LOAD DETAILS

SL.
NO.
1
2
3
4
5
9
7
8
9

Location
4"36W SBT on wall
BH with CFL
Street light fitting
48C. Fan
5A plug
15A Plug
Comp. Set plug
12"Gong Bell
Pump

Hence The required service Main wire is

Qty.

X Watts =

83 X 36
16 X 14
4 X 35
42 X 60
13 X 100
8 X 500
23 X 300
1 X 60
1 X 1000
Total Watts
Total Current
6

sq.mm

=
=
=
=
=
=
=
=
=
=
=

Total
Watts
2988
224
140
2520
1300
4000
6900
60
1000
19132 W
31.38 Amps.

DATA SHEET
(DATA--A )
ADD/
LESS

Qty.

Description

Rate

Rate as per (SD-88)

LESS

520.50

Single box type 4'40 W flu.fitting.

1 No
1 No

Amount

4'40W flu.Tube.

353.00 Ea

-353.00

41.50 Ea

-41.50
126.00

ADD

1 No

Philips make Vector TCH 207 fitting with 28W T5 lamp.

635.00 Ea
Say Rs.

635.00
761.00

(DATA-- B )
ADD/
LESS

Qty.

Description

Rate

1 No. 18W CF Lamp/PL Lamp (SR)

ADD

LS Labour Charges

Amount

138.50 Ea

138.50

2.00 LS

2.00

Say Rs.

140.50

(DATA-- C)
ADD/
LESS

Qty.

Description

Rate

Rate as per SD-86

LESS

1 No.

40W/60W Bulb

Amount

320.00 Ea

320.00

11.00 Ea

-11.00
309.00

ADD

1 No.

18 W CF lamp

138.50 Ea
Say Rs.

138.50
447.50

(DATA-- D)
ADD/
LESS

Qty.
1 No.

45W CFL Street light fitting Havells make LHRC24136099

(MR) or CG make SCEN 1345BC model

1 No.

Rate

Amount

1575.00 Ea

1575.00

45W Spiral Retrofit CF lamp (MR)

450.00 Ea

450.00

1 mtr.

25mm dia GI pipe

133.35 Ea

133.35

1 No.

25mm dia GI bend

54.25 Ea

54.25

2 No.

MS Clamp set complete

22.05 Ea

44.10

ADD

ADD:

Description

5 mtrs. 1 sq.mm Copper wire

8.95

44.75
2301.45

1 % sundries
LS

Labour charges as per SD 94

23.01
337.20 LS

337.20
2661.66

Say Rs.

#N/A

(DATA--- E)
ADD/
LESS

Qty.

Description
Rate
As per SD-110

LESS

1 No.

Amount
1802.80

AC Ceiling fan complete 1200 mm (48") sweep with 300 mm

down rod. (without Regulator)

1320.00 Ea

-1320.00
482.80

ADD

1 No.

1 No.

AC Ceiling fan complete 1200 mm (48") sweep with 300 mm

down rod. (without Regulator) (Crompton make)(SR)
M.S Fan clamp box (MR)

1495.00 Ea

1495.00

80.00 Ea

80.00

Say Rs.

2057.80

(DATA-- F )
ADD/
LESS

Qty.

Description

Rate

As per SD-111
LESS

1 No.

Amount
1897.80

A.C Ceiling fan complete 1400 mm (56") sweep with 300mm

Down rod (without regulator)

1415.00 Ea

-1415.00
482.80

ADD

1 No.

1 No.

A.C. Ceiling fan complete 1200mm (48") sweep with 300mm

Down rod (without regulator) (Crompton make)(SR)
M.S Fan clamp box (MR)

1615.00 Ea

1615.00

80.00 Ea

80.00

Say Rs.

2177.80

(DATA-- G )
ADD/
LESS

Qty.

Description

Rate

As Per SD-105
LESS

1 No.

Amount
173.70

AC/DC 76mm Buzzer/Call Bell

49.50 Ea

-49.50
124.20

1 No.

12" Gong bell

716.00 Ea

716.00

1 No.

TW plank of Size 400x300x60 mm wih painting and bolt nut

accessories

176.40 Ea

176.40
1016.60

Say Rs.

1016.60

(DATA-- H)
ADD/
LESS

Qty.

Description

Rate

Rate as per (SD-137)

LESS

1 No.

MS box 150 mm x 100 mm x 75 mm

Amount
354.10

67.00 Ea

-67.00
287.10

ADD

1 No.

TW box 150 mm x 100 mm x 75 mm Concealed type

19.80 Ea
Say Rs.

19.80
306.90

(DATA-- I )
ADD/
LESS

Qty.

Description

Rate

Amount

Rate as per (SD-55) Without Sundries and Labour charges

LESS

2.7 Kg

14 SWG TC wire

6133.20
531.00 Kg

-1433.70
4699.50

1/2 % sundries
ADD

23.49

Labour charges(2/3 of SD 55)

2898.66
7621.65
84.69
Say Rs.

