 10% extra on each floor

2 Kgs
5.46 Kgs
0.012 cum

30.00
2926.52
1656.92

1 Kgs
1000 Kgs
1 cum

60.00
15.98
19.88

0.1 day
0%

0.00

1 day

0.00
0.00

0.31 Nos.
0.11 Nos.
0.086 Nos.
1%
GF
373.42

Add 14% over heads

0.14
Rate per 1 Sqmt.
Total
laid over existing CC bed or roof slab set over a base coat of ing with
CM (1:8), 12mm thick and pointing with CM(1:3) to full
depth of flooring slabs dully filling joints neatly , including
cost and conveyance of all materials like flooring stones,
cement, sand, water, etc. to site, seigniorage charges, sales
and other taxes on all materials, all operational, incidental and
labour charges such as mixing of cement mortar, laying,
pointing, curing, lift charges etc., complete for finished item
of work.(APSS No.703 & 701)

32

#REF!

373.42
52.28
425.75

224.00
206.00
170.00
106.72

1 Each
1 Each
1 Each

FF
373.42
10.78
384.20
53.79
438.00

SF
373.42
21.56
394.98
55.30
450.30

69.44
22.66
14.62
1.07
373.42
TF
373.42
32.34
405.76
56.81
462.60

Flooring with
Rough shabad / Tandur Stone slabs of
minimum 40 mm thick (0.457 x 457M)laid over existing CC
bed or roof slab set over a base coat of CM (1:8), 12mm thick
and pointing with CM(1:3) to full depth of flooring slabs
dully filling joints neatly , including cost and conveyance of
all materials like flooring stones, cement, sand, water, etc. to
site, seigniorage charges, sales and other taxes on all
materials, all operational, incidental and labour charges such
as mixing of cement mortar, laying, pointing, curing, lift
charges etc., complete for finished item of work.(APSS
No.703 & 701)

Rough Tandur slab


cost of cement for Cement Mortar (1:8)
sand for Cement Mortar (1:8)
Pointing with CM (1:3)

1.05
2.16
0.012
1

Sqmt.
kg
cu.m.
Sqmt.

148.01
2.93
1656.92
63.80

10
1
1
1

Sqmt.
kg
cu.m.
Sqmt.

15.54
6.33
19.88
63.80

1st Class Mason


2nd Class Mason
Man Mazdoor
Woman Mazdoor

0.096
0.224
0.22
0.11

Nos.
Nos.
Nos.
Nos.

224.00
206.00
170.00
170.00

1
1
1
1

Each
Each
Each
Each

21.50
46.14
37.40
18.70
229.30

Basic rate per 1 Sqmt.

21

m high with

with length equal to flooring stones set over a base coat of


CM (1:3), 12mm thick with cement slurry of honey like
consistency spread @ 3.3 Kgs per sqm and jointed with neat
cement paste mixed with pigment of matching shade to full
depth (joints of stone should be flushed), including cost and
conveyance of all materials like cement, sand, water, flooring
stones etc. to site, seigniorage charges, sales and other taxes
on all materials, all operational, incidental and labour charges
such as dressing of flooring stones to the required sizes,
mixing of cement mortar, laying, jointing, curing, lift charges
etc., complete for finished item of work.(APSS No.701 &
707)
33

Providing skirting to internal


walls 12.5 Cm high
withPolished Shabad/Tandur blue Slabas 15 to 18 mm thick
(0.457M x 0.457M) with length equal to flooring stones set
over a base coat of CM (1:3), 12mm thick with cement slurry
of honey like consistency spread @ 3.3 Kgs per sqm and
jointed with neat cement paste mixed with pigment of
matching shade to full depth (joints of stone should be
flushed), including cost and conveyance of all materials like
cement, sand, water, flooring stones etc. to site, seigniorage
charges, sales and other taxes on all materials, all operational,
incidental and labour charges such as dressing of flooring
stones to the required sizes, mixing of cement mortar, laying,
jointing, curing, lift charges etc., complete for finished item of
work.(APSS No.701 & 707)

Material
Cost of Polished Shabad/Tandur blue Slabas 15 to 18 mm
thick (0.457M x 0.457M)
sand for Cement Mortar (1:3)
cement for Cement Mortar (1:3) base coat
Cement for slurry
Labour
1st Class Mason
2nd Class Mason
Man Mazdoor
Add water charges @1% on labour
Basic rate per 1 Sqmt.
Rate for other Floors
Basic rate per 1 Sqmt.
Lift charges @ 10% extra on each floor
Add 14% over heads

34

Rate per 1 Sqmt.


in Single piece with the edges flat nosed and set over a base
coat
of CMand
(1:3),
12mm
thick, and
fixing in position
with
Supplying
fixing
of Polished
Shabad/Tandur
blue Slabas
neatto cement
paste (0.457M
includingx cost
and inconveyance
all
15
18 mm thick
0.457M)
Single pieceofwith
materials
like nosed
cement,
water,
stones
etc.CM
to (1:3),
site,
the
edges flat
and sand,
set over
a base
coat of
seigniorage
salesinand
other taxes
all cement
materials,
all
12mm thick,charges,
and fixing
position
with on
neat
paste
operational,
incidental
and labourofcharges
such aslike
dressing
of
including
cost
and conveyance
all materials
cement,
stoneswater,
to thestones
required
mixing
of cement
mortar,
fixing
sand,
etc.sizes,
to site,
seigniorage
charges,
sales
and
in
position,
curing,
lift charges
completeincidental
for finished
other
taxes on
all materials,
all etc.,
operational,
and
item ofcharges
work For
raisers
(APSS of
No.701
labour
such
as dressing
stones&to707)
the required sizes,
mixing of cement mortar, fixing in position, curing, lift
charges etc., complete for finished item of work For raisers
(APSS No.701 & 707)

For Raisers of 0.15 Mt. Height


Material
Cost of Polished Shabad/Tandur blue Slabas 15 to 18 mm
thick
(0.457M
0.457M)
sand for
Cementx Mortar
(1:3)
cement for Cement Mortar (1:3) base coat
Cement for slurry

1.1 Sqmt.

154.34

1 Sqmt.

169.77

0.012 cu.m.
5.76 Kgs
3.3 Kgs

1656.92
2926.52
2926.52

1 cu.m.
1000 Kgs
1000 Kgs

19.88
16.86
9.66

0.096 Nos.
0.224 Nos.
0.31 Nos.
1%

224.00
206.00
170.00
120.35

1 Each
1 Each
1 Each

21.50
46.14
52.70
1.20
337.72

GF
337.72

0.14
Total
fixing of

1.1
0.012
5.76
3.3

337.72
47.28
385.05

Sqmt.
cu.m.
Kgs
Kgs

FF
337.72
12.16
349.88
48.98
398.90

SF
337.72
24.31
362.03
50.68
412.75

154.34
1656.92
2926.52
2926.52

1
1
1000
1000

TF
337.72
36.47
374.19
52.39
426.60

Sqmt.
cu.m.
Kgs
Kgs

169.77
19.88
16.86
9.66

22

Labour
1st Class Mason
2nd Class Mason
Man Mazdoor
Flat nosing edges as per BMM-V.14
Add water charges @1% on labour

0.096
0.224
0.31
13.33
1%

Nos.
Nos.
Nos.
Rmt.

224.00
206.00
170.00
8.00
120.35

1
1
1
1

Each
Each
Each
Rmt.

21.50
46.14
52.70
106.64
1.20
444.36

Basic rate per 1 Sqmt.


Rate for other Floors

GF

FF

SF

Basic rate per 1 Sqmt.


Lift charges @ 10% extra on each floor

444.36

444.36
12.16
456.52
63.91
520.43

444.36
24.31
468.67
65.61
534.28

Add 14% over heads

35

444.36
62.21
506.57

0.14

Rate per Sqmt.


in Single piece with the edges flat nosed and set over a base
coat of CMand
(1:8),
12mm
thick, and
fixing in position
with
Supplying
fixing
of Polished
Shabad/Tandur
blue Slabas
neat
paste (0.457M
includingx cost
and inconveyance
all
15 to cement
18 mm thick
0.457M)
Single pieceofwith
materials
like nosed
cement,
water,
stones
etc.CM
to (1:8),
site,
the
edges flat
and sand,
set over
a base
coat of
seigniorage
salesinand
other taxes
all cement
materials,
all
12mm
thick,charges,
and fixing
position
with on
neat
paste
operational,
incidental
and labourofcharges
such aslike
dressing
of
including cost
and conveyance
all materials
cement,
stoneswater,
to thestones
required
mixing
of cement
mortar,
fixing
sand,
etc.sizes,
to site,
seigniorage
charges,
sales
and
in position,
curing,
lift charges
completeincidental
for finished
other
taxes on
all materials,
all etc.,
operational,
and
item
ofcharges
work for
Treads
(APSSof
No.701
labour
such
as dressing
stones&to707)
the required sizes,
mixing of cement mortar, fixing in position, curing, lift
charges etc., complete for finished item of work for Treads
(APSS No.701 & 707)

TF
444.36
36.47
480.83
67.32
548.15

fixing of

Treads of 0.30 Mt wide


cost of Polished Shabad/Tandur blue Slabas 15 to 18 mm
thick (0.457M x 0.457M)
jointing compound BMT-M.22

1.1 Sqmt.

154.34

1 Sqmt.

169.77

2 Kgs

30.00

1 Kgs

60.00

5.46 Kgs

2926.52

1000 Kgs

15.98

0.012 cum

1656.92

1 cum

19.88

Machine charges for rubbuing/polishing floor

0.1 day

0.00

1 day

0.00

LA charges on crew charges

0%

Cement for jointing


Coarse sand for mortor(C.M. 1:8)
Machinery

0.00

Labour
1st Class Mason
2nd Class Mason
Man Mazdoor
Flat nosing edges

0.31
0.11
0.086
6.67

Basic rate per 1 Sqmt.


Rate for other Floors
Basic rate per 1 Sqmt.
Lift charges @ 10% extra on each floor
Add 14% over heads
36

Rate per Sqmt.


In - situ - Granolithic Concrete Flooring 20mm thick with
CC(1:1:2) Prop: using 6mm to 12mm size HBG machine
crushed metal laid monolithically over 100mm thick CC
flooring bed (1:5:10) with 40mm HBG metal in alternate
panels of size not exceeding 1.50m x 1.50m and finishing
the top surface to required smoothness and slopes, thread
lining as directed by the Engineer - in - charge including cost
and conveyance of all materials like cement, sand, water, etc.
to site, seigniorage charges, sales and other taxes on all
materials, all operational, incidental and labour charges such
as mixing of cement concrete, laying, curing, lift charges etc.,
complete for finished item of work (APSS No.701 & 710)

6mm to 12mm HBG metal


Sand
Cement
PCC bed (1:5:10) 100mm thick
1st Class Mason
2nd Class Mason
Manand women Mazdoor

GF
425.71

0.14
Say

0.017
0.0085
12
0.10
0.125
0.006
0.3

Add 14% over heads

0.14
Rate per 1 Sqmt.

Nos.
Nos.
Nos.
Rmt.

425.71
59.60
485.31

cum
cum
Kgs
cum
Nos.
Nos.
Nos.

224.00
206.00
170.00
8.00

1
1
1
1

FF
425.71
10.67
436.38
61.09
497.47

SF
425.71
21.34
447.05
62.59
509.64

1035.99
1656.92
2926.52
2510.78
224.00
206.00
170.00

1
1
1000
1
1
1
1

Each
Each
Each
Rmt.

69.44
22.66
14.62
53.36
425.71
TF
425.71
32.02
457.73
64.08
521.81

cum
cum
Kgs
cum
Each
Each
Each

398.13
Total

17.61
14.08
35.12
251.08
28.00
1.24
51.00
398.13
55.74
453.90

23

37

Flooring with Ceramic Tiles of 7.3mm thick 1st. quality of


any shade as approved by Engineer - in - charge set over a
base coat of CM (1:8), 12mm thick laid over flooring bed /
V.R.C.C. slab, with neat cement slurry of honey like
consistency spread at the rate of 3.3 Kgs of cement per Sq.m
and jointed with neat white cement paste to full depth mixed
with pigment of matching shade including cost and
conveyance of all materials like cement, sand, water, ceramic
tiles etc. to site, seigniorage charges, sales and other taxes on
all materials, all operational, incidental and labour charges
such as mixing of cement mortar, laying, curing, lift charges
etc., complete for finished item of work.(APSS No.701 &
707) in All Floors

Material
Ceramic Tiles
Sand
Cement
Grey Cement for slurry
White Cement for pointing

1.05
0.012
2.16
3.3
0.2

Sqmt.
cum
Kgs
Kgs
Kgs

374.00
1656.92
2926.52
2926.52
18.00

1
1
1000
1000
1

Sqmt.
cum
Kgs
Kgs
Kgs

392.70
19.88
6.32
9.66
3.60

Labour
1st Class Mason
2nd Class Mason
Man Mazdoor
Add water charges @1% on labour

0.096 Nos.
0.224 Nos.
0.33 Nos.
1%

Basic rate per 1 Sqmt.


Rate for other Floors
Basic rate per 1 Sqmt.
Lift charges @ 10% extra on each floor
Add 14% over heads
38

GF
557.15

0.14

Rate per Sqmt.


Dadooing to walls with white glazed tiles 1st. quality of
any size of brand as approved by Engineer - in - charge
and set over a base coat of CM (1:5), 12mm thick and neat
cement paste at the rate of 3.3 Kg/Sqmt. and jointed with
white cement paste mixed with pigment of matching shade
including cost and conveyance of all materials like cement,
sand, water, tiles, etc. to site, seigniorage charges, sales and
other taxes on all materials, C921 such as mixing of cement
mortar, laying in position, curing, lift charges etc., complete
for finished item of work (APSS No.701 & 707) in All
Floors

white glazed tiles

557.15
78.00
635.15

1.05 Sqmt

Grey cement
White cement
Cement for Cement Mortar CM (1:5)
Sand Mortar CM (1:5)

0.33
0.6
3.45
0.012

224.00
206.00
170.00
123.75
FF
557.15
12.50
569.65
79.75
649.40

280.00

Kgs
Kgs
Kgs
Cum

2926.52
18.00
2.93
1656.92

0.077 Nos.
0.08 Nos.

1 Each
1 Each
1 Each

SF
557.15
25.00
582.15
81.50
663.65

21.50
46.14
56.10
1.24
557.15
TF
557.15
37.50
594.65
83.25
677.90

1 Sqmt
1000
1
1
1

294.00

Kgs
Kgs
Kgs
Cum

0.97
10.80
10.11
19.88

224.00

1 Each

17.25

170.00

1 Each

13.60
366.61

Labour
1st Class Mason
Man Mazdoor
Basic rate per 1 Sqmt.
Rate for other Floors
Basic rate per 1 Sqmt.
Lift charges @ 10% extra on each floor

GF
366.61

Add 14% over heads

0.14
Rate per Sqmt.

366.61
51.33
417.95

FF
366.61
3.08
369.69
51.76
421.45

SF
366.61
6.17
372.78
52.19
425.00

TF
366.61
9.25
375.86
52.62
428.50

24

39

Whiting to ceiling in two coats with Birla White or


equavalent quality to give an even shade after thoroughly
brushing the surface to remove all loose powdered materials
including cost and conveyance of all materials and water to
site, sales & other taxes, all operational, incidental and labour
charges such as cleaning the surface, painting, curing etc.,
complete for finished item of work for internal walls. (APSS
No.901 & 908) in All Floors

Surya Cem
Painter
Man Mazdoor
sundries including brushes,ladders, etc.,
Add 14% over heads

0.2 kgs
0.021 Nos.
0.032 Nos.
1%
0.14

18.00
211.40
170.00
13.48

1 kgs
1 Each
1 Each

13.61

Rater per 1 Sqmt. for all floors


40

Total

3.60
4.44
5.44
0.13
13.61
1.91
15.55

Painting to New walls with two coats of Snowcem cement


paint of superior quality of approved brand and shade over
base coat of cement primer grade -I making three coats in all
to give an even shade after thoroughly brushing the surface to
remove all loose powdered materials, including cost and
conveyance of all materials, including cost and conveyance of
all materials, cost of brushes, water to site, etc., sales & other
taxes, all operational, incidental and labour charges such as
scaffolding charges, lift charges, curing etc., complete for
finished item of work in all floors for External Walls.(APSS
No. 912) in All Floors

Material
Cement Primer Grade I

0.1 Kgs

125.00

1 Kgs

12.50

Snowcem Paint
Labour for Priming Coat
1st class painter
2nd class painter
Labour for Two Coats
1st class painter

0.35 Kgs

38.00

1 Kgs

13.30

0.021 Nos.
0.049 Nos.

224.00
206.00

1 Each
1 Each

4.70
10.09

0.015 Nos.

224.00

1 Each

3.36

2nd class painter


Man and women mazdoor

0.035 Nos.
0.15 Nos.

206.00
170.00

1 Each
1 Each

Total

7.21
25.50
76.67
10.73
87.40

Total

19.80
7.39
15.86
43.05
6.03
49.10

Add 14% over heads

0.14

76.67

Rater per 1 Sqmt. for all floors


41

Painting to New Iron work with two coats of ready mixed


synthetic enamel paint first quality all shades over an existing
steel primer including cost and conveyance of all materials to
site, sales & other taxes, incidental, operational and all labour
charges etc., complete for finished item of work. (APSS No.
1201, 1207 & 1212).in All Floors
Cost of Synthetic Enamel Paint
1st Class Painter
2nd Class Painter
Add 14% over heads

0.14
Rater per 1 Sqmt. for all floors

42

0.11 Ltr
0.033 Nos.
0.077 Nos.

180.00
224.00
206.00

1 Ltr
1 Each
1 Each

43.05

Supply and fixing of 110mm dia ISI mark PVC rain water
spouts of 2.5 Kg/cm2 pressure including Cost of necessary
pvc bends, shoes and M.S.clamps and all other accessories
and fixing in position including cost and conveyance of all
materials to site , seigniorage charges sales and other taxes on
all materials, all operational, incidental and labour cahrges
such as fixing in alignment etc., complete for finished item of
work.(APSS NO1328) in All Floors

25

Cost of 110mm dia PVC Pipe.(page 274)


Cost of P.V.C.Bend 391 BMW-F.57
Cost PVC shoe 397 BMW-G.63
Cost of Clips 440 BMW-G.106
Plumber 1st Class
Plumber 2nd class
Man Mazdoor

3.00
1.00
1.00
3.00
0.30
0.70
1.00

Add 14% over heads

Rmt.
No.
No.
Nos.
Nos.
Nos.
No.

0.14

70.00
1 Rmt
65.00
1 No
56.00
1 No
14.00
1 No
224.00
1 Each
206.00
1 Each
170.00
1 Each
Rate per 3 Rmt.
251.47

Rate per Rmt.


43

Total

Reinforced cement mortar Facia 5 cm thick in CM (1:3)


for drop walls, Fins & staircase railing with rabbit wire
mesh & nominal reinforcement as directed by Engineer-incharge with dubara spong finishing including cost &
conveyence of all materials to site, including seigniorage
charges, sales and other taxes on all materials and all
operational, incidental charges such as labour charges, like
mixing cement mortar, scaffolding charges, lift charges,
curing, for making 50 mm thick RCM Paradah walls (RCM
Drop walls) including tying Rabbit (chicken) wire mesh to the
existing mild steel / HYSD Steel reinforcement applying
mortar lumps, finishing, plastering to both faces, sponge
finishing etc complete for finished item of work but excluding
cost of steel and its fabrication charges in All Floors

materials
Costof rabit wire mesh
43 Grade cement
Cost of coarse sand
Labour
1st Class Mason
Miller operator
Man Mazdoor
Hire charges of miller

1.33 Sqmt
31.91 Kgs
0.06 Cum
0.80
0.10
1.00
0.20

Add 14% over heads

1 Sqmt
1000 Kgs
1 Cum

15.96
93.39
96.10

1
1
1
1

FF
594.85
38.94
633.79
88.73
722.55

SF
594.85
77.88
672.73
94.18
766.95

Kg.
lit
Nos.
Nos.

330.00
110.00
224.00
206.00

1
1
1
1

Kg
Lt
Each
Each

33.00
7.70
4.70
10.09

0.12 lit
0.036 Nos.
0.084 Nos.

180.00
224.00
206.00

1 lit
1 Each
1 Each

21.60
8.06
17.30
102.47
14.35
116.85

GF
594.85

0.14
Rate per Sqmt.

594.85
83.28
678.15

Each
Each
Each
Hour

179.20
22.40
170.00
17.80
594.85
TF
594.85
116.82
711.67
99.63
811.30

Painting to New wood work with two coats of ready mixed


synthetic enamel paint first quality all shades to give an even
shade over base coat Primer with Luppam finishing after
thoroughly brushing the surface to remove all remains
including cost and conveyance of all materials to site, sales &
other taxes, all operational, incidental and labour charges
etc., complete for finished item of work.(3 coats) (APSS No.
1201 & 1212).in All Floors
PRIMARY COAT
Luppam finish
Ready mixed primer
Ist class painter
2nd class painter
TWO COATS OF PAINTING
Synthetic enamel paint
1st class painter
2nd class painter
Add 14% over heads

45

Nos.
Nos.
Nos.
Hour

12.00
2926.52
1656.92
224.00
224.00
170.00
89.00

Basic rate per 1 Sqmt.


Rate for other Floors
Basic rate per 1 Sqmt.
Lift charges @ 10% extra on each floor

44

210.00
65.00
56.00
42.00
67.20
144.20
170.00
754.40
251.47
35.21
286.70

Rate per 1 Sqmt. for all Floors


Supply and Fixing of 50mm thick Jali including cost and
conveyance of all materials to site, sales & other taxes, all
operational, incidental and labour charges etc., complete for
finished item of work in All Floors.

0.1
0.07
0.021
0.049

0.14

102.47
Total

26

Rate as per SSR

1 Sqmt

Add 14% over heads


46

0.14

1 Sqmt

1 Sqmt
0.14

46.90

1750.00
1750.00

Rate per 1 Sqmt. for all Floors


Add 14% over heads

1.05
2.2
2.2
2.2

Total

1750.00
245.00
1995.00

Sqmt
Nos.
Nos.
Nos.

188.00
13.00
0.50
0.20

1
1
1
1

Sqmt
Each
Each
Each

197.40
28.60
1.10
0.44

0.043 Nos.
0.054 Nos.

224.00
170.00

1 Each
1 Each

9.63
9.18
0.00
246.35
246.35
34.49
280.85

0.14

Supply and Fixing MS Purlins 50mm dia including Labour


Charges for fixing complete including cost and conveyance of
all materials to site, sales and other taxes, all labour charges
etc., complete for finished item of work
Cost of MS Pipe 50mm dia asper (BMT-F.04)
Fabrication, Cutting and Fixing charges

(BMM-V.16)

Add 14% over heads

5.1 Kgs.
5.1 Kgs.

45.00
10.00

1 Kgs.
1 Kgs.

229.50
51.00
280.50
39.27
319.80

0.14

280.50

0.1 Kgs
0.09 Ltr

125.00
200.00

1 Kgs
1 Ltr

12.50
18.00

0.021 Nos.
0.049 Nos.

224.00
206.00

1 Each
1 Each

4.70
10.09

Rate per Rmt.


49

381.90

1 Sqmt

Rate per one Sqmt


48

Total

1 Sqmt

Rate per Sqmt.


Supply and Fixing AC Sheet Corrugated 6mm thick including
Labour Charges for fixing AC Sheets including cost of J bolts
bitumen washers etc with or without ridges complete
including cost and conveyance of all materials to site, sales
and other taxes, all labour charges etc., complete for finished
item of work
Unit =
A ) material
cost of 6mm thick corregated AC sheets
8mm dia G.I.J bolts & nuts
G.I washersBitumen washers
Bitumen washers
B) labour
Carpenter II class
Man Mazdoor
Sundries including 50 x 6 mm Iron wind ties and white lead
etc.,

335.00

335.00

Rate per Sqmt.


Supplying & fixing collapsible steel shutters with vertical,
double channel of 20 x10x2 mm of 100 mm centre ,Bracers
with flat iron 40x40x6 mm with 38 mm dia steel pulleys, the
top, bottom and side vertical frames of the collapsible gate
with 65x65mmx8mm MS Angle and middle guide rail at site
height with 65mmx8mm MS flat for the pulleys to guide and
fixed with necessary hold fasts, bolts, nuts, rivets, locking
arrangements, stoppers, handles, all accessories all fixtures
and painted with one coat of approved steel primer etc.,
complete for finished item of work as per special spn 1105

Rate as per SSR BMT-F.30


Add 14% over heads
47

335.00

Painting to New walls with two coats of Plastic Emulsion


paint of superior quality of approved brand and shade over
base coat of cement primer grade -I making three coats in all
to give an even shade after thoroughly brushing the surface to
remove all loose powdered materials, including cost and
conveyance of all materials, including cost and conveyance of
all materials, cost of brushes, water to site, etc., sales & other
taxes, all operational, incidental and labour charges such as
scaffolding charges, lift charges, curing etc., complete for
finished item of work in all floors for Walls.(APSS No. 912)
in All Floors

Cement Primer Grade I


Plastic Emulsion Paint
Labour for Priming Coat
1st class painter
2nd class painter
Labour for Two Coats

27

1st class painter


2nd class painter

0.036 Nos.
0.084 Nos.

Add 14% over heads

0.14

224.00
206.00

1 Each
1 Each

70.67

Rater per 1 Sqmt. for all floors


50

51

52

Total

Providing expansion joint treatment with ploy sulphide


compound of approved make of finsihed size 25 x 12 mm
including making of 25mm x 12mm groove and primer coat
over finished groove with finishing of edges true to straight
line and level over the finished surface of expansion joint
including cost and convenyance of all materials to site, all
incidental , operational , labour charges etc., complete for
finished item of work as per approved drawing ( for all floors
on top slab i.e, in the flooring and for internal vertical joints
of grooves in dadooing surface).

As per market rate


Add 14% over heads
Rate per 1 Rmt
Providing and Fixing of 24 guage alluminium sheet over
expansion joint groove of width 15cm fixed to walls /
columns at one edge and resting over the other blcok walls /
columns concealing expansion joint with slotted holes for free
edge of aluminium sheet to faciliate free movement of
aluminium sheet over the finished surface of expansion joint
and wall face using sheet metal screws with nylon receiver
complete including cost and convenyance of all materials to
site, all incidental , operational labour charges etc.,, complete
for finsihed item of work as per approved drawing ( for all
floors for vertical joints and bottom of slab).

1.00 RM
0.14

290.00
290.00

1 RM

290.00
40.60
330.60

Cost of alluminium sheet 24 Gauge BMS-W.18

1.00 Sqm

262.00

1 Sqm

262.00

Add for labour charges including cost


of nails, making holes to wall and in aluminium sheet etc..

6.60 Rm

10.00

1 Rm

66.00

Add 14% over heads


Rate per 1 Sqm
Providing and Fixing of expansion joint filler board for
Buildings , Columns , Beams and Slabs Armour Board "
sillfill including cost and convenyance of all materials to site,
all incidental, operational , labour charges etc., complete for
finished item of work as per approved drawing for all floors

0.14

328.00

Rate as per SSR BMT-U.05


Add 14% over heads

1.00 Sqm
0.14

327.00
327.00

328.00
45.92
373.95

1 Sqm
toal

53

8.06
17.30
70.67
9.89
80.60

327.00
45.78
372.80

Supply and Fixing of 230mm wide PVC water bar at


expansion joint over roof slab including cost , all taxes and
convenyance of all materials to site and all labour charges ,
cutting and fixing charges etc., complete for finsihed item of
work.
Market rate
Labour charges for fixing

1.00 RM

220.00

Add 14% over heads

0.14

250.00

1 RM

toal

220.00
30.00
250.00
35.00
285.00

28

54

Making Green Chalk Board of size 3.00Mx1.20Mts including


border with plastering in CM (1:2) 12mm thick as base coat
and 3mm thick top coat with cement green oxide powder in
(1:1) prop. and making border of 50x20mm thick alround the
chalk board over existing plastered surface and painting the
chalk board surface with chalk board paint as per direction of
Engineer-in-Charge including cost and conveyance of all
materials, sales and other taxes on cost of materials and all
operational, incidental and labour charges etc., complete for
finished item of work (APSS No.1603)

base coat in cm 1:2


Cost of of sand for CM (1:2)
cost of cement for CM 1:2)
1st Class Mason
2nd Class Mason
Man mazdoor
Woman mazdoor
Basic rate per 10 Sqmt.
20mm thick plastering in CM(1:2)
Cost of of sand for CM (1:2)
cost of cement for CM 1:2)
1st Class Mason
2nd Class Mason
Man mazdoor
Woman mazdoor
Basic rate per 10 Sqmt.
Top Coat in CM(1:1)
Cost of Cement
Cost of Black Oxide
1st Class Mason
2nd Class Mason
Man mazdoor
Woman mazdoor

0.15
108
0.33
0.77
0.5
1.1

Cu.m.
Kgs
Nos.
Nos.
Nos.
Nos.

1656.92
2.93
224.00
206.00
224.00
224.00

1
1
1
1
1
1

Cu.m.
Kgs
Each
Each
Each
Each

248.54
316.44
73.92
158.62
112
246.4
1155.92

0.21
151.2
0.66
1.54
0.5
3.2

Cu.m.
Kgs
Nos.
Nos.
Nos.
Nos.

1656.92
2.93
224.00
206.00
224.00
224.00

1
1
1
1
1
1

Cu.m.
Kgs
Each
Each
Each
Each

347.95
443.02
147.84
317.24
112
716.8
2084.85

3.15
15
0.33
0.77
0.5
1.1

Kgs
Kgs
Nos.
Nos.
Nos.
Nos.

2.93
88
224.00
206.00
224.00
224.00

1
1
1
1
1
1

Kgs
Kgs
Each
Each
Each
Each

9.23
1320
73.92
158.62
112
246.4
1920.17

DATA FOR GREEN BOARD


Cost of Base Coat in CM (1:2)
Cost of Top Coat
20mm thick Plastering in CM (1:2)
Cost of chalk Board paint

4.03
3.6
0.43
4.03

Sqmts.
Sqmts.
Sqmts.
Sqmts.

1155.92
1920.17
2084.85
384.4

10
10
10
10

Rate per Each Board


rate per sqmt
Add 14% over heads

Sqmts.
Sqmts.
Sqmts.
Sqmts.
Total
Say

0.14

465.84
691.26
89.65
154.91
1401.66
1401.7
389.40
54.52
443.95

389.40
rate per sqmt

55

Painting with weather proof plastic emulson grade -1 paint to


exterior faces of new walls with 3 coats of approved make
shade and colour including self prime coat including cost and
conveyence of all materials like plastic emulsinn paint of
Grade-1 to site including cost of brushes scaffolding charges,
lifiting charges and labour charges such as preparing the wall
applying three coats of plastik emlsion etc., complete for
finished item of work (APSS No 910,911 7 1201) in all floors
Primary coat
Lappam finish
Ready mixed primer
1st class painter
2 nd class painter
two coat of painting
Plastic emulsion paint Grade-1
1 st class painter
2 nd class painter
Add 14% over heads
Rate per 1 sqm

0.100
0.070
0.021
0.049

Kg
ltrs
Nos
Nos

300.00
255.00

30.00
17.85
4.70
10.09

0.090
0.036
0.084

ltrs
Nos
Nos

189.00

17.01
8.06
17.30
105.03
14.7
119.73

0.14

1 kg
1 ltr
224.00 each
206.00 each
1 ltr
224.00 each
206.00 each
total

29

323823431.xls

E- DATA

Name of Work: Construction of Additional Infrastructure Facilities to GHS, Nallakunta, Musheerabad (M), Hyderabad.

Area allowence

0%

Overheads and contractors profit on materials

0%

Overheads and contractors profit on labour

0%

Specification
No.

Description

Unit

Quantity

Rate Rs.

Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI
MARK) concealed in Roof Slabs with all required
accessories including masonary work and labour charges
etc., complete. Make : Sudhakar/Maru plast/Avon plast

Amount Rs.

Remarks
6

Taking Output = 100 M


a) Material
elec-1.2.4

25mm dia 2mm thick PVC pipe

100 M

2500.00

2500.00

ele-1.2.39

25mm dia 1,2,3 & 4 way deep Junction Box

Each

12

20.00

240.00

elec-1.2.44

25mm PVC bends

Each

12

4.50

54.00
2794.00

Add contr profit @14% on material

0.00

0.00

Total material cost

2794.00

b) Labour charges :
Skilled Electrician

day

224.00

448.00

Semi skilled Electrician

day

206.00

412.00

Helpers

day

206.00

412.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
1272.00

C) Cost for 100 RM

0.00
4066.00

Rate per Metre = C/100

40.70

Note : 1. If 25mm dia PVC / MS pipes are used for light / fan point,
add the cost of sheet metal / well seasoned wooden board / box.

Supply and Fixing of 25mm dia 1.5mm thick P.V.C. pipe


(ISI MARK) concealed in wall with all required accessories
including masonary work for light, fan and separate plug
point with well seasoned TW box including all labour
charges etc., complete.
Make : Sudhakar/Maru
plast/Avon plast
Taking Output = 100 M
a) Material

elec-1.2.3

25mm dia 1.5mm thick PVC pipe

elec-8.1.10

U' Links

100 M

1950.00

100 Nos

40.00

elec-1.4.12

80.00

8"x10" TW deep boxes

Each

40.00

80.00

ele-1.2.39

25mm dia 1,2,3 & 4 way deep Junction Box

Each

12

20.00

240.00

elec-1.2.44

25mm PVC bends

Each

12

4.50

54.00

kg

50

2.93

146.50

Cement

1950.00

2550.50
Add contr profit @14% on material

0.00

0.00

Total material cost

2550.50

b) Labour charges :
Skilled Electrician

day

224.00

448.00

Semi skilled Electrician

day

206.00

412.00

Helpers

day

206.00

412.00

Mason Ist class

day

224.00

448.00

Page 30 of 153

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

Remarks
6

0.00
4270.50

Rate per Metre = C/100

42.75

Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant


(FR) P.V.C. insulated flexible copper cable (ISI MARK) in
existing pipe with 6A switch, Ceiling rose and 3mm thick
hylam sheet covering to switch control box including all
labour charges etc., complete for light, bell, fan and exhaust
fan points in Non-Residential Buildings
Makes : Finolex / L&T/

The
R&B
Department
Proposed
Labour,
for
both piping &
wiring
considering
40%
Labour,
for Wire draw.
Keeping this,
the labour is
proposed
for
wiring 100 RM.

Taking Output = 6 Points

Million / RPG/
paragon

a) Material
elec-1.5.1

14/0.3mm PVC FR flexible copper wire

100 M

893.00

893.00

elec-1.7.1

6A Switch @17.50/each (olive model)

each

17.50

105.00

elec-1.7.15

6A 3 way Ceiling Rose@19/each

each

19.00

114.00

elec-1.4.19

25 x 20 cms (10" x8") Hylam sheet 3mm thick

no

40.00

40.00
1152.00

Add contr profit @14% on material

0.00

0.00

Total material cost

1152.00

b) Labour charges :

Skilled Electrician

day

0.6

224.00

134.40

Semi skilled Electrician

day

1.2

206.00

247.20

Helpers

day

0.6

206.00

123.60

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
505.20

0.00

C) Cost for 6 Points

1657.20

Rate per Point = C/6

276.20

Wiring with 2 runs of 1.0 Sqmm PVC insulated flexible


copper cable, (phase,neutral) in the existing metalic/non
metalic conduit pipe with 6A flush type two way switch
control,ceiling rose and 3mm thick hylam sheet covering to
MS Switch control box including all labour charges etc., for
stir case as required
Make: Finolex / L &T

Rate as per light point in Non Residental Building =276.2


For stair case
5

0.00
1720.00

C) Cost for 100 RM

Amount Rs.

Supply and run of 2 of 2.5 sq.mm PVC insulated flexible


copper cable and one run of 1.0 sq.mm flexible copper wire
for earthing in existing MS conduit pipe for circuits including
labour charges (phase neutral and earth) etc., complete as
required for switch board circuit mains.
Make:Finolex / L&T.

Page 31 of 153

1.50

276.20

414.30

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

Amount Rs.

Remarks
6

elec-1.5.3

2 run of 2.5 sq.mm wire

2.00

2130.00

4260.00

elec-1.5.1

1 run of 1.00 sq.mm wire

1.00

893.00

893.00
5153.00

Add contr profit @14% on material

0.00

0.00

Total material cost

5153.00

Labour Charges
Skilled Electrician (0.67 + 0.34)

day

1.01

224.00

226.24

Semi skilled Electrician (2 + 1)

day

206.00

618.00

Helpers (0.67 + 0.34)

day

1.01

206.00

208.06

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
1052.30

Cost per 100 Rmt


Rate per Meter= C/100
6

0.00
6205.30
62.10

Supply and 2 runs of 4.0 sq mm PVC insulated flexible


copper cable and 1 run of 2.5 sq.mm flexible PVC insulated
copper cable for earthing in the existing conduit pipe for
power point including labour charges for 16A sockets.
Make:Finolex / L&T.

elec-1.5.4

2 run of 4.0 sq.mm wire

2.00

3100.00

6200.00

elec-1.5.3

1 run of 2.50 sq.mm wire

1.00

2130.00

2130.00
8330.00

Add contr profit @14% on material

0.00

0.00

Total material cost

8330.00

Labour Charges

Skilled Electrician (1.0 + 0.34)

day

1.34

224.00

300.16

Semi skilled Electrician (3 + 1)


Helpers (1.0 + 0.34)

day

206.00

824.00

day

1.34

206.00

276.04

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
1400.20

Cost per 100 Rmt

9730.20

Rate per Meter= C/100


7

0.00
97.35

Supply & run of 2 of 6.0 Sqmm(84/0.3mm) PVC insulated


flexible copper cable and one run of 2.5 Sqmm flexible PVC
insulated copper cable for earthing in the existing conduit
pipe for AC points & SDB's etc as required.
Make:Finolex / L&T.

elec-1.5.5

2 run of 6.0 sq.mm wire

2.00

4715.00

elec-1.5.3

1 run of 2.50 sq.mm wire

1.00

2130.00

9430.00
2130.00
11560.00

Add contr profit @14% on material

0.00

0.00

Total material cost

11560.00

Labour Charges
Skilled Electrician (1.0 + 0.34)

day

1.34

224.00

300.16

Semi skilled Electrician (3 + 1)

day

206.00

824.00

Helpers (1.0 + 0.34)

day

1.34

206.00

276.04

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

Cost per 100 Rmt

0.00
1400.20

0.00
12960.20

Rate per Meter= C/100

129.65

Page 32 of 153

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

Supply and run of 4 of 6 Sq mm PVC insulated flexible


copper cable and 1 run of 2.5 Sq mm flexible PVC
insulated flexible copper cable in the existing conduit pipe
for run of mains from main panel board to TPN DB'S with
pin type lugs and connections etc.,complete for Lighting
Distribution boards.
Make:Finolex / L&T.

Amount Rs.

Remarks
6

elec-1.5.5

4 run of 6.0 sq.mm wire

4.00

4715.00

18860.00

elec-1.5.3

1 run of 2.50 sq.mm wire

1.00

2130.00

2130.00
20990.00

Add contr profit @14% on material

0.00

0.00

Total material cost

20990.00

Labour Charges
Skilled Electrician (2.0 + 0.34)

day

2.34

224.00

524.16

Semi skilled Electrician (6 + 1)

day

206.00

1442.00

Helpers (2.0 + 0.34)

day

2.34

206.00

482.04

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
2448.20

Cost per 100 Rmt


Rate per Meter= C/100
9

0.00
23438.20
234.40

Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C.


insulated F.R flexible copper cable (ISI MARK) in existing
pipe with 6A switch, Ceiling rose and 3mm thick hylam
sheet covering to switch control box including all labour
charges etc., complete for light, bell, fan and exhaust fan
points in Residential Buildings.
Makes : Finolex / L&T.

Taking Output = 7 Points


a) Material
elec-1.5.1

14/0.3mm PVC FR flexible copper wire

100 M

893.00

893.00

elec-1.7.1

6A Switch @17.50/each(olive mode)

each

17.50

122.50

elec-1.7.15

6A 3 way Ceiling Rose@19/each

each

19.00

133.00

elec-1.4.19

25 x 20 cms (10" x8") Hylam sheet 3mm thick

No

40.00

40.00
1188.50

Add contr profit @14% on material

0.00

0.00

Total material cost

1188.50

b) Labour charges :
Skilled Electrician

day

0.7

224.00

156.80

Semi skilled Electrician

day

1.4

206.00

288.40

Helpers

day

0.7

206.00

144.20

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

C) Cost for 7 Points

0.00
589.40

0.00
1777.90

Rate per Points = C/7

254.00

Page 33 of 153

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

1.50

254.00

381.00

Amount Rs.

Remarks
6

Wiring with 2 runs of 1.0 Sqmm PVC insulated flexible


copper cable, (phase,neutral) in the existing metalic/non
metalic conduit pipe with 6A flush type two way switch
control,ceiling rose and 3mm thick hylam sheet covering to
MS Switch control box including all labour charges etc., for
stir case in residential building as required
Make: Finolex / L &T

Rate as per light point in Non Residental Building =254


For stair case
10

Supply and fixing of 6A 3 pin wall plug socket with 6A switch


control on a common switch board with earth continuity
including wire leads, earth connections along with all labour
charges etc., complete.
Makes : Gold Medal Olive /Million, Zoom / Vimal Opel
Taking Output = each
a) Material

elec-1.7.4

6A 3 pin / 2 pin Socket

each

25.00

25.00

elec-1.7.1

6A switch ( olive model)]

each

17.50

17.50

Add contr profit @14% on material

0.00

42.50
0.00

Total material cost

42.50

b) Labour charges :

Skilled Electrician

day

0.067

224.00

15.01

Helpers

day

0.067

206.00

13.80

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
28.81

Rate per each

0.00
71.35

Note : Labour Charges proposed for 1point considering 15 per day

11

Wiring with 2 of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated


F.R. flexible copper cable (ISI MARK) in existing pipe with
6A switch control and 3/2 pin sockets fixing on separate
board including all labour charges etc., complete.
Makes : Gold Medal /Million / Vimal /
Taking Output = 15 Points
a) Material

elec-1.5.1

14/0.3mm PVC FR flexible copper wire

100 M

893.00

893.00

elec-1.7.1

6Aswitches @17.50/each(olive model)

each

15

17.50

262.50

elec-1.7.4

6A 3 pin / 2 Pin Socket

each

15

25.00

375.00
1530.50

Add contr profit @14% on material

0.00

0.00

Total material cost

1530.50

b) Labour charges :
Skilled Electrician

day

1.5

224.00

336.00

Semi skilled Electrician

day

1.5

206.00

309.00

Helpers

day

1.5

206.00

309.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

C) Cost for 15 Points

0.00
954.00

0.00
2484.50

Rate per Points = C/15

165.65

Page 34 of 153

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

12

Supply and Fixing of 16A 3pin and 6A 3pin plug socket with
and 16A switch control duly recessed in wall with MS switch
deep box of 6" x8" x2 1/2" size covered with hylam sheet
including earth connections and all labour charges etc.,
complete.
Makes : Gold Medal /Million / Vimal

150.00

Amount Rs.

Remarks
6

Taking Output = each


a) Material
elec-1.3.5

20 x 15 cms (8" x6") MS switch deep box

each

150.00

elec-1.4.18

21.6 x 16.6 cms (8.5 x 6.5") 3mm thick hylam sheet

each

24.00

24.00

elec-1.7.11

16A 3 pin / 6A 3pin plug socket (5 in 1)

each

130.00

130.00
304.00

Add contr profit @14% on material

0.00

0.00

Total material cost

304.00

b) Labour charges :
Skilled Electrician

day

0.1

224.00

22.40

Semi Skilled Electrician

day

0.1

206.00

20.60

Helpers

day

0.1

206.00

20.60

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
63.60

Rate per each

0.00
367.60

Note : Labour Charges proposed for 10 jobs per day

13

Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR P.V.C.


insulated flexible copper cable in existing pipe for earth
continuity including all labour charges etc., complete.
Makes : Finolex / L&T.
Taking Output = 100 M
a) Material

elec-1.5.1

14/0.3mm FR PVC copper cable

100 M

Add contr profit @14% on material

893.00

0.00

893.00
0.00

Total material cost

893.00

b) Labour charges :
Skilled Electrician

day

0.34

224.00

76.16

Semi Skilled Electrician


Helpers

day

206.00

206.00

day

0.34

206.00

Add area allowence on labour charges @

0%

70.04

Add contr profit @14% on Labour

0%

0.00
352.20

C) Cost for 100 RM

0.00
1245.20

Rate per Metre = C/100

12.50

Note : Labour Charges considered for 150 M / day


14

Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R P.V.C.


insulated flexible copper cable in existing pipe for mains
inlcuding all labour charges etc., complete.
Makes : Finolex / L&T.
Taking Output = 100 M
a) Material

elec-1.5.3

36/0.3mm (2.5 sqmm) FR PVC copper cable


Add contr profit @14% on material

100 M

2130.00

0.00

4260.00
0.00

Total material cost

4260.00

b) Labour charges :
Skilled Electrician

day

0.67

224.00

150.08

Semi Skilled Electrician

day

206.00

412.00

Page 35 of 153

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

Helpers

day

0.67

206.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

Amount Rs.

Remarks
6

138.02
0.00

700.10

C) Cost for 100 RM

0.00
4960.10

Rate per Metre = C/100

49.65

Note : Labour Charges considered for 150 M / day


15

Supply and run of 2 of 56/0.3mm (4 Sq.mm) FR P.V.C.


insulated flexible copper cable in existing pipe for mains
inlcuding all labour charges etc., complete.
Makes : Finolex / L&T.
Taking Output = 100 M
a) Material

elec-1.5.4

56 /0.3mm (4 sqmm)FR PVC flexible copper cable


Add contr profit @14% on material

100 M

3100.00

0.00

6200.00
0.00

Total material cost

6200.00

b) Labour charges :
Skilled Electrician

day

224.00

224.00

Semi Skilled Electrician

day

206.00

618.00

Helpers

day

206.00

206.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
1048.00

C) Cost for 100 RM

0.00
7248.00

Rate per Metre = C/100

72.50

Note : Labour Charges considered for 100 M / day


16

Supply and run of 2 of 84/0.3mm (6.0 Sq.mm) FR P.V.C.


insulated flexible copper cable in existing pipe for mains
inlcuding all labour charges etc., complete.
Makes : Finolex / L&T.
Taking Output = 100 M
a) Material

elec-1.5.5

84 /0.3mm (6 Sq.mm) FR PVC flexible copper cable.


Add contr profit @14% on material

100 M

4715.00

0.00

9430.00
0.00

Total material cost

9430.00

b) Labour charges :
Skilled Electrician

day

224.00

224.00

Semi Skilled Electrician

day

206.00

618.00

Helpers

day

206.00

206.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
1048.00

C) Cost for 100 RM

0.00
10478.00

Rate per Metre = C/100

104.80

Note : Labour Charges considered for 100 M / day


17

Supply and run of 2 of 140 /0.3mm (10 Sq.mm) F.R PVC


insulated flexible copper cable in existing pipe for mains
including all labour charges etc., complete.
Makes : Finolex / L&T.
Taking Output = 100 M
a) Material

elec-1.5.6

140/0.3 (10 Sq.mm) FR PVC flexible copper cable


Add contr profit @14% on material

100 M

7330.00

0.00

14660.00
0.00

Total material cost

14660.00

b) Labour charges :
Skilled Electrician

day

224.00

224.00

Semi Skilled Electrician

day

206.00

618.00

Page 36 of 153

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

Helpers

day

206.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

Amount Rs.

Remarks
6

206.00
0.00

1048.00

C) Cost for 100 RM

0.00
15708.00

Rate per Metre = C/100

157.10

Note : Labour Charges considered for 100 M / day


18

Supply and run of 2 of 126 /0.4mm (16 Sq.mm) F.R PVC


insulated flexible copper cable in existing pipe for mains
including all labour charges etc., complete.
Makes : Finolex / L&T.
Taking Output = 100 M
a) Material

elec-1.5.7

126/0.4mm (16 Sq.mm) FR PVC flexible copper cable


Add contr profit @14% on material

100 M

11725.00

0.00

23450.00
0.00

Total material cost

23450.00

b) Labour charges :
Skilled Electrician

day

224.00

224.00

Semi Skilled Electrician

day

206.00

618.00

Helpers

day

206.00

206.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
1048.00

C) Cost for 100 RM

0.00
24498.00

Rate per Metre = C/100

245.00

Note : Labour Charges considered for 100 M / day

19

Supply and run of 4 of 10 Sq mm PVC insulated flexible


copper cable and 1 run of 4.00 Sq mm flexible PVC
insulated flexible copper cable in the existing conduit pipe
for run of mains from main panel board to TPN DB'S with
pin type lugs and connections etc.,complete for PDB's and
AC DBS
Make:Finolex / L&T.
Taking Output = 100 M
a) Material

elec-1.5.6

126/0.4mm (10 Sq.mm) FR PVC flexible copper cable

100 M

7330.00

29320.00

elec-1.5.4

1 run of 4.0 sq.mm wire

100

1.00

3100.00

3100.00

Add contr profit @14% on material

0.00

32420.00
0.00

Total material cost

32420.00

b) Labour charges :
Skilled Electrician (2.0 + 0.5)

day

2.5

224.00

560.00

Semi skilled Electrician (6 + 1.5)

day

7.5

206.00

1545.00

Helpers (2.0 + 0.5)

day

2.5

206.00

515.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
2620.00

0.00

Sundries
C) Cost for 100 RM

35040.00

Rate per Metre = C/100

350.40

Note : Labour Charges considered for 100 M / day


20

Supply and fixing Distribution board with 20A single phase


plug and Socket, in sheet steel enclosure with 10/16/20A
SP MCB including internal connection and labour charges
for flush mounting etc., complete
Makes : MDS / GE/ L&T Hager / Seimens/Schneider.
a) Material

Page 37 of 153

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

1 Phase Distribution board with 20A plug and socket.

Nos

818.00

818.00

10/16/20A SP MCB

Nos

184.00

184.00

Add contr profit @14% on material

0.00

elec-2.93.36
ele-2.9.1

Amount Rs.

Remarks
6

1002.00
0.00

Total material cost

1002.00

b) Labour charges :
Skilled Electrician

Nos

0.25

224.00

56.00

Semi skilled Electrician

Nos

0.25

206.00

51.50

Helpers

Nos

0.25

206.00

51.50

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

Sundries such as Cement, Sand, T.W. Plugs, Screws etc.,

LS

0.00
159.00

0.00
130.00

Rate per each

1291.00

Note : 1. Labour Charges considered for 4 jobs / day


2. For concealing, add the following:
a

1No. Semi skilled mason

1/4 bag cement

21

Supply and fixing TPN Distribution board with IP-43


protection (Metal Door) suitable for 3 phase ELCB / RCCB /
FP Isolator as incomer and 10kA SP MCBs as outing going
including internal connection and labour charges for flush
mounting etc., complete.
Makes: MDS / GE/ L&T Hager / Seimens/Schneider.

40A FP Isolator - 1 No for incomer,


MCBs - 12Nos for outgoing.

10kA-6-32A SP

Taking Output = each


a) Material
elec-2.93.22

4way TPN, D.B with IP-43 Protection (MD) suitable for 3


phase ELCB / RCCB/ FP Isolator as incommer.

each

2261.00

2261.00

elec-2.91.6

40A, 4 Pole Isolator

each

731.00

731.00

elec-2.9.1

10kA - 6-32A range SP MCBs

each

12

184.00

2208.00

Add contr profit @14% on material

0.00

5200.00
0.00

Total material cost

5200.00

b) Labour charges :
Skilled Electrician

day

0.5

224.00

112.00

Semi Skilled Electrician

day

206.00

206.00

Helpers

day

206.00

206.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

524.00

0.00

Sundries such as TW Plugs, Screws Cement etc,

LS

14.00

14.00

0.00

Rate per each

5738.00

Note : Labour Charges considered for 2 jobs / day


B

63A FP Isolator - 1 No for incomer,


MCBs - 12Nos for outgoing.

10kA-6-32A SP

Taking Output = each


a) Material
elec-2.93.22

4way TPN, D.B with IP-43 Protection (MD) suitable for 3


phase ELCB / RCCB/ FP Isolator as incommer.

each

2261.00

elec-2.91.7

63A, 4 Pole Isolator

elec-2.9.1

10kA - 6-32A range SP MCBs

2261.00 L&T Hager

each

800.00

800.00 L&T Hager

each

12

184.00

2208.00 L&T Hager


5269.00

Add contr profit @14% on material

0.00

Page 38 of 153

0.00

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

Total material cost

Amount Rs.

Remarks
6

5269.00

b) Labour charges :
Skilled Electrician

day

0.5

224.00

112.00

Semi Skilled Electrician

day

206.00

206.00

Helpers

day

206.00

206.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

524.00

0.00

Sundries such as TW Plugs, Screws Cement etc,

LS

14.00

14.00

0.00

Rate per each

5807.00

Note : Labour Charges considered for 2 jobs / day


B -2

80A FP Isolator - 1 No for incomer,


MCBs - 12Nos for outgoing.

10kA-6-32A SP

Taking Output = each


a) Material
elec-2.93.22

4way TPN, D.B with IP-43 Protection (MD) suitable for 3


phase ELCB / RCCB/ FP Isolator as incommer.

each

2261.00

2261.00

elec-2.91.8

80A, 4 Pole Isolator

each

846.00

846.00

elec-2.9.1

10kA - 6-32A range SP MCBs

each

12

184.00

2208.00

Add contr profit @14% on material

0.00

5315.00
0.00

Total material cost

5315.00

b) Labour charges :
Skilled Electrician

day

0.5

224.00

112.00

Semi Skilled Electrician

day

206.00

206.00

Helpers

day

206.00

206.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

524.00

Sundries such as TW Plugs, Screws Cement etc,

LS

14.00

0.00

Rate per each

0.00
14.00
5853.00

Note : Labour Charges considered for 2 jobs / day


22

Supply and fixing SPN Distribution board with IP-43


protection (Metal Door) suitable for single phase ELCB /
RCCB/DP Isolator as incomer and 10kA SP MCBs as outing
going including internal connection and labour charges for
surface / flush mounting etc., complete.
Makes: MDS /L&T Hager / Havells

40A DP Isolator / RCCB / ELCB - 1 No for incomer,


32A SP MCBs - 6Nos for outgoing.

6-

Taking Output = each


a) Material
elec-2.93.5

SPN 8 way D.B with IP-43 Protection (MD) suitable for


single phase ECCB / RCCB/ DP Isolator.

each

1113.00

1113.00 L&T Hager

elec-2.91.2

40A D.P.Isolator

each

329.00

329.00 L&T Hager

elec-2.9.1

10 kA - 6-32A range SP MCBs

each

184.00

1104.00 L&T Hager


2546.00

Add contr profit @14% on material

0.00

0.00

Total material cost

2546.00

b) Labour charges :
Skilled Electrician

day

0.5

224.00

112.00

Semi Skilled Electrician

day

0.5

206.00

103.00

Helpers

day

206.00

206.00

Add area allowence on labour charges @

0%

Page 39 of 153

0.00

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

Amount Rs.

Remarks
6

Add contr profit @14% on Labour

0%

421.00

0.00

Sundries such as hardware, cement etc,

LS

5.00

5.00

Rate per each

2972.00

Note : Labour Charges considered for 2 jobs / day

23

Supply and fixing TPN - Vertical type Distribution board


with IP -43 Protection with 125A, 4 Pole 25 kA MCCB as
incomer with 4Nos 63A TP MCBs and 12 Nos. 10 kA
SPMCBs as outgoing including internal connection and
labour charges for flush mounting etc., complete.
Makes: MDS/ L&T Hager

8 way TPN Vertical DB


a) Material
8 Way TPN Vertical DB with IP -43 (Metal door) protection
suitable for 125A, 4 Pole, 25kA MCCB as incomer.

Nos

8917.00

elec-2.8.2

125 Amps, 4 Pole , 25 kA MCCB

Nos

6750.00

6750.00

elec-2.9.6

10 kA, 63A TP MCBs:

Nos

1328.00

10624.00

elec-2.9.1

10kA, 6 to 32A SP MCBs: Rs.184 / Each

Nos

184.00

elec-2.93.35

8917.00

0.00
26291.00

Add contr profit @14% on material

0.00

0.00

Total material cost

26291.00

b) Labour charges :
Skilled Electrician

day

224.00

224.00

Semi Skilled Electrician

day

206.00

206.00

Helpers

day

206.00

206.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

636.00

0.00

Sundries such as T.W. Plugs, Screws, Cement etc.,

LS

19.00

19.00

0.00

Rate per each

26946.00

Note : 1. Labour Charges considered for 1 jobs / day


2. If the Distribution Boards from Item No. 4.4.1 to 4.4.8 proposed for
concealing,
add skilled
the following:
a
1No. Semi
mason
b

1/4 bag cement

24 Supply, installation, commissioning of 3Phases, neutral


415V, free standing type cubical panel board made of 16
Gauge CRCA sheet steel, the panel shall be painted after
processing 7 tank process with RAL 7032 siemens grey.
The panel shall be consisting of suitable rating of
allumunium bus bars ( At the rating of 0.8 A/Sq.mm)
supported with DMC/SMC and colour coded with heat
shrinkable sleeves. The bus bars fault level shall be 50 KA
and shall be as per requirement of local CEIG, fire
regulations, other authorities etc. Panel shall be suitable for
accomdating the following switch gears including supply of
all components, hard wares etc including all necessary civil
works, adequate reinforcement foundation bolts suitable
G.I earth strip , 100 x 50mm MS base channel, earth bar,
door loop earthings . Bus bar to switch interconnections,

Page 40 of 153

Say

26946.00

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

Amount Rs.

Remarks
6

All cables shall have proper cable entry,gland plates,


suitable size of glands, earth tags for glands, lugs, cadmium
plated nuts , bolts, feeder identification marks, shall be
installed on performed trench and consisting of the
following as required and as per IS standards and panel
should be manufactures only from panel builds with CPRI
Test certificate.
250 A Aluminium Bus Bar with colour code.
Internal wiring with approved make cable
Earthing: Providing 50x6 mm G.I flat
Incommer: .
elec-2.1.5 250A TPN switchs with fuse L&T make.- 1 No.

7600

7600

elec-2.5.4 250A HRC Fuse links

330

990

elec-6.3.3 0- 250 A Digital Ammeter . - 1 No.

2500

2500

elec-6.3.8 Ammeter selector switch - 1 No.

175

175

elec-6.3.1 0-500V Digital Volt meter - 1 No.

2500

2500

elec-6.3.8 Voltmeter selector switch - 1 No.

175

175

elec-6.3.9 R, Y, B Indication lamps LED type, puse buttons.

135

405

450

2700

83

249

45

135

2025

20250

Metering Set:

elec-6.3.10 250 /5A C.T coils : 2 sets


216 20A Bakelite fuse fittings - 3 Nos.
elec-2.5.1 2A HRC fuse link - 3 Nos:
Outgoing :

10

elec-2.1.2 63A TPN SFU -10 NOS - L&T Make

37679

Sub TOTAL:

9419.75

Bus bars and insulators 25%

16955.55

Cost of enclosure @ 45%

3767.90

Bus bars and insulators 10%


Control wiring, Labour charges for errection of switch gear, Job
panel board including all labour charges etc complete with
connections for finished item of work including
transportation charges.5%

1883.95

565.19

L.S Towards unforseen items and rounding off

70271.34
Add contr profit @14% on material

0.00

0.00
70271.35

Total material cost


26

Providing independent earthling by excavating a trench to a


depth of 2.1 M in all soils, as per size specified in the Data,
using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with
necessary accessories with hume pipe ring duly providing
staggered holes including filling with equal proportion of
Salt and Charcoal in layers and all labour charges etc.,
complete for small quarters.

a) Material
Earth Work Excavation of Hard gravel Soil with small
boulder for trench 1st step of size 1.5 x 0.6 x 0.9 m

cum

0.85

108.29

92.05

Excavation of Hard disteggrated rocks and boulders for


trench 2nd Step of size 1.2 x 0.6 x 1.2 m (Civil SSR)

cum

0.9

108.29

97.46

25.00

25.00

2.5

#REF!

#REF!

25% extra for narrow trench & pit and back filling with Sand,
Coke, Salt etc., and leveling
40mm dia 'B' Class G.I pipe

Mtr

Page 41 of 153

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

25 x 6 mm (1"X 1/4") G.I Flat duly drilled 12mm holes (4


Nos) of 200 mm (8") length

Each

75.00

75.00

Drilling of 16 Nos through holes of 12mm dia to G.I pipe

Each

16

5.00

80.00

elec-8.1.12

G.I Nuts, Bolts an Washers


18" dia hume pipe ring

Amount Rs.

Remarks
6

Set

12.00

48.00

Each

100.00

100.00
320.00

elec-8.1.16

Hard Coke

Kg

40

8.00

elec-8.1.17

Salt

Kg

20

4.00

80.00
#REF!

Add contr profit @14% on material

0.00

#REF!

Total material cost

#REF!

b) labour charges for fixing pipe ring and connections

Each

Semi skilled Electrician

Nos

0.5

206.00

103.00

Helpers

Nos

0.5

206.00

103.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
206.00

0.00

Sundries
Rate per each

27

#REF!
Say

#REF!

572.00

Supply and Run of No.8 SWG G.I wire including cost of all
accessories and labour charges etc., complete.
a) Material

elec-8.1.45

No.8 SWG G.I wire 100 M Length (0.104 Kg / Mtr)

elec-8.1.10

U' Nails

Kg

10.4

55.00

100Nos

1.5

40.00

60.00
632.00

Add contr profit @14% on material

0.00

0.00

Total for material

632.00

b) labour charges
Helpers

day

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

206.00

0.00
412.00

C) Cost for 100 M

elec-3.6.8
elec-3.7.16
elec-8.1.35

0.00
1044.00

Rate per mtr c/100

28

412.00

10.45

Supply, Transportation and fixing of 4' - 40 Watt box type


flourescent single Tube Light fitting with Energy saving
electronic ballast suitable for 40 Watt tube on varnished
teak wood round blocks with flexible 3 core wire etc.,,
complete with all connections including cost of 40W tube.
The fitting shall be under warranty for three years.
Makes: Crompton/Bajaj/Surya/Havells.

a) Material
4' x 40 watts box type flourscent light fitting.
Lamp cost of 40W
Tw Round blocks
Rate per each

each
each
each

Add contr profit @14% on material

0.00

Total for material

1
1
2

810.00
45.00
6.00

810.00
45.00
12.00
867.00
0.00
867.00

Page 42 of 153

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

29

Supply and fixing of batten holder / slanting holder in lieu of


ceiling rose of light point complete with all connections and
all labour charges with 40W bulb (for new installation).
Makes : Gold Medal /Million / Vimal

Amount Rs.

Remarks
6

Taking Output = each


a) Material
elec-1.7.16

PVC batten holder

each

elec-3.7.1

40W bulb

each

19.00
12.00

elec-1.7.15

Deduct Cost of Ceiling Rose

each

-19.00
12.00

Add contr profit @14% on material

0.00

0.00

Total for material

12.00

b) Labour charges :
Skilled Electrician

day

0.05

224.00

11.20

Helpers

day

0.05

206.00

10.30

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
21.50

Rate per each

0.00
33.50

Note : 1. The Cost of Ceiling Rose may be deducted in view


of holder.
2. Labour Charges proposed for 20 jobs per day

30

Supply and fixing of call bell of Anchor/Goldmedal/Million


make on 6"x8" decolam block including giving connections,
cost of all accessories and labour charges etc., complete.
Taking Output = each
a) Material

elec-1.7.22

Call bell

each

50

50.00

elec-1.4.25

8"x6" decolam block

each

36

36.00
86.00

Add contr profit @14% on material

0.00

0.00

Total for material

86.00

b) Labour charges :
Skilled Electrician

day

0.062

224

13.89

Helpers

day

0.062

206

12.77

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
26.66

Rate per each

31

0.00
112.70

Supply and fixing of Ding dong of Anchor/Goldmedal/Million


make on 6"x8" decolam block including giving connections,
cost of all accessories and labour charges etc., complete.
Taking Output = each
a) Material

elec-1.7.24 Ding dong bell

each

90

90

elec-1.4.25 6"x8" decolam block

each

36

36
126

Add contr profit @14% on material

0.00

Total material cost

0.00
126

b) Labour charges :

Page 43 of 153

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

Skilled Electrician

day

0.062

224

13.89

Helpers

day

0.062

206

12.77

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

elec-5.1.3

0.00
152.70

Supply of 1200 mm (48") sweep 230V, A.C 50 Hz.Ceiling


fan with 3 Blades and double ball bearings with all standard
accessories.
Makes: Crompton Aura / Bajaj R Gold / Havells Festiva /
Usha Premium.
a) Material
1200 mm (48") Ceiling Fan
Transportation Charges on Unit Cost

each

Add contr profit @14% on material


Total material cost
33

Remarks

0.00
26.66

Rate per each


32

Amount Rs.

1
1%

1600.00
16.00

1600
16.00
1616.00
0.00
1616.00

156.00

156.00

0.00

Supply and erecting Electronic type regulator for ceiling


fans 1200 mm sweep complete erected on existing board.
a) Material

elec-1.7.13

Electronics type Regulator

Add contr profit @14% on material

0.00

0.00
156.00

Total material cost


b) Labour charges.
Semi skilled Electrician

day

0.1

206.00

20.60
21.20

Sundries.
Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
41.80

Rate per Each

0.00
197.80

Note : Labour is Considered for 10 jobs / day


34

Labour Charges
Labour charges for Fixing of Ceiling fan and regulator
including transportation and giving connections with twin
core wire etc., complete.
a) Material

elec-1.6.8

23/0060 Twin Core wire

9.00

9.00

Unforseen item works, such as painting to down rod, screws


etc.,

LS

3.00

3.00
12.00

Add contr profit @14% on material

0.00

0.00
12.00

Total for material


b) Labour charges.
Skilled Electrician

day

0.125

224.00

28.00

Helper

day

0.125

206.00

25.75

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

Rate per Each

0.00
53.75

0.00
65.75

Note : Labour is Considered for 8 fans / day

Page 44 of 153

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

35

Supply of fresh air exhaust fan of heavy duty 250V


A.C.50Hz.. 300mm size (12") 900 R.P.M etc., complete.
Makes: CG / Bajaj / Havells/ Orient.

2300.00

1%

23.00

Amount Rs.

Remarks
6

a) Material
elec-5.1.14

300mm (12") H.D. Exhaust Fan

each

Transportation Charges on Unit Cost


Rate per Each

23.00
2323.00

Add contr profit @14% on material

0.00

0.00

Total for material


36

2300.00

2323.00

Labour charges for fixing of Exhaust fan in wall with


necessary connections and masonary work of making hole,
finishing etc., complete
a) Material

elec-1.6.8

23/0060 Twin flat wire

9.00

9.00

Cement

kg

25

4.40

110.00
119.00

Add contr profit @14% on material

0.00

0.00

Total for material

119.00

b) Labour charges.
Skilled Electrician

day

0.25

224.00

56.00

Helper

day

0.25

206.00

51.50

Mason

day

0.25

206.00

51.50

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

Sundries such as Sand, Bolt, Nuts etc.,

LS

0.00
159.00
1

24.34

Rate per Each

0.00
24.34
302.35

Note :1. Labour is Considered for 6 jobs / day


2. Cost of louver shutter may be added if required.
3. If hole is already made available, labour charges of
Mason shall be deleted.

37

Supply of 1x40W weather proof flourescent streetlight fitting


comprising canopy of sheet Aluminium in stove enamel
finish with copper / VPIT ballast, capacitor, tube and starter
etc., complete.
Makes: Phillips / GE / Wipro
a) Material

elec-3.1.1

1x40W WP flourscent street light fitting.

each

1390.00

elec-3.7.16

Lamp cost of 40W

each

45.00

1390.00
45.00
1435.00

Add contr profit @14% on material

0.00

0.00

Total for material


38

1435.00

Fixing of 40W street light luminaire to the wall with 1.0 Mtr.,
25mm dia GI pipe bracket and anti tilting MS flat etc.,
including giving connections and labour charges etc.,
complete.
a) Material

BMW-F.83

25mm dia G.I pipe (Civil SSR 282)

#REF!

#REF!

elec-1.6.8

23/0060 twin core flexible copper cable

9.00

18.00

Pipe bending charges

LS

25.00

25.00

M.S flat and welding charges

LS

35.00

35.00

Page 45 of 153

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

Amount Rs.

Remarks
6

#REF!
Add contr profit @14% on material

0.00

#REF!

Total for material

#REF!

b) Labour charges
Skilled Electrician/carpenter

day

0.2

224.00

44.80

Mason

day

0.2

224.00

44.80

Semi skilled Electrician / Helper

day

0.2

206.00

41.20

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
130.80

Rate per each

0.00
#REF!

Note : Labour Charges considered for 5 fixtures / day .


Total cost including fixing
1635.90+503.58
39

#REF!

Supply of Integral street light luminaire of 150W HPSV lamp


fitting comprises of single piece die cast Aluminium body
with copper wound ballast and capacitor, Ignitor, with pot
optics including 150W HPSV lamp etc., complete.
Makes: Phillips / GE.
a) Material

elec-3.1.13

150W HPSV Lamp fitting single piece die cast Aluminium


body with copper wound ballast and capacitor, Ignitor, with
pot optics

each

5484.00

elec-3.4.10

150W HPSV lamp

each

710.00

5484.00

710.00
6194.00

Add contr profit @14% on material

40

0.00

0.00

Total for material

6194.00

Rate per each

6194.00

Fixing of MV / SV/MH luminaire on wall with 1.0mt 40mm


dia GI pipe bracket and anti-tilting MS flat, 2.5 Sq.mm
flexible copper cable etc.,including all labour charges for
mason work and giving connections etc., complete.
a) Material

BMW-F.87

40mm G.I pipe for Bracket (Civil SSR 286)

#REF!

2.5 Sq.mm flexible copper cable

21.30

#REF!
85.20
#REF!

Add contr profit @14% on material

0.00

#REF!
#REF!

Pipe bending charges

LS

25.00

25.00

Skilled Electrician

day

0.25

224.00

56.00

Carpenter

day

0.25

224.00

56.00

Helper

day

0.25

206.00

51.50

Welder

day

0.25

224.00

56.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

b) Labour charges for Antitiling MS flat / welding


charges & fixing

0.00
163.50

Rate per each

0.00
#REF!

Note : Labour Charges considered for 4Nos MV / SV / MH in a day

Page 46 of 153

Say

#REF!

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

41

Supply and laying of 2 pair telephone wire in the existing


metallic/non metallic conduit pipe with connections
etc.,complete
Makes: million/payal/goldmedal/powerflex

100 M

1010.00

Amount Rs.

Remarks
6

Taking Output = 100 M


a) Material
elec-7.1.1

2 pair telephone wire


Add contr profit @14% on material

0.00

1010.00
0.00

Total for material

1010.00

b) Labour charges :
Skilled Electrician

day

0.34

224.00

76.16

Semi Skilled Electrician

day

206.00

206.00

Helpers

day

0.34

206.00

70.04

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
352.20

0.00

Sundries
C) Cost for 100 RM

1362.20

Rate per Metre = C/100

13.65

Note : Labour Charges considered for 150 M / day

42

Supply and fixing of telephone jack type socket with top on


MS box with modular plate cover with screws connections
etc., Makes: Gold Medal Olive / Million zoom
Taking Output = 100 M
a) Material

elec-1.7.18

telephone jack type socket

44.00

44.00

elec-1.3.1

MS box

50.00

50.00

elec-1.4.22

4x4 sunglass delux board

12.00

12.00
106.00

Add contr profit @14% on material

0.00

0.00

Total for material

106.00

b) Labour charges :
Skilled Electrician

day

0.1

224.00

22.40

Semi Skilled Electrician

day

0.1

206.00

20.60

Helpers

day

0.1

206.00

20.60

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
63.60

0.00

Sundries
C) Cost for each
43

169.60

Supply and laying of LAN cable Cat-6(A) UTP CABLE in the


existing metallic/non metallic conduit pipe with connections
etc.,complete
Makes:D Link/Finolex
Taking Output = 100 M
a) Material

elec-7.1.4

cat-6 UTP LAN cable

100 M

Add contr profit @14% on material

2580.00

0.00

2580.00
0.00

Total for material

2580.00

b) Labour charges :
Skilled Electrician

day

0.34

224.00

76.16

Semi Skilled Electrician

day

206.00

206.00

Page 47 of 153

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

Helpers

day

0.34

206.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

Amount Rs.

Remarks
6

70.04
0.00

352.20

0.00

Sundries
C) Cost for 100 RM

2932.20

Rate per Metre = C/100

29.35

Note : Labour Charges considered for 150 M / day


44

Supply and fixing of


cat-6 RJ-45information outlets
including dual face plate with MS box with modular plate
cover with screws connections etc., Makes: Belden/D
link/Legrand
a) Material

elec-7.1.5

cat-6 RJ 45 information oulet

340.00

340.00

elec-1.3.1

MS box

50.00

50.00
0.00
390.00

Add contr profit @14% on material

0.00

0.00

Total for material

390.00

b) Labour charges :
Skilled Electrician

day

0.2

224.00

44.80

Semi Skilled Electrician

day

0.2

206.00

41.20

Helpers

day

0.12

206.00

24.72

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
110.72

0.00

Sundries
C) Cost for each
45

500.75

Supply and laying of RG 6 Co-axil cable in the existing


metallic/non metallic conduit pipe with connections
etc.,complete
Makes: Million/Gold medal/payal/power flex/sunlight
Taking Output = 100 M
a) Material

ELEC-7.1.3

RG6 CO-AXIL CABLE

100 M

Add contr profit @14% on material

1700.00

0.00

1700.00
0.00

Total for material

1700.00

b) Labour charges :
Skilled Electrician

day

0.34

224.00

76.16

Semi Skilled Electrician

day

206.00

206.00

Helpers

day

0.34

206.00

70.04

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
352.20

0.00

Sundries
C) Cost for 100 RM

2052.20

Rate per Metre = C/100

20.55

Note : Labour Charges considered for 150 M / day


46

Supply and fixing of TV antenna outlet with MS box with


cover with screws connections etc., Makes: Goldmedal
olive/Million zoom/Vimal opel/Maru montero/Anchor
a) Material

Page 48 of 153

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

Amount Rs.