84.70

(DATA--J )
ADD/
LESS

Qty.

Description

Rate

Amount

Rate as per SD-55

LESS

116.80

2 mtrs. 1.5 sqmm copper wire

14.05 Mt

-28.10
88.70

ADD

2 mtrs. 2.5 sqmm copper wire

21.80 Mt
Say Rs.

43.60
132.30

(DATA-- K )
ADD/
LESS

Qty.

Description

Rate

Rate as per SD-63

LESS
ADD

Amount

326.10

4 mtrs. 6 sq.mm PVC insulated SC unsheathed Cu.Conductor

4 mtrs. 10 sq.mm PVC insulated SC unsheathed Cu.Conductor

326.10

51.20 Mt.

-204.80

76.80 Mt.

307.20

Say Rs.

428.50

(DATA-- L )
ADD/
LESS

Qty.

Description

Rate

Amount

Rate as per SD-73

LESS

4 mtrs.

572.85

6 sq.mm PVC insulated SC unsheathed Cu.Conductor

51.20 Mt.

-204.80
368.05

ADD

4 mtrs.

10 sq.mm PVC insulated SC unsheathed Cu.Conductor

Say Rate/Mtr

76.80 Mt.

307.20

Rs.

675.25

(DATA--M )
ADD/
LESS

Qty.

Description

Rate

Rate as per SD-68

LESS

4 mtrs.

Amount

234.80

6 sq.mm PVC insulated SC unsheathed Cu.Conductor

234.80

51.20 Mt.

-204.80
30.00

ADD

4 mtrs.

10 sq.mm PVC insulated SC unsheathed Cu.Conductor

76.80 Mt.

307.20

Rs.

337.20

Say Rate/Mtr
(DATA-- N )
ADD/
LESS
ADD

Qty.

Description

Rate

Amount

1 No.

8 way Vertical type TPN MCB DB of double door type MCBDB

(Legrand/MDS)(SR)

6220.00 Ea

6220.00

1 No.

63A four pole Isolator (Legrand/MDS)(SR)

1040.00 Ea

1040.00

2 No.

40A Triple pole MCB (Legrand/MDS)(SR)

1450.00 Ea

2900.00

202.50 Ea

2430.00

12 Nos. 6A to 32A SP MCB (Legrand/MDS)

LS

Wall cutting, grouting & finishing etc.,

53.45 LS

53.45

LS

Earth connection

15.20 LS

15.20
12658.65

LS

1 % sundries

126.59

Labour charges SD-167

797.50
13582.74
Say Rs.

#N/A

(DATA-- O)
ADD/
LESS

ADD

Qty.

Description

1 No.

6 way Horizontal type TPN MCB DB of double door type

MCBDB (Legrand/MDS)(SR)

1 No.

40A four pole Isolator (Legrand/MDS)(SR)

18 Nos. 6A to 32A SP MCB (Legrand/MDS)(SR)

LS

Wall cutting, grouting & finishing etc.,

LS

Earth connection

Rate

Amount

3210.00 Ea

3210.00

950.00 Ea

950.00

202.50 Ea

3645.00

LS

48.60

13.80 Ea

13.80
7867.40

1 % sundries
ADD

LS

78.67

Labour charges SD-167

638.50
Say Rs.
Say Rs.

8584.57
#N/A

(DATA-- P )
ADD/
LESS

ADD

Qty.

Description

1 No

8 Way single pole MCB DB with metal door cover with

IP42protection.(Legrand make) (SR)

1 No

Rate

Amount

1280.00 Ea

1280.00

32A DP Isolator (Legrand)

588.00 Ea

588.00

6 No

SP 6A to 32A MCBs(Legrand)

202.50 Ea

1215.00

LS

Wall cuttting,grouting&finishing etc..

26.35 LS

26.35

LS

Eath connection

15.20 LS

15.20
3124.55

1% sundries
ADD

LS

31.25

labour charges(SD145)

421.50 LS

421.50
3577.30

Say

Rs.

3577.30

(DATA-- Q)
ADD/
LESS

Qty.

Description

ADD

1 No.

32A DPMCB Isolator (Legrand (MDS)/Hagger (LT)

588.00 Ea

588.00

1 No.

DPMCB sheet steel enclosure (Legrand/Hagger)

494.00 Ea

494.00

LS

Wall cutting, grouting, flushing and earth connection

13.36 LS

13.36

Rate

Amount

1095.36
2 % sundries

21.91

Labour charges as per (SD-140)

128.17
1245.43
Say Rs.

1245.40

(DATA--R)
ADD/
LESS
ADD

Qty.

Description

1 No.

63A wired Service Board of GEM Salvo Model No.274132

LS

Earth connection(SD-127)

Rate
6660.00 Ea
LS

Amount
6660.00
13.80
6673.80

1 % sundries
LS

66.74

Labour charges (SD-127)

194.80
6935.34
Say Rs.

#N/A

DATA-- S
ADD/
LESS

Qty.
Description

Rate

Rate as per SD - 55
LESS

3 Nos

Amount
827.40

32A fuse unit (500V)

97.50

-292.50
534.90

ADD

3 Nos

63A fuse unit (500V)

218.00 (+)

654.00
1188.90

Say Rs.

1188.90

DATA-- T
ADD/LE
SS
ADD

QTY
0.24 kG
2 Nos

DESCRIPTION

ATE in Rs

25mm x 3 mm Copper Flat(0.3 mtr/0.24kg)

bus insulator

AMOUNT

519.00 Kg

124.56

25.00 Ea

50.00
174.56

2% sundries

3.4912
178.05

Labour charges (SD-76)

24.00
202.05
Say Rate /Each

202.05 or

202.10

4x 10 in
OH

ESTIMATE
Name of work:Providing EI to the school building (Type II-Section 2) under R.M.S.A Scheme in Government
High School at Pudhukulam in Sathankulam block of Thoothukudi District.
Est. Amt. Rs.
Sl.
No.

Qty.

Description of work

500000.00
Rate

Per

Amount

123 Pts Wiring with 2x1.5 sqmm (22/0.3) PVC insulated SC

unsheathed Cu.Conductor of 1100V grade in
suitable PVC rigid pipe concealed in wall and
ceiling with PVC accessories in flush with wall with
3mm thick hylum sheet cover with TW switch box
and 5A F.T. switch and making good of the
concealed portion with suitable colour for PVC
concealed light / Fan Point (For electronic regulator)
(5 Points Per Coil)(SD-25)

1240.00 Pt

152520.00

19 Pts Wiring with 2x1.5 sqmm (22/0.3) PVC insulated SC

unsheathed Cu.Conductor of 1100V grade in
suitable PVC rigid pipe concealed in wall and
ceiling with PVC accessories in flush with wall with
3mm thick hylum sheet cover with TW switch box
and 5A F.T. switch and making good of the
concealed portion with suitable colour for PVC
concealed light (6 Points Per Coil) (For Rooms like
Bath , Toilet,& Pump room etc..)(SD-26)

1046.00 Pt

19874.00

Wiring with 3 x 1.5sqmm(22/0.3) PVC insulated SC

unsheathed Cu.Conductor of 1100V grade in
suitable PVC rigid pipe concealed in wall and
ceiling with PVC accessories in flush with wall with
3mm thick hylem sheet covered TW switch box and
5A F.T. switch (Two way) and making good of the
concealed portion with suitable colour for concealed
staircase light point.(SD-32)

1459.50 Pt

1459.50

13 pts Wiring with 2x1.5sqmm (22/0.3) PVC insulated SC

unsheathed Cu.Conductor of 1100 V grade in
suitable PVC rigid pipe concealed in wall and
ceiling with PVC accessories, in flush with wall,
with 150mm x 100mm x113mm TW switch box
with 3 mm thick Hylem sheet cover for 5 A 3 pin
non inter locking CS Plug with continuous earth
wire connection of 14 SWG TC wire and making
good of the concealed portion with suitable colour
for concealed PVC plug point .(SD-38)

971.00 pt

12623.00

1 Pt

Sl.
No.

Qty.

Description of work

79 Nos. Supply and fixing of single box type 436W flu

fitting complete with Electronic Ballast (Philips/
Crompton/Bajaj/Wipro make) with TW round
blocks on wall or ceiling with flu tube with PVC
unsheathed copper leads from terminals to the
fitting. (DATA-A)

4 Nos. Supply and fixing of single box type 436W flu

fitting complete with Electronic Ballast (Philips/
Crompton/Bajaj/Wipro make) with TW round
blocks on wall o ceiling with conduit pipe
suspension from the ceiling with PVC unsheathed
copper leads from terminals to the fitting. (DATAB)

Rate

Per

742.00 Ea

Amount
58618.00

905.00

3620.00

16 Nos. Supply and fixing of 14W CFLamp on BH point.

(DATA- C )

152.00 Ea

2432.00

4 Nos. Supply and fixing of 35W CFL street light fiting

deep
drawn
MS
housing
with
acrylic
cover(Havells/Equivalent) with 25 mm dia GI pipe
of 1 mtr length with 25 mm GI bend in post or on
wall with PVC unshethed copper leads,MS clamps
and aluminium painting with 1 no 35W spiral
retrofit CFL(Data- D )