Remarks
6

elec1.7.19

TV socket outlet

26.00

26.00

elec-1.3.1

MS box

50.00

50.00

elec-1.4.22

sunglass delux board

12.00

12.00

88.00
Add contr profit @14% on material

0.00

0.00

Total for material

88.00

b) Labour charges :
Skilled Electrician

day

0.04

224.00

8.96

Semi Skilled Electrician

day

0.04

206.00

8.24

Helpers

day

0.04

206.00

8.24

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
25.44

0.00

Sundries
C) Cost for each
47

elec-4.1.28

113.45

Supply of the following PVC XLPE armoured cable 1100 V.


Grade with ISI mark stranded / solid, aluminimum
conductor complete
Make: Universal / NICCO/ TORRENT/CCI.
3.5 Core 50.00 Sq.mm.

Rmt

Add contr profit @14% on material

0.00

274.00

0.00

Total for material


elec-4.1.25

274.00

3.5 Core 35.00 Sq.mm.

Rmt

Add contr profit @14% on material

0.00

207.00

207.00

3.5 Core 25.00 Sq.mm.

Rmt

Add contr profit @14% on material

0.00

174.00

174.00

4.0 Core 16.00 Sq.mm.

Rmt

Add contr profit @14% on material

0.00

136.00

136.00
0.00

Total for material


48

174.00
0.00

Total for material


elec-4.1.19

207.00
0.00

Total for material


elec-4.1.22

274.00

136.00

Earth work excavation of Trench in hard ground soil, laying of U.G cables upto 50 Sq,mm on sand cushion covering the cable with b

a) Material
Excavation of earth 100 x 0.3 X 0.9 m

cum

27

108.29

2923.83

Cost of bricks (Civil SSR)

1000 Nos

0.92

3501.53

3221.41

Cost of sand (Civil SSR)

cum

1656.92

9941.52

Kg

25

2926.52

Cost of cable route indicator

each

12

75.00

Add contr profit @14% on material

0.00

Cement (Civil SSR)


elec-8.1.30

73.16
900.00
17059.92
0.00

Total for material

17059.92

b) Labour charges for laying cable.


Man Mazdoor for spreading the sand and back filling the
excavated soil.

Page 49 of 153

each

2.5

206.00

515.00

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

Skilled Electrician

day

224.00

224.00

Helper

day

206.00

412.00

Man Mazdoor for concreting and embedding of cable way indicators


day

206.00

412.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

Remarks
6

0.00
1048.00

0.00
5.00

Sundires and Rounding off


Rate per 100mts

18627.92
186.30

Rate per Mtr


49

Amount Rs.

Labour charges for run of U.G cable on wall


with necessary fixing arrangments such
clamps,wooden separators etc., (as
departmental official) with No.10 SWG G.I
connections for the cables.

/ existing pipe
as saddles,
directed by
wire for eath

a) Material
elec-8.1.8

Wooden separators

each

200

1.50

300.00

elec-1.1.38

saddles of required size

100 nos

375.00

750.00

elec-1.4.34

12mm screws

100 nos

50.00

200.00

elec-8.1.45

No.10 SWG GI wire

kg

55.00

385.00
1635.00

Add contr profit @14% on material

0.00

0.00

Total material cost

1635.00

b) Labour charges
Skilled Electrician

day

224.00

224.00

Helper

day

206.00

824.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
1048.00

Sundires such as Cement, Sand etc.,

21.00
2704.00

Rate per Each

27.05

Note : Labour Charges Considered for 100 Mts / day

50

0.00

Supply and Fixing of 3 phase meter Box, 3 Nos 100 A fuse


units, Neutral link, on T.W block with all accessaries etc.,
complete for finished items of work.
a) Material

elec-2.6.4
elec-1.4.7

100 A Fuse units

each

405.00

1215.00

100 A neutral links

each

118.00

118.00

T.W blocks ( 12" x 15" )

each

90.00

90.00
1423.00

Add contr profit @14% on material

0.00

0.00

Total for material

1423.00

b) Labour charges
Skilled Electrician

day

224.00

224.00

Helper

day

206.00

824.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

Sundires such as Cement, Sand etc.,

0.00
1048.00

0.00
50.00

Rate per Each

2521.00

Page 50 of 153

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

51

Supply and Fixing of Single phase energy meterof 20A


rating in a M.S Box,including 1 No 32 A fuse units, Neutral
link etc. on T.W block with all accessaries etc., complete for
finished items of work. Make: Hpl/Conzeru/AE makes

1012.00

Amount Rs.

Remarks
6

a) Material
elec-6.3.11

Single phase energy meterof 20A rating

each

1012.00

elec-2.6.1

32 A Fuse units

each

80.00

80.00

MS box 300mmx450mm

each

218.00

218.00

Add contr profit @14% on material

0.00

1310.00
0.00

Total for material

1310.00

b) Labour charges
Skilled Electrician

day

224.00

224.00

Helper

day

0.33

206.00

67.98

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
291.98

Sundires such as Cement, Sand etc.,

50.00

Rate per Each

52

0.00
1652.00

Supply and erecting ISI Mark 25 Ltrs Water heater with


multiple safety system, rust free ABS plastic body, 230V,
50Hz.., A.C. supply with inlet and outlet connections with
pvc/ nylon / metallic hose pipe, thermostat control and
thermal cutoff with 3 core P.V.C. flexible wire leads duly
tested including cost of all materials and all labour charges
etc., complete.
Make: VENUS / RACOLD / BAJAJ / V-GUARD /
CROMPTON.
a) Material

elec-5.2.3

25 ltr water heater

each

transportation charges on unit cost


elec-5.3.4

8050.00

161.00

2%

Hose pipe PVC/Nylon

nos

Add contr profit @14% on material

0.00

8050.00

110.00

220.00
8431.00
0.00
8431.00

Total for material


b) Labour charges
Skilled Electrician

day

0.25

224.00

56.00

Helper

day

0.25

206.00

51.50

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
107.50

Sundires such as anchor bolts ,gutties etc.,

0.00
25.00
8563.50

53

Supply,Transportation and erection of self contained


drinking Water Cooler partial stainless steel confirming to IS
: 1475 / 78 with amendment No. 1 to 7 with 40 Lts cooling
capacity and 80 Lts of storage capacity for operation on
230V + 10%, 50 Hz.. single Phase A.C. Supply.
(Make: USHA/VOLTAS/BLUE STAR)

a) Material
As per MR

Page 51 of 153

34325.00

34325.00

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

Rate per Each

54

Amount Rs.

Remarks
6

34325.00

Supply and fixing of concealed box PVC/MS with hook for


fan
A.Material

elec-8.1.28

Fan hook box

each

Add contr profit @14% on material

0.00

100.00

100.00
0.00

Total for material

100.00

b) Labour charges
Skilled Electrician

day

0.05

224.00

11.20

Helper

day

0.05

206.00

10.30

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
21.50

Rate for each

0.00
121.50

Standard Data - Electrical Items For External electrification


Specification
No.

Description

Supply, fabrication of 175x85 ISMB RS Joist for single pole


(box type)structure for transformer with support
angles,mounting clamps,hardwares etc with one coat of
red-oxide primer with two coats of aluminium enamel paint
complete for finished item

Unit

Quantity

Rate Rs.

Amount Rs.

175x85 RS joist (each9.5mtr@19.6 kg per mtr) 2lengths for


box type

kg

372.4

36.40

13555.36

Base plate 600x600x8mm MS plate(@62.80 kg /sq mtr)

kg

37.68

38.53

1451.88

100x50 ISMC cross arms


insulators(@9.56kg/mtr-5mtr

kg

47.8

32.53

1555.02

Clamps of 50x6 ms flat(@3,85kg/mtr

kg

12

32.53

390.38

Support cleets of35x35x6 L angle@3 kg /mtr

kg

15

32.53

487.98

32.53

439.18

32.53

486.40

a.Material
Elec-6.5.15

for

mounting

11KV

Support angles of 50x 50x6 L angle@4.5 kg/mtr- 3mtr

kg

13.5

Total Ms items

Kg

498.38

Add wastage @ 3%

14.9514

Total weight

kg

513.331

Fabrication charges

LS

513.3

0.00
18366.19
9.00

Total cost for ms items

4619.70
22985.89

Add contr profit @14% on material

0.00

0.00

Total cost for single pole(box type)

22985.89

Total cost for single pole(box type)


B.Labour charges
Skilled Electrician

day

224.00

448.00

Helper

day

206.00

824.00

Mason for concreting and coping

day

224.00

448.00

Man mazdoor for concreting

day

206.00

412.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

Rate for sinple pole structure

0.00
1684.00

0.00
25117.90

Page 52 of 153

Remarks

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

Supply and erecting porcelain disc type insulatorsuitable for


11KV line with suitable hardware in the existing cross arm
11KV disc insulator

each

600.00

Add contr profit @14% on material

0.00

elec- 6.5.2

elec-6.5.3

elec-6.5.1

elec-6.5.9

11kv pin insulator

each

Add contr profit @14% on material

0.00

300.00

elec-6.5.10

900.00

Supply and erecting approved make 11KV 5KA metal


oxide lightning arrester suitable for 11KV line with suitable
hardware in the existing cross arm
lightning arrester

Each

Add contr profit @14% on material

0.00

1500.00

4500.00
0.00
4500.00

Supply and erecting approved make 11KV 200A AB


switch(tilting) with all accessories etccomplete with cost and
conveyance of all materials
200A AB switch

each

Add contr profit @14% on material

0.00

5900.00

5900.00
0.00
5900.00

Supply and erecting approved make 11KV HG fuse set with


all accessories etccomplete with cost and conveyance of all
materials
HG fuse set

each

Add contr profit @14% on material

0.00

4000.00

4000.00
0.00

Total for AB switch

900.00
0.00

Total for AB switch


6

1800.00

Supply and erecting porcelain pin type insulatorsuitable for


11KV line with suitable hardware in the existing cross arm

Total for lightning arrestor


5

1800.00

Total for pin insulator


4

Remarks

0.00

Total for disc insulator


3

Amount Rs.

4000.00

Supply of 150 sqmm 3.5core XLPE PVC armoured


alluminium cable of makes Torrent/Nicco/Universal/CCI
a) Material

elec-4.1.40

3.5corex150 sqmm cable

Rmt

Add contr profit @14% on material

0.00

641.00

641.00
0.00

Total for 150 sqmm cable

641.00

b) Labour charges for laying cable.


Man Mazdoor for spreading the sand and back filling the
excavated soil.

each

2.5

206.00

515.00

Skilled Electrician

day

224.00

224.00

Helper

day

206.00

412.00

Man Mazdoor for concreting and embedding of cable way indicators


day

206.00

412.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

Sundires and Rounding off

0.00
1048.00

0.00
5.00

Rate per 100mts

1568.00

Rate per Mtr

15.68

Total for supply and laying

656.70

Page 53 of 153

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

Amount Rs.

Remarks

Supply, installation,and commissioning of 3Phases and


neutral 415V, free standing type cubical panel board made
of 16 Gauge CRCA sheet steel, panel shall be painted after
processing 7 tank process with RAL 7032 siemens grey.
The panel shall be consisting of suitable rating of
allumunium bus bars ( At the rating of 0.8 A/Sq.mm)
supported with DMC/SMC and colour coded with heat
shrinkable sleeves. The bus bars fault level shall be 50 KA
and shall be as per the requirement of local CEIG, fire
regulations, other authorities etc. The panel shall be
suitable for accomdating the following switch gears
including supply of all components, hard wares etc including
all necessary civil works, adequate reinforcement
foundation bolts suitable G.I earth strip , 100 x 50mm MS
base channel, earth bar, door loop earthings . Bus bar to
switch interconnections,

each

25350.00

25350.00
2500.00

All cables shall have proper cable entry,gland plates,


suitable size of glands, earth tags for glands, lugs, cadmium
plated nuts , bolts, feeder identification marks,shall be
installed on performed trench consisting of the following as
required and as per IS standards and panel should be
manufactures only from panel builds with CPRI Test
certificate.
400A Aluminium Bus Bar with colour code.
Internal wiring with approved make cable
Earthing: Providing 50x6 mm G.I flat
Incommer: .
elec-2.8.8

400A TPN 35KA MCCB L&T make.- 1 No.


Metering Set:

elec-6.3.3

0- 400 A Digital Ammeter . - 1 No.

each

2500.00

elec-6.3.8

Ammeter selector switch - 1 No.

each

175.00

175.00

elec-6.3.1

0-500V Digital Volt meter - 1 No.

each

2500.00

2500.00

elec-6.3.8

Voltmeter selector switch - 1 No.

each

175.00

175.00

elec-6.3.9

R, Y, B Indication lamps LED type, puse buttons.

each

135.00

405.00

400 /5A C.T coils : 2 sets

450.00

2700.00

20A Bakelite fuse fittings - 3 Nos.

130.00

390.00

2A HRC fuse link - 3 Nos:

45.00

APFC relay 8 stage.

12450.00

12450.00

135.00

Outgoing :
elec-2.8.6

125A 25KA MCCB-02 NOS -L&T Make

each

7900.00

15800.00

MR

100A 25KA MCCB-02 NOS -L&T Make

each

6350.00

12700.00

elec-2.8.5

63A 25KA MCCB -04 NOS - L&T Make

each

5750.00

23000.00
0.00
98280.00

Bus bars and insulators 10%

9828.00

Cost of enclosure @ 45%

44226.00

Control wiring, Labour charges for errection of switch gear,


panel board including all labour charges etc complete with
connections for finished item of work including
transportation charges.5%

4914.00

157248.00
Add contr profit @14% on material

0.00

0.00

Total cost of panel board

157248.00

b)labour charges
Skilled electrician

day

224.00

224.00

semi skilled electrician

day

206.00

412.00

helper

day

206.00

824.00

Page 54 of 153

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

Remarks
6

0.00
1460.00

Total cost of panel board(supply&erection)

Amount Rs.

0.00
158708.00

Providing independent earthling by excavating a trench to a


depth of 2.1 M in all soils, as per size specified in the Data,
using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with
necessary accessories with hume pipe ring duly providing
staggered holes including filling with equal proportion of
Salt and Charcoal in layers and all labour charges etc.,
complete for small quarters.

a) Material
Earth Work Excavation of Hard gravel Soil with small
boulder for trench 1st step of size 1.5 x 0.9 x 0.9 m

cum

1.21

122.11

147.75

Excavation of Hard disteggrated rocks and boulders for


trench 2nd Step of size 1.2 x 0.6 x 1.2 m (Civil SSR)

cum

0.9

150.00

135.00

25.00

25.00

25% extra for narrow trench & pit and back filling with Sand,
Coke, Salt etc., and leveling
40mm dia 'B' Class G.I pipe

elec-8.1.12

Mtr

2.5

301.00

752.50

25 x 6 mm (1"X 1/4") G.I Flat duly drilled 12mm holes (4


Nos) of 200 mm (8") length

Each

75.00

75.00

Drilling of 16 Nos through holes of 12mm dia to G.I pipe

Each

16

5.00

80.00

Set

12.00

48.00

G.I Nuts, Bolts an Washers

Each

100.00

100.00

elec-8.1.16

18" dia hume pipe ring


Hard Coke

Kg

20

8.00

160.00

elec-8.1.17

Salt

Kg

20

4.00

80.00
1603.25

Add contr profit @14% on material

0.00

0.00

Total material cost

1603.25

b) labour charges for fixing pipe ring and connections

Each

Semi skilled Electrician

day

0.5

206.00

103.00

Helpers

day

0.5

206.00

103.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
206.00

0.00

Sundries
Rate per each
10

Say

1809.30

Supply and laying of earth strip of size 50x6, 32x6 mm for


transformer/ structure earthing
a)Material

elec-8.1.45

GI strip

kg

Add contr profit @14% on material

1.4

55.00

0.00

77.00
0.00

Total material cost

77.00

b) Labour charges
Semi skilled electrician

day

0.02

206.00

4.12

Helper

day

0.04

206.00

8.24

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
12.36

0.00

considered 50 mtr laying per day


Total for GI flat

Rmt

Street light poles

Page 55 of 153

89.40

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

11

Fabrication supply transportation of all sizes swaged poles


to site confirming to IS2713/1980 specifications. The pole
should be painted with primary coat of red oxide and black
bituminous paint up to ground level with base plate,
including cost of all materials etc., complete.
kg

135

65.00

8775.00

each

540.00

540.00
396.00

elec-6.1.1
MR

9 mtr ms swaged pole with painting


loop in-out box with fuse unit and terminal block outdoor
type

elec-1.5.2

pole wiring with 3runsx1.5 sqmm copper wire

rmt

30

13.20

elec-6.1.3

1.5 mtr 40mmdia pipe bracket with pole cap

kg

8.41

60.00

Amount Rs.

Remarks
6

504.60
10215.60

Add contr profit @14% on material

0.00

0.00

Total pole cost

10215.60

b)Labour charges
Skilled electrician

day

0.5

224.00

112.00

semi skilled electrician

day

0.5

206.00

103.00

helper

day

206.00

206.00

mason for concreting

day

0.5

224.00

112.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
421.00

Total pole cost(supply&erection)

0.00
10748.60

Cable termination
12

Supply and fixing of 3.5x150 sqmm cable end termination


a)Material

elec-4.2.9

Heavy duty flange type brass cable gland for 3.5c x150
sqmm PVC armoured cable

each

200.00

200.00

elec-4.3.8

Crimping type copper lugs


nut/bolt/washer and crimping

with

each

94.00

282.00

elec-4.3.5

Crimping type copper lugs of 70sqmm with nut/bolt/washer


and crimping (for neutral lead)

each

50.00

50.00

Add contr profit @14% on material

0.00

of

150

sqmm

532.00
0.00

Total for 150 sqmm cable termination

13

532.00

Supply and fixing of 3.5x35 sqmm cable end termination


a)Material

elec-4.2.4

Heavy duty flange type brass cable gland for 3.5c x35
sqmm PVC armoured cable

each

100.00

100.00

elec-4.3.3

Crimping type copper lugs of 35sqmm with nut/bolt/washer


and crimping

each

30.00

90.00

elec-4.3.1

Crimping type copper lugs of 16sqmm with nut/bolt/washer


and crimping (for neutral lead)

each

20.00

20.00

Add contr profit @14% on material

0.00

210.00
0.00

Total for 35 sqmm cable termination

14

210.00

Supply and fixing of 3.5x50 sqmm cable end termination


a)Material

elec-4.2.5

Heavy duty flange type brass cable gland for 3.5c x50
sqmm PVC armoured cable

Page 56 of 153

each

115.00

115.00

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

Amount Rs.

Remarks

elec-4.3.4

Crimping type copper lugs of 50 sqmm with nut/bolt/washer


and crimping

each

35.50

106.50

elec-4.3.2

Crimping type copper lugs of 25sqmm with nut/bolt/washer


and crimping (for neutral lead)

each

27.00

27.00

Add contr profit @14% on material

0.00

248.50
0.00

Total for 50 sqmm cable termination


15

248.50

Supply and fixing of 4cx16 sqmm cable end termination


a)Material

elec-4.2.3

Heavy duty flange type brass cable gland for 4cx16sqmm


PVC armoured cable

each

95.00

95.00

elec-4.3.1

Crimping type copper lugs of 16 sqmm with nut/bolt/washer


and crimping

each

20.00

80.00
175.00

Add contr profit @14% on material

0.00

0.00

Total for 16 sqmm cable termination


16

175.00

Supplyand laying of 6 sqmm 4core XLPE PVC armoured


alluminium cable of makes Torrent/Nicco/Universal/CCI
a) Material

elec-4.1.14

4corex6 sqmm cable

Rmt

Add contr profit @14% on material

0.00

98.00

98.00
0.00

Total for 6 sqmm cable

98.00

b) Labour charges for laying cable.


Man Mazdoor for spreading the sand and back filling the
excavated soil.

each

2.5

206.00

515.00

Skilled Electrician

day

224.00

224.00

Helper

day

206.00

412.00

Man Mazdoor for concreting and embedding of cable way indicators


day

206.00

412.00

Add area allowence on labour charges @

0%

Add contr profit @14% on Labour

0%

0.00
1048.00

Sundires and Rounding off


Rate per 100mts

17

0.00
5.00
1568.00

Rate per Mtr

15.68

Total for supply and laying

113.70

Supply and fixing of 4cx6 sqmm cable end termination


a)Material

elec-4.2.1

Heavy duty flange type brass cable gland for 4cx6sqmm


PVC armoured cable

each

45.00

45.00

elec-4.3.1

Crimping type copper lugs of 6 sqmm with nut/bolt/washer


and crimping

each

20.00

80.00
125.00

Add contr profit @14% on material

0.00

0.00

Total for 6 sqmm cable termination

125.00

18

Supply erection testing commisioning of 250 KVA 11kv/433


volts outdoor type transformer with ONAN cooling and first
filled oil ,bushings on HT side and cable box on LT side with
bidirectional rollers, silica gel breather,off load tap changer
with locking arrangement complete as per ISSPECIFICATIONS

MR

250 KVA Transformer

each

Page 57 of 153

340628.00

340628.00

323823431.xls

E- DATA

Specification
No.

Description

Unit

Quantity

Rate Rs.

LS

6500.00

Erection ,Testing and Commisioning


Total for supply and erection

Amount Rs.

Remarks
6

6500.00
347128.00

Page 58 of 153

DATAS FOR DOORS AND WINDOWS


Sno

Qty

Description of Item

Rate

Unit

Per

Amount

Supply and Fixing of Door with Double leaf shutter, Door Size 1.22x2.13 mtrs with Salwood Frame of sections
size 75mm x 100mm with Flush Door Shutter Solid Bond Wood block board type with teak ply on both faces of
30mm thick including cost of fixtures such as Aluminium Tower Bolts 250mm long 1 Nos, Aluminium Handles
150mm long 2 Nos, 300mm long Aluminium Aldrops 1No, 150mm long M.S.Powder Coated butt hinges 3Nos, 300
mm long Aluminium Flat latch 1No, Door stoppers 2 Nos, MS Hold fasts 4Nos 230mm long , Sales and Other
Taxes cost and convenyance of all materials to site all Labour charges such as Fixing of Door Frame and shutter
1

Fixing in position , with Hardware fixtures etc., complete for finsihed item of work.
DOOR SIZE 1.22 x 2.13 mtrs : Area = 2.6 Sqm
1.22
Sal Wood Frame
Verticals 2 x 2.13 x 0.075 x 0.10
= 0.0319
0.03195
Horizental 1 x 1.22 x 0.075 x 0.10
= 0.00864
0.00915
Threshold Plate 1x 1.22 x 0.05x 0.0125
0.00076
Total
= 0.04186
0.04186
30mm thick flush door shutter of soild wood block board type
with teak play on both faces
1x1.095x2.0665 = 2.26 Sqm
2.26
ABSTRACT
a)MATERIAL
0.04186 Cost of Sal wood scantling
38847.00

2.26
4.00
1.00
1.00
2.00
3.00
1.00
2.00
0.22
0.52
0.37
2.26

Cost 30mm thick flush door shutter of soild wood block board
type with teak play on both faces
(BMT-N.13)
MS Hold Fasts
Cost of 300mm Long Aluminium Aldrops(BMT-G.42)
Cost of 250 long Aluminium Towerbolts (BMT-G.10)
Cost of 150mm Long Aluminium Handles (BMT-G.34)
Cost of 150mm long M.S.Powder Coated but hinges (BMT-G30)
Cost of Flat latch Aluminium 300long (BMT-G.50)
Cost of Door Stoper (BMT-G.57)
a) LABOUR
Carpenter class I
Carpenter class II
Light mazdoor
Labour charges for fixing flush door shutter of any thickness
fixing the door shutter to the frame and fixtures to the door
shutter
Add overheads @
Rate per / Each

2.13

2.6

Cum

1626.23

1129.00
10.00
258.00
103.00
85.00
31.00
115.00
38.00

1
1
1
1
1
1
1
1

Sqm
Each
Each
Each
Each
Each
Each
Each

2551.54
40.00
258.00
103.00
170.00
93.00
115.00
76.00

224.00
206.00
170.00

1
1
1

day
day
day

49.73
106.85
62.63

288.00

Sqm

650.88

14%

X
cum
cum
cum

sqm

5902.86
826.40
6729.30

Supply and Fixing of Window with Single and Double leaf shutter, Door Size 1.52x1.22 mtrs with Salwood
Frame of sections size 75mm x 100mm with 4 Nos double shutters made with styles and rails 75x30mm thick with
12mm Bison Designer board and supply and fixing of fixtures such as 4 Nos. Hold fasts, Aluminium Tower Bolts
100mm long 8Nos, Alluminimum Handles 100mm long 8 Nos, 75mm long M.S.Powder Coated butt hinges 16Nos,
Window Stays 8Nos, Sales and Other Taxes cost and convenyance of all materials to site all Labour charges such
as Fixing of Window Frame on shutter Fixing in position , with Hardware fixtures etc., complete for finsihed item of
work.
WINDOW SIZE 1.52 x 1.22 mtrs : Area = 1.85 Sqm
1.52
X
1.22
1.85
Sal Wood Frame
Verticals 4 x 1.22 x 0.075 x 0.10
=
0.03660 cum
Horizental 2 x 1.52 x 0.075 x 0.10
=
0.02280 cum
Styles and rails
Vertical 2 x8 x0.54 x0.075 x0.03 =
0.01944 cum

Horizontal 2 x8 x0.33 x0.075 x0.03 =


Total
=
12 mm thick Bison Panel
1x8 x 0.2 x 0.42 = 2.45 Sqm
Grill
12mm Square bars @ 125mm c/c
ABSTRACT
a)MATERIAL
0.09072 Cost of Sal wood scantling
0.67
10.74
4.00
8.00
8.00
16.00
8.00
0.48
1.12
0.80
10.74

0.01188
0.09072

cum
cum

0.67

sqm

10.74

kgs

38847.00

Cum

3524.20

332.00
37.50
10.00
57.00
51.00
8.00
20.00

1
1
1
1
1
1
1

Sqm
Kg
Each
Each
Each
Each
Each

222.44
402.75
40.00
456.00
408.00
128.00
160.00

224.00
206.00
170.00
12.00

1
1
1
1

day
day
day
Kg

107.91
231.55
135.72
128.88
5945.45
832.36
6777.81

Cost 12mm thick Bison Panel


(BMT-K.103)
Cost of 12 mm Square bars
MS Hold Fasts
Cost of 100 long Aluminium Towerbolts
Cost of 100mm Long AluminiumHandles
Cost of 75mm long M.S.Powder Coated but hinges
Cost of Window Stays
a) LABOUR
Carpenter class I
Carpenter class II
Light mazdoor
Fabrication and Fixing Charges
Add overheads @

14%

Rate per / Each


3

Supply and Fixing of Ventilator of size 1.52 x 0.3 with 25mm x 25mm x 3mm thick equal L angles and 10mm
square rods @ 150mm c/c fixing in position ,complete for finsihed item of work
VENTILATOR SIZE 1.52 x 0.3 mtrs : Area = 0.46
Angular frame 25 x 25 x 3mm thick
Verticals 1 x 2 x 0.3
=
Horizental 1 x2 x 1.52
=
For Hold fasts 1 x 2 x 0.15 =
Total
=

9.08
9.08
9.08

10 mm square rods @ 150 mm c/c


Verticals 1 x 10 x 0.3
=
Horizental 1 x2 x 1.52
=
total
ABSTRACT
a)MATERIAL
Cost of Structural Steel
a) LABOUR
Fabrication Charges
Fixing Charges
Add overheads @

1.52

0.3

0.46

0.60
3.04
0.30
3.94

m
m
m

4.334

Kgs

3.00
3.04
6.04

4.741

Kgs

37.50

Cum

340.33

9.00
3.00

1
1

Kg
Kg

81.68
27.23
449.24
62.89
512.15

14%

Rate per / Each


4

Supply and Fixing of Ventilator of size 1.22 x 0.3 with 25mm x 25mm x 3mm thick equal L angles and 10mm
square rods @ 150mm c/c fixing in position ,complete for finsihed item of work
VENTILATOR SIZE 1.22 x 0.3 mtrs : Area = 0.37
Angular frame 25 x 25 x 3mm thick
Verticals 1 x 2 x 0.3
=
Horizental 1 x2 x 1.22
=
For Hold fasts 1 x 2 x 0.15 =
Total
=

1.22

0.60
2.44
0.30
3.34

m
m
m

0.3

0.37

3.674

Kgs

7.94
7.94
7.94

10 mm square rods @ 150 mm c/c


Verticals 1 x 8 x 0.3
=
Horizental 1 x2 x 1.52
=
total
ABSTRACT
a)MATERIAL
Cost of Structural Steel
a) LABOUR
Fabrication Charges
Fixing Charges
Add overheads @

2.40
3.04
5.44

4.27

37.50

Cum

297.92

9.00
3.00

1
1

Kg
Kg

71.50
23.83
393.25
55.06
448.35

14%

Rate per / Each


5

Kgs

Supply and Fixing of Ventilator of size 0.76 x 0.3 with 25mm x 25mm x 3mm thick equal L angles and 10mm
square rods @ 150mm c/c fixing in position ,complete for finsihed item of work
VENTILATOR SIZE 0.76 x 0.3 mtrs : Area = 0.23
Angular frame 25 x 25 x 3mm thick
Verticals 1 x 2 x 0.3
=
Horizental 1 x2 x 0.76
=
For Hold fasts 1 x 2 x 0.15 =
Total
=

6.23
6.23
6.23

10 mm square rods @ 150 mm c/c


Verticals 1 x 5 x 0.3
=
Horizental 1 x2 x 1.52
=
total
ABSTRACT
a)MATERIAL
Cost of Structural Steel
a) LABOUR
Fabrication Charges
Fixing Charges
Add overheads @

0.76

0.3

0.23

0.60
1.52
0.30
2.42

m
m
m

2.662

Kgs

1.50
3.04
4.54

3.564

Kgs

37.50

Cum

233.47

9.00
3.00

1
1

Kg
Kg

56.03
18.68
308.18
43.15
351.35

14%

Rate per / Each


6

Providing and fixing 30mm thick Solid panel PVC Rajasri or equivalent door shutter consisting of frame made out
of M.S. tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top & bottom rails.
M.S. frame shall have a coat of steel primers of approved make and manufacture. M.S. frame shall be covered
with 5mm thick heat moulded PVC C channel of size 30 x 50mm forming stiles, and 5mm thick, 75mm wide PVC
sheets for top rail, lock rail & bottom rail on either side, and 10mm (5mm x 2) thick, 20mm wide cross PVC sheet
as gap insert for top rail & bottom rail. Panelling of 10 mm thick PVC sheet to be fitted in the M.S. frame welded /
sealed to the stiles & rails with 30mm wide x 5mm thick PVC sheet beading on either side, and joined together
with solvent cement adhesive etc. An additional 5mm thick PVC strip of 20mm width is to be stuck on the interior
side of the C Channel using PVC solvent adhesive. Complete as per direction of Engineer-in-charge,
manufacturers specification & drawing for finished item of work including transportation to site, taxes and fixing at
site along with required fixtures (Rajasri door shutter, BMT-N.02).
1

cost of rajasri door shutter (BMT-N.02)


Add overheads @
Rate per 1 sqm

2205.00
14%

sqm

2205.00
308.70
2513.70

WATER SUPPLY AND SANITARY DATAS

Sl
.
N
o.
1

AREA ALLOWENCE
ADD 14% OVERHEADS

0%
14%

DESCRIPTION

ITEM
CODE

COEFFIC
UNIT
IENT

RATE

PER

UNIT

Supplying and laying, filling, jointing and


testing SWG SP-1 pipes
of ISI make
confirming to IS 1651 & 4127 1st quality with
air tight Cement joints in CM (1.5:1)prop.
including excavation of trenches and socket
pits in any soil (except rock requiring blasting)
and refilling with watering and tamping to the
required slope including cost and conveyance
of all materials to site and all labour charges
for finished item of work (APSS NO 1301 &
1318)

a) 101.60 mm dia SWG pipe upto 3' depth


Area allowence on labour charges
add overheads @

BMW-A.02
BMW-A.05

1.00

Rmt

177.00
89.00

1.00 Rmt
1.00 0.00

177.00
0.00
177.00
24.78
201.80

Rmt

346.00
120.00

1.00 Rmt
1.00 0.00

346.00
0.00
346.00
48.44
394.45

Rmt

248.00
120.00

1.00 Rmt
1.00 0.00

248.00
0.00
248.00
34.72
282.75

Rmt

279.00
89.00

1.00 Rmt
1.00 0.00

279.00
0.00
279.00
39.06
318.10

Nos

4096.00

1.00 Nos

0%

0.14

Total rate per 1 Rmt


b) 152.40mm dia SWG pipe upto 5' depth
Area allowence on labour charges
add overheads @

BMW-A.03
BMW-A.06

1.00
0%

0.14

Total rate per 1 Rmt


c 101.60 mm dia SWG pipe upto 5' depth
Area allowence on labour charges
add overheads @

BMW-A.01
BMW-A.06

1.00
0%

0.14

Total rate per 1 Rmt


152.40mm dia SWG pipe upto 3' depth
Area allowence on labour charges
add overheads @

BMW-A.03
BMW-A.05

1.00
0%

0.14

Total rate per 1 Rmt


2

Amount
(Rs.)

Constructing 904.0 mm (30) dia brick


masonry inspection chamber as per IS 4111: Part-1:1986 with cement mortar (1:6)
prop using 2nd Class Clay Bricks of 225 mm
thick from approved source having a minimum
crushing strength of 5 N/sq.mm including
plastering with cement mortar 1:3 prop;
thick both inside and outside fitted with 20 dia
RCC manhole covers and frames including
excavating pits up to a depth of 904 mm (3'0") in all sorts of soils (exculding rock) and
laying cement conrete (1:4:8) 150 mm thick
using 40 mm HBG Metal and P.C.C. 1:2:4
benching and channel 100 mm thick as per
Standard specification and including cost and
conveyance of all materials like cement, sand,
bricks, water etc., to site, cost of seigniorage
charges on all materials and all incidental and
operational, labour charges like mixing cement
mortar, constructing masonry, lift charges,
curing etc., complete for finished item of work
as per Standard specification.

basic rate as per ssr item

BMW-B.03

1.00

4096.00

Area allowence on labour charges

0%

0.00

1.00

0.00

0.00
4096.00

add overheads @
Total rate per 1 Nos

0.14

573.44
4669.45

Constructing 904.0 mm (30) dia brick


masonry inspection chamber as per IS 4111: Part-1:1986 with cement mortar (1:6)
prop using 2nd Class Clay Bricks of 225 mm
thick from approved source having a minimum
crushing strength of 5 N/sq.mm including
plastering with cement mortar 1:3 prop;
thick both inside and outside fitted with 20 dia
RCC manhole covers and frames including
excavating pits up to a depth of 1524 mm
(5'-0") in all sorts of soils (exculding rock) and
laying cement conrete (1:4:8) 150 mm thick
using 40 mm HBG Metal and P.C.C. 1:2:4
benching and channel 100 mm thick as per
Standard specification and including cost and
conveyance of all materials like cement, sand,
bricks, water etc., to site, cost of seigniorage
charges on all materials and all incidental and
operational, labour charges like mixing cement
mortar, constructing masonry, lift charges,
curing etc., complete for finished item of work
as per Standard specification.

basic rate as per ssr item


Area allowence on labour charges
add overheads @

BMW-B.04

1.00

Nos

6160.00
0.00

1.00 Nos
1.00 0.00

6160.00
0.00
6160.00
862.40
7022.40

Nos

7225.00
0.00

1.00 Nos
1.00 0.00

7225.00
0.00
7225.00
1011.50
8236.50

0%
0.14

Total rate per 1 Nos


4

Constructing 904.0 mm (30) dia solid


block masonry inspection chamber as per
IS - 4111: Part-1:1986 with cement mortar (1:6)
prop using fly ash blocks of 225mm thick from
approved source having a minimum crushing
strength of 10 N/sq.mm including plastering
with cement mortar 1:3 prop; thick both
inside and outside fitted with 20 dia RCC
manhole covers and frames including
excavating pits up to a depth of 1524 mm
(5'-0") in all sorts of soils (exculding rock) and
laying cement conrete (1:4:8) 150 mm thick
using 40 mm HBG Metal and P.C.C. 1:2:4
benching and channel 100 mm thick as per
Standard specification and including cost and
conveyance of all materials like cement, sand,
bricks, water etc., to site, cost of seigniorage
charges on all materials and all incidental and
operational, labour charges like mixing cement
mortar, constructing masonry, lift charges,
curing etc., complete for finished item of work
as per Standard specification.

basic rate as per ssr item


Area allowence on labour charges
add overheads @
Total rate per 1 Nos

BMW-B.02

1.00
0%

0.14

Constructing 904.0 mm (30) dia solid


block masonry inspection chamber as per
IS - 4111: Part-1:1986 with cement mortar (1:6)
prop using fly ash blocks of 225mm thick from
approved source having a minimum crushing
strength of 10 N/sq.mm including plastering
with cement mortar 1:3 prop; thick both
inside and outside fitted with 20 dia RCC
manhole covers and frames including
excavating pits up to a depth of 1524 mm
(3'-0") in all sorts of soils (exculding rock) and
laying cement conrete (1:4:8) 150 mm thick
using 40 mm HBG Metal and P.C.C. 1:2:4
benching and channel 100 mm thick as per
Standard specification and including cost and
conveyance of all materials like cement, sand,
bricks, water etc., to site, cost of seigniorage
charges on all materials and all incidental and
operational, labour charges like mixing cement
mortar, constructing masonry, lift charges,
curing etc., complete for finished item of work
as per Standard specification.

basic rate as per ssr item


Area allowence on labour charges
add overheads @

BMW-B.01

1.00

Nos

4648.00
0.00

1.00 Nos
1.00 0.00

4648.00
0.00
4648.00
650.72
5298.75

Nos

419.00
18.00

1.00 Nos
1.00 0.00

419.00
0.00
419.00
58.66
477.70

0%
0.14

Total rate per 1 Nos

Supplying and fixing 150.00mmx100.00mm


SWG gully trap 1st class confirming to ISI
651 & 4127 with CI grating and constructing
single brick masonry wall chamber of size 20"
x 14" x 12 in CM (1:6) prop. Over a CC
(1:5:10)prop. bed, and fitted with 304.8 mm x
225.6 mm(12" x 9") CI frame and hinged cover
and plastering 12mm thk. in CM (1:4) prop.
both inside and outside surfaces and including
cost and conveyance of all materials to site,
labour charges etc., complete for finished item
of work. SSR ITEM NO.527

Basic rate as per ssr item


Area allowence on labour charges
add overheads @
Total rate per 1 Nos
7

Supplying and fixing Indian make Flat Back


Wash Hand Basin (HSW/Parryware/ Neycer)
1st quality conforming to IS:2556-Part-4:1972
of size 550mm x 400mm with waste fittings like
rubber plug, chain, 32 mm nominal size C.P.
Fitting with parallel pipe thread conforming to
IS:2963-1979 and fitted with 15 mm nominal
bore Chromium Plated Pillar Tap of 1st quality
Indian make 400 grams Seiko/ Esso or
equivalent complete with standard CI brackets
including wooden block ,1 No.12.70mm PVC
connection with brass union nuts CP coated , 1
No.12.70mm NP bib tap 300 gms Seiko or
equivalent including cost and conveyance of all
materials to site, labour charges etc. complete
for finished item of work

BMW-A.72
BMW-A.74
0.14

1.00
0%

A Basic rate as per ssr item


Area allowence on labour charges
add overheads @
Total rate per 1 Nos
B Basic rate as per ssr item 12.7MM DIA PVC
conection with brass union nut CP coated
Area allowence on labour charges

BMW-D24
BMW-D28

Area allowence on labour charges

BMW-I48
BMW-I49

BMW-E31
BMW-E32

Area allowence on labour charges

1150.00
250.00

1.00 Nos
1.00 0.00

1150.00
0.00
1150.00
161.00
1311.00

1.00

Nos

74.00
14.00

1.00 Nos
1.00 0.00

74.00
0.00
74.00
10.36
84.40

Nos

350.00
30.00

1.00 Nos
1.00 0.00

350.00
0.00
350.00
49.00
399.00

Nos

175.00
20.00

1.00 Nos
1.00 0.00

175.00
0.00
175.00
24.50
199.50

Nos

21.00
0.00

1.00 Nos
1.00 0.00

21.00
0.00
21.00
2.94
23.95
2017.85

0%

1.00
0%

0.14

0.14
add overheads @
Total rate per 1 Nos
E Basic rate as per ssr item 31.75 MM dia PVC
fleible waste pipe of 914.4 mm length of first
quality
BMW-G05

add overheads @
Total rate per 1 Nos
TOTAL COST (A+B+C+D+E)

Nos

0.14

0.14
add overheads @
Total rate per 1 Nos
C Basic rate as per ssr item 12.7 MM ANGLE
STOP COCK first quality Indian make 400 gms
Seiko
BMW-E 05
BMW-E 06
Area allowence on labour charges
add overheads @
Total rate per 1 Nos
D Basic rate as per ssr item 38.1 MM CP
WASTE COUPLING half or full thread 1st
quality indian make paryware or equivalent

1.00
0%

1.00
0%

1.00
0%

0.14
Rs

Supplying and fixing NP soap dish heavy


type of approved make ISI quality with NP
screws etc., complete including cost and
conveyance of all materials, labour charges for
fixing etc., complete for finished item of work in
all floors as per ssr item no 598

Basic rate as per ssr item


Area allowence on labour charges
add overheads @

BMW-I28
BMW-I29

1.00

Nos

179.00
9.00

1.00 Nos
1.00 0.00

179.00
0.00
179.00
25.06
204.10

Nos

378.00
83.00

1.00 Nos
1.00 0.00

378.00
0.00
378.00
52.92
430.95

0%

0.14

Total rate per 1 Nos


9

Supplying and fixing TV shape mirror with


plastic frame of size 609.6mm x 457.2mm ,
plywood back with NP screws 1st quality
including cost and conveyance of all materials,
labour charges etc., complete for finished item
of work in all floors.

Basic rate as per ssr item


Area allowence on labour charges
add overheads @
Total rate per 1 Nos

BMW-I 105
BMW-I106
0.14

1.00
0%

10

Supplying and fixing of


25.4mm dia ,
609.6mm long aluminium anodized towel
rods with brackets and aluminium screws
including cost and conveyance of all materials,
labour charges etc., complete for finished item
of work.
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-I 20
BMW-I 21

1.00

Nos

121.00
31.00

1.00 Nos
1.00 0.00

121.00
0.00
121.00
16.94
137.95

Nos

190.00
20.00

1.00 Nos
1.00 0.00

190.00
0.00
190.00
26.60
216.60

Nos

300.00
20.00

1.00 Nos
1.00 0.00

300.00
0.00
300.00
42.00
342.00

320.00
0.00

3.00 RMT
1.00 0.00

106.67
0.00
106.67
14.93
121.60

383.00
0.00

3.00 RMT
1.00 RM

127.67
0.00
127.67
17.87
145.55

0%

0.14

Total rate per 1 Nos


11

Supplying and fixing NP bib taps of size


12.70mm dia of Indian make Seiko or
equivalent including cost and conveyance of
all materials, labour charges etc., complete for
finished item of work in all floors.
a) 300 grams
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-E 09
BMW-E 10

1.00
0%

0.14

Total rate per 1 Nos


b) 400 gms
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-E 07
BMW-E 08

1.00
0%

0.14

Total rate per 1 Nos


12

Supplying and fixing of SWR/ PVC pipes (as


per
ISI
standards)
4
Kg/Sq.cm.
Prince/sudhakar or any ISI brand and fixing all
special such as plain bends, off sets, door
bends, single junctions, double junctions as
per site requirement, fixing with PVC clamps if
necessary with required number of Bombay
nails including cost and conveyance of all
materials to site, labour charges etc.complete
for finished item of work at all floor levels.
(APSS No. 1302 1319 & 1326)

(a) 90mm dia 3 Mts single socket


Basic rate as per ssr item
Area allowence on labour charges

BMW-G12
BMW

0.14
add overheads @
Total rate per 1 RMT
(b) 110mm dia 3 Mts single socket
BMW-G13
Basic rate as per ssr item
BMW
Area allowence on labour charges
add overheads @
Total rate per 1 RMT

0.14

1.00 RM
0%

1.00 RM
RM

0%

13

Supplying & fixing GI pipe Medium Grade


properties & weight as per IS 1239 ISI mark
with GI fittings in ground or on wall including
cost of tees, elbows, bends, reducers,
couplings, running joints, union flanges, unions
etc. with necessary excavation in all types of
soils except rock requiring blasting, refilling,
chiselling masonry walls and making good the
walls & floors to the original surface and fixing
MS clamps on TW blocks on walls including
cost and conveyance of all materials and
labour charges complete for finished item of
work.

a) 15mm Nominal bore


Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-F79
BMW-F80

1.00 Rmt
Rmt

131.00
29.00

1.00 Rmt
1.00

131.00
0.00
131.00
18.34
149.35

1.00 Rmt
Rmt

146.00
29.00

1.00 Rmt
1.00 Rmt

146.00
0.00
146.00
20.44
166.45

1.00 Rmt
Rmt

191.00
29.00

1.00 RMT
1.00 Rmt

191.00
0.00
191.00
26.74
217.75

1.00 Rmt
Rmt

301.00
31.00

1.00 RMT
1.00 Rmt

301.00
0.00
301.00
42.14
343.15

1.00 Rmt
Rmt

324.00
48.00

1.00 RMT
1.00 Rmt

324.00
0.00
324.00
45.36
369.40

1.00 Rmt
Rmt

575.00
48.00

1.00 RMT
1.00 Rmt

575.00
0.00
575.00
80.50
655.50

1.00

266.00
31.00

1.00 Nos
1.00 0.00

266.00
0.00
266.00
37.24
303.25

0%

0.14

Total rate per 1 RMT


b) 20mm Nominal bore
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-F81
BMW-F82

0%

0.14

Total rate per 1 RMT


c) 25mm Nominal bore
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-F83
BMW-F84

0%

0.14

Total rate per 1 RMT


D 40mm Nominal bore
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-F87
BMW-F88

0%

0.14

Total rate per 1 RMT


E 50mm Nominal bore
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-F89
BMW-F90

0%

0.14

Total rate per 1 RMT


F 65mm Nominal bore
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-F91
BMW-F92

0%

0.14

Total rate per 1 RMT

14

Supplying and fixing Gunmetal Gate ( GM


peet ) valve as per IS-778 Class - I , Indian
make heavy type including cost and
conveyance of all materials , labour charges
etc. complete for finished item of work.
15 mm dia nominal bore
Basic rate as per ssr item
Area allowence on labour charges
add overheads @
Total rate per 1 No

BMW-F21
BMW-F22
0.14

0%

Nos

a) 20mm Nominal bore


Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-F19
BMW-F20

1.00

Nos

360.00
31.00

1.00 Nos
1.00 0.00

360.00
0.00
360.00
50.40
410.40

Nos

530.00
31.00

1.00 Nos
1.00 0.00

530.00
0.00
530.00
74.20
604.20

Nos

1081.00
48.00

1.00 Nos
1.00 0.00

1081.00
0.00
1081.00
151.34
1232.35

Nos

1561.00
64.00

1.00 Nos
1.00 0.00

1561.00
0.00
1561.00
218.54
1779.55

Nos

2977.00
80.00

1.00 Nos
1.00 0.00

2977.00
0.00
2977.00
416.78
3393.80

Nos

600.00
100.00

1.00 Nos
1.00 0.00

600.00
0.00
600.00
84.00
684.00

Nos

54.00
16.00

1.00 Nos
1.00 0.00

54.00
0.00
54.00
7.56

0%

0.14

Total rate per 1 No


b) 25mm Nominal bore
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-F17
BMW-F18

1.00
0%

0.14

Total rate per 1 No

c) 40mm Nominal bore


Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-F25
BMW-F26

1.00
0%

0.14

Total rate per 1 No

d) 50mm Nominal bore


Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-F27
BMW-F28

1.00
0%

0.14

Total rate per 1 No


e 65 mm nominal bore
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-F29
BMW-F30

1.00
0%

0.14

Total rate per 1 No


15

Supply and fixing of white glazed flat back bowl


urinals of size 440 mm x 265 mm x 315 mm
with internal rim
flushing mm fixied with
screws
complete
inidan
make
(HS
W/Parry/Neycer) conforming to IS 2556 -1995
as approved be Engineer - in - charge 12.7
mm PVC connection with brass plumber union
nuts CM Coated. including 12.70 mm push
cock 1st qulaity of approved make including
supply & fixing 31.75 m dia PVC flexible waser
pipe of 914.40 mm lenght of 1st including cost
and conveyance of all materials to site labour
charges etc., complete for finished item of
work for all floors

Basic rate as per ssr item


Area allowence on labour charges
add overheads @

BMW-D33
BMW-D36

1.00
0%

0.14

Total rate per 1 No


16

Construction of brick masonry support for


GI pipe of size 304.80mm x 228.60mm x
228.60 mm in CM (1:8) prop including
plastering and finishing with 12mm thick in CM
(1:5) including cost and conveyance of all
materials and all labour charges etc. complete
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-i63
BMW-i64
0.14

1.00
0%

61.60

Total rate per 1 No


17

Supplying and fixing 150.00mmx100.00mm


SWG gully trap 1st class confirming to ISI 651
& 4127with CI grating and constructing single
brick masonry wall chamber of size 20" x 14" x
12 in CM (1:6) prop. Over a CC (1:5:10)prop.
bed, and plastering 12mm thk. in CM (1:4)
prop. both inside and outside surfaces and
fitted with 304.8MM X 288.6 MM (12"X9") CI
frame and hinged cover
as directed by
Engineer-in-charge
including
cost
and
conveyance of all materials to site, labour
charges etc., complete for finished item of
work.
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-A72
BMW-A74

1.00

Nos

419.00
18.00

1.00 Nos
1.00 0.00

419.00
0.00
419.00
58.66
477.70

Nos

243.00
39.00

1.00 Nos
1.00 0.00

Nos

23.00
13.00

1.00 Nos
1.00 0.00

243.00
0.00
243.00
34.02
277.05
23.00
0.00
23.00
3.22
26.25

0%

0.14

Total rate per 1 No


18

Supplying and fixing CI Nahani traps 100 mm


dia Inlet- 75 mm (3") outlet pipe - 4 Kgs 1st
quality ISI marked conforming to IS:1729-1979
with C.P. Grating fixing with white cement as
per site requirements with standard practice
for all floors including cost and conveyance of
all materials to site, labour charges etc.,
complete for finished item of work.
A

Basic rate as per ssr item Nahany trap


Area allowence on labour charges

BMW-C41
BMW-C42

0.14
add overheads @
Total rate per 1 No
BMW-I12
Basic rate as per ssr item Nahany trap cover
BMW-I13
Area allowence on labour charges
add overheads @

1.00
0%

1.00
0%

0.14

Total rate per 1 No


Total cost (A +B)
19

303.30

Supplying and fixing 580 mm x 440 mm long


Orissa pan white glazed Water Closet 1st
qualityISI marked confirming to IS:2556-Part-31981 with "P" or "S" trap Hindware / Parryware
/ Neycer with brick masonry seat, CC squatting
plate and fixing 12.70mm dia NP Push cock
1st quality , P trap or S trap of Indian W.C.
shall be encased on CC (1:2:4) 150mm
alround well above the joint to stop leakage at
the joint etc., complete including cost and
conveyance of all materials to site, cost of CC
bed, labour charges and seigniorage charges
etc., complete for finished item of work.
Basic rate as per ssr item
Area allowence on labour charges

BMW-d04
BMW-d06

0.14
add overheads @
Total rate per 1 No
BMW-d09
Providing brick masonry seat
0.14
add overheads @
Total cost (A +B)
20

1.00

Nos

915.00
250.00

1.00 Nos
1.00 0.00

Nos

220.00

1.00 Nos

0%

1.00

915.00
0.00
915.00
128.10
1043.10
220.00
30.80

1293.90

Providing and placing on terrace (at all floor


levels)polyetheylene water storage tank with
double layer approved brand and manufacture
with cover and suitable locking arrangement
and making necessary holes for inlet and
outlets and over flow pipes but without fittings
and base support for tanks
Basic rate as per ssr item
Area allowence on labour charges

BMW-g01
BMW-g02

1.00
0%

Lit

6.00
0.38

1.00 Lit
1.00 0.00

6.00
0.00

add overheads @

6.00
0.84
6.85

0.14

Total rate per 1 Ltr


21

Supplying and fixing 609.6 mm x 457.2 mm x


254 mm RCC terrazo finished sink (or
constructed at site with 50.80 mm thick) brass
plug and chain incluiding CI cantilever
brackets, 31.75 mm dia PVC flexible waste
pipe 914.4 mmm length of 1st quality including
cost and conveyance fo all materials labour
charges etc., complete for finished item of
work
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-D40
BMW-D41

1.00

Nos

510.00
160.00

1.00 Nos
1.00 0.00

510.00
0.00
510.00
71.40
581.40

Nos

5066.00
360.00

1.00 Nos
1.00 0.00

5066.00
0.00
5066.00
709.24
5775.25

Nos

520.00
0.00

1.00 Nos
1.00 0.00

520.00
0.00
520.00
72.80
592.80

Nos

1535.00
0.00

1.00 Nos
1.00 0.00

1535.00
0.00
1535.00
214.90
1749.90

Nos

1137.00
0.00

1.00 Nos
1.00 0.00

1137.00
0.00
1137.00
159.18
1296.20

0%

0.14

Total rate per 1 No


22

Supply and fixing of stainless steel sink with


drain board of size 914.4 mm x 457.2 mm 1
mm thick of indian make on cantilever
barackets with including 32 mm cP waste
coupling supply & fixing 31.75 mm dia PVC
flexible waste pipe of 914.4 mm longth of 1st
quality incluidng chasing brick masonry wall
and making good restoring to original srufaces
etc., complete for finished item of work in all
floors SSR No.692
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-I119
BMW-I120

1.00
0%

0.14

Total rate per 1 No


23

Supply & Fixing of 22" dia RCC Cover for


manhole with nominal reinforecement 3" thick
with hookcs for lfifting including cost and
conveyance of all materials, labour charges
etc., complete for finished tiem of work
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-I130
BMW-I120

1.00
0%

0.14

Total rate per 1 No

24

Supply and fixing of 100 mm dia CI Vent pipe


of 3 mts lenth fitted with AC cowl and mosquito
proof wire mesh including cost and
conveyance of all materials to site complete for
finished item of work.
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-H05
BMW-

1.00
0%

0.14

Total rate per 1 No


25

Supply and fixing of 75 mm dia CI Vent pipe of


3 mts lenth fitted with AC cowl and mosquito
proof wire mesh including cost and
conveyance of all materials to site complete for
finished item of work.
Basic rate as per ssr item
Area allowence on labour charges
add overheads @
Total rate per 1 No

BMW-H04
BMW0.14

1.00
0%

26

Supply and fixing of CI pipes 101.6mm


Single socket ISI marked confirming to IS:
1729 - 1979 of reputed make
with
cement caulked joints and paintaed black
with japan paint and fixing with
necessary woden blocks fixed in the
masoery walls in CM (1.5:1) including
fixing of MS clamps of necessary size and
required no of Bombay nails
etc.,
complete including cost and conveyance
of all materials to site all labour charges
a sales and other taxes on all materials
etc.,, complete for finished item of work BMW-CO2
Basic rate as per ssr item
all Floors
BMW-CO7
Area allowence on labour charges
add overheads @

1.00

Nos

641.00
150.00

1.00 Nos
1.00 0.00

641.00
0.00
641.00
89.74
730.75

Nos

561.00
150.00

1.00 Nos
1.00 0.00

561.00
0.00
561.00
78.54
639.55

Nos

2626.00
0.00

1.00 Nos
1.00 0.00

2626.00
0.00
2626.00
367.64
2993.65

Nos

52.00
2.00

1.00 Nos
1.00 0.00

52.00
0.00
52.00
7.28
59.30

Nos

36.00
3.00

1.00 Nos
1.00 0.00

36.00
0.00

0%

0.14

Total rate per 1 No


27

Supply and fixing of CI pipes 76.2 mm


Single socket ISI marked confirming to IS:
1729 - 1979 of reputed make
with
cement caulked joints and paintaed black
with japan paint and fixing with
necessary woden blocks fixed in the
masoery walls in CM (1.5:1) including
fixing of MS clamps of necessary size and
required no of Bombay nails
etc.,
complete including cost and conveyance
of all materials to site all labour charges
b sales and other taxes on all materials
etc.,,
complete
foritem
finished item of work BMW-CO1
Basic rate
as per ssr
BMW-CO7
all
Floors
Area
allowence on labour charges
add overheads @

1.00
0%

0.14

Total rate per 1 No


28

Constructing 457.2mm x 457.2mm (1'-6"


x 1'-6") brick in CM (1:6) prop. Masonry
inspection chamber upto 914.4mm (3'0") and fitted with light weight 457.2mm
x 457.2mm (1'-6" x 1"-6") frame and
cover of 20kg., including cost and
convenyance of all materials to site, all
labour charges, sales and otehr taxes on
all materials etc., complete for finished
item of work
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-B06

1.00
0%

0.14

Total rate per 1 No


29

Supply and Fixing of AC Cowls 88.9 mn


dia with all
necessary requirements
including all operational , incidental sales
and other taxes and all labour charges
etc., complete including cost and
convenyance of all materials complete
for finished item of work for all Floors.
BMW-I36
Basic rate as per ssr item
BMW-I37
Area allowence on labour charges
add overheads @

1.00
0%

0.14

Total rate per 1 No


30

Supply and Fixing of AC Cowls 63.50 mn


dia with all
necessary requirements
including all operational , incidental sales
and other taxes and all labour charges
etc., complete including cost and
convenyance of all materials complete
for finished item of work for all Floors.
Basic rate as per ssr item
Area allowence on labour charges

BMW-I38
BMW-I39

1.00
0%

add overheads @

36.00
5.04
41.05

0.14

Total rate per 1 No


31

Construction of 50.8mm thick RCM Baffle


wall with 2.267 Kg steel and rabit wire
mesh in CM (1:3) prop: with fine
rendering in neat cement in septic tank
including cost and convenyance of all
materials to site, seigonarage charges
sales and othe taxes on all materials ,
and all labour charges etc., complete for
finished item of work.
BMW-I95
Basic rate as per ssr item
BMW-I97
Area allowence on labour charges
add overheads @

1.00

Nos

185.00
31.00

1.00 Nos
1.00 0.00

185.00
0.00
185.00
25.90
210.90

1.00

Nos

0%
1.00

Nos

1535.00
0.00
52.00
10.00

1.00 Nos
1.00 0.00
1.00 Nos
1.00 0.00

1535.00
0.00
52.00
0.00
1587.00
222.18
1809.20

Nos

1430.00
100.00

1.00 Nos
1.00 0.00

1430.00
0.00
1430.00
200.20
1630.20

Nos

46.00
8.00

1.00 Nos
1.00 0.00

46.00
0.00
46.00
6.44
52.45

Nos

1150.00
0.00

1.00 Nos
1.00 0.00

1150.00
0.00

0%

0.14

Total rate per 1 No


32

Supply and Fixing of C.I. (Spun ) Soil


waste and ventilating pipe of 3.00 Mt
length of 100mm dia with double socket
for vent over septic tank including cost
and convenyance of all materials to site,
all labour charges sales and all other
taxes on all materials etc., complete for
finished item of work.
Basic rate as per ssr item
Area allowence on labour charges
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-H05
BMW-I36
BMW-I37

0%

0.14

Total rate per 1 No


33

Supply and Fixing of 914.4mm


x
457.2mm Light Weight CI Manhole Frame
and Cover (30 Kgs) complete for finished
item of work including cost and
conveyance of all materials to site, all
labour charges, sales and other taxes on
all materials etc., complete for finished
item of work.
Initial cost SSR item No 656
BMW-I86
Basic rate as per ssr item
BMW-I88
Area allowence on labour charges
add overheads @

1.00
0%

0.14

Total rate per 1 No


34

Supply and Fixing of CI Steps for Septic


Tank / Manhole complete for finished
item of work including cost and
conveyance of all materials to site, all
labour charges, sales and other taxes on
all materials etc., complete for finished
item of work.
Initial cost SSR item No 658
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

BMW-I89
BMW-I90

1.00
0%

0.14

Total rate per 1 No


35

Supply and Fixing 10 Litres capacity


Single Flush white PVC low level flushing
system parryware, slimline with internal
components and short bend including
cost and conveyance of all materials to
site, all labour charges, sales and other
taxes on all materials etc., complete for
finished item of work for all floors.
Initial cost SSR item No 319
Basic rate as per ssr item
Area allowence on labour charges

BMW-G08

1.00
0%

add overheads @

1150.00
161.00
1311.00

0.14

Total rate per 1 No


36

Supply & Fixing 4" dia (101.6 mm) CI


Plug (Door) bends 1st quality ISI marked
conforming to IS : 1729-1979 with
cement caulked joints and fixing as per
site requirements with standard practice
including cost and conveyance of all
materials to site, all labour charges, sales
and other taxes on all materials etc.,
complete for finished item of work for all
floors
Initial cost SSR item No 74
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

281
BMW-C12
BMW-C14

1.00

Nos

289.00
48.00

1.00 Nos
1.00 0.00

289.00
0.00
289.00
40.46
329.50

Nos

247.00
48.00

1.00 Nos
1.00 0.00

247.00
0.00
247.00
34.58
281.60

51.00
17.38
17.38

1.00 RMT
1 RMT

51.00
17.38
0.00
68.38
9.57
77.95

0%

0.14

Total rate per 1 No


37

Supply & Fixing 3" dia (76.2 mm) CI Plug


(Door) bends 1st quality ISI marked
conforming to IS : 1729-1979 with
cement caulked joints and fixing as per
site requirements with standard practice
including cost and conveyance of all
materials to site, all labour charges, sales
and other taxes on all materials etc.,
complete for finished item of work for all
floors
Initial cost SSR item No 73
Basic rate as per ssr item
Area allowence on labour charges
add overheads @

240
BMW-C11
BMW-C14

1.00
0%

0.14

Total rate per 1 No


38

Manufacture, supply, & delivery of 50mm


outer dia HDPE pipes conforming to IS
4984 - 1995 at 6Kg/Sqcm. including cost
and conveyance of all materials to site,
all labour charges, sales and other taxes
on all materials etc., complete for
finished item of and ,Laying jointing of
HDPE pipes as per BIS No. 7634 part
-II/75 and specials /fittings including
excavation of trenches up to 0.5 mts
depth in all soils except rock requires
blasting and refilling trenches after laying
and jointing of pipes as per ssr ite
Basic rate as per ssr item
labour charges for laying and jointing
Area allowence on labour charges
add overheads @
Total rate per 1Rmt

BMW-I130

1.00 RMT
1 RMT
0%

0.14

39

Construction of 60,000 liters capacity


OHSR(VRCC) with 12.7 mts staging
without seismic analysis including
fixtures OF rcc OR ALLUMINIUM
LADDER INSIDE 0.45 Mtrs wide, MS
ladder on the outside . Lighting
including condutor & earthing etc.,
RCC ventilators with copper or
stainless steel skyproof mesh, Manhole
frame and cover 0.75x0.75mts with
frame as per IS specifications (light
duty - 2 Nos), Ralling with 32mm dia GI
pipes (A class in 2 nos alround OHSR
fixed in RCC (1:2:4) poles of size
100x75x75mm with 1.50mts intervals
alround periphery on top of the OHSR
for smaller capacities,Water level
indicator of good quality with ebonite
/copper float approved pattern - 1 no
a . RCC or allumininum ladder inside
0.45mts wide
b. MS ladder on the outside
c. Lighting including condutor & earthing
etc.,
d. RCC ventilators with copper or stainless
steel skyproof mesh
e. Manhole frame and cover 0.75x0.75mts
with frame as per IS specifications (light
duty - 2 Nos)
f. Ralling with 32mm dia GI pipes (A class
in 2 nos alround OHSR fixed in RCC
(1:2:4) poles of size 100x75x75mm with
1.50mts intervals alround periphery on top
of the OHSR for smaller capacities
g. Water level indicator of good quality with
ebonite /copper float approved pattern - 1
no
BMW-C12

Add for difference in cost of cement


Add for difference in cost of steel

1.00

Lt

14.07

1.00 Lt

(-4300)*0.00007 =
(-31000)*0.00002*=

14.02
1.40
15.42
2.16
17.60
19.80

Add 10% extra for rural area allowence


add overheads @

14.07

-0.08
0.03

0.14

Total rate per 1 Lt


40 a) Supply and fixing of the following fixtures

a. 80mm dia x 2.00 mts CI D/F pipes


Page 304
table 26
0.14
add overheads @

1.00

Kg

1.00

Kg

40.7

1.00 Kg

40.70
5.70
46.40

1.00 Kg

40.70
5.70
46.40

Total rate per 1 Kg

b)

b. 80mm dia x 1.00 CI D/F pipes initiate


cost only
Page 304
table 26
0.14
add overheads @
Total rate per 1 Kg

c. 80mm dia x flonged spigot CI tail pieces

40.70

Page 304
table 26
0.14
add overheads @

1.00

Kg

40.70

1.00 Kg

Total rate per 1 Kg

40.70
5.70
46.40

d. 80mm dia CI sluice valves


add overheads @

page 305
0.14

1.00

nos 4255.00

1.00 nos

Total rate per 1 Nos

4255.00
595.70
4850.70

e. 80mm dia CI duct foot bends


Page 304
table 26
0.14
add overheads @

1.00

Kg

40.70

1.00 Kg

40.70
5.70
46.40

Total rate per 1 Kg

f. Rubber packing 3/6mm thick


table 36
0.14

1.00

kg

69.80

1.00 kg

add overheads @

69.80
9.77
79.60

table 36
0.14

1.00

Kg

85.00

1.00 Kg

add overheads @

85.00
11.90
96.90

Total rate per 1 Kg

g. Bolts & nuts

Total rate per 1 Kg

GOVERNMENT OF ANDHRA PRADESH


PANCHAYATI RAJ ENGINEERING DEPARTMENT
CHITTOOR DISTRICT

MODIFIED ESTIMATE
Name Of Work : Construction of G.P.Building

Work ID

Grant

Estimate Cost Rs.

: 10.00 Lakhs

Admn.San

Division

Sub-Division

Mandal

SPECIFICATION REPORT
Specification Report to acccompany the Modified Estimate for the
Name Of Work : Construction of G.P.Building
Grant : BNRGSK 2011-12

Modified Est. Amount : Rs. 10.00 Lakhs

There is no permanent Building for the Gram Panchayat for conducting their day to day transactions and meetings
at GP Level. Hence, there is need for construction of the Building at Gram Panchayat Head Quarters.

The Modified Estimate is prepared for execution of following items;


1 Earthwork excavation for Foundations
2 CC 1:4:8 using 40mm HBG Metal for foundation Bed
3 RR Masonary in CM 1:6 for Basement
4 RCC with M20 Nominal mix using 20mm BHG MC Metal for Column Footings, Pedastals,
Columns, Plinth Beams, Lintels, Sun Shades, Roof Beams and Roof Slabs.
5 Brick Masonary in CM 1:8 for Super structure
6 Plastering with CM for internal and external walls
7 Sal Wood Doors with shutters and fixtures
8 MS Iron Windows and Ventilators for openings
9 Flooring with non skid Ceramic Tiles over CM
10 Provision for QC Charges at 0.50%
11 Provision for VAT Charges at 5.00%
The Modified Estimate is prepared as per Standard Schedule of Rates 2011-12 and the carried out as per Standard Specifications.

Dy. Exe. Engineer,


PRI Sub division,

Asst. Exe. Engineer,

Name Of Work : Construction of G.P.Building


1 Work Details
Expenditure incurred for labour component ( Amount in Rs)

8,544 Adminstrative sanction Details

Proceedings 230/2010 A4(Pts), Dt:18-122010 of the District Collector Chittoor.

Expenditure incurred for Material component ( Amount in Rs)

636,236 Adminstrative sanction Amount 10.00 Lakhs

Toal Expenditure incurred ( Amount in Rs )

644,780 Technical sanction Details

DR No
/ NREGS / BNR GSK /2010-11
Dated 26-10-2010

II ITEMS TO BE PAID DETAILS


A) Wage Component ( Un Skilled labour)

949

Amount for wage component


B) MATERIAL COMPONENT
Cost towards supply of following materials

Quantity

1 Cement

Unit

110 Bags

Rate

Amount

244.00

26,840

2 Sand for filling

0.27 cum

385.62

104

3 sand for mortor

16.48 cum

443.97

7,317

B Total Cost of materials ( B ) (1+2+3)

34,261

Cost towards engaging skilled labour, Semi skilled labour, other

C materials and equipment Charges including all other materials not

296,860

covered by above

D VAT 5 % ( on material other than wage & Cement )

15,214

E Q.C.Charges @ 0.50 % ( Less than VAT Seignorage )

1,656

F Seignorage charges

1,540

G LS amount for un fore seen items

4,740

P Total of material component ( Total of at B.C.D.E.F. G and H )

354,271

Total Amount ( Total of labour & Material component ) ( A +P)

355,220
Work bill already paid

Rs.

644,780

Work bill to be paid

Rs.

355,220

Rs.

1,000,000

Total

Dy. Exe. Engineer,

Asst. Exe. Engineer,

PRI Sub division,


0

Qty
Rate
Labour MaterialAmount
Earth work
7.29 124.43
907
907
Re=filling with excavated earth
1.94 19.179
37
37
Sand filling Labour
0.27 19.179
5
5
Sand filling Material
0.27 385.62
104
104
Gravel filling Labour
16.94
0
0
Gravel filling Material
210.8
0
0
Labour of (1:4:8)
0
0
0
Material of (1:4:8)
11.71 2517.11
29475 29475
RRM Labour
0
0
0
RRm Material
3.07 2080.08
6386
6386
M 20 for Footings Labour
0
0
M 20 for Footings Material
5194.63
0
0
M 20 for Pedastals Labour
0
0
M 20 for Pedastals Material
5399.63
0
0
M 20 for columns Labour
0
0
M 20 for columns Material
5808.35
0
0
M 20 for Plinth Beam Labour
0
0
M 20 for Plinth beam Material
6593.63
0
0
M 20 for Lintels Labour
0
0
0
M 20 for Lintels Material
0.3 5856.75
1757
1757
M 20 for sun shades Labour
0
0
M 20 for Sunshades Material
542.92
0
0
M 20 for Roof beams Labour
0
0
M 20 for Roof beams Material
5798.93
0
0
M 20 for Roof slab Labour
0
0
M 20 for Roof slab Material
704.99
0
0
steel Labour
0
0
Steel Material
0.12302 50630
6229
6229
BM Labour
0
0
BM Material
12.13 2562.72
31086 31086
Imperviour coat 20 mm Labour
0
0
Imperviour coat 20 mm Material
10.5 212.09
2227
2227
B 49 Labour
0
0
B 50 Material
241.99
168.1
40679 40679
B 50A Labour
0
0
B 50A Material
38.01
68.03
2586
2586
B 51 Labour
0
0
B 52 Material
213.77
168.1
35935 35935
CC (1:3:6) Labour
0
0
CC (1:3:6) Material
0
0
MS doorsMaterial
1661 57.50
95508 95508
Flooring with ceramic Labour
0
0
Flooring with ceramic Material
94.79 574.03
54412 54412
Dadoing Labour
0
0
Dadoing Material
24.52 436.89
10713 10713

Skirting Labour
Skirting Material
White Washing Labour
White Washing material
Snow cem Labour
Snow cem Material
Painting to new iron work
B73
B 74
B86
B89
B90
B75
B76
B77
B78
B79
B86
B81
B82
Provisioin for price escalation
Total
already Paid

Cost of Cement
Sand for filling
Sand for Mortar
other items
Seignorage charges
Vat at 5%
Qc charges at 0.50%
Total
Labour
Grand total
Previous payments
Estimate Total

0
6.75

461.90

3118
0
0
0

15.9
51.6
3

48.53
48.35
1800

12.9

173.53

0
0
772
2495
5400
0
2239
0
0
0
0
0
0
0
0
949 331121
8544 636236

110
0.27
16.48

244
385.62
443.97

26840
104
7317
296860
1540
15214
1656
349531
949
350480
644780
995260
4740

0
3118
0
0
0
0
0
772
2495
5400
0
2239
0
0
0
0
0
0
0
0
0
332070
644780

To be Pai 355220
Differenc

4740

cement Sand F Sand M Metal

Earth
Gravel
7.29

0.27
0
1897.02

5.27

10.54

243.14

1.01

3.38

99

0.14

0.27

436.68

2.43

105.84

0.22

1393.86

3.63

218.94

0.57

1087.66

3.21

37.9404
0
4.8628
0
0
0
0
0
0
0
0
0
1.98
0
0
0
0
0
0
0
0
0
8.7336
0
2.1168
0
27.8772
0
4.3788
0
21.7532
0
0
0
0
0
0
0

269.91
269.91

0
0
0

9081

5482.14
109.643
110
26840

0.27
40
10.8

16.48
40
659.2

14.19
50
709.5

7.29
22
160.38

0
22
0

1540

MODIFIED ESTIMATE
Name Of Work : Construction of G.P.Building

FOR ITEMS ALREADY PAID


Amount
SNo
1

Task Name

N0

Qty.

Rate

3
4
5 6
1 B01.UNSKILLED LABOUR Charges for Earth work excavation and depositing on bank
with initial lead of 10m and initial lift of 2m in Ordinary Soils for Foundation.(APSS No. QVP No. 16
308) (RSSR)

2 B13.Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including
Cost and Conveyance of all materials and curing charges including unskilled wages
etc., complete for finished item of work for Foundations and Flooring Bed (APSS No. QVP No. 39
40)

60.28

Labour

Material

10

11

124.43 7500.64

7.59 2633.75

19990.16

3 B15.Random Rubble mansonary in CM(1:6) including Cost and Conveyance of all


materials and curing charges including unskilled wages etc., complete for finished item QVP No. 39
of work for Foundations (APSS No. 601 & 615)(CSSR)

10.66

2137.1

4 B18.Unskilled Labour charges for Filling with useful available excavated earth in
trenches, sides of foundations and basement complete for finished item of work. (APSS QVP No. 16
NO. 309 & 310) (CSSR) (L.S)

0.00

19.79

5 B19.UNSKILLED LABOUR Charges for Filling with gravel in trenches, sides of


foundations and basement complete for finished item of work. (APSS NO. 309 & 310) QVP No. 16
(CSSR) (L.S)

56.50

16.94

957.11

56.5

210.8

5.13

16.94

5.13

6 B20.Filling with gravel in trenches, sides of foundations and basement complete for
QVP No. 39
finished item of work. (APSS NO. 309 & 310)(CSSR)
7 B21.UNSKILLED LABOUR Charges for Filling with Sand in trenches, sides of
foundations and basement complete for finished item of work. (APSS NO. 309 & 310) QVP No. 16
(CSSR) (L.S)

22781.49

11910.20

86.9

8 B22.Filling with Sand in trenches, sides of foundations and basement complete for
QVP No. 39
finished item of work. (APSS NO. 309 & 310)(CSSR)
9 B24.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of QVP No. 39
work.for Column Footings (APSS No

370.92

1902.82

13.03 5194.63

67686.03

10 B26.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of QVP No. 39
work.for Pedastals (APSS N

3.02 5399.63

16306.88

3
4
5 6
11 B28.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of QVP No. 40
work.for Plinth Beams (APS

10

11

5.67 6593.63

37385.88

12 B30.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of QVP No. 40
work.for Columns (APSS No.

3.67 5808.35

21316.64

13 B32.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of QVP No. 40
work.for Roof Beams (APSS

4.86 5798.93

28182.80

14 B34.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of QVP No. 40
work.for Roof slabs (125mm
15 B36.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for Lintels QVP No. 40
(AP
16 B38.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for QVP No. 41
Sunshades(7
17 B42.Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade as
per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending and binding wire of
20SWG, forming grills for reinforcement work as per approved designs and drawings QVP No. 41
including C/c and labour charges etc., complete
18 B44.Masonry in superstructure with CM (1:8) prop: using 2nd class traditional Bricks of
size 23x11x7 cms having minimum crushing strength of 50 kg/cm2 including Cost and QVP No. 41
Conveyance of all materials, scaffolding charges, etc complete
19 QC Charges
20 VAT Charges
21 Seinerage Charges

112.23

704.99

79121.03

1.05 6094.35

6399.07

16.11

542.92

3500.00

50630

8746.44

177205.00

37.81 2588.64

97876.48
2985.00
29840.00
6601.00

Sub total Rs. 8544.00 636236.00

Deputy Exe.Engineer

10

Asst.Exe. Engineer

11

MODIFIED ESTIMATE
Name Of Work : Construction of G.P.Building

FOR ITEMS TO BE PAID


SNo
1

Task Name

N0

B D

3
4
5 6 7
1 B01.UNSKILLED LABOUR Charges for Earth work excavation and depositing on bank
with initial lead of 10m and initial lift of 2m in Ordinary Soils for Foundation.(APSS No. QVP No. 70
308) (RSSR)

Qty.

Rate

7.29

124.43

Amount
Labour
10

Material
11

907

2 B13.Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including
Cost and Conveyance of all materials for Foundations and Flooring Bed (APSS No. 40) QVP No. 64
11.71 2517.11

29475

3 B15.Random Rubble mansonary in CM(1:6) including Cost and Conveyance of all


materials and curing charges including unskilled wages etc., complete for finished item QVP No. 64
of work for Foundations (APSS No. 601 & 615)(CSSR)

3.07 2080.08

6386

4 B18.Unskilled Labour charges for Filling with useful available excavated earth in
trenches, sides of foundations and basement complete for finished item of work. (APSS QVP No. 64
NO. 309 & 310) (CSSR) (L.S)

1.94

19.179

37

5 B21.UNSKILLED LABOUR Charges for Filling with Sand in trenches, sides of


foundations and basement complete for finished item of work. (APSS NO. 309 & 310) QVP No. 70
(CSSR) (L.S)

0.27

16.94

0.27

385.62

104

0.30 5856.75

1757

6 B22.Filling with Sand in trenches, sides of foundations and basement complete for
QVP No. 64
finished item of work. (APSS NO. 309 & 310)(CSSR)
7 B36.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for Lintels QVP No. 65
(AP
8 B42.Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade as
per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending and binding wire of
20SWG, forming grills for reinforcement work as per approved designs and drawings QVP No. 66
including C/c and labour charges etc., complete
9 B44.Masonry in superstructure with CM (1:8) prop: using 2nd class traditional Bricks of
size 23x11x7 cms having minimum crushing strength of 50 kg/cm2 including Cost and QVP No. 66
Conveyance of all materials, scaffolding charges, etc complete
10 B48.Providing impervious coat over RCC roof slab to required slopes with CM (1:3)
prop. 20mm thick (average) mixed with water proofing compound at 1Kg/bag of
cement, laid over roof slab when it is green, finished smooth with a floating coat of neat QVP No. 66
cement

123.02

50.63

6229

12.13 2562.72

31086

10.5

212.09

2227

3
4
5 6 7
11 B50.Plastering 12mm thick double coat in CM (1:6) 8mm thick base coat and top coat
CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like QVP No. 66
cement, sand,water etc., to site, other taxes on all materials,

10

11

241.99

168.1

40679

38.01

68.03

2586

213.77

168.1

35935

94.79

574.03

54412

6.75

461.90

3118

24.52

436.89

10713

1661

57.5

95508

15.90

48.53

772

51.6

48.35

2495

20 B86.Supplying & Fixing of Indian Pattern White Glazed 1st Quality of ISI Orissa Pan
with "P" or "S" trapm including cost and conveyance of all materials and labour charges QVP No. 68
etc., complete (L.S)

1800

5400

21 B90.Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per ISI
QVP No. 68
standards) 4kg/cm2 110mm dia. double socket (L.S)

12.9

173.53

2239

12 B50.A.Plastering 12mm thick in CM (1:5) including c/c of all materials like cement,
QVP No. 67
sand,water etc., to site, other taxes on all materials,
13 B52.Plastering 12mm thick double coat in CM (1:5) 8mm thick base coat and top coat
QVP No. 67
CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like
cement, sand,water etc., to site, other taxes on all materials for External walls
14 B 65 Flooring with ceramic non-skid tiles, set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of
QVP No. 67
honey like consistency spread @ 3.3.kgs per sqm including cost of all materials
15 B60. Skirting for internal walls to with Ceramic tiles set over base coat of CM (1:3) 12
mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per QVP No. 67
sqm , including cost of all materials
16 B67.Dadooing to walls with colour glazed tiles 1st. quality of any size of brand set over
a base coat of CM (1:5), 12mm thick and neat cement paste at the rate of 3.3 Kg/Sqmt.
and jointed with white cement paste mixed with pigment of matching shade including QVP No. 68
cost and conveyance of all materials labour charges etc., complete
17 B.103A.Supplying, fitting and placing of MS Iron Doors and Windows complete as per
drawings and technical specifications including bending, cutting, fabricating and fixing QVP No. 67
etc., complete
18 B73.Supplying and Fixing of 25mm dia 2.0 mm thick PVC Conduit pipe concealed in
QVP No. 68
wall with all required accessories
19 B74.Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in Roof
Slabs with all required accessories including masonary work and labour charges etc., QVP No. 68
complete.

Sub total Rs.


24 B100.Provision for VAT @ 5%
25 B101.Seigniorage charges

949
15214
1540

331121

6 7

26 B102.QC charges @0.5%

10
1656

Sub Total :

Grand Total Rs.

Deputy Exe.Engineer
PRI, B. Kothakota

350480

Asst.Exe. Engineer
0

11

COMPARATIVE STATEMENT
Name Of Work : Construction of G.P.Building @ Kadirinathunikota of Mulakalacheruvu Mandal
SNo
1

Task Name

3
1 B01.UNSKILLED LABOUR Charges for Earth work excavation and depositing on bank
with initial lead of 10m and initial lift of 2m in Ordinary Soils for Foundation.(APSS No.
308) (RSSR)

As per Modified Estimate


Qty.
Rate
Amount
7
8
9

As per Working Estimate


Qty.
Rate
Amount
4
5
6
140.85

8830

2 B13.Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including
Cost and Conveyance of all materials and curing charges for Foundations and Flooring
Bed (APSS No. 40)

18.52 2633.75

3 B15.Random Rubble mansonary in CM(1:6) including Cost and Conveyance of all


materials and curing charges including unskilled wages etc., complete for finished item
of work for Foundations (APSS No. 601 & 615)(CSSR)

13.61

4 B18.Unskilled Labour charges for Filling with useful available excavated earth in
trenches, sides of foundations and basement complete for finished item of work. (APSS
NO. 309 & 310) (CSSR) (L.S)
5 B19.UNSKILLED LABOUR Charges for Filling with gravel in trenches, sides of
foundations and basement complete for finished item of work. (APSS NO. 309 & 310)
(CSSR) (L.S)
6 B20.Filling with gravel in trenches, sides of foundations and basement complete for
finished item of work. (APSS NO. 309 & 310)(CSSR)
7 B21.UNSKILLED LABOUR Charges for Filling with Sand in trenches, sides of
foundations and basement complete for finished item of work. (APSS NO. 309 & 310)
(CSSR) (L.S)

62.69

7.29

Excess

Less

10

11

124.43

907

7923

48777

11.71 2517.11

29475

19302

2137.1

29086

3.07 2080.08

6386

22700

31.345

19.179

601

1.94

19.179

37

564

56.86

19.179

1091

0.00

0.00

1091

56.86

210.8

11986

0.00

0.00

11986

5.14

19.179

99

0.27

16.94

94

5.14

8 B22.Filling with Sand in trenches, sides of foundations and basement complete for
finished item of work. (APSS NO. 309 & 310)(CSSR)
9 B24.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Column Footings (APSS No

370.92

1907

0.27

385.62

104

1803

13.07 5194.63

67894

0.00

0.00

67894

10 B26.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Pedastals (APSS N

3.02 5399.63

16307

0.00

0.00

16307

11 B28.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Plinth Beams (APS

5.67 6593.63

37386

0.00

0.00

37386

12 B30.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Columns (APSS No.

3.86 5808.35

22420

0.00

0.00

22420

3
13 B32.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Roof Beams (APSS
14 B34.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Roof slabs (125mm
15 B36.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for Lintels
(AP

32880

0.00

0.00

32880

704.99

79981

0.00

0.00

79981

1.05 6094.35

6399

0.30 5856.75

1757

4642

5.67 5798.93

113.45

10

11

16 B38.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for
Sunshades(7

24.15

542.92

13112

0.00

0.00

13112

17 B42.Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade as
per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending and binding wire of
20SWG, forming grills for reinforcement work as per approved designs and drawings
including C/c and labour charges etc., complete

3.50

50630

177205

123.02

50.63

6229

170976

57.37 2588.64

148510

12.13 2562.72

31086

117424

18 B44.Masonry in superstructure with CM (1:8) prop: using 2nd class traditional Bricks of
size 23x11x7 cms having minimum crushing strength of 50 kg/cm2 including Cost and
Conveyance of all materials, scaffolding charges, etc complete
19 B48.Providing impervious coat over RCC roof slab to required slopes with CM (1:3)
prop. 20mm thick (average) mixed with water proofing compound at 1Kg/bag of
cement, laid over roof slab when it is green, finished smooth with a floating coat of neat
cement

113.45

219.35

24885

10.50

212.09

2227

22658

243.36

171.03

41622

241.99

168.1

40679

943

0.00

0.00

38.01

68.03

2586

2586

184.44

176.69

32589

213.77

168.1

35935

3346

0.00

0.00

94.79

574.03

54412

54412

0.00

0.00

6.75

461.90

3118

3118

20 B50.Plastering 12mm thick double coat in CM (1:6) 8mm thick base coat and top coat
CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like
cement, sand,water etc., to site, other taxes on all materials, all operational, incident
21 B50.A.Plastering 12mm thick in CM (1:5) including c/c of all materials like cement,
sand,water etc., to site, other taxes on all materials, all operational, incident
22 B52.Plastering 12mm thick double coat in CM (1:5) 8mm thick base coat and top coat
CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like
cement, sand,water etc., to site, other taxes on all materials for External walls
23 B 65 Flooring with ceramic non-skid tiles, set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm , including seigniorage charges, etc.,
complete for finished item of work, including the cost of conveyance of all materials.
24 B60. Skirting for internal walls to with Ceramic tiles set over base coat of CM (1:3) 12
mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per
sqm , including cost of all materials

3
25 B67.Dadooing to walls with colour glazed tiles 1st. quality of any size of brand set over
a base coat of CM (1:5), 12mm thick and neat cement paste at the rate of 3.3 Kg/Sqmt.
including cost and conveyance of all materials labour charges etc., complete

10

11

42.54

443.41

18863

24.52

436.89

10713

8150

441.62

19.87

8775

0.00

0.00

8775

27 B.103A.Supplying, fitting and placing of MS Iron Doors and Windows complete as per
drawings and technical specifications including bending, cutting, fabricating and fixing
etc., complete
1461.79

57.5

84053 1661.00

57.50

95508

11455

26 B69.Whiting to new walls and ceiling in two coats with Surya cem or equavalent quality
to give an even shade after throughly brushing the surface to remove all loose
powdered materials including c/c of all materials and water to site,

28 B104A.Painting to new Iron work with two coats of ready mixed synthetic enamel paint
making three coats in all to give an even shade after thoroughly brushing the surface to
remove all remains of loos

83.18

23.69

1971

0.00

0.00

1971

15.90

48.53

772

772

51.60

48.35

2495

2495

1800

5400

3.00

1800

5400

12.90

173.53

2239

2239

36800
12787
4600
23184

644780
15214
1540
1656
0

644780
0
0
0
0

0
21586
11247
2944
23184

Total Rs.

1000000

995260

725203

729943

As per Original Estimate

1000000

As per Excess

725203

As per Working Estimate

995260

As per Less

729943

29 B73.Supplying and Fixing of 25mm dia 2.0 mm thick PVC Conduit pipe concealed in
wall with all required accessories
30 B74.Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in Roof
Slabs with all required accessories including masonary work and labour charges etc.,
complete.
31 B86.Supplying & Fixing of Indian Pattern White Glazed 1st Quality of ISI Orissa Pan
with "P" or "S" trap ISI Mark 630x450 mm including cost and conveyance of all
materials and labour charges etc., complete (L.S)
32 B90.Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per ISI
standards) 4kg/cm2 110mm dia. double socket (L.S)
33 Already Paid
34
35
36
37

B100.Provision for VAT @ 5%


B101.Seigniorage charges
B102.QC charges @0.5%
Unforeseen items

4740

Dy. Exe. Engineer,


PRI Sub division,
0

4740

Asst. Exe. Engineer,


0

COMPLETION REPORT
Name Of Work : Construction of G.P.Building @ Kadirinathunikota of Mulakalacheruvu Mandal
SNo
1

Task Name

3
1 B01.UNSKILLED LABOUR Charges for Earth work excavation and depositing on bank
with initial lead of 10m and initial lift of 2m in Ordinary Soils for Foundation.(APSS No.
308) (RSSR)

As per Modified Estimate


Qty.
Rate
Amount
4
5
6
124.43

907.00

2 B13.Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including
Cost and Conveyance of all materials and curing charges for Foundations and Flooring
Bed (APSS No. 40)

11.71 2517.11

3 B15.Random Rubble mansonary in CM(1:6) including Cost and Conveyance of all


materials and curing charges including unskilled wages etc., complete for finished item
of work for Foundations (APSS No. 601 & 615)(CSSR)

3.07 2080.08

4 B18.Unskilled Labour charges for Filling with useful available excavated earth in
trenches, sides of foundations and basement complete for finished item of work. (APSS
NO. 309 & 310) (CSSR) (L.S)

1.94

19.179

37.00

1.94

5 B19.UNSKILLED LABOUR Charges for Filling with gravel in trenches, sides of


foundations and basement complete for finished item of work. (APSS NO. 309 & 310)
(CSSR) (L.S)

0.00

0.27

Less

10

11

907.09

0.09

0.00

29475.00

11.71 2517.11

29475.36

0.36

0.00

6386.00

3.07 2080.08

6385.85

0.00

0.15

19.179

37.21

0.21

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

16.94

5.00

0.27

16.94

4.57

0.00

0.43

0.27

385.62

104.00

0.27

385.62

104.12

0.12

0.00

0.00

0.00

0.00

0.00

10 B26.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Pedastals (APSS N

0.00

0.00

0.00

0.00

11 B28.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Plinth Beams (APS

0.00

0.00

0.00

0.00

12 B30.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Columns (APSS No.

0.00

0.00

0.00

0.00

8 B22.Filling with Sand in trenches, sides of foundations and basement complete for
finished item of work. (APSS NO. 309 & 310)(CSSR)
9 B24.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Column Footings (APSS No

7.29

Excess

124.43

6 B20.Filling with gravel in trenches, sides of foundations and basement complete for
finished item of work. (APSS NO. 309 & 310)(CSSR)
7 B21.UNSKILLED LABOUR Charges for Filling with Sand in trenches, sides of
foundations and basement complete for finished item of work. (APSS NO. 309 & 310)
(CSSR) (L.S)

7.29

As per Execution
Qty.
Rate
Amount
7
8
9

3
13 B32.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Roof Beams (APSS
14 B34.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Roof slabs (125mm
15 B36.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for Lintels
(AP

10

11

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.3 5856.75

1757.00

0.3 5856.75

1757.03

0.03

0.00

16 B38.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for
Sunshades(7

0.00

0.00

0.00

0.00

17 B42.Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade as
per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending and binding wire of
20SWG, forming grills for reinforcement work as per approved designs and drawings
including C/c and labour charges etc., complete

123.02

50.63

6229.00

123.02

50.63

6228.50

0.00

0.50

12.13 2562.72

31086.00

12.13 2562.72

31085.79

0.00

0.21

18 B44.Masonry in superstructure with CM (1:8) prop: using 2nd class traditional Bricks of
size 23x11x7 cms having minimum crushing strength of 50 kg/cm2 including Cost and
Conveyance of all materials, scaffolding charges, etc complete
19 B48.Providing impervious coat over RCC roof slab to required slopes with CM (1:3)
prop. 20mm thick (average) mixed with water proofing compound at 1Kg/bag of
cement, laid over roof slab when it is green, finished smooth with a floating coat of neat
cement

10.5

212.09

2227.00

10.5

212.09

2226.95

0.00

0.05

241.99

168.1

40679.00

241.99

168.1

40678.52

0.00

0.48

38.01

68.03

2586.00

38.01

68.03

2585.82

0.00

0.18

213.77

168.1

35935.00

213.77

168.1

35934.74

0.00

0.26

94.79

574.03

54412.00

94.79

574.03

54412.30

0.30

0.00

6.75

461.9

3118.00

6.75

461.9

3117.83

0.00

0.17

20 B50.Plastering 12mm thick double coat in CM (1:6) 8mm thick base coat and top coat
CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like
cement, sand,water etc., to site, other taxes on all materials, all operational, incident
21 B50.A.Plastering 12mm thick in CM (1:5) including c/c of all materials like cement,
sand,water etc., to site, other taxes on all materials, all operational, incident
22 B52.Plastering 12mm thick double coat in CM (1:5) 8mm thick base coat and top coat
CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like
cement, sand,water etc., to site, other taxes on all materials for External walls
23 B 65 Flooring with ceramic non-skid tiles, set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm , including seigniorage charges, etc.,
complete for finished item of work, including the cost of conveyance of all materials.
24 B60. Skirting for internal walls to with Ceramic tiles set over base coat of CM (1:3) 12
mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per
sqm , including cost of all materials

3
25 B67.Dadooing to walls with colour glazed tiles 1st. quality of any size of brand set over
a base coat of CM (1:5), 12mm thick and neat cement paste at the rate of 3.3 Kg/Sqmt.
including cost and conveyance of all materials labour charges etc., complete

10

11

24.52

436.89

10713.00

24.52

436.89

10712.54

0.00

0.46

26 B69.Whiting to new walls and ceiling in two coats with Surya cem or equavalent quality
to give an even shade after throughly brushing the surface to remove all loose
powdered materials including c/c of all materials and water to site,

0.00

0.00

0.00

0.00

27 B.103A.Supplying, fitting and placing of MS Iron Doors and Windows complete as per
drawings and technical specifications including bending, cutting, fabricating and fixing
etc., complete

1661

57.5

95508.00

1661

57.5

95507.50

0.00

0.50

28 B104A.Painting to new Iron work with two coats of ready mixed synthetic enamel paint
making three coats in all to give an even shade after thoroughly brushing the surface to
remove all remains of loos

0.00

0.00

0.00

0.00

15.9

48.53

772.00

15.9

48.53

771.63

0.00

0.37

51.6

48.35

2495.00

51.6

48.35

2494.86

0.00

0.14

1800

5400.00

1800

5400.00

0.00

0.00

12.9

173.53

2239.00

12.9

173.53

2238.54

0.00

0.46

644780.00
15214.00
1540.00
1656.00
0.00

644780.00
15214.00
1540.00
1656.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

Total Rs. 995260.00

995256.75

1.11

4.36

29 B73.Supplying and Fixing of 25mm dia 2.0 mm thick PVC Conduit pipe concealed in
wall with all required accessories
30 B74.Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in Roof
Slabs with all required accessories including masonary work and labour charges etc.,
complete.
31 B86.Supplying & Fixing of Indian Pattern White Glazed 1st Quality of ISI Orissa Pan
with "P" or "S" trap ISI Mark 630x450 mm including cost and conveyance of all
materials and labour charges etc., complete (L.S)
32 B90.Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per ISI
standards) 4kg/cm2 110mm dia. double socket (L.S)
33 Already Paid
34
35
36
37

B100.Provision for VAT @ 5%


B101.Seigniorage charges
B102.QC charges @0.5%
Unforeseen items

As per Modified Estimate 995260.00

As per Excess

1.11

As per Execution 995256.75

As per Less

4.36

3.25

Dy. Exe. Engineer,


PRI Sub division,
0

3.25

Asst. Exe. Engineer,


0

Est. Cost Rs. : 10.00 Lakhs

Name Of Work : Construction of G.P.Building

S.NO

Description of item

Source of
Supply

SSR
.Item
No.

Unit

lead in
kms

Net Lead
charges

Initial cost

Machine
Blasting
Crushed
charges
charges

10

Loading
charges
(V.P-328)

Un
loading
charges
(V.P-328)

Net Rate

12

13

14

S.F.
Charges

2
Sand for mortar
(Screened)

Local

36.a

1cum

16.00

147.37

325.00

11.60

443.97

40.00

Sand for mortar


(unScreened)

Local

36.a

1cum

16.00

147.37

425.00

11.60

543.97

40.00

Sand for filling

Local

36 B

1cum

10.00

97.37

250.00

11.60

318.97

40.00

40mm HBG metal (MC)

Settipalle 33.f

1cum

29.00

255.70

745.00

70.00

0.00

950.70

50.00

20mm HBG metal(MC)

Settipalle 33.d

1cum

60.00

471.93

1175.00

70.00

0.00

1596.93

50.00

10mm HBG metal(MC)

Settipalle 33.b

1cum

60.00

471.93

820.00

70.00

0.00

1241.93

50.00

6mm HBG metal(MC)

Settipalle 33.a

1cum

60.00

471.93

655.00

70.00

0.00

1076.93

50.00

Rough Stones

Local

22.g

1cum

29.00

255.70

265.00

470.70

50.00

10

C.R Stones

Local

13

1cum

29.00

255.70

370.37

576.07

50.00

11

Bond Stones

Local

1cum

29.00

255.70

1583.33

1789.03

50.00

12

Bricks(Second class)

Local

75
BMTA-01

1000Nos

5.00

74.28

3100.00

0.00

3238.08

38.50

13

Cement

At Site

1 MT

0.00

4.88

0.00

4.88

14

HYSD Steel (Fe -415)

At Site

1 MT

0.00

43000.00

0.00

43000.00

15

Water

At Site

M-189

1 KL

0.00

0.00

77.00

77.00

16

Gravel

Local

M-008

1cum

5.00

55.70

80.00

31.90

113.70

Certified that the leads above are nearest to the best of my knowledge.

Deputy Exe.Engineer
0.00

31.90

Asst.Exe. Engineer
0.00

22.00

DATA FOR GP BUILDING

S No
1

Description
2

Unit
3

Cement Cost per Tonne


Steel Fe 415
Mason 1st class
Mason 2nd class
Mazdoor (unskilled)
Excavation for Structures
RBR-FNDN-1
1 B01.UNSKILLED LABOUR Charges for Earth work excavation and depositing on
bank with initial lead of 10m and initial lift of 2m in Ordinary Soils for Foundation.
(APSS No. 308) (RSSR)
for Buildings
Add @ 75% for building foundations
Rate per cum = (a+b+c)/10
BLD-CSTN-1-4
2 Cement Mortar (1 : 3)
Unit : 1cum
A. MATERIALS:
Cement
Sand (including 5% wastage)
C. LABOUR:
Man mazdoor for mixing mortar
Grand Total
BLD-CSTN-1-5
3 Cement Mortar (1 : 4) (for Plastering)
Unit : 1cum
A. MATERIALS:
Cement
Sand (including 5% wastage)
C. LABOUR:
Man mazdoor for mixing mortar
Grand Total
BLD-CSTN-1-6
4 Cement Mortar (1 : 5) (for Plastering)
Unit : 1cum
A. MATERIALS:

Qty Rate Rs.


4
5
4.88
43000.00
285.00
260.00
215.00

Amount Rs. Labour


6
7

Cum

3.46
0.75

215.00
743.90

743.90
557.93
1301.83
130.18

kg.
cum

480.00
1.05

4.88
543.97

2342.40
571.17
2913.57

day

0.20

215.00

43.00
43.00
2956.57

kg.
cum

360.00
1.05

4.88
543.97

1756.80
571.17
2327.97

day

0.20

215.00

43.00
43.00
2370.97

Material
8

2
Cement
Sand (including 5% wastage)

3
kg.
cum

4
288.00
1.05

5
4.88
543.97

6
1405.44
571.17
1976.61

C. LABOUR:
Man mazdoor for mixing mortar

day

0.20

215.00

43.00
43.00
2019.61

kg.
cum

240.00
1.05

4.88
543.97

1171.20
571.17
1742.37

day

0.20

215.00

43.00
43.00
1785.37

kg.
cum

240.00
1.05

4.88
543.97

1171.20
571.17
1742.37

day

0.20

215.00

43.00
43.00
1785.37

kg.
cum

180.00
1.05

4.88
543.97

878.40
571.17
1449.57

day

0.20

215.00

43.00
43.00
1492.57

Grand Total
BLD-CSTN-1-7
5 Cement Mortar (1 : 6) (for Masonry)
Unit : 1cum
A. MATERIALS:
Cement
Sand (including 5% wastage)
C. LABOUR:
Man mazdoor for mixing mortar
Grand Total
BLD-CSTN-1-7
6 Cement Mortar (1 : 6) (for Plastering)
Unit : 1cum
A. MATERIALS:
Cement
Sand (including 5% wastage)
C. LABOUR:
Man mazdoor for mixing mortar
Grand Total
BLD-CSTN-1-8
7 Cement Mortar (1 : 8) ( for masnory)
Unit : 1cum
A. MATERIALS:
Cement
Sand (including 5% wastage)
C. LABOUR:
Man mazdoor for mixing mortar
Grand Total
BLD-CSTN-2-5

2
8 Plain Cement concrete (1:4:8) using 40 mm metal with concrete mixture.
work upto plinth level.
Unit = 1cum
A. MATERIALS:
Cement
Coarse aggregate 40 mm
Fine aggregate (Sand un screened)
Water (including for curing)

kg
cum
cum
kl

162.00
0.90
0.45
1.20

4.88
950.70
443.97
77.00

790.56
855.63
199.79
92.40
1938.38

hour

1.00

248.40

248.40

day
day

0.10
1.39
1.00

285.00
215.00
2.98

28.50
298.85
2.98
330.33
2517.11

cum
cum
Kgs

0.900
0.450
330.00

1596.93
543.97
4.88

1437.24
244.79
1610.40
3292.43

B. LABOUR:
1st Class Mason
2nd Class Mason
Mazdoor (Both Men and Women)

day
day
day

0.133
0.267
3.600

285.00
260.00
215.00

37.91
69.42
774.00
881.33

C. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity
Cost of diesel for Miller
cost of Petrol for Vibrater
Water (including for curing)

hour
Lit.
Lit.
kl

1.000
0.133
0.667
1.200

248.40
41.00
72.00
77.00

248.40
5.45
48.02
92.40
394.27
4568.03

All

B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity
C. LABOUR:
Mason 1st class
Mazdoor (unskilled)
Water Charges 1%
Grand Total
BLD-CSTN-2-13
R.C.C. M-20 Nominal Mix (1:2:4)
Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all
materials with mixing, laying, curing etc., complete for finished item of work.for
9 FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)
A. MATERIALS:
20mm HBG graded metal
Sand
Cement

BASIC COST per 1 cum (a+b+c)


10 Footings

3
4
1 Cum 4568.03
1 Cum 389.00

5
1 Cum
1 Cum

6
4568.03
389.00
4957.03

11 Pedastals
Rate for norminal mix M20
Centering Charges

1 Cum 4568.03
1 Cum 594.00

1 Cum
1 Cum

4568.03
594.00
5162.03

12 Plinth beams
Rate for norminal mix M20
Centering Charges

1 Cum 4568.03
1 Cum 1788.00

1 Cum
1 Cum

4568.03
1788.00
6356.03

Rate for Design mix M20


Centering Charges

13 COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS


A. MATERIALS:
20mm HBG graded metal
Sand
Cement

cum
cum
Kgs

0.900
0.450
330.000

1596.93
543.97
4.88

1437.24
244.79
1610.40
3292.43

B. LABOUR:
1st Class Mason
2nd Class Mason
Mazdoor (Both Men and Women)

day
day
day

0.167
0.167
4.700

285.00
260.00
215.00

47.60
43.42
1010.50
1101.52

B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity
Water (including for curing)

hour
kl

1.000
1.200

248.40
77.00

248.40
92.40
340.80
4734.75

4734.75
1122.00

4734.75
1122.00
5856.75

1.00

4734.75
836.00

4734.75
836.00
5570.75

0.900
0.450
330.000

1596.93
543.97
4.88

1437.24
244.79
1610.40
3292.43

BASIC COST per 1 cum


14 Lintels
Rate for norminal mix M20
Centering Charges
Rate per cu.m
15 Coloumns
Rate for norminal mix M20
Centering Charges
Rate per cu.m
16 RCC SLABS, BEAMS
A. MATERIALS:
20mm HBG graded metal
Sand
Cement

1 Cum
1 Cum

1 Cum
1 Cum

cum
cum
Kgs

1.00
1

B. LABOUR:
1st Class Mason
2nd Class Mason
Mazdoor (Both Men and Women)

day
day
day

0.067
0.133
2.500

285.00
260.00
215.00

19.10
34.58
537.50
591.18

B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity
Water (including for curing)

hour
kl

0.267
1.200

248.40
77.00

66.32
92.40
158.72
4042.33

10 M2
10 M2

1.25 4042.330
10.00
170.00

5052.91
1700.00
6752.91
675.29

10 M2
10 M2

1.75 4042.330
10.00
177.00

7074.08
1770.00
8844.08

BASIC COST per 1 cum


17 Roof Slab 125 mm thick
Basic rate
Centering charges
Rate per 10 Sqm
Rate per Sqmtr.
18 Waist Slabs 175 mm thick
Basic rate
Centering charges
Rate per 10 Sqm
19 RCC Beams
Basic rate
Centering charges
Rate per 1 cum
20 SUNSHADES 60 Cm wide
Cost of mix
Plastering in CM (1:4) 12 mm thick

1 cum
1 cum

m3 0.0375
M2 1.00

Centering charges
1 sqm
Rate per Rm
BLD-CSTN-2-10
21 Plain cement concrete corresponding to(1:3:6) Design Mix (By weigh batching)
using 20mm size (SS5) hard granite machine crushed graded metal
(Coarse
aggregate) from approved quarry using a minimum quantity of 220 Kgs of cement
per cubicmetre of concrete including cost and conveyance of all materials like
cement, fine aggregate (Sand), Coarse aggregate, water etc., to site and cost of
seigniorage charges on all materials including centering. shuttering, machine mixing
laying concrete, vibrating lift charges, curing etc., complete for bed blocks, sill
concrete, hold fasts (APSS No.402 & 403)
using 40mm metal with hand mixing
Unit : 1cum
A. MATERIALS:

1.00
1.00

0.60

4042.33
1519.00

4042.33
1519.00
5561.33

4042.33
237.10

151.59
237.10
388.69
119.40
508.09

199.00

2
Cement
Coarse aggregate 40mm
Fine aggregate (Sand)
Water (including for curing)

3
Kg
cum
cum
kl

4
220.00
0.90
0.45
1.20

5
4.88
950.70
443.97
77.00

6
1073.60
855.63
199.79
92.40
2221.42

B. LABOUR:
Mason 1st class
Mazdoor (unskilled)

day
day

0.10
2.36

285.00
215.00

28.50
507.40
535.90
2757.32

Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and wastage
Binding wire (P.No.21)

t
kg

1.05 43000.00
6.00
55.00

45150.00
330.00
45480.00

(b) Labour for cutting, bending, shifting to site, tying and placing in position
Blacksmith / Bar bender
Mazdoor (Unskilled)

day
day

10.00
10.00

300.00
215.00

3000.00
2150.00
5150.00
50630.00

Unit = 1cum
A. MATERIALS:
Cement
Bricks traditional size 23 x 11 x 7 cms 2nd class
Fine aggregate (Sand)

kg
Nos
cum

36.00
512.00
0.20

4.88
3238.08
543.97

175.68
1657.90
108.79
1942.37

B. LABOUR:
Mason 1st class
Mason 2nd class
Mazdoor (unskilled)

day
day
day

0.24
0.56
1.89

285.00
260.00
215.00

68.40
145.60
406.35

Grand Total
BLD-CSTN-2-18
22 Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per
drawings and technical specifications for Bars below 36 mm dia including over laps
and wastage, where they are not welded

Rate per t = a+b+c+d


BLD-CSTN-3
23 MBG43.Brick Masonry in superstructure with CM (1:8) prop: using 2nd class
traditional Bricks of size 23x11x7cm having minimum crushing strength of 50 kg/cm2
including Cost and Conveyance of all materials scaffolding charges, etc., complete
for finished item of work. (APSS No. 501 & 504).excluding Un Skilled Labour (CSSR)
Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd Class

6
620.35
2562.72

Grand Total
BLD-CSTN-4-8
24 B15.Random Rubble masonary in CM(1:6) including Cost and Conveyance of all
materials and curing charges but excluding unskilled wages etc., complete for
finished item of work for Foundations (APSS No. 601 & 615)(CSSR)
Unit = 1cum
A. MATERIALS:
Cement (1:6 proportion)
CR Stone
Rough Stone
Bond Stones 7Nos 0.24 x 0.24 x 0.39 = 0.16cum
Fine aggregate (Sand)

kg
cum
cum
cum
cum

79.20
0.44
0.50
0.16
0.33

4.88
576.07
470.70
1789.03
443.97

386.50
253.47
235.35
286.25
146.51
1308.08

B. LABOUR:
Mason 1st class
Mazdoor (unskilled)

day
day

1.20
2.00

285.00
215.00

342.00
430.00
772.00
2080.08

kg
cum

43.00
0.18

4.88
443.97

kg
cum

14.50
0.04

4.88
443.97

209.84
79.91
289.75
70.76
17.76
88.52

day
day
day

0.63
1.47
3.90

285.00
260.00
215.00

Grand Total
BLD-CSTN-6-9
25 Plastering 20mm thick in two coats for uneven surfaces of walls with base coat of
16mm thick in CM(1:6) and top coat of 4mm thick in CM(1:4) with dubara sponge
finishing including cost and conveyance of all materials like cement, sand, water etc.,
to site, cost of seigniorage charges on all materials, and other taxes on all materials
and operational incidental charges and all labour charges for mixing mortar, finishing
scaffolding, lift charges, curing including cutting grooves etc., as directed by
Engineer in charge complete for finished item of work(APSS No. 901 & 904)
(Internal)
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:6), 16 mm thick
Cement
Sand
Top Coat in CM(1:4), 4 mm thick
Cement
Fine aggregate (Sand)
B. LABOUR:
Mason 1st class
Mason 2nd class
Mazdoor (unskilled)

179.55
382.20
838.50
1400.25

6
1778.52

cum
cum

0.15
0.15

2019.61

302.94

day
day

0.6
0.96

285.00
215.00

171.00
206.40

Grand Total
BLD-CSTN-6-10
25

B50.A.Plastering 12mm thick in CM (1:5) including c/c of all materials like cement,
sand,water etc., to site, other taxes on all materials, labour charges etc.,

Plastering with CM (1:5), 12 mm thick


Unit = 10 sqm
A. MATERIALS:
Cement Mortor (1:5)
Seigniorage charges for F.A
B. LABOUR:
Mason 1st class
Mazdoor (unskilled)
Grand Total

680.34

26 B50.Plastering 12mm thick double coat in CM (1:6) 8mm thick base coat and top
coat CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials
like cement, sand,water etc., to site, other taxes on all materials,
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:5), 8 mm thick
Cement
Fine aggregate (Sand)
Top Coat in CM(1:3), 4 mm thick
Cement
Fine aggregate (Sand)
B. LABOUR:
Mason 1st class
Mason 2nd class
Mazdoor (unskilled)
Grand Total
Rate per Sqmtr.
BLD-CSTN-6-15
27 20 mm thick plain cement mortar bands in cement mortar 1:4 (1cement : 4 sand)
upto 300 mm in width
(a) Flush Band :Details of cost for 10 metres long and 10 cm wide band
Materials :-

kg
cum

26.40
0.11

4.88
543.97

kg
cum

14.40
0.04

4.88
543.97

day
day
day

0.63
1.47
3.90

285.00
260.00
215.00

128.83
59.84
188.67
70.27
21.76
92.03
179.55
382.20
838.50
1400.25
1680.95
168.10

2
Cement mortar 1 :4
Labour :
Mason llnd class
Mazdoor (unskilled)
Add for water charges @ 1 %

3
cum

4
0.023

5
2370.97

6
54.53

day
day

0.300
0.350

260.00
215.00

78.00
75.25
15.33
223.11
223.11

Say

Cost for 10 metres long and 10 cm wide band


Cost per cm width x metre long
Rate per 2.50 Cm width
FLOORING
BLD-CSTN-7-18
28 Florring with Black kadapa stones
Unit = 10 sqm
A. MATERIALS:
Cost of Kadpa stones
Cement for CM (1:8) for base coat
Cement for slurry
Cement for jointing
Sand for CM (1:8)
B. LABOUR
Mason 1st class
Mason 2nd class
Mazdoor (unskiled)
Add water charges 1%

22.31
5.58

sqm
kg.
kg.
kg.
cum

11.00
21.60
33.00
20.00
0.12

107.60
4.88
4.88
4.88
443.97

1183.60
105.41
161.04
97.60
53.28
1600.93

day
day
day

3.10
1.10
0.86
1354.40

285.00
260.00
215.00
1.00%

883.50
286.00
184.90
13.54
1367.94
2968.87

sqm
kg.
kg.
kg.

10.10
21.60
33.00
2.00

374.00
4.88
4.88
25.00

3777.40
105.41
161.04
50.00

Grand Total
BLD-CSTN-7-6
29 Flooring with ceramic non-skid tiles, set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste to full depth mixed with pigment of matching shade, including cost of all
materials like cement, sand water and tiles etc., complete, including seigniorage
charges, etc., complete for finished item of work, but excluding the cost of
conveyance of all materials.
Unit = 10 sqm
A. MATERIALS:
Ceramic tiles
Cement for CM (1:8) for base coat
Cement for slurry
White cement

3
cum

4
0.12

5
543.97

6
65.28
4159.13

day
day
day

0.96
2.24
3.30
1565.50

285.00
260.00
215.00
0.01

273.60
582.40
709.50
15.66
1581.16
5740.29
574.03

Unit = 10 sqm
A. MATERIALS:
Colour glazed tiles
Sand for cm 1:3 base coat
Cement for cm 1:3 base coat
Cement for slurry
White cement for jointing & pointing

sqm
cum
kgs
kgs
kgs

10.00
0.12
57.60
33.00
6.00

332.00
543.97
4.88
4.88
25.00

3320.00
65.28
281.09
161.04
150.00
3977.41

B. LABOUR
Mason 1st class
Mazdoor (unskiled)

day
day

0.77
0.80

285.00
215.00

219.45
172.00
391.45
4368.86
436.89

Sand for CM (1:8)


B. LABOUR
Mason 1st class
Mason 2nd class
Mazdoor (unskiled)
Add water charges 1%
Grand Total
Rate per Sq.Mtr.
BLD-CSTN-7-18
30 Providing Dadooing for internal walls to with colour glazed tiles set over base coat
of CM (1:3) 12 mm thick with cement slurry of honey like consistency spread at the
rate of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials like tiles, cement, sand
and water etc., complete including seigniorage charges, etc., complete for finished
item of work, but excluding the cost of conveyance of all materials

Grand Total
Rate per Sq.Mtr.
BLD-CSTN-8-25
31 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm
thick with 1kg of water proof compound per bag of cement laid over roof when it is
green including cost of all materials, seigniorage charges, excluding conveyance
charges of materials and including all operational, incidental and labour charges for
mixing mortar, laying, rendering smooth and thread lining, curing, rounding off
junctions of wall and slab etc, complete for finished item of work
Unit = 10 sqm
A. MATERIALS:

2
Cement Mortal 1:3
Water proof compound( H-01)

3
cum
kg

4
0.210
2.000

5
2956.57
58.00

6
620.88
116.00
736.88

B. LABOUR
Mason 1st class
Mason 2nd class
Mazdoor (unskiled)

day
day
day

0.660
1.540
3.70

285.00
260.00
215.00

188.10
400.40
795.50
1384.00
2120.88
212.09

Grand Total
Rate per Sq.Mtr.
BLD-CSTN-10-4
UNIT -1 sqm
PAINTING & VARNISHING
TN-9-5 B69 White washing two coats with whiting of approved quality to give an even
shade after thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials including cost of all materials, labour charges and incidental
such as scaffolding, lift charges etc., complete for finished item of work, but
excluding conveyance charges of materials
Unit: 10 sqm
A. MATERIALS :
Whiting / White Cement
Gum, conjee water, or prickly pear juice including necessary fire wood
B. LABOUR
Brick Layers / Painter
Mazdoor (unskilled)
Sundries including brushes, ladders, etc.,
Total cost for 10 sqm
Rate per Sq.Mtr.
32 B71.Painting to New walls with two coats of snowcem paints of approved brand and
shade over base coat of appropriate distemper primer of approved brand making
three coats including c/c of all materials, cost of brushes, water to site &
taxes,scaffolding charges, lift charges, curing etc.,complete for finished item of work
in all floors for external Walls.(APSS No. 911) (CSSR)
Unit: 10 sqm
A. MATERIALS :
Cement Paint at 3 sqm., per kg(J-26)
B. LABOUR
Painter
Mazdoor (unskilled)
Sundries including brushes, etc.,

cum /
kg

2.00

35.00

70.00

285.00
215.00

0.00
59.85
68.80

L.S
day
day

0.210
0.320
1.00%

198.65
19.87

kg

3.500

35.00

122.50

day
day

0.500
1.500
1.000%

285.00
215.00
465.00

142.50
322.50
4.65
469.65

6
592.15
59.22

0.700

100.00

70.00

day
day

0.500
0.230
1.000%

285.00
215.00
191.95

142.50
49.45
1.92

1.200

170.00

204.00

day
day

0.700
0.500

285.00
215.00

199.50
107.50
2.00
776.87
77.69

0.70

100.00

70.00

0.21
0.49
1.00%

285.00
215.00
165.20

59.85
105.35
1.65
166.85
166.85
236.85

Total cost for 10 sqm


Rate per Sq.Mtr.
BLD-CSTN-10-5
BLD-CSTN-10-6
33 Painting to wood work, flush shutters with luppam finish including applying luppam
coat over a primary coat and two coats of synthetic enamel paint of 1st grade and
approved brand and shade over a primary coat (Total 3 coats) including cost and
conveyance of all materials to site, cost of primer coat, brushes, and all labour
charges etc., complete. (APSS No. 1201, 1207 & 1212) for all floors.
Unit: 10 sqm
A. MATERIALS :
Wood Primer
B. LABOUR
Painter
Mazdoor
Sundries including brushes, soap, putty etc.,
A. MATERIALS :
Synthetic Enamel paint (at 20 sqm / litre as per British Paints (I) Ltd.
B. LABOUR
Painter
Mazdoor
Sundries including brushes, soap, putty etc.,
Total cost for 10 sqm
Rate per Sq.Mtr.
BLD-CSTN-10-7
34 Painting, Priming Coat on New Iron Work
Unit: 10 sqm
A. MATERIALS :
Red Oxide Primer
B. LABOUR
Painter
Mazdoor
Sundries including brushes, soap, putty etc.,

Total cost for 10 sqm


RBR-FNDN-2
35 Filling in foundation trenches as per drawing and technical specification Clause
305.3.9 MORD & 304 MORTH
Sand filling
Unit = cum

day
day

2
a) Labour
Mate
Mazdoor (Unskilled)
b) Material
Sand
Rate per cum = a+b+c+d
36 Earth filling (For marshy soil)
Unit = cum
Taking output = 6 cum
a) Labour
Mate
Mazdoor (Unskilled)

37 Gravel filling (For marshy soil) Including conveyance


Unit = 6 cum
Taking output = 6 cum
a) Labour
Mate
Mazdoor (Unskilled)
Gravel cost
Rate per cum = (a+b+c)/6
38 Providing Skirting for internal walls to with Ceramic tiles set over base coat of CM
(1:3) 12 mm thick with cement slurry of honey like consistency spread at the rate of
3.30 kgs per sqm , including cost of all materials
Unit = 10 sqm
A. MATERIALS:
Black Ceramic tiles
Sand for cm 1:3 base coat
Cement for cm 1:3 base coat
Cement for slurry
B. LABOUR
Mason 1st class
Mazdoor (unskiled)
Grand Total

day
day

0.31

215.00

66.65
66.65

cum

1.00

318.97

318.97
385.62

day
day

day
day

3.12

3.12
6

215.00

66.65

111.80

Say

670.80
682.20
1353.00
225.50

111.80

215.00
113.70

318.97

670.80
670.80
111.80

sqm
cum
kgs
kgs

10.00
0.12
57.60
33.00

374.00
378.69
4.88
4.88

3740.00
45.44
281.09
161.04

day
day

0.77
0.80

285.00
215.00

219.45
172.00
4619.02
461.90

Rate per Rmtr. Rs.


39 B.144.Supplying, fitting and placing of MS Iron Doors and Windows complete as per
drawings and technical specifications including bending, cutting, fabricating and
fixing etc., complete
Unit = Kg.

113.70

2
(a) Material
Structual Steel for Openings
Fabrication Charges
Fixing Charges

3
Kg.

Deputy Exe.Engineer
0.00

43.00

44.40
12.00
3.00
59.40

Asst.Exe. Engineer
0.00

Price adjustment statement for Steel


Name Of Work : Construction of G.P.Building
Execution date

Amount
paid Rs.

Diff.
Amount to
be paid Rs.

10

11

Recording
Date

3 days prior
date

MB No

Page No

1.327

36973.00

44000.00

58388.00

49063.00

9325.00

734/2009

Quantity of Rate Paid


Steel
Rs.

Rate
Amount to be
applicable
paid Rs.
Rs.

Check
measure
date

1/17/2012

1/18/2012

1/14/2012

2/6/2012

2/7/2012

2/3/2012

734/2009 11,12,13

0.600

36973.00

45500.00

27300.00

22184.00

5116.00

5/2/2012

5/3/2012

4/29/2012

734/2009 24,25,26

0.324

36973.00

49500.00

16038.00

11979.00

4059.00

5/29/2012

5/30/2012

5/26/2012

31,32,33,
734/2009 34,35,36

1.371

36973.00

49500.00

67865.00

50690.00

17175.00

3.62200

Total Rs. 35675.00

Dy. Exe. Engineer,

Asst.Exe. Engineer

PRI Sub division,

PRI, B. Kothakota

B. Kothakota.

Price adjustment statement for Cement


Name Of Work : Construction of G.P.Building
Check
28 days prior
Recording
Sno.
measure to recording
Date
date
date
1

Description of
Item

MB No

Page No

Qty.
8

Cement
unit Qty.

Rate
paid

Rate
appli
cable

Amount
paid

10

11

12

Amount
Diffe rence
applicable
13

14

17/01/2012 18/01/2012

03/01/2012

734/2009-10

CC(1:4:8)

5.13

162.00

5600

5300

4653.94

4404.62

-249.32

27/01/2012 07/02/2012

13/01/2012

734/2009-10

10

CC(1:4:8)

2.46

162.00

5600

5300

2231.71

2112.16

-119.55

27/01/2012 07/02/2012

13/01/2012

734/2009-10

10

RRM in CM 1:6

10.66

240.00

5600

5300

14327.04

13559.52

-767.52

27/01/2012 07/02/2012

13/01/2012

734/2009-10

8,9

VRCC(1:1.5:3)

16.83

330.00

5600

5300

31101.84

29435.67

-1666.17

26/02/2012 27/02/2012

12/02/2012

734/2009-10

15

VRCC(1:1.5:3)

5.11

330.00

5600

5300

9443.28

8937.39

-505.89

02/05/2012 03/05/2012

18/04/2012

734/2009-10

22

VRCC(1:1.5:3)

2.08

330.00

5600

5000

3843.84

3432

-411.84

02/05/2012 03/05/2012

18/04/2012

734/2009-10

24

BM in CM 1:8

26.93

180.00

5600

5000

27145.44

24237

-2908.44

29/05/2012 30/05/2012

15/05/2012

734/2009-10

28,31

VRCC(1:1.5:3)

3.17

330.00

5600

5000

5852.39

5225.34

-627.05

29/05/2012 30/05/2012

15/05/2012

734/2009-10

30

BM in CM 1:8

10.88

180.00

5600

5000

10967.04

9792

-1175.04

10

22/06/2012 23/06/2012

08/06/2012

734/2009-10

37,38

VRCC(1:1.5:3)

18.89

330.00

5600

5100

34906.41

31789.77

-3116.64

11

07/01/2013 15/03/2013

24/12/2012

734/2009-10

44,46

BM in CM 1:8

7.71

180.00

5600

5000

7771.68

6939

-832.68

12

07/01/2013 15/03/2013

24/12/2012

734/2009-10

46

CC(1:4:8)

9.27

162.00

5600

5000

8409.74

7508.7

-901.04

13

28/02/2012 15/03/2013

14/02/2012

734/2009-10

48,49

50.90

5600

5000

12990.98

11599.09

-1391.89

14

28/02/2012 15/03/2013

14/02/2012

734/2009-10

51

100.80

5600

5000

5351.83

4778.42

-573.41

15

28/02/2012 15/03/2013

14/02/2012

734/2009-10

52

50.90

5600

5000

192.40

171.79

-20.61

16

28/02/2012 15/03/2013

14/02/2012

734/2009-10

53

50.90

5600

5000

698.92

624.03

-74.89

17

28/02/2012 15/03/2013

14/02/2012

734/2009-10

57,60

CC(1:4:8)

2.44

162.00

5600

5000

2213.57

1976.4

-237.17

18

04/03/2013 15/03/2013

18/02/2013

734/2009-10

58,61

BM in CM 1:8

4.80

180.00

5600

4400

4838.40

3801.6

-1036.80

19

04/03/2013 15/03/2013

18/02/2013

734/2009-10

58

WPC 20mm thick

10.50

100.80

5600

4400

592.70

465.7

-127.00

20

04/03/2013 15/03/2013

18/02/2013

734/2009-10

59

RRM in CM 1:6

3.07

240.00

5600

4400

4126.08

3241.92

-884.16

21

14/03/2013 15/03/2013

28/02/2013

734/2009-10

63

Plastering 12mm
thick

38.01

50.90

5600

4400

1083.44

851.27

-232.17

Total Rs. 192742.67 174883.39

-17859.28

Plastering 12mm
455.76
thick
Flooring 20mm
94.81
thick
Skirting 12mm
6.75
thick
Dadooing 12mm
24.52
thick

Dy. Exe. Engineer,

Asst.Exe. Engineer

PRI Sub division,

PRI, B. Kothakota

B. Kothakota.

Earth,
Gravel &
Sand

lead
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

Rate
23.80
33.30
44.50
54.00
63.50
73.00
82.50
92.00
101.50
111.00
120.50
130.00
139.50
149.00
158.50
168.00
177.50
187.00
196.50
206.00
215.50
225.00
234.50
244.00
253.50
263.00
272.50
282.00
291.50

Rubble,
Coarse
aggregate

Rate
21.40
30.00
44.50
54.00
63.50
73.00
82.50
92.00
101.50
111.00
120.50
130.00
139.50
149.00
158.50
168.00
177.50
187.00
196.50
206.00
215.50
225.00
234.50
244.00
253.50
263.00
272.50
282.00
291.50

Kadapa
Slabs

Rate
26.01
36.41
55.22
67.05
78.88
90.71
102.54
114.37
126.2
138.03
149.86
161.69
173.52
185.35
197.18
209.01
220.84
232.67
244.5
256.33
268.16
279.99
291.82
303.65
315.48
327.31
339.14
350.97
362.8

Kadapa
Slabs 15
mm thick

Rate
31.5
44.1
65.4
79.4
93.4
107.40
121.40
135.40
149.40
163.40
177.40
191.40
205.40
219.40
233.40
247.40
261.40
275.40
289.40
303.40
317.40
331.40
345.40
359.40
373.40
387.40
401.40
415.40
429.40

Granite
BRICKS
16(SSR 2010
18mm
-11)
thick

Rate
0.42
0.58
0.88
1.07
1.26
1.45
1.64
1.83
2.02
2.21
2.40
2.59
2.78
2.97
3.15
3.34
3.53
3.72
3.91
4.10
4.29
4.48
4.67
4.86
5.05
5.24
5.43
5.62
5.80

900 mm
600 mm Dia
Dia Pipes Pipes
Rate
Rate
Rate
31.75
55.4
96.9
44.46
55.4
96.9
59.28
55.4
96.9
71.98
55.4
96.9
84.68
55.4
96.9
97.38
57.9
102.5
110.08
60.4
108.1
122.78
62.9
113.7
135.48
65.4
119.3
148.18
67.9
124.9
160.88
70.4
130.5
173.58
72.9
136.1
186.28
75.4
141.7
198.98
77.9
147.3
211.68
80.4
152.9
224.38
82.9
158.5
237.08
85.4
164.1
249.78
87.9
169.7
262.48
90.4
175.3
275.18
92.9
180.9
287.88
95.4
186.5
300.58
97.9
192.1
313.28
100.4
197.7
325.98
102.9
203.3
338.68
105.4
208.9
351.38
107.9
214.5
364.08
110.4
220.1
376.78
112.9
225.7
389.48
115.4
231.3

30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63

301.00
308.90
316.80
324.70
332.60
340.50
348.40
356.30
364.20
372.10
380.00
387.90
395.80
403.70
411.60
419.50
427.40
435.30
443.20
451.10
459.00
466.90
474.80
482.70
490.60
498.50
506.40
514.30
522.20
530.10
538.00
545.90
553.80
561.70

301.00
308.90
316.80
324.70
332.60
340.50
348.40
356.30
364.20
372.10
380.00
387.90
395.80
403.70
411.60
419.50
427.40
435.30
443.20
451.10
459.00
466.90
474.80
482.70
490.60
498.50
506.40
514.30
522.20
530.10
538.00
545.90
553.80
561.70

374.63
384.49
394.35
404.21
414.07
423.93
433.79
443.65
453.51
463.37
473.23
483.09
492.95
502.81
512.67
522.53
532.39
542.25
552.11
561.97
571.83
581.69
591.55
601.41
611.27
621.13
630.99
640.85
650.71
660.57
670.43
680.29
690.15
700.01

443.40
455.10
466.80
478.50
490.20
501.90
513.60
525.30
537.00
548.70
560.40
572.10
583.80
595.50
607.20
618.90
630.60
642.30
654.00
665.70
677.40
689.10
700.80
712.50
724.20
735.90
747.60
759.30
771.00
782.70
794.40
806.10
817.80
829.50

5.99
6.15
6.31
6.47
6.63
6.78
6.94
7.10
7.26
7.41
7.57
7.73
7.89
8.04
8.20
8.36
8.52
8.68
8.83
8.99
9.15
9.31
9.46
9.62
9.78
9.94
10.10
10.25
10.41
10.57
10.73
10.88
11.04
11.20

402.18
412.76
423.34
433.92
444.5
455.08
465.66
476.24
486.82
497.4
507.98
518.56
529.14
539.72
550.3
560.88
571.46
582.04
592.62
603.2
613.78
624.36
634.94
645.52
656.1
666.68
677.26
687.84
698.42
709
719.58
730.16
740.74
751.32

117.9
120.4
122.9
125.4
127.9
130.4
132.9
135.4
137.9
140.4
142.9
145.4
147.9
150.4
152.9
155.4
157.9
160.4
162.9
165.4
167.9
170.4
172.9
175.4
177.9
180.4
182.9
185.4
187.9
190.4
192.9
195.4
197.9
200.4

236.9
242.5
248.1
253.7
259.3
264.9
270.5
276.1
281.7
287.3
292.9
298.5
304.1
309.7
315.3
320.9
326.5
332.1
337.7
343.3
348.9
354.5
360.1
365.7
371.3
376.9
382.5
388.1
393.7
399.3
404.9
410.5
416.1
421.7

64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97

569.60
577.50
585.40
593.30
601.20
609.10
617.00
624.90
632.80
640.70
648.60
656.50
664.40
672.30
680.20
688.10
696.00
703.90
711.80
719.70
727.60
735.50
743.40
751.30
759.20
767.10
775.00
782.90
790.80
798.70
806.60
814.50
822.40
830.30

569.60
577.50
585.40
593.30
601.20
609.10
617.00
624.90
632.80
640.70
648.60
656.50
664.40
672.30
680.20
688.10
696.00
703.90
711.80
719.70
727.60
735.50
743.40
751.30
759.20
767.10
775.00
782.90
790.80
798.70
806.60
814.50
822.40
830.30

709.87
719.73
729.59
739.45
749.31
759.17
769.03
778.89
788.75
798.61
808.47
818.33
828.19
838.05
847.91
857.77
867.63
877.49
887.35
897.21
907.07
916.93
926.79
936.65
946.51
956.37
966.23
976.09
985.95
995.81
1005.67
1015.53
1025.39
1035.25

841.20
852.90
864.60
876.30
888.00
899.70
911.40
923.10
934.80
946.50
958.20
969.90
981.60
993.30
1005.00
1016.70
1028.40
1040.10
1051.80
1063.50
1075.20
1086.90
1098.60
1110.30
1122.00
1133.70
1145.40
1157.10
1168.80
1180.50
1192.20
1203.90
1215.60
1227.30

11.36
11.52
11.67
11.83
11.99
12.15
12.30
12.46
12.62
12.78
12.94
13.09
13.25
13.41
13.57
13.72
13.88
14.04
14.20
14.36
14.51
14.67
14.83
14.99
15.14
15.30
15.46
15.62
15.78
15.93
16.09
16.25
16.41
16.56

761.9
772.48
783.06
793.64
804.22
814.8
825.38
835.96
846.54
857.12
867.7
878.28
888.86
899.44
910.02
920.6
931.18
941.76
952.34
962.92
973.5
984.08
994.66
1005.24
1015.82
1026.4
1036.98
1047.56
1058.14
1068.72
1079.3
1089.88
1100.46
1111.04

202.9
205.4
207.9
210.4
212.9
215.4
217.9
220.4
222.9
225.4
227.9
230.4
232.9
235.4
237.9
240.4
242.9
245.4
247.9
250.4
252.9
255.4
257.9
260.4
262.9
265.4
267.9
270.4
272.9
275.4
277.9
280.4
282.9
285.4

427.3
432.9
438.5
444.1
449.7
455.3
460.9
466.5
472.1
477.7
483.3
488.9
494.5
500.1
505.7
511.3
516.9
522.5
528.1
533.7
539.3
544.9
550.5
556.1
561.7
567.3
572.9
578.5
584.1
589.7
595.3
600.9
606.5
612.1

98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130

838.20
846.10
854.00
861.90
869.80
877.70
885.60
893.50
901.40
909.30
917.20
925.10
933.00
940.90
948.80
956.70
964.60
972.50
980.40
988.30
996.20
1004.10
1012.00
1019.90
1027.80
1035.70
1043.60
1051.50
1059.40
1067.30
1075.20
1083.10
1091.00

838.20
846.10
854.00
861.90
869.80
877.70
885.60
893.50
901.40
909.30
917.20
925.10
933.00
940.90
948.80
956.70
964.60
972.50
980.40
988.30
996.20
1004.10
1012.00
1019.90
1027.80
1035.70
1043.60
1051.50
1059.40
1067.30
1075.20
1083.10
1091.00

1045.11
1054.97
1064.83
1074.69
1084.55
1094.41
1104.27
1114.13
1123.99
1133.85
1143.71
1153.57
1163.43
1173.29
1183.15
1193.01
1202.87
1212.73
1222.59
1232.45
1242.31
1252.17
1262.03
1271.89
1281.75
1291.61
1301.47
1311.33
1321.19
1331.05
1340.91
1350.77
1360.63

1239.00
1250.70
1262.40
1274.10
1285.80
1297.50
1309.20
1320.90
1332.60
1344.30
1356.00
1367.70
1379.40
1391.10
1402.80
1414.50
1426.20
1437.90
1449.60
1461.30
1473.00
1484.70
1496.40
1508.10
1519.80
1531.50
1543.20
1554.90
1566.60
1578.30
1590.00
1601.70
1613.40

16.72
16.88
17.04
17.20
17.35
17.51
17.67
17.83
17.98
18.14
18.30
18.46
18.61
18.77
18.93
19.09
19.25
19.40
19.56
19.72
19.88
20.03
20.19
20.35
20.51
20.67
20.82
20.98
21.14
21.30
21.45
21.61
21.77

1121.62
1132.2
1142.78
1153.36
1163.94
1174.52
1185.1
1195.68
1206.26
1216.84
1227.42
1238
1248.58
1259.16
1269.74
1280.32
1290.9
1301.48
1312.06
1322.64
1333.22
1343.8
1354.38
1364.96
1375.54
1386.12
1396.7
1407.28
1417.86
1428.44
1439.02
1449.6
1460.18

287.9
290.4
292.9
295.4
297.9
300.4
302.9
305.4
307.9
310.4
312.9
315.4
317.9
320.4
322.9
325.4
327.9
330.4
332.9
335.4
337.9
340.4
342.9
345.4
347.9
350.4
352.9
355.4
357.9
360.4
362.9
365.4
367.9

617.7
623.3
628.9
634.5
640.1
645.7
651.3
656.9
662.5
668.1
673.7
679.3
684.9
690.5
696.1
701.7
707.3
712.9
718.5
724.1
729.7
735.3
740.9
746.5
752.1
757.7
763.3
768.9
774.5
780.1
785.7
791.3
796.9

1000 mm
Dia Pipes
Rate
117
117
117
117
117
122.6
128.2
133.8
139.4
145
150.6
156.2
161.8
167.4
173
178.6
184.2
189.8
195.4
201
206.6
212.2
217.8
223.4
229
234.6
240.2
245.8
251.4

257
262.6
268.2
273.8
279.4
285
290.6
296.2
301.8
307.4
313
318.6
324.2
329.8
335.4
341
346.6
352.2
357.8
363.4
369
374.6
380.2
385.8
391.4
397
402.6
408.2
413.8
419.4
425
430.6
436.2
441.8

447.4
453
458.6
464.2
469.8
475.4
481
486.6
492.2
497.8
503.4
509
514.6
520.2
525.8
531.4
537
542.6
548.2
553.8
559.4
565
570.6
576.2
581.8
587.4
593
598.6
604.2
609.8
615.4
621
626.6
632.2

637.8
643.4
649
654.6
660.2
665.8
671.4
677
682.6
688.2
693.8
699.4
705
710.6
716.2
721.8
727.4
733
738.6
744.2
749.8
755.4
761
766.6
772.2
777.8
783.4
789
794.6
800.2
805.8
811.4
817

Month
February 09
March 09
April 09
May 09
June 09
July 09
August 09
Sept 09
Oct 09
Nov 09
Dec 09
Jan 10
Feb 10
March 10
April 10
May 10
June 10
July 10
August 10
Sept 10
Oct 10
Nov 10
Dec 10
Jan 11
Feb 11
Mar 11
April 11
May 11
June 11
July 11
August 11
Sept 11
Oct 11
Nov 11
Dec 11
January 2012
February 2012
March 2012
April 2012
May 2012
June 2012
July 2012
August 2012
Sept 2012
Oct 2012
Nov 2012
Dec 2012
March 2013
April 2013

Cement
4000
4100
4500
4400
4400
4300
3900
3600
3600
3000
2800
3100
3100
3300
4000
3700
3200
3100
2900
3500
4600
4300
4400
4600
4800
5100
5200
5500
5500
5400
5300
5300
5600
5500
5500
5300
5300
5400
5400
5000
5100
5300
5000
4400
5000
5000
5000
4400
4500

Steel
31500
32500
33000
33500
31500
31000
30000
31000
30000
29000
30000
34500
32500
34500
37500
34000
32500
32500
33000
34000
34500
34500
34500
38000
39000
40000
41000
41000
41000
42000
42000
42500
43000
43000
44000
44000
45500
49500
49500
47000
48000
47500
47500
44400
44400
44400
44400
44400
44400

SUB ESTIMATE SANITARY AND WATER SUPPLY


Name of Work: Construction of Additional Infrastructure Facilities to GHS, Nallakunta, Musheerabad (M), Hyderabad.
Est. Cost 57818.00

S.N
1

Description of Work

No

Qty

1,000.00

25mm Nominal bore

2052.00

Ltr

6.85 1 ltr

6850.00

15.00

20.00

15.00
15.00 Rm

149.35 1 Rm

2240.00

20.00
20.00 Rm

217.75 1 Rm

4355.00

50.00

50.00
50.00 Rm

56.80 1 Rm

2840.00

Supplying and fixing Gunmetal Gate ( GM peet ) valve as per IS-778 Class - I , Indian make heavy type including cost
and conveyance of all materials , labour charges etc. complete for finished item of work.
1

2
2

No

303.25

each

607.00

3
3

No

228.00

each

684.00

Supply and Fixing of push cocks.


1

Supplying and fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/ Neycer) 1st quality conforming to
IS:2556-Part-4:1972 of size 550mm x 400mm with waste fittings like rubber plug, chain, 32 mm nominal size C.P.
Fitting with parallel pipe thread
1

each

Supply and Delivery of 25mm dia HDPE pipe including c/c of all materials and labour charges etc. complete.
1

684.00

Supplying & fixing GI pipe Medium Grade properties & weight as per IS 1239 ISI mark with GI fittings in ground or on
wall including cost of tees, elbows, bends, reducers, couplings, running joints, union flanges, unions etc. with
necessary excavation
15mm Nominal bore

No

1,000.00

1000

Amount

Providing and placing on terrace (at all floor levels)polyetheylene water storage tank with double layer approved
brand and manufacture with cover and suitable locking arrangement and making necessary holes for inlet and outlets
and over flow pipes but wi
1

per

3
3

Rate

Supply and fixing of white glazed flat back bowl urinals of size 440 mm x 265 mm x 315 mm with internal rim flushing
mm fixied with screws complete inidan make (HS W/Parry/Neycer) conforming to IS 2556 -1995 as approved be
Engineer - in - charge 12.7 mm PVC connection with brass plumber union nuts CM Coated. including 12.70 mm push
cock 1st qulaity of approved make including supply & fixing 31.75 m dia PVC flexible waser pipe of 914.40 mm lenght
of 1st including cost and conveyance of all materials to site labour charges etc., complete for finished item of work for
all floors

1
2

Unit

2
2

No

1311.00

each

2622.00

Supplying and fixing NP bib taps of size 12.70mm dia of Indian make Seiko or equivalent including cost and conveyance
of all materials, labour charges etc., complete for finished item of work in all floors.
1

5
11

No

216.60

each

1083.00

Supplying and laying, filling, jointing and testing SWG SP-1 pipes of ISI make confirming to IS 1651 & 4127 1st quality
with air tight Cement joints in CM (1.5:1)prop. including excavation of trenches and socket pits in any soil (except
rock requiring b
152.40mm dia SWG pipe upto 5' dept

20.00

20.00
20.00 Rm

394.45 1 Rm

7889.00

Supplying and fixing 580 mm x 440 mm long Orissa pan white glazed Water Closet 1st qualityISI marked confirming to
IS:2556-Part-3-1981 with "P" or "S" trap Hindware / Parryware / Neycer with brick masonry seat, CC squatting plate and
fixing 12.70mm dia NP Push cock 1st quality , P trap or S trap of Indian W.C. shall be encased on CC (1:2:4) 150mm
alround well above the joint to stop leakage at the joint etc., complete including cost and conveyance of all materials
to site, cost of CC bed, labour charges and seigniorage charges etc., complete for finished item of work.
1

2.00

1293.90 each

2587.80

Constructing 904.0 mm (30) dia brick masonry inspection chamber as per IS - 4111: Part-1:1986 with cement mortar
(1:6) prop using 2nd Class Clay Bricks of 225 mm thick from approved source having a minimum crushing strength of 5
N/sq.mm including plastering with cement mortar 1:3 prop; thick both inside and outside fitted with 20 dia RCC
manhole covers and frames including excavating pits up to a depth of 1524 mm (5'-0") in all sorts of soils (exculding
rock) and laying cement conrete (1:4:8) 150 mm thick using 40 mm HBG Metal and P.C.C. 1:2:4 benching and channel
100 mm thick as per Standard specification and including cost and conveyance of all materials like cement, sand,
bricks, water etc., to site, cost of seigniorage charges on all materials and all incidental and operational, labour
charges like mixing cement mortar, constructing masonry, lift charges, curing etc., complete for finished item of work
as per Standard specification.
1
Provision for Latch Pit

TOTAL

3.00

4669.45 each
LS

14008.35
10000.00

57818.00

CONVEYANCE CHARGES AS PER COMMON SSR 2009 - 2010

Sl.
No
##

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54

Rubble/Size
Earth/Sand/
Lead in
Stone/Cut
Gravel/Murru
Kms
Stone/Coarse
m/Lime/Surki
aggregates
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
11.00
12.00
13.00
14.00
15.00
16.00
17.00
18.00
19.00
20.00
21.00
22.00
23.00
24.00
25.00
26.00
27.00
28.00
29.00
30.00
31.00
32.00
33.00
34.00
35.00
36.00
37.00
38.00
39.00
40.00
41.00
42.00
43.00
44.00
45.00
46.00
47.00
48.00
49.00
50.00
51.00
52.00
53.00
54.00

0.00
7.05
15.29
22.35
29.40
36.46
43.52
50.58
57.64
64.70
71.76
78.82
85.88
92.94
100.00
107.06
114.12
121.18
128.24
135.30
142.36
149.42
156.48
163.54
170.60
177.66
184.72
191.78
198.84
205.90
211.78
217.66
223.54
229.42
235.30
241.18
247.06
252.94
258.82
264.70
270.58
276.46
282.34
288.22
294.10
299.98
305.86
311.74
317.62
323.50
329.38
335.26
341.14
347.02

0.00
7.05
15.29
22.35
29.40
36.46
43.52
50.58
57.64
64.70
71.76
78.82
85.88
92.94
100.00
107.06
114.12
121.18
128.24
135.30
142.36
149.42
156.48
163.54
170.60
177.66
184.72
191.78
198.84
205.90
211.78
217.66
223.54
229.42
235.30
241.18
247.06
252.94
258.82
264.70
270.58
276.46
282.34
288.22
294.10
299.98
305.86
311.74
317.62
323.50
329.38
335.26
341.14
347.02

PCC
Cement/Steel/RC
Slabs/Shabad
C poles/A.C & G.I
Slabs/CC &
Sheets/Packed
Laterite
materials
Blocks/Wood
0.00
4.41
9.56
13.97
18.38
22.79
27.20
31.61
36.02
40.43
44.84
49.25
53.66
58.07
62.48
66.89
71.30
75.71
80.12
84.53
88.94
93.35
97.76
102.17
106.58
110.99
115.40
119.81
124.22
128.63
132.31
135.99
139.67
143.35
147.03
150.71
154.39
158.07
161.75
165.43
169.11
172.79
176.47
180.15
183.83
187.51
191.19
194.87
198.55
202.23
205.91
209.59
213.27
216.95

0.00
10.38
22.49
32.87
43.25
53.63
64.01
74.39
84.77
95.15
105.53
115.91
126.29
136.67
147.05
157.43
167.81
178.19
188.57
198.95
209.33
219.71
230.09
240.47
250.85
261.23
271.61
281.99
292.37
302.75
311.40
320.05
328.70
337.35
346.00
354.65
363.30
371.95
380.60
389.25
397.90
406.55
415.20
423.85
432.50
441.15
449.80
458.45
467.10
475.75
484.40
493.05
501.70
510.35

Water

0.00
3.87
8.40
12.28
16.16
20.04
23.92
27.80
31.68
35.56
39.44
43.32
47.20
51.08
54.96
58.84
62.72
66.60
70.48
74.36
78.24
82.12
86.00
89.88
93.76
97.64
101.52
105.40
109.28
113.16
116.39
119.62
122.85
126.08
129.31
132.54
135.77
139.00
142.23
145.46
148.69
151.92
155.15
158.38
161.61
164.84
168.07
171.30
174.53
177.76
180.99
184.22
187.45
190.68

Bricks

0.00
10.34
22.40
32.74
43.09
53.43
63.77
74.11
84.45
94.79
105.13
115.47
125.81
136.15
146.49
156.83
167.17
177.51
187.85
198.19
208.53
218.87
229.21
239.55
249.89
260.23
270.57
280.91
291.25
301.59
310.21
318.83
327.45
336.07
344.69
353.31
361.93
370.55
379.17
387.79
396.41
405.03
413.65
422.27
430.89
439.51
448.13
456.75
465.37
473.99
482.61
491.23
499.85
508.47

55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115

55.00
56.00
57.00
58.00
59.00
60.00
61.00
62.00
63.00
64.00
65.00
66.00
67.00
68.00
69.00
70.00
71.00
72.00
73.00
74.00
75.00
76.00
77.00
78.00
79.00
80.00
81.00
82.00
83.00
84.00
85.00
86.00
87.00
88.00
89.00
90.00
91.00
92.00
93.00
94.00
95.00
96.00
97.00
98.00
99.00
100.00
101.00
102.00
103.00
104.00
105.00
106.00
107.00
108.00
109.00
110.00
111.00
112.00
113.00
114.00
115.00

352.90
358.78
364.66
370.54
376.42
382.30
388.18
394.06
399.94
405.82
411.70
417.58
423.46
429.34
435.22
441.10
446.98
452.86
458.74
464.62
470.50
476.38
482.26
488.14
494.02
499.90
505.78
511.66
517.54
523.42
529.30
535.18
541.06
546.94
552.82
558.70
564.58
570.46
576.34
582.22
588.10
593.98
599.86
605.74
611.62
617.50
623.38
629.26
635.14
641.02
646.90
652.78
658.66
664.54
670.42
676.30
682.18
688.06
693.94
699.82
705.70

352.90
358.78
364.66
370.54
376.42
382.30
388.18
394.06
399.94
405.82
411.70
417.58
423.46
429.34
435.22
441.10
446.98
452.86
458.74
464.62
470.50
476.38
482.26
488.14
494.02
499.90
505.78
511.66
517.54
523.42
529.30
535.18
541.06
546.94
552.82
558.70
564.58
570.46
576.34
582.22
588.10
593.98
599.86
605.74
611.62
617.50
623.38
629.26
635.14
641.02
646.90
652.78
658.66
664.54
670.42
676.30
682.18
688.06
693.94
699.82
705.70

220.63
224.31
227.99
231.67
235.35
239.03
242.71
246.39
250.07
253.75
257.43
261.11
264.79
268.47
272.15
275.83
279.51
283.19
286.87
290.55
294.23
297.91
301.59
305.27
308.95
312.63
316.31
319.99
323.67
327.35
331.03
334.71
338.39
342.07
345.75
349.43
353.11
356.79
360.47
364.15
367.83
371.51
375.19
378.87
382.55
386.23
389.91
393.59
397.27
400.95
404.63
408.31
411.99
415.67
419.35
423.03
426.71
430.39
434.07
437.75
441.43

519.00
527.65
536.30
544.95
553.60
562.25
570.90
579.55
588.20
596.85
605.50
614.15
622.80
631.45
640.10
648.75
657.40
666.05
674.70
683.35
692.00
700.65
709.30
717.95
726.60
735.25
743.90
752.55
761.20
769.85
778.50
787.15
795.80
804.45
813.10
821.75
830.40
839.05
847.70
856.35
865.00
873.65
882.30
890.95
899.60
908.25
916.90
925.55
934.20
942.85
951.50
960.15
968.80
977.45
986.10
994.75
1003.40
1012.05
1020.70
1029.35
1038.00

193.91
197.14
200.37
203.60
206.83
210.06
213.29
216.52
219.75
222.98
226.21
229.44
232.67
235.90
239.13
242.36
245.59
248.82
252.05
255.28
258.51
261.74
264.97
268.20
271.43
274.66
277.89
281.12
284.35
287.58
290.81
294.04
297.27
300.50
303.73
306.96
310.19
313.42
316.65
319.88
323.11
326.34
329.57
332.80
336.03
339.26
342.49
345.72
348.95
352.18
355.41
358.64
361.87
365.10
368.33
371.56
374.79
378.02
381.25
384.48
387.71

517.09
525.71
534.33
542.95
551.57
560.19
568.81
577.43
586.05
594.67
603.29
611.91
620.53
629.15
637.77
646.39
655.01
663.63
672.25
680.87
689.49
698.11
706.73
715.35
723.97
732.59
741.21
749.83
758.45
767.07
775.69
784.31
792.93
801.55
810.17
818.79
827.41
836.03
844.65
853.27
861.89
870.51
879.13
887.75
896.37
904.99
913.61
922.23
930.85
939.47
948.09
956.71
965.33
973.95
982.57
991.19
999.81
1008.43
1017.05
1025.67
1034.29

116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176

116.00
117.00
118.00
119.00
120.00
121.00
122.00
123.00
124.00
125.00
126.00
127.00
128.00
129.00
130.00
131.00
132.00
133.00
134.00
135.00
136.00
137.00
138.00
139.00
140.00
141.00
142.00
143.00
144.00
145.00
146.00
147.00
148.00
149.00
150.00
151.00
152.00
153.00
154.00
155.00
156.00
157.00
158.00
159.00
160.00
161.00
162.00
163.00
164.00
165.00
166.00
167.00
168.00
169.00
170.00
171.00
172.00
173.00
174.00
175.00
176.00

711.58
717.46
723.34
729.22
735.10
740.98
746.86
752.74
758.62
764.50
770.38
776.26
782.14
788.02
793.90
799.78
805.66
811.54
817.42
823.30
829.18
835.06
840.94
846.82
852.70
858.58
864.46
870.34
876.22
882.10
887.98
893.86
899.74
905.62
911.50
917.38
923.26
929.14
935.02
940.90
946.78
952.66
958.54
964.42
970.30
976.18
982.06
987.94
993.82
999.70
1005.58
1011.46
1017.34
1023.22
1029.10
1034.98
1040.86
1046.74
1052.62
1058.50
1064.38

711.58
717.46
723.34
729.22
735.10
740.98
746.86
752.74
758.62
764.50
770.38
776.26
782.14
788.02
793.90
799.78
805.66
811.54
817.42
823.30
829.18
835.06
840.94
846.82
852.70
858.58
864.46
870.34
876.22
882.10
887.98
893.86
899.74
905.62
911.50
917.38
923.26
929.14
935.02
940.90
946.78
952.66
958.54
964.42
970.30
976.18
982.06
987.94
993.82
999.70
1005.58
1011.46
1017.34
1023.22
1029.10
1034.98
1040.86
1046.74
1052.62
1058.50
1064.38

445.11
448.79
452.47
456.15
459.83
463.51
467.19
470.87
474.55
478.23
481.91
485.59
489.27
492.95
496.63
500.31
503.99
507.67
511.35
515.03
518.71
522.39
526.07
529.75
533.43
537.11
540.79
544.47
548.15
551.83
555.51
559.19
562.87
566.55
570.23
573.91
577.59
581.27
584.95
588.63
592.31
595.99
599.67
603.35
607.03
610.71
614.39
618.07
621.75
625.43
629.11
632.79
636.47
640.15
643.83
647.51
651.19
654.87
658.55
662.23
665.91

1046.65
1055.30
1063.95
1072.60
1081.25
1089.90
1098.55
1107.20
1115.85
1124.50
1133.15
1141.80
1150.45
1159.10
1167.75
1176.40
1185.05
1193.70
1202.35
1211.00
1219.65
1228.30
1236.95
1245.60
1254.25
1262.90
1271.55
1280.20
1288.85
1297.50
1306.15
1314.80
1323.45
1332.10
1340.75
1349.40
1358.05
1366.70
1375.35
1384.00
1392.65
1401.30
1409.95
1418.60
1427.25
1435.90
1444.55
1453.20
1461.85
1470.50
1479.15
1487.80
1496.45
1505.10
1513.75
1522.40
1531.05
1539.70
1548.35
1557.00
1565.65

390.94
394.17
397.40
400.63
403.86
407.09
410.32
413.55
416.78
420.01
423.24
426.47
429.70
432.93
436.16
439.39
442.62
445.85
449.08
452.31
455.54
458.77
462.00
465.23
468.46
471.69
474.92
478.15
481.38
484.61
487.84
491.07
494.30
497.53
500.76
503.99
507.22
510.45
513.68
516.91
520.14
523.37
526.60
529.83
533.06
536.29
539.52
542.75
545.98
549.21
552.44
555.67
558.90
562.13
565.36
568.59
571.82
575.05
578.28
581.51
584.74

1042.91
1051.53
1060.15
1068.77
1077.39
1086.01
1094.63
1103.25
1111.87
1120.49
1129.11
1137.73
1146.35
1154.97
1163.59
1172.21
1180.83
1189.45
1198.07
1206.69
1215.31
1223.93
1232.55
1241.17
1249.79
1258.41
1267.03
1275.65
1284.27
1292.89
1301.51
1310.13
1318.75
1327.37
1335.99
1344.61
1353.23
1361.85
1370.47
1379.09
1387.71
1396.33
1404.95
1413.57
1422.19
1430.81
1439.43
1448.05
1456.67
1465.29
1473.91
1482.53
1491.15
1499.77
1508.39
1517.01
1525.63
1534.25
1542.87
1551.49
1560.11

177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237

177.00
178.00
179.00
180.00
181.00
182.00
183.00
184.00
185.00
186.00
187.00
188.00
189.00
190.00
191.00
192.00
193.00
194.00
195.00
196.00
197.00
198.00
199.00
200.00
201.00
202.00
203.00
204.00
205.00
206.00
207.00
208.00
209.00
210.00
211.00
212.00
213.00
214.00
215.00
216.00
217.00
218.00
219.00
220.00
221.00
222.00
223.00
224.00
225.00
226.00
227.00
228.00
229.00
230.00
231.00
232.00
233.00
234.00
235.00
236.00
237.00

1070.26
1076.14
1082.02
1087.90
1093.78
1099.66
1105.54
1111.42
1117.30
1123.18
1129.06
1134.94
1140.82
1146.70
1152.58
1158.46
1164.34
1170.22
1176.10
1181.98
1187.86
1193.74
1199.62
1205.50
1211.38
1217.26
1223.14
1229.02
1234.90
1240.78
1246.66
1252.54
1258.42
1264.30
1270.18
1276.06
1281.94
1287.82
1293.70
1299.58
1305.46
1311.34
1317.22
1323.10
1328.98
1334.86
1340.74
1346.62
1352.50
1358.38
1364.26
1370.14
1376.02
1381.90
1387.78
1393.66
1399.54
1405.42
1411.30
1417.18
1423.06

1070.26
1076.14
1082.02
1087.90
1093.78
1099.66
1105.54
1111.42
1117.30
1123.18
1129.06
1134.94
1140.82
1146.70
1152.58
1158.46
1164.34
1170.22
1176.10
1181.98
1187.86
1193.74
1199.62
1205.50
1211.38
1217.26
1223.14
1229.02
1234.90
1240.78
1246.66
1252.54
1258.42
1264.30
1270.18
1276.06
1281.94
1287.82
1293.70
1299.58
1305.46
1311.34
1317.22
1323.10
1328.98
1334.86
1340.74
1346.62
1352.50
1358.38
1364.26
1370.14
1376.02
1381.90
1387.78
1393.66
1399.54
1405.42
1411.30
1417.18
1423.06

669.59
673.27
676.95
680.63
684.31
687.99
691.67
695.35
699.03
702.71
706.39
710.07
713.75
717.43
721.11
724.79
728.47
732.15
735.83
739.51
743.19
746.87
750.55
754.23
757.91
761.59
765.27
768.95
772.63
776.31
779.99
783.67
787.35
791.03
794.71
798.39
802.07
805.75
809.43
813.11
816.79
820.47
824.15
827.83
831.51
835.19
838.87
842.55
846.23
849.91
853.59
857.27
860.95
864.63
868.31
871.99
875.67
879.35
883.03
886.71
890.39

1574.30
1582.95
1591.60
1600.25
1608.90
1617.55
1626.20
1634.85
1643.50
1652.15
1660.80
1669.45
1678.10
1686.75
1695.40
1704.05
1712.70
1721.35
1730.00
1738.65
1747.30
1755.95
1764.60
1773.25
1781.90
1790.55
1799.20
1807.85
1816.50
1825.15
1833.80
1842.45
1851.10
1859.75
1868.40
1877.05
1885.70
1894.35
1903.00
1911.65
1920.30
1928.95
1937.60
1946.25
1954.90
1963.55
1972.20
1980.85
1989.50
1998.15
2006.80
2015.45
2024.10
2032.75
2041.40
2050.05
2058.70
2067.35
2076.00
2084.65
2093.30

587.97
591.20
594.43
597.66
600.89
604.12
607.35
610.58
613.81
617.04
620.27
623.50
626.73
629.96
633.19
636.42
639.65
642.88
646.11
649.34
652.57
655.80
659.03
662.26
665.49
668.72
671.95
675.18
678.41
681.64
684.87
688.10
691.33
694.56
697.79
701.02
704.25
707.48
710.71
713.94
717.17
720.40
723.63
726.86
730.09
733.32
736.55
739.78
743.01
746.24
749.47
752.70
755.93
759.16
762.39
765.62
768.85
772.08
775.31
778.54
781.77

1568.73
1577.35
1585.97
1594.59
1603.21
1611.83
1620.45
1629.07
1637.69
1646.31
1654.93
1663.55
1672.17
1680.79
1689.41
1698.03
1706.65
1715.27
1723.89
1732.51
1741.13
1749.75
1758.37
1766.99
1775.61
1784.23
1792.85
1801.47
1810.09
1818.71
1827.33
1835.95
1844.57
1853.19
1861.81
1870.43
1879.05
1887.67
1896.29
1904.91
1913.53
1922.15
1930.77
1939.39
1948.01
1956.63
1965.25
1973.87
1982.49
1991.11
1999.73
2008.35
2016.97
2025.59
2034.21
2042.83
2051.45
2060.07
2068.69
2077.31
2085.93

238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298

238.00
239.00
240.00
241.00
242.00
243.00
244.00
245.00
246.00
247.00
248.00
249.00
250.00
251.00
252.00
253.00
254.00
255.00
256.00
257.00
258.00
259.00
260.00
261.00
262.00
263.00
264.00
265.00
266.00
267.00
268.00
269.00
270.00
271.00
272.00
273.00
274.00
275.00
276.00
277.00
278.00
279.00
280.00
281.00
282.00
283.00
284.00
285.00
286.00
287.00
288.00
289.00
290.00
291.00
292.00
293.00
294.00
295.00
296.00
297.00
298.00

1428.94
1434.82
1440.70
1446.58
1452.46
1458.34
1464.22
1470.10
1475.98
1481.86
1487.74
1493.62
1499.50
1505.38
1511.26
1517.14
1523.02
1528.90
1534.78
1540.66
1546.54
1552.42
1558.30
1564.18
1570.06
1575.94
1581.82
1587.70
1593.58
1599.46
1605.34
1611.22
1617.10
1622.98
1628.86
1634.74
1640.62
1646.50
1652.38
1658.26
1664.14
1670.02
1675.90
1681.78
1687.66
1693.54
1699.42
1705.30
1711.18
1717.06
1722.94
1728.82
1734.70
1740.58
1746.46
1752.34
1758.22
1764.10
1769.98
1775.86
1781.74

1428.94
1434.82
1440.70
1446.58
1452.46
1458.34
1464.22
1470.10
1475.98
1481.86
1487.74
1493.62
1499.50
1505.38
1511.26
1517.14
1523.02
1528.90
1534.78
1540.66
1546.54
1552.42
1558.30
1564.18
1570.06
1575.94
1581.82
1587.70
1593.58
1599.46
1605.34
1611.22
1617.10
1622.98
1628.86
1634.74
1640.62
1646.50
1652.38
1658.26
1664.14
1670.02
1675.90
1681.78
1687.66
1693.54
1699.42
1705.30
1711.18
1717.06
1722.94
1728.82
1734.70
1740.58
1746.46
1752.34
1758.22
1764.10
1769.98
1775.86
1781.74

894.07
897.75
901.43
905.11
908.79
912.47
916.15
919.83
923.51
927.19
930.87
934.55
938.23
941.91
945.59
949.27
952.95
956.63
960.31
963.99
967.67
971.35
975.03
978.71
982.39
986.07
989.75
993.43
997.11
1000.79
1004.47
1008.15
1011.83
1015.51
1019.19
1022.87
1026.55
1030.23
1033.91
1037.59
1041.27
1044.95
1048.63
1052.31
1055.99
1059.67
1063.35
1067.03
1070.71
1074.39
1078.07
1081.75
1085.43
1089.11
1092.79
1096.47
1100.15
1103.83
1107.51
1111.19
1114.87

2101.95
2110.60
2119.25
2127.90
2136.55
2145.20
2153.85
2162.50
2171.15
2179.80
2188.45
2197.10
2205.75
2214.40
2223.05
2231.70
2240.35
2249.00
2257.65
2266.30
2274.95
2283.60
2292.25
2300.90
2309.55
2318.20
2326.85
2335.50
2344.15
2352.80
2361.45
2370.10
2378.75
2387.40
2396.05
2404.70
2413.35
2422.00
2430.65
2439.30
2447.95
2456.60
2465.25
2473.90
2482.55
2491.20
2499.85
2508.50
2517.15
2525.80
2534.45
2543.10
2551.75
2560.40
2569.05
2577.70
2586.35
2595.00
2603.65
2612.30
2620.95

785.00
788.23
791.46
794.69
797.92
801.15
804.38
807.61
810.84
814.07
817.30
820.53
823.76
826.99
830.22
833.45
836.68
839.91
843.14
846.37
849.60
852.83
856.06
859.29
862.52
865.75
868.98
872.21
875.44
878.67
881.90
885.13
888.36
891.59
894.82
898.05
901.28
904.51
907.74
910.97
914.20
917.43
920.66
923.89
927.12
930.35
933.58
936.81
940.04
943.27
946.50
949.73
952.96
956.19
959.42
962.65
965.88
969.11
972.34
975.57
978.80

2094.55
2103.17
2111.79
2120.41
2129.03
2137.65
2146.27
2154.89
2163.51
2172.13
2180.75
2189.37
2197.99
2206.61
2215.23
2223.85
2232.47
2241.09
2249.71
2258.33
2266.95
2275.57
2284.19
2292.81
2301.43
2310.05
2318.67
2327.29
2335.91
2344.53
2353.15
2361.77
2370.39
2379.01
2387.63
2396.25
2404.87
2413.49
2422.11
2430.73
2439.35
2447.97
2456.59
2465.21
2473.83
2482.45
2491.07
2499.69
2508.31
2516.93
2525.55
2534.17
2542.79
2551.41
2560.03
2568.65
2577.27
2585.89
2594.51
2603.13
2611.75

299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359

299.00
300.00
301.00
302.00
303.00
304.00
305.00
306.00
307.00
308.00
309.00
310.00
311.00
312.00
313.00
314.00
315.00
316.00
317.00
318.00
319.00
320.00
321.00
322.00
323.00
324.00
325.00
326.00
327.00
328.00
329.00
330.00
331.00
332.00
333.00
334.00
335.00
336.00
337.00
338.00
339.00
340.00
341.00
342.00
343.00
344.00
345.00
346.00
347.00
348.00
349.00
350.00
351.00
352.00
353.00
354.00
355.00
356.00
357.00
358.00
359.00

1787.62
1793.50
1799.38
1805.26
1811.14
1817.02
1822.90
1828.78
1834.66
1840.54
1846.42
1852.30
1858.18
1864.06
1869.94
1875.82
1881.70
1887.58
1893.46
1899.34
1905.22
1911.10
1916.98
1922.86
1928.74
1934.62
1940.50
1946.38
1952.26
1958.14
1964.02
1969.90
1975.78
1981.66
1987.54
1993.42
1999.30
2005.18
2011.06
2016.94
2022.82
2028.70
2034.58
2040.46
2046.34
2052.22
2058.10
2063.98
2069.86
2075.74
2081.62
2087.50
2093.38
2099.26
2105.14
2111.02
2116.90
2122.78
2128.66
2134.54
2140.42

1787.62
1793.50
1799.38
1805.26
1811.14
1817.02
1822.90
1828.78
1834.66
1840.54
1846.42
1852.30
1858.18
1864.06
1869.94
1875.82
1881.70
1887.58
1893.46
1899.34
1905.22
1911.10
1916.98
1922.86
1928.74
1934.62
1940.50
1946.38
1952.26
1958.14
1964.02
1969.90
1975.78
1981.66
1987.54
1993.42
1999.30
2005.18
2011.06
2016.94
2022.82
2028.70
2034.58
2040.46
2046.34
2052.22
2058.10
2063.98
2069.86
2075.74
2081.62
2087.50
2093.38
2099.26
2105.14
2111.02
2116.90
2122.78
2128.66
2134.54
2140.42

1118.55
1122.23
1125.91
1129.59
1133.27
1136.95
1140.63
1144.31
1147.99
1151.67
1155.35
1159.03
1162.71
1166.39
1170.07
1173.75
1177.43
1181.11
1184.79
1188.47
1192.15
1195.83
1199.51
1203.19
1206.87
1210.55
1214.23
1217.91
1221.59
1225.27
1228.95
1232.63
1236.31
1239.99
1243.67
1247.35
1251.03
1254.71
1258.39
1262.07
1265.75
1269.43
1273.11
1276.79
1280.47
1284.15
1287.83
1291.51
1295.19
1298.87
1302.55
1306.23
1309.91
1313.59
1317.27
1320.95
1324.63
1328.31
1331.99
1335.67
1339.35

2629.60
2638.25
2646.90
2655.55
2664.20
2672.85
2681.50
2690.15
2698.80
2707.45
2716.10
2724.75
2733.40
2742.05
2750.70
2759.35
2768.00
2776.65
2785.30
2793.95
2802.60
2811.25
2819.90
2828.55
2837.20
2845.85
2854.50
2863.15
2871.80
2880.45
2889.10
2897.75
2906.40
2915.05
2923.70
2932.35
2941.00
2949.65
2958.30
2966.95
2975.60
2984.25
2992.90
3001.55
3010.20
3018.85
3027.50
3036.15
3044.80
3053.45
3062.10
3070.75
3079.40
3088.05
3096.70
3105.35
3114.00
3122.65
3131.30
3139.95
3148.60

982.03
985.26
988.49
991.72
994.95
998.18
1001.41
1004.64
1007.87
1011.10
1014.33
1017.56
1020.79
1024.02
1027.25
1030.48
1033.71
1036.94
1040.17
1043.40
1046.63
1049.86
1053.09
1056.32
1059.55
1062.78
1066.01
1069.24
1072.47
1075.70
1078.93
1082.16
1085.39
1088.62
1091.85
1095.08
1098.31
1101.54
1104.77
1108.00
1111.23
1114.46
1117.69
1120.92
1124.15
1127.38
1130.61
1133.84
1137.07
1140.30
1143.53
1146.76
1149.99
1153.22
1156.45
1159.68
1162.91
1166.14
1169.37
1172.60
1175.83

2620.37
2628.99
2637.61
2646.23
2654.85
2663.47
2672.09
2680.71
2689.33
2697.95
2706.57
2715.19
2723.81
2732.43
2741.05
2749.67
2758.29
2766.91
2775.53
2784.15
2792.77
2801.39
2810.01
2818.63
2827.25
2835.87
2844.49
2853.11
2861.73
2870.35
2878.97
2887.59
2896.21
2904.83
2913.45
2922.07
2930.69
2939.31
2947.93
2956.55
2965.17
2973.79
2982.41
2991.03
2999.65
3008.27
3016.89
3025.51
3034.13
3042.75
3051.37
3059.99
3068.61
3077.23
3085.85
3094.47
3103.09
3111.71
3120.33
3128.95
3137.57

360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420

360.00
361.00
362.00
363.00
364.00
365.00
366.00
367.00
368.00
369.00
370.00
371.00
372.00
373.00
374.00
375.00
376.00
377.00
378.00
379.00
380.00
381.00
382.00
383.00
384.00
385.00
386.00
387.00
388.00
389.00
390.00
391.00
392.00
393.00
394.00
395.00
396.00
397.00
398.00
399.00
400.00
401.00
402.00
403.00
404.00
405.00
406.00
407.00
408.00
409.00
410.00
411.00
412.00
413.00
414.00
415.00
416.00
417.00
418.00
419.00
420.00

2146.30
2152.18
2158.06
2163.94
2169.82
2175.70
2181.58
2187.46
2193.34
2199.22
2205.10
2210.98
2216.86
2222.74
2228.62
2234.50
2240.38
2246.26
2252.14
2258.02
2263.90
2269.78
2275.66
2281.54
2287.42
2293.30
2299.18
2305.06
2310.94
2316.82
2322.70
2328.58
2334.46
2340.34
2346.22
2352.10
2357.98
2363.86
2369.74
2375.62
2381.50
2387.38
2393.26
2399.14
2405.02
2410.90
2416.78
2422.66
2428.54
2434.42
2440.30
2446.18
2452.06
2457.94
2463.82
2469.70
2475.58
2481.46
2487.34
2493.22
2499.10

2146.30
2152.18
2158.06
2163.94
2169.82
2175.70
2181.58
2187.46
2193.34
2199.22
2205.10
2210.98
2216.86
2222.74
2228.62
2234.50
2240.38
2246.26
2252.14
2258.02
2263.90
2269.78
2275.66
2281.54
2287.42
2293.30
2299.18
2305.06
2310.94
2316.82
2322.70
2328.58
2334.46
2340.34
2346.22
2352.10
2357.98
2363.86
2369.74
2375.62
2381.50
2387.38
2393.26
2399.14
2405.02
2410.90
2416.78
2422.66
2428.54
2434.42
2440.30
2446.18
2452.06
2457.94
2463.82
2469.70
2475.58
2481.46
2487.34
2493.22
2499.10

1343.03
1346.71
1350.39
1354.07
1357.75
1361.43
1365.11
1368.79
1372.47
1376.15
1379.83
1383.51
1387.19
1390.87
1394.55
1398.23
1401.91
1405.59
1409.27
1412.95
1416.63
1420.31
1423.99
1427.67
1431.35
1435.03
1438.71
1442.39
1446.07
1449.75
1453.43
1457.11
1460.79
1464.47
1468.15
1471.83
1475.51
1479.19
1482.87
1486.55
1490.23
1493.91
1497.59
1501.27
1504.95
1508.63
1512.31
1515.99
1519.67
1523.35
1527.03
1530.71
1534.39
1538.07
1541.75
1545.43
1549.11
1552.79
1556.47
1560.15
1563.83

3157.25
3165.90
3174.55
3183.20
3191.85
3200.50
3209.15
3217.80
3226.45
3235.10
3243.75
3252.40
3261.05
3269.70
3278.35
3287.00
3295.65
3304.30
3312.95
3321.60
3330.25
3338.90
3347.55
3356.20
3364.85
3373.50
3382.15
3390.80
3399.45
3408.10
3416.75
3425.40
3434.05
3442.70
3451.35
3460.00
3468.65
3477.30
3485.95
3494.60
3503.25
3511.90
3520.55
3529.20
3537.85
3546.50
3555.15
3563.80
3572.45
3581.10
3589.75
3598.40
3607.05
3615.70
3624.35
3633.00
3641.65
3650.30
3658.95
3667.60
3676.25

1179.06
1182.29
1185.52
1188.75
1191.98
1195.21
1198.44
1201.67
1204.90
1208.13
1211.36
1214.59
1217.82
1221.05
1224.28
1227.51
1230.74
1233.97
1237.20
1240.43
1243.66
1246.89
1250.12
1253.35
1256.58
1259.81
1263.04
1266.27
1269.50
1272.73
1275.96
1279.19
1282.42
1285.65
1288.88
1292.11
1295.34
1298.57
1301.80
1305.03
1308.26
1311.49
1314.72
1317.95
1321.18
1324.41
1327.64
1330.87
1334.10
1337.33
1340.56
1343.79
1347.02
1350.25
1353.48
1356.71
1359.94
1363.17
1366.40
1369.63
1372.86

3146.19
3154.81
3163.43
3172.05
3180.67
3189.29
3197.91
3206.53
3215.15
3223.77
3232.39
3241.01
3249.63
3258.25
3266.87
3275.49
3284.11
3292.73
3301.35
3309.97
3318.59
3327.21
3335.83
3344.45
3353.07
3361.69
3370.31
3378.93
3387.55
3396.17
3404.79
3413.41
3422.03
3430.65
3439.27
3447.89
3456.51
3465.13
3473.75
3482.37
3490.99
3499.61
3508.23
3516.85
3525.47
3534.09
3542.71
3551.33
3559.95
3568.57
3577.19
3585.81
3594.43
3603.05
3611.67
3620.29
3628.91
3637.53
3646.15
3654.77
3663.39

421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481

421.00
422.00
423.00
424.00
425.00
426.00
427.00
428.00
429.00
430.00
431.00
432.00
433.00
434.00
435.00
436.00
437.00
438.00
439.00
440.00
441.00
442.00
443.00
444.00
445.00
446.00
447.00
448.00
449.00
450.00
451.00
452.00
453.00
454.00
455.00
456.00
457.00
458.00
459.00
460.00
461.00
462.00
463.00
464.00
465.00
466.00
467.00
468.00
469.00
470.00
471.00
472.00
473.00
474.00
475.00
476.00
477.00
478.00
479.00
480.00
481.00

2504.98
2510.86
2516.74
2522.62
2528.50
2534.38
2540.26
2546.14
2552.02
2557.90
2563.78
2569.66
2575.54
2581.42
2587.30
2593.18
2599.06
2604.94
2610.82
2616.70
2622.58
2628.46
2634.34
2640.22
2646.10
2651.98
2657.86
2663.74
2669.62
2675.50
2681.38
2687.26
2693.14
2699.02
2704.90
2710.78
2716.66
2722.54
2728.42
2734.30
2740.18
2746.06
2751.94
2757.82
2763.70
2769.58
2775.46
2781.34
2787.22
2793.10
2798.98
2804.86
2810.74
2816.62
2822.50
2828.38
2834.26
2840.14
2846.02
2851.90
2857.78

2504.98
2510.86
2516.74
2522.62
2528.50
2534.38
2540.26
2546.14
2552.02
2557.90
2563.78
2569.66
2575.54
2581.42
2587.30
2593.18
2599.06
2604.94
2610.82
2616.70
2622.58
2628.46
2634.34
2640.22
2646.10
2651.98
2657.86
2663.74
2669.62
2675.50
2681.38
2687.26
2693.14
2699.02
2704.90
2710.78
2716.66
2722.54
2728.42
2734.30
2740.18
2746.06
2751.94
2757.82
2763.70
2769.58
2775.46
2781.34
2787.22
2793.10
2798.98
2804.86
2810.74
2816.62
2822.50
2828.38
2834.26
2840.14
2846.02
2851.90
2857.78

1567.51
1571.19
1574.87
1578.55
1582.23
1585.91
1589.59
1593.27
1596.95
1600.63
1604.31
1607.99
1611.67
1615.35
1619.03
1622.71
1626.39
1630.07
1633.75
1637.43
1641.11
1644.79
1648.47
1652.15
1655.83
1659.51
1663.19
1666.87
1670.55
1674.23
1677.91
1681.59
1685.27
1688.95
1692.63
1696.31
1699.99
1703.67
1707.35
1711.03
1714.71
1718.39
1722.07
1725.75
1729.43
1733.11
1736.79
1740.47
1744.15
1747.83
1751.51
1755.19
1758.87
1762.55
1766.23
1769.91
1773.59
1777.27
1780.95
1784.63
1788.31

3684.90
3693.55
3702.20
3710.85
3719.50
3728.15
3736.80
3745.45
3754.10
3762.75
3771.40
3780.05
3788.70
3797.35
3806.00
3814.65
3823.30
3831.95
3840.60
3849.25
3857.90
3866.55
3875.20
3883.85
3892.50
3901.15
3909.80
3918.45
3927.10
3935.75
3944.40
3953.05
3961.70
3970.35
3979.00
3987.65
3996.30
4004.95
4013.60
4022.25
4030.90
4039.55
4048.20
4056.85
4065.50
4074.15
4082.80
4091.45
4100.10
4108.75
4117.40
4126.05
4134.70
4143.35
4152.00
4160.65
4169.30
4177.95
4186.60
4195.25
4203.90

1376.09
1379.32
1382.55
1385.78
1389.01
1392.24
1395.47
1398.70
1401.93
1405.16
1408.39
1411.62
1414.85
1418.08
1421.31
1424.54
1427.77
1431.00
1434.23
1437.46
1440.69
1443.92
1447.15
1450.38
1453.61
1456.84
1460.07
1463.30
1466.53
1469.76
1472.99
1476.22
1479.45
1482.68
1485.91
1489.14
1492.37
1495.60
1498.83
1502.06
1505.29
1508.52
1511.75
1514.98
1518.21
1521.44
1524.67
1527.90
1531.13
1534.36
1537.59
1540.82
1544.05
1547.28
1550.51
1553.74
1556.97
1560.20
1563.43
1566.66
1569.89

3672.01
3680.63
3689.25
3697.87
3706.49
3715.11
3723.73
3732.35
3740.97
3749.59
3758.21
3766.83
3775.45
3784.07
3792.69
3801.31
3809.93
3818.55
3827.17
3835.79
3844.41
3853.03
3861.65
3870.27
3878.89
3887.51
3896.13
3904.75
3913.37
3921.99
3930.61
3939.23
3947.85
3956.47
3965.09
3973.71
3982.33
3990.95
3999.57
4008.19
4016.81
4025.43
4034.05
4042.67
4051.29
4059.91
4068.53
4077.15
4085.77
4094.39
4103.01
4111.63
4120.25
4128.87
4137.49
4146.11
4154.73
4163.35
4171.97
4180.59
4189.21

482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515

482.00
483.00
484.00
485.00
486.00
487.00
488.00
489.00
490.00
491.00
492.00
493.00
494.00
495.00
496.00
497.00
498.00
499.00
500.00
501.00
502.00
503.00
504.00
505.00
506.00
507.00
508.00
509.00
510.00
511.00
512.00
513.00
514.00
515.00

2863.66
2869.54
2875.42
2881.30
2887.18
2893.06
2898.94
2904.82
2910.70
2916.58
2922.46
2928.34
2934.22
2940.10
2945.98
2951.86
2957.74
2963.62
2969.50
2975.38
2981.26
2987.14
2993.02
2998.90
3004.78
3010.66
3016.54
3022.42
3028.30
3034.18
3040.06
3045.94
3051.82
3057.70

2863.66
2869.54
2875.42
2881.30
2887.18
2893.06
2898.94
2904.82
2910.70
2916.58
2922.46
2928.34
2934.22
2940.10
2945.98
2951.86
2957.74
2963.62
2969.50
2975.38
2981.26
2987.14
2993.02
2998.90
3004.78
3010.66
3016.54
3022.42
3028.30
3034.18
3040.06
3045.94
3051.82
3057.70

1791.99
1795.67
1799.35
1803.03
1806.71
1810.39
1814.07
1817.75
1821.43
1825.11
1828.79
1832.47
1836.15
1839.83
1843.51
1847.19
1850.87
1854.55
1858.23
1861.91
1865.59
1869.27
1872.95
1876.63
1880.31
1883.99
1887.67
1891.35
1895.03
1898.71
1902.39
1906.07
1909.75
1913.43

4212.55
4221.20
4229.85
4238.50
4247.15
4255.80
4264.45
4273.10
4281.75
4290.40
4299.05
4307.70
4316.35
4325.00
4333.65
4342.30
4350.95
4359.60
4368.25
4376.90
4385.55
4394.20
4402.85
4411.50
4420.15
4428.80
4437.45
4446.10
4454.75
4463.40
4472.05
4480.70
4489.35
4498.00

1573.12
1576.35
1579.58
1582.81
1586.04
1589.27
1592.50
1595.73
1598.96
1602.19
1605.42
1608.65
1611.88
1615.11
1618.34
1621.57
1624.80
1628.03
1631.26
1634.49
1637.72
1640.95
1644.18
1647.41
1650.64
1653.87
1657.10
1660.33
1663.56
1666.79
1670.02
1673.25
1676.48
1679.71

4197.83
4206.45
4215.07
4223.69
4232.31
4240.93
4249.55
4258.17
4266.79
4275.41
4284.03
4292.65
4301.27
4309.89
4318.51
4327.13
4335.75
4344.37
4352.99
4361.61
4370.23
4378.85
4387.47
4396.09
4404.71
4413.33
4421.95
4430.57
4439.19
4447.81
4456.43
4465.05
4473.67
4482.29

HIRE CHARGES OF MACHINERY


Hire
Fuel
Crew
Charges
Charges
Charges

Total

Per

a) Hire charges of Tipper 5.00


Cum capacity

314.00

187.00

87.17

588.17

Hour

b) Hire charges of Tipper 10


Tonnes capacity

314.00

187.00

87.17

588.17

Hour

c) Hire charges of Water Tanker


8000 Ltrs capacity

248.00

187.00

82.10

517.10

Hour

d) Hire charges of Truck 10


Tonnes capacity

248.00

187.00

82.10

517.10

Hour

e) Hire charges of FE loader


1.00 Cum bucket capacity @
45 Cum

248.00

187.00

82.10

517.10

Hour

1
2
3
4
5
A)
1

RATES FOR CONVEYANCE BY MACHINERY


Mincipal area allowance
Industrial area allowance
Agency area allowance
Allowable allowance
Add Overhead Charges & Contractor's Profit
For Earth/Gravel/Sand/Morrum/Lime/Surki (per Cum):
Lead up to 1 Km:
Out put
=
5.00 Cum
Rate
0.15 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
314.00
0.15 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
187.00
0.15 Hrs. crew charges of Tipper 5.00 Cum @ 87.17
0.00 Rs.
add area allowance at 0% on Rs.
13.08
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0% 17.65
on Rs.
Total rate for
1.00 Cum

2 Lead up to 2 Km:
Out put
=
5.00 Cum
0.21 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.21 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.21 Hrs. crew charges of Tipper 5.00 Cum @
0.00 Rs.
add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

4 Lead up to 4 Km:

Per
Hour
Hour
Hour

Rate
314.00
187.00
87.17
18.31

Per
Hour
Hour
Hour

24.70

Hour

1.00 Cum

3 Lead up to 3 Km:
Out put
=
5.00 Cum
0.28 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.28 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.28 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

0.00%
0.00%
0.00%
0.00%
0.00%

1.00 Cum

Rate
314.00
187.00
87.17
24.41

Per
Hour
Hour
Hour

32.94

Hour

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
47.10
28.05
13.08
0.00
88.23
17.65
0.00

Rs.

17.65

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
65.94
39.27
18.31
0.00
123.52
24.7
0.00

Rs.

24.70

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
87.92
52.36
24.41
0.00
164.69
32.94
0.00

Rs.

32.94

Out put
0.34
0.34
0.34
0.00

=
5.00 Cum
Hrs. hire charges of Tipper 5.00 Cum @ Rs.
Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
Hrs. crew charges of Tipper 5.00 Cum @
add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

Hour

Rate
314.00
187.00
87.17
34.87

Per
Hour
Hour
Hour

47.05

Hour

Rate
314.00
187.00
87.17
5.23

Per
Hour
Hour
Hour

7.06

Hour

1.00 Cum

7 Lead for every Km beyond 30 Km:


Out put
=
5.00 Cum
0.05 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.05 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.05 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

40.00

1.00 Cum

6 Lead for every Km from 5 to 30 Km:


Out put
=
5.00 Cum
0.06 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.06 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.06 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

Per
Hour
Hour
Hour

1.00 Cum

5 Lead up to 5 Km:
Out put
=
5.00 Cum
0.40 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.40 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.40 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

Rate
314.00
187.00
87.17
29.64

Rate
314.00
187.00
87.17
4.36

Per
Hour
Hour
Hour

5.88

1.00 Cum

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
106.76
63.58
29.64
0.00
199.98
40.00
0.00

Rs.

40.00

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
125.60
74.80
34.87
0.00
235.27
47.05
0.00

Rs.

47.05

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
18.84
11.22
5.23
0.00
35.29
7.06
0.00

Rs.

7.06

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
15.70
9.35
4.36
0.00
29.41
5.88
0.00

Rs.

5.88

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
47.10
28.05
13.08
0.00
88.23
17.65
0.00

Rs.

17.65

B) For Rubble/Size stones/Cut stones/Coarse aggregates (per Cum):


1 Lead up to 1 Km:
Out put
=
5.00 Cum
0.15 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.15 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.15 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 Cum

Rate
314.00
187.00
87.17
13.08

17.65

Per
Hour
Hour
Hour

2 Lead up to 2 Km:
Out put
=
5.00 Cum
0.21 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.21 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.21 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

Hour

Rate
314.00
187.00
87.17
24.41

Per
Hour
Hour
Hour

32.94

Hour

Rate
314.00
187.00
87.17
29.64

Per
Hour
Hour
Hour

40.00

Hour

1.00 Cum

5 Lead up to 5 Km:
Out put
=
5.00 Cum
0.40 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.40 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.40 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

24.70

1.00 Cum

4 Lead up to 4 Km:
Out put
=
5.00 Cum
0.34 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.34 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.34 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

Per
Hour
Hour
Hour

1.00 Cum

3 Lead up to 3 Km:
Out put
=
5.00 Cum
0.28 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.28 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.28 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

Rate
314.00
187.00
87.17
18.31

Rate
314.00
187.00
87.17
34.87

Per
Hour
Hour
Hour

47.05

Hour

1.00 Cum

6 Lead for every Km from 5 to 30 Km:


Out put
=
5.00 Cum
0.06 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.06 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.06 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.

Rate
314.00
187.00
87.17
5.23

Per
Hour
Hour
Hour

7.06

Hour

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
65.94
39.27
18.31
0.00
123.52
24.7
0.00

Rs.

24.70

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
87.92
52.36
24.41
0.00
164.69
32.94
0.00

Rs.

32.94

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
106.76
63.58
29.64
0.00
199.98
40
0.00

Rs.

40.00

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
125.60
74.80
34.87
0.00
235.27
47.05
0.00

Rs.

47.05

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
18.84
11.22
5.23
0.00
35.29
7.06
0.00

Total rate for

1.00 Cum

7 Lead for every Km beyond 30 Km:


Out put
=
5.00 Cum
0.05 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.05 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.05 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

Rate
314.00
187.00
87.17
4.36

Per
Hour
Hour
Hour

5.88

1.00 Cum

Rs.

7.06

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
15.70
9.35
4.36
0.00
29.41
5.88
0.00

Rs.

5.88

C) For Cement/Steel/RCC poles/A.C & G.I sheets/Packed materials (per Tonne):


1 Lead up to 1 Km:
Out put
=
8.00 MT
0.15 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.15 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.15 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
8.00 MT
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 MT
2 Lead up to 2 Km:
Out put
=
8.00 MT
0.21 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.21 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.21 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
8.00 MT
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

Per
Hour
Hour
Hour

11.03

Rate
314.00
187.00
87.17
18.31

Per
Hour
Hour
Hour

15.44

Hour

1.00 MT

3 Lead up to 3 Km:
Out put
=
8.00 MT
0.28 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.28 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.28 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
8.00 MT
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

Rate
314.00
187.00
87.17
13.08

Rate
314.00
187.00
87.17
24.41

Per
Hour
Hour
Hour

20.59

Hour

1.00 MT

4 Lead up to 4 Km:
Out put
=
8.00 MT
0.34 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.34 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.34 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
8.00 MT
Rate for
1.00 MT

Rate
314.00
187.00
87.17
29.64

Per
Hour
Hour
Hour

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
47.10
28.05
13.08
0.00
88.23
11.03
0.00

Rs.

11.03

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
65.94
39.27
18.31
0.00
123.52
15.44
0.00

Rs.

15.44

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
87.92
52.36
24.41
0.00
164.69
20.59
0.00

Rs.

20.59

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
106.76
63.58
29.64
0.00
199.98
25

0.00 add overheads and contractors profit at 0%


on Rs.
Total rate for

Per
Hour
Hour
Hour

29.41

Hour

Rate
314.00
187.00
87.17
5.23

Per
Hour
Hour
Hour

4.41

Hour

1.00 MT

7 Lead for every Km beyond 30 Km:


Out put
=
8.00 MT
0.05 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.05 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.05 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
8.00 MT
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

Rate
314.00
187.00
87.17
34.87

1.00 MT

6 Lead for every Km from 5 to 30 Km:


Out put
=
8.00 MT
0.06 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.06 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.06 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
8.00 MT
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

Hour

1.00 MT

5 Lead up to 5 Km:
Out put
=
8.00 MT
0.40 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.40 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.40 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
8.00 MT
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

25.00

Rate
314.00
187.00
87.17
4.36

Per
Hour
Hour
Hour

3.68

1.00 MT

Rs.

0.00

Rs.

25.00

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
125.60
74.80
34.87
0.00
235.27
29.41
0.00

Rs.

29.41

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
18.84
11.22
5.23
0.00
35.29
4.41
0.00

Rs.

4.41

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
15.70
9.35
4.36
0.00
29.41
3.68
0.00

Rs.

3.68

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
47.10
28.05
13.08
0.00
88.23
25.95
0.00

Rs.

25.95

Rs.
Rs.
Rs.
Rs.

Amount
65.94
39.27
18.31
0.00

D) For PCC Slabs/Shabad Slabs/CC & Laterite Blocks/Wood (per Cum):


1 Lead up to 1 Km:
Out put
=
3.40 Cum
0.15 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.15 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.15 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
3.40 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 Cum
2 Lead up to 2 Km:
Out put
=
3.40 Cum
0.21 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.21 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.21 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.

Rate
314.00
187.00
87.17
13.08

Per
Hour
Hour
Hour

25.95

Rate
314.00
187.00
87.17
18.31

Per
Hour
Hour
Hour

Rate for
3.40 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

48.44

Hour

Rate
314.00
187.00
87.17
29.64

Per
Hour
Hour
Hour

58.82

Hour

Rate
314.00
187.00
87.17
34.87

Per
Hour
Hour
Hour

69.20

Hour

1.00 Cum

6 Lead for every Km from 5 to 30 Km:


Out put
=
3.40 Cum
0.06 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.06 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.06 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
3.40 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

Per
Hour
Hour
Hour

1.00 Cum

5 Lead up to 5 Km:
Out put
=
3.40 Cum
0.40 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.40 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.40 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
3.40 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

Rate
314.00
187.00
87.17
24.41

1.00 Cum

4 Lead up to 4 Km:
Out put
=
3.40 Cum
0.34 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.34 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.34 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
3.40 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

Hour

1.00 Cum

3 Lead up to 3 Km:
Out put
=
3.40 Cum
0.28 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.28 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.28 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
3.40 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

36.33

Rate
314.00
187.00
87.17
5.23

Per
Hour
Hour
Hour

10.38

Hour

1.00 Cum

7 Lead for every Km beyond 30 Km:


Out put
=
3.40 Cum
0.05 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.05 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.05 Hrs. crew charges of Tipper 5.00 Cum @

Rate
314.00
187.00
87.17

Per
Hour
Hour
Hour

Rs.
Rs.
Rs.

123.52
36.33
0.00

Rs.

36.33

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
87.92
52.36
24.41
0.00
164.69
48.44
0.00

Rs.

48.44

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
106.76
63.58
29.64
0.00
199.98
58.82
0.00

Rs.

58.82

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
125.60
74.80
34.87
0.00
235.27
69.2
0.00

Rs.

69.20

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Amount
18.84
11.22
5.23
0.00
35.29
10.38
0.00

Rs.

10.38

Rs.
Rs.
Rs.

Amount
15.70
9.35
4.36

0.00 add area allowance at 0% on Rs.


Rate for
3.40 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for

4.36

8.65

1.00 Cum

E) For Water (per 1000 Ltrs):


1 Lead up to 1 Km:
Out put
=
8000 Ltrs
0.15 Hrs. hire charges of water tanker 8000 ltrs
capacity @ Rs.

Rs.
Rs.
Rs.
Rs.

0.00
29.41
8.65
0.00

Rs.

8.65

Rate
248.00

Per
Hour

Rs.

Amount
37.20

0.15 Hrs. fuel charges of water tanker 8000 ltrs


capacity @ Rs.

187.00

Hour

Rs.

28.05

0.15 Hrs. crew charges of water tanker 8000 ltrs


capacity @ Rs.

82.10

Hour

Rs.

12.32

0.00 add area allowance at 0% on Rs.


Rate for
8000 Ltrs
Rate for
1000 Ltrs
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1000 Ltrs

12.32

Rs.
Rs.
Rs.
Rs.

0.00
77.57
9.70
0.00

Rs.

9.70

2 Lead up to 2 Km:
Out put
=
8000 Ltrs
0.21 Hrs. hire charges of water tanker 8000 ltrs
capacity @ Rs.

9.70

Rate
248.00

Per
Hour

Rs.

Amount
52.08

0.21 Hrs. fuel charges of water tanker 8000 ltrs


capacity @ Rs.

187.00

Hour

Rs.

39.27

0.21 Hrs. crew charges of water tanker 8000 ltrs


capacity @ Rs.

82.10

Hour

Rs.

17.24

0.00 add area allowance at 0% on Rs.


Rate for
8000 Ltrs
Rate for
1000 Ltrs
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1000 Ltrs

17.24

Rs.
Rs.
Rs.
Rs.

0.00
108.59
13.57
0.00

Rs.

13.57

3 Lead up to 3 Km:
Out put
=
8000 Ltrs
0.28 Hrs. hire charges of water tanker 8000 ltrs
capacity @ Rs.

13.57

Rate
248.00

Per
Hour

Rs.

Amount
69.44

0.28 Hrs. fuel charges of water tanker 8000 ltrs


capacity @ Rs.

187.00

Hour

Rs.

52.36

0.28 Hrs. crew charges of water tanker 8000 ltrs


capacity @ Rs.

82.10

Hour

Rs.

22.99

0.00 add area allowance at 0% on Rs.


Rate for
8000 Ltrs
Rate for
1000 Ltrs
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1000 Ltrs

22.99

Rs.
Rs.
Rs.
Rs.

0.00
144.79
18.10
0.00

Rs.

18.10

Rs.

Amount
84.32

4 Lead up to 4 Km:
Out put
=
8000 Ltrs
0.34 Hrs. hire charges of water tanker 8000 ltrs
capacity @ Rs.

18.10

Rate
248.00

Per
Hour

0.34 Hrs. fuel charges of water tanker 8000 ltrs


capacity @ Rs.

187.00

Hour

Rs.

63.58

0.34 Hrs. crew charges of water tanker 8000 ltrs


capacity @ Rs.

82.10

Hour

Rs.

27.91

0.00 add area allowance at 0% on Rs.


Rate for
8000 Ltrs
Rate for
1000 Ltrs
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1000 Ltrs

27.91

Rs.
Rs.
Rs.
Rs.

0.00
175.81
21.98
0.00

Rs.

21.98

5 Lead up to 5 Km:
Out put
=
8000 Ltrs
0.40 Hrs. hire charges of water tanker 8000 ltrs
capacity @ Rs.

21.98

Rate
248.00

Per
Hour

Rs.

Amount
99.20

0.40 Hrs. fuel charges of water tanker 8000 ltrs


capacity @ Rs.

187.00

Hour

Rs.

74.80

0.40 Hrs. crew charges of water tanker 8000 ltrs


capacity @ Rs.

82.10

Hour

Rs.

32.84

0.00 add area allowance at 0% on Rs.


Rate for
8000 Ltrs
Rate for
1000 Ltrs
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1000 Ltrs

32.84

Rs.
Rs.
Rs.
Rs.

0.00
206.84
25.86
0.00

Rs.

25.86

6 Lead for every Km from 5 to 30 Km:


Out put
=
8000 Ltrs
0.06 Hrs. hire charges of water tanker 8000 ltrs
capacity @ Rs.

25.86

Rate
248.00

Per
Hour

Rs.

Amount
14.88

0.06 Hrs. fuel charges of water tanker 8000 ltrs


capacity @ Rs.

187.00

Hour

Rs.

11.22

0.06 Hrs. crew charges of water tanker 8000 ltrs


capacity @ Rs.

82.10

Hour

Rs.

4.93

0.00 add area allowance at 0% on Rs.


Rate for
8000 Ltrs
Rate for
1000 Ltrs
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1000 Ltrs

4.93

Rs.
Rs.
Rs.
Rs.

0.00
31.03
3.88
0.00

Rs.

3.88

7 Lead for every Km beyond 30 Km:


Out put
=
8000 Ltrs
0.05 Hrs. hire charges of water tanker 8000 ltrs
capacity @ Rs.

3.88

Rate
248.00

Per
Hour

Rs.

Amount
12.40

0.05 Hrs. fuel charges of water tanker 8000 ltrs


capacity @ Rs.

187.00

Hour

Rs.

9.35

0.05 Hrs. crew charges of water tanker 8000 ltrs


capacity @ Rs.

82.10

Hour

Rs.

4.11

0.00 add area allowance at 0% on Rs.


Rate for
8000 Ltrs
Rate for
1000 Ltrs
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1000 Ltrs

4.11

Rs.
Rs.
Rs.
Rs.

0.00
25.86
3.23
0.00

Rs.

3.23

F) For Bricks (per 1000 Nos):


1 Lead up to 1 Km:

3.23

Out put
=
3000 Nos
0.15 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.

Rate
248.00

Per
Hour

Rs.

Amount
37.20

0.15 Hrs. fuel charges of Truck 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

28.05

0.15 Hrs. crew charges of Truck 10 Tonnes


capacity @ Rs.

82.10

Hour

Rs.

12.32

0.00 add area allowance at 0% on Rs.


Rate for
3000 Nos
Rate for
1000 Nos
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1000 Nos

12.32

Rs.
Rs.
Rs.
Rs.

0.00
77.57
25.86
0.00

Rs.

25.86

2 Lead up to 2 Km:
Out put
=
3000 Nos
0.21 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.

25.86

Rate
248.00

Per
Hour

Rs.

Amount
52.08

0.21 Hrs. fuel charges of Truck 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

39.27

0.21 Hrs. crew charges of Truck 10 Tonnes


capacity @ Rs.

82.10

Hour

Rs.

17.24

0.00 add area allowance at 0% on Rs.


Rate for
3000 Nos
Rate for
1000 Nos
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1000 Nos

17.24

Rs.
Rs.
Rs.
Rs.

0.00
108.59
36.20
0.00

Rs.

36.20

3 Lead up to 3 Km:
Out put
=
3000 Nos
0.28 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.

36.20

Rate
248.00

Per
Hour

Rs.

Amount
69.44

0.28 Hrs. fuel charges of Truck 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

52.36

0.28 Hrs. crew charges of Truck 10 Tonnes


capacity @ Rs.

82.10

Hour

Rs.

22.99

0.00 add area allowance at 0% on Rs.


Rate for
3000 Nos
Rate for
1000 Nos
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1000 Nos

22.99

Rs.
Rs.
Rs.
Rs.

0.00
144.79
48.26
0.00

Rs.

48.26

4 Lead up to 4 Km:
Out put
=
3000 Nos
0.34 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.

48.26

Rate
248.00

Per
Hour

Rs.

Amount
84.32

0.34 Hrs. fuel charges of Truck 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

63.58

0.34 Hrs. crew charges of Truck 10 Tonnes


capacity @ Rs.

82.10

Hour

Rs.

27.91

0.00 add area allowance at 0% on Rs.


Rate for
3000 Nos
Rate for
1000 Nos
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1000 Nos

27.91

Rs.
Rs.
Rs.
Rs.

0.00
175.81
58.60
0.00

Rs.

58.60

58.60

5 Lead up to 5 Km:
Out put
=
3000 Nos
0.40 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.

Rate
248.00

Per
Hour

Rs.

Amount
99.20

0.40 Hrs. fuel charges of Truck 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

74.80

0.40 Hrs. crew charges of Truck 10 Tonnes


capacity @ Rs.

82.10

Hour

Rs.

32.84

0.00 add area allowance at 0% on Rs.


Rate for
3000 Nos
Rate for
1000 Nos
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1000 Nos

32.84

Rs.
Rs.
Rs.
Rs.

0.00
206.84
68.95
0.00

Rs.

68.95

6 Lead for every Km beyond 5 Kms up to 30 Kms:


Out put
=
3000 Nos
0.06 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.

68.95

Rate
248.00

Per
Hour

Rs.

Amount
14.88

0.06 Hrs. fuel charges of Truck 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

11.22

0.06 Hrs. crew charges of Truck 10 Tonnes


capacity @ Rs.

82.10

Hour

Rs.

4.93

0.00 add area allowance at 0% on Rs.


Rate for
3000 Nos
Rate for
1000 Nos
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1000 Nos

4.93

Rs.
Rs.
Rs.
Rs.

0.00
31.03
10.34
0.00

Rs.

10.34

7 Lead for every Km beyond 30 Kms:


Out put
=
3000 Nos
0.05 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.

10.34

Rate
248.00

Per
Hour

Rs.

Amount
12.40

0.05 Hrs. fuel charges of Truck 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

9.35

0.05 Hrs. crew charges of Truck 10 Tonnes


capacity @ Rs.

82.10

Hour

Rs.

4.11

0.00 add area allowance at 0% on Rs.


Rate for
3000 Nos
Rate for
1000 Nos
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1000 Nos

4.11

Rs.
Rs.
Rs.
Rs.

0.00
25.86
8.62
0.00

Rs.

8.62

8.62

LOADING & UNLOADING CHARGES BY MANUAL MEANS (EXCLUDING IDLE HIRE CHARGES
OF TRUCKS)
A) For Earth, Sand, Morrum, Manure, Fly Ash (per Cum):
(i) Loading charges:
Out put
=
5.50 Cum
Rate
a) Labour:
0.01 day Head mazdoor
170.00
0.25 day Mazdoor
170.00
0.00 add area allowance at 0% on Rs.
Total labour charges
Rate for
5.50 Cum

44.20

Per
day
day

Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

1.70
42.50
44.20
0.00
44.20
44.20

Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 Cum
(ii) Unloading charges:
Out put
=
5.50 Cum
a) Labour:
0.005 day Head mazdoor
0.125 day Mazdoor
0.00 add area allowance at 0% on Rs.
Total labour charges
Rate for
5.50 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 Cum

8.04

Rate

Per

170.00
170.00

day
day

22.10

4.02

Rs.
Rs.

8.04
0.00

Rs.

8.04

Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

0.85
21.25
22.10
0.00
22.10
22.10
4.02
0.00

Rs.

4.02

B) For Lime, Agrregate, Stone Boulder, Brick aggregate, Kankar, Building rubbish, Crushed
slag, Stone for masonry work (per Cum):
(i) Loading charges:
Out put
=
5.50 Cum
a) Labour:
0.02 day Head mazdoor
0.50 day Mazdoor
0.00 add area allowance at 0% on Rs.
Total labour charges
Rate for
5.50 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 Cum
(ii) Unloading charges:
Out put
=
5.50 Cum
a) Labour:
0.01 day Head mazdoor
0.25 day Mazdoor
0.00 add area allowance at 0% on Rs.
Total labour charges
Rate for
5.50 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 Cum
C) For Cement (per Tonne):
(i) Loading charges:
Out put
=
10.00 MT
a) Labour:
0.06 day Head mazdoor
1.50 day Mazdoor
0.00 add area allowance at 0% on Rs.
Total labour charges
Rate for
10.00 MT

Rate

Per

170.00
170.00

day
day

88.40

16.07

Rate

Per

170.00
170.00

day
day

44.20

8.04

Rate

Per

170.00
170.00

day
day

265.20

Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

3.40
85.00
88.40
0.00
88.40
88.40
16.07
0.00

Rs.

16.07

Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

1.70
42.50
44.20
0.00
44.20
44.20
8.04
0.00

Rs.

8.04

Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

10.20
255.00
265.20
0.00
265.20
265.20

Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 MT
(ii) Unloading & Stacking charges:
Out put
=
10.00 MT
a) Labour:
0.06 day Head mazdoor
1.50 day Mazdoor
0.00 add area allowance at 0% on Rs.
Total labour charges
Rate for
10.00 MT
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 MT
D) For Structural steel, Steel bars (per Tonne):
(i) Loading charges:
Out put
=
10.00 MT
a) Labour:
0.07 day Head mazdoor
1.80 day Mazdoor
0.00 add area allowance at 0% on Rs.
Total labour charges
Rate for
10.00 MT
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 MT
(ii) Unloading & Stacking charges:
Out put
=
10.00 MT
a) Labour:
0.07 day Head mazdoor
1.80 day Mazdoor
0.00 add area allowance at 0% on Rs.
Total labour charges
Rate for
10.00 MT
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 MT

26.52

Rate

Per

170.00
170.00

day
day

265.20

26.52

Rate

Per

170.00
170.00

day
day

317.90

31.79

Rate

Per

170.00
170.00

day
day

317.90

31.79

E) For Bricks of size 225 x 140 x 70mm (per 1000 Nos):


(i) Loading charges:
Out put
=
2000.00 Nos
Rate
a) Labour:
0.01 day Head mazdoor
170.00
0.25 day Mazdoor
170.00
0.00 add area allowance at 0% on Rs.
Total labour charges
Rate for
2000 Nos
Rate for
1000 Nos

44.20

Rs.
Rs.

26.52
0.00

Rs.

26.52

Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

10.20
255.00
265.20
0.00
265.20
265.20
26.52
0.00

Rs.

26.52

Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

11.90
306.00
317.90
0.00
317.90
317.90
31.79
0.00

Rs.

31.79

Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

11.90
306.00
317.90
0.00
317.90
317.90
31.79
0.00

Rs.

31.79

Per
day
day

Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

1.70
42.50
44.20
0.00
44.20
44.20
22.10

0.00 add overheads and contractors profit at 0%


on Rs.
Total rate for
1000 Nos
(ii) Unloading & Stacking charges:
Out put
=
2000.00 Nos
a) Labour:
0.01 day Head mazdoor
0.25 day Mazdoor
0.00 add area allowance at 0% on Rs.
Total labour charges
Rate for
2000 Nos
Rate for
1000 Nos
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1000 Nos

22.10

Rate

Per

170.00
170.00

day
day

44.20

22.10

Rs.

0.00

Rs.

22.10

Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

1.70
42.50
44.20
0.00
44.20
44.20
22.10
0.00

Rs.

22.10

LOADING & UNLOADING CHARGES BY MANUAL MEANS (INCLUDING IDLE HIRE CHARGES
OF TRUCKS)
A) For Earth, Sand, Morrum, Manure, Fly Ash (per Cum):
(i) Loading charges:
Out put
=
5.50 Cum
Rate
a) Labour:
0.01 day Head mazdoor
170.00
0.25 day Mazdoor
170.00

Per

Amount

day
day

Rs.
Rs.
Rs.
Rs.
Rs.

1.70
42.50
44.20
0.00
44.20

248.00

Hour

Rs.

124.00

0.50 Hrs. fuel charges of Truck 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

93.50

0.50 Hrs. crew charges of Truck 10 Tonnes


capacity @ Rs.

82.10

Hour

Rs.

41.05

0.00 add area allowance at 0% on Rs.


Total machinery charges
Total labour and machinery charges
Rate for
5.50 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 Cum

41.05

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

0.00
258.55
302.75
302.75
55.05
0.00

Rs.

55.05

0.00 add area allowance at 0% on Rs.


Total labour charges
b) Machinery:
0.50 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.

(ii) Unloading charges:


Out put
=
5.50 Cum
a) Labour:
0.005 day Head mazdoor
0.125 day Mazdoor
0.00 add area allowance at 0% on Rs.
Total labour charges
b) Machinery:
0.166 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.
0.166 Hrs. fuel charges of Truck 10 Tonnes
capacity @ Rs.

44.20

55.05

Rate

Per

170.00
170.00

day
day

Rs.
Rs.
Rs.
Rs.
Rs.

0.85
21.25
22.10
0.00
22.10

248.00

Hour

Rs.

41.17

187.00

Hour

Rs.

31.04

22.10

Amount

0.166 Hrs. crew charges of Truck 10 Tonnes


capacity @ Rs.

82.10

0.00 add area allowance at 0% on Rs.


Total machinery charges
Total labour and machinery charges
Rate for
5.50 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 Cum

13.63

Hour

19.63

Rs.

13.63

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

0.00
85.84
107.94
107.94
19.63
0.00

Rs.

19.63

B) For Lime, Agrregate, Stone Boulder, Brick aggregate, Kankar, Building rubbish, Crushed
slag, Stone for machinery work (per Cum):
(i) Loading charges:
Out put
=
5.50 Cum
a) Labour:
0.02 day Head mazdoor
0.50 day Mazdoor

Rate

Per

170.00
170.00

day
day

Rs.
Rs.
Rs.
Rs.
Rs.

3.40
85.00
88.40
0.00
88.40

248.00

Hour

Rs.

124.00

0.50 Hrs. fuel charges of Truck 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

93.50

0.50 Hrs. crew charges of Truck 10 Tonnes


capacity @ Rs.

82.10

Hour

Rs.

41.05

0.00 add area allowance at 0% on Rs.


Total machinery charges
Total labour and machinery charges
Rate for
5.50 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 Cum

41.05

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

0.00
258.55
346.95
346.95
63.08
0.00

Rs.

63.08

0.00 add area allowance at 0% on Rs.


Total labour charges
b) Machinery:
0.50 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.

(ii) Unloading charges:


Out put
=
5.50 Cum
a) Labour:
0.01 day Head mazdoor
0.25 day Mazdoor

88.40

63.08

Amount

Rate

Per

170.00
170.00

day
day

Rs.
Rs.
Rs.
Rs.
Rs.

1.70
42.50
44.20
0.00
44.20

248.00

Hour

Rs.

62.00

0.25 Hrs. fuel charges of Truck 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

46.75

0.25 Hrs. crew charges of Truck 10 Tonnes


capacity @ Rs.

82.10

Hour

Rs.

20.53

0.00 add area allowance at 0% on Rs.


Total machinery charges
Total labour and machinery charges
Rate for
5.50 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.

20.53

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

0.00
129.28
173.48
173.48
31.54
0.00

0.00 add area allowance at 0% on Rs.


Total labour charges
b) Machinery:
0.25 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.

44.20

31.54

Amount

Total rate for

1.00 Cum

C) For Cement (per Tonne):


(i) Loading charges:
Out put
=
10.00 MT
a) Labour:
0.06 day Head mazdoor
1.50 day Mazdoor

Rs.

31.54

Rate

Per

Amount

170.00
170.00

day
day

Rs.
Rs.
Rs.
Rs.
Rs.

10.20
255.00
265.20
0.00
265.20

0.00 add area allowance at 0% on Rs.


Total labour charges
b) Machinery:
1.00 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.

265.20

248.00

Hour

Rs.

248.00

1.00 Hrs. fuel charges of Truck 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

187.00

1.00 Hrs. crew charges of Truck 10 Tonnes


capacity @ Rs.

82.10

Hour

Rs.

82.10

0.00 add area allowance at 0% on Rs.


Total machinery charges
Total labour and machinery charges
Rate for
10.00 MT
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 MT

82.10

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

0.00
517.10
782.30
782.30
78.23
0.00

Rs.

78.23

(ii) Unloading & Stacking charges:


Out put
=
10.00 MT
a) Labour:
0.07 day Head mazdoor
1.80 day Mazdoor

78.23

Rate

Per

Amount

170.00
170.00

day
day

Rs.
Rs.
Rs.
Rs.
Rs.

11.90
306.00
317.90
0.00
317.90

0.00 add area allowance at 0% on Rs.


Total labour charges
b) Machinery:
1.00 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.

317.90

248.00

Hour

Rs.

248.00

1.00 Hrs. fuel charges of Truck 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

187.00

1.00 Hrs. crew charges of Truck 10 Tonnes


capacity @ Rs.

82.10

Hour

Rs.

82.10

0.00 add area allowance at 0% on Rs.


Total machinery charges
Total labour and machinery charges
Rate for
10.00 MT
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 MT

82.10

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

0.00
517.10
835.00
835.00
83.50
0.00

Rs.

83.50

D) For Structural steel, Steel bars (per Tonne):


(i) Loading charges:
Out put
=
10.00 MT
a) Labour:
0.07 day Head mazdoor
1.80 day Mazdoor
0.00 add area allowance at 0% on Rs.

83.50

Rate

Per

170.00
170.00

day
day

317.90

Amount
Rs.
Rs.
Rs.
Rs.

11.90
306.00
317.90
0.00

Total labour charges


b) Machinery:
1.00 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.

Rs.

317.90

248.00

Hour

Rs.

248.00

1.00 Hrs. fuel charges of Truck 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

187.00

1.00 Hrs. crew charges of Truck 10 Tonnes


capacity @ Rs.

82.10

Hour

Rs.

82.10

0.00 add area allowance at 0% on Rs.


Total machinery charges
Total labour and machinery charges
Rate for
10.00 MT
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 MT

82.10

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

0.00
517.10
835.00
835.00
83.50
0.00

Rs.

83.50

(ii) Unloading & Stacking charges:


Out put
=
10.00 MT
a) Labour:
0.07 day Head mazdoor
1.80 day Mazdoor

83.50

Rate

Per

Amount

170.00
170.00

day
day

Rs.
Rs.
Rs.
Rs.
Rs.

11.90
306.00
317.90
0.00
317.90

0.00 add area allowance at 0% on Rs.


Total labour charges
b) Machinery:
1.00 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.

317.90

248.00

Hour

Rs.

248.00

1.00 Hrs. fuel charges of Truck 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

187.00

1.00 Hrs. crew charges of Truck 10 Tonnes


capacity @ Rs.

82.10

Hour

Rs.

82.10

0.00 add area allowance at 0% on Rs.


Total machinery charges
Total labour and machinery charges
Rate for
10.00 MT
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 MT

82.10

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

0.00
517.10
835.00
835.00
83.50
0.00

Rs.

83.50

83.50

E) For Bricks of size 225 x 140 x 70mm (per 1000 Nos):


(i) Loading charges:
Out put
=
2000.00 Nos
Rate
a) Labour:
0.01 day Head mazdoor
170.00
0.25 day Mazdoor
170.00

Per

Amount

day
day

Rs.
Rs.
Rs.
Rs.
Rs.

1.70
42.50
44.20
0.00
44.20

248.00

Hour

Rs.

81.84

0.33 Hrs. fuel charges of Truck 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

61.71

0.33 Hrs. crew charges of Truck 10 Tonnes


capacity @ Rs.

82.10

Hour

Rs.

27.09

0.00 add area allowance at 0% on Rs.

27.09

Rs.

0.00

0.00 add area allowance at 0% on Rs.


Total labour charges
b) Machinery:
0.33 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.

44.20

Total machinery charges


Total labour and machinery charges
Rate for
2000 Nos
Rate for
1000 Nos
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1000 Nos
(ii) Unloading & Stacking charges:
Out put
=
2000.00 Nos
a) Labour:
0.06 day Head mazdoor
1.50 day Mazdoor

107.42

Rs.
Rs.
Rs.
Rs.
Rs.

170.64
214.84
214.84
107.42
0.00

Rs.

107.42

Rate

Per

Amount

170.00
170.00

day
day

Rs.
Rs.
Rs.
Rs.
Rs.

10.20
255.00
265.20
0.00
265.20

0.00 add area allowance at 0% on Rs.


Total labour charges
b) Machinery:
1.00 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.

265.20

248.00

Hour

Rs.

248.00

1.00 Hrs. fuel charges of Truck 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

187.00

1.00 Hrs. crew charges of Truck 10 Tonnes


capacity @ Rs.

82.10

Hour

Rs.

82.10

0.00 add area allowance at 0% on Rs.


Total machinery charges
Total labour and machinery charges
Rate for
2000 Nos
Rate for
1000 Nos
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1000 Nos

82.10

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

0.00
517.10
782.30
782.30
391.15
0.00

Rs.

391.15

391.15

LOADING & UNLOADING CHARGES BY MECHANICAL MEANS (INCLUDING IDLE HIRE


CHARGES OF TRUCKS)
A) For Earth, Sand, Morrum, Manure, Fly Ash (per Cum):
(i) Loading charges:
Out put
=
5.50 Cum
Rate
a) Machinery:
0.11 Hrs. hire charges of Tipper 10 Tonnes 314.00
capacity @ Rs.

Per

Amount

Hour

Rs.

34.54

0.11 Hrs. fuel charges of Tipper 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

20.57

0.11 Hrs. crew charges of Tipper 10 Tonnes


capacity @ Rs.

87.17

Hour

Rs.

9.59

0.06 Hrs. hire charges of FE loader 1.00 Cum


bucket capacity @ 45 Cum @ Rs.

248.00

Hour

Rs.

14.88

0.06 Hrs. fuel charges of FE loader 1.00 Cum


bucket capacity @ 45 Cum @ Rs.

187.00

Hour

Rs.

11.22

0.06 Hrs. crew charges of FE loader 1.00 Cum


bucket capacity @ 45 Cum @ Rs.

82.10

Hour

Rs.

4.93

0.00 add area allowance at 0% on Rs.


Total machinery charges
Rate for
5.50 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 Cum

14.52

Rs.
Rs.
Rs.
Rs.
Rs.

0.00
95.73
95.73
17.41
0.00

Rs.

17.41

17.41

(ii) Unloading charges:


Out put
=
5.50 Cum
a) Machinery:
0.08 Hrs. hire charges of Tipper 10 Tonnes
capacity @ Rs.

Rate

Per

314.00

Hour

Rs.

25.12

0.08 Hrs. fuel charges of Tipper 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

14.96

0.08 Hrs. crew charges of Tipper 10 Tonnes


capacity @ Rs.

87.17

Hour

Rs.

6.97

0.00 add area allowance at 0% on Rs.


Total machinery charges
Rate for
5.50 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 Cum

6.97

Rs.
Rs.
Rs.
Rs.
Rs.

0.00
47.05
47.05
8.55
0.00

Rs.

8.55

8.55

Amount

B) For Lime, Agrregate, Stone Boulder, Brick aggregate, Kankar, Building rubbish, Crushed
slag, Stone for machinery work (per Cum):
(i) Loading charges:
Out put
=
5.50 Cum
a) Machinery:
0.17 Hrs. hire charges of Tipper 10 Tonnes
capacity @ Rs.

Rate

Per

314.00

Hour

Rs.

53.38

0.17 Hrs. fuel charges of Tipper 10 Tonnes


capacity @ Rs.

187.00

Hour

Rs.

31.79

0.17 Hrs. crew charges of Tipper 10 Tonnes


capacity @ Rs.

87.17

Hour

Rs.

14.82

0.12 Hrs. hire charges of FE loader 1.00 Cum


bucket capacity @ 45 Cum @ Rs.

248.00

Hour

Rs.

29.76

0.12 Hrs. fuel charges of FE loader 1.00 Cum


bucket capacity @ 45 Cum @ Rs.

187.00

Hour

Rs.

22.44

0.12 Hrs. crew charges of FE loader 1.00 Cum


bucket capacity @ 45 Cum @ Rs.

82.10

Hour

Rs.

9.85

0.00 add area allowance at 0% on Rs.


Total machinery charges
Rate for
5.50 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 Cum

24.67

Rs.
Rs.
Rs.
Rs.
Rs.

0.00
162.04
162.04
29.46
0.00

Rs.

29.46

29.46

Amount