2718.90 Ea

10875.60

42 Nos. Supply and fixing of 1200 mm (48") sweep AC

ceiling fan complete with stepped electronic 300W
regulator with 300mm down rod with supply and
fixing of fan clamp box. (DATA- E)

1965.00 Ea

82530.00

10

1 No Supply & Fixing of AC / DC 76mm Buzzer /call

bell suitable for 230 Volts 50 c/s single phase AC
supply on suitable TW Board with push switch.(SD105)

11

1 No. Supply and Fixing of 12" Gong bell suitable for 230
Volts 50 c/s Single phase AC supply on
suitable400x300x60 mm TW board with push
switch.(DATA- F )

1038.00 Ea

1038.00

12

8 Nos. Supply and fixing of 5A / 15 A 3 Pin combined flush

type wall socket with 15A flush type switch
concealed in suitable TW Box in flush with wall and
covered with 3 mm thick hylem sheet(DATA-G)

329.80 Ea

2638.40

194.00

194.00

Sl.
No.

Qty.

Description of work

Rate

Per

Amount

13

23 Nos. Supply and fixing of 3 Nos. 5Amps (3 Pin and 2

Pin) combined flush type wall socket with control
switches concealed in suitable TW Box covered
with Hylem sheet in flush with wall with earth
connection (For Computer Plug Socket)(SD-139)

394.00 Ea

9062.00

14

20 Mts Supply and run of 2 of 1.5 sq.mm (22/0.3) PVC

insulated SC unsheathed Cu. Conductor of 1100V
Grade in suitable PVC rigid pipe concealed in wall
and ceiling and making good of the concealed
portion with suitable colour. (DATA-H )

110.00 Mt

2200.00

15

190 Mts Supply and run of 2 of 2.5 sq.mm (33/0.3) PVC

insulated SC unsheathed Cu. Conductor of 1100V
Grade in suitable PVC rigid pipe concealed in wall
and ceiling with continuous earth wire connection of
14SWG TC wire and making good of the concealed
portion with suitable colour. (For Set Plug & 15A
Plug) (DATA- I )

149.00 Mt

28310.00

16

200 Mts Supply and run of 2 of 4sqmm (56/0.3) PVC

insulated SC unsheathed Cu.Conductor of 1100V
Grade in suitable PVC rigid pipe concealed in wall
and ceiling with continuous earth wire connection of
14SWG TC wire and making good of the concealed
portion with suitable colour.(SD-57)

181.00 Mt

36200.00

17

3 Mts Supply and run of 4 of 6 sq. mm (84/0.3) PVC

insulated SC unsheathed Cu.Conductor of 1100V
grade in 32 mm dia GI pipe (Class 'B') suitably bent
at both ends with necessary angle iron up right and
end supports for mains.(SD-73 )

608.00 Mt

1824.00

18

30 Mts Supply and run of 4 of 6 sq. mm (84/0.3) PVC

insulated SC unsheathed Cu.Conductor of 1100V on
7/20 GI bearer wire for service connection mains.
(SD-68)

244.00 Mt

7320.00

19

15 mts Supply and run of 2 of 4 sq.mm (56/0.3) PVC

insulated SC unsheathed Cu.Conductor of 1100V
grade on 7/20 GI bearer wire for service connection
mains .
(SD - 65 )

99.00 mtr

1485.00

15
20

3 mts Supply and run of 2 of 4 sq.mm (56/0.3) PVC

insulated SC unsheathed Cu.Conductor of 1100V
grade in 25mm dia GI pipe (Class 'B') bent at both
ends with necessary angle iron up right and end
supports for mains .
( SD -70 )

446.00 mtr

1338.00

Sl.
No.

Qty.

Description of work

Rate

Per

Amount

21

1 no

Supply and fixing of Horizontal type 4 way triple

pole & neutral MCB distribution board
in sheet
steel enclosure with metal door of double door type
with IP 42 protection with 1 no. 63A 4 pole MCB
Isolator as incoming and 12 nos SP MCB as
outgoing in flush with wall and making good of the
concealed portion with earth connection. The MCB
DB and MCB's should be of Legrand / Hager
make. (DATA-J)

7554.30 Ea

7554.30

22

5 Nos. Supply and fixing of 8 way single pole nd neutral

MCB sheet steel enclosure double door type
distribution board with metal door with IP 42
protection with 1 no 32mps DP MCB as incoming
and 6 nos 6 Amps to 32 Amps SP MCB outgoing in
flush with wall and making good of the concealed
portion with earth connection only. The MCB DB
and MCBs should be Legrand/ Hager make only.
(Data-K)

3744.00 Ea

18720.00

23

1 Nos. Supply and fixing of 32A DP MCB in sheet steel

enclosure in flush with wall and making good of the
concealed portion with earth connection (DP MCB
& METAL Enclosure should be of Legrand / Hager
make). (For Pump Control ) (DATA-L )

1290.60 Ea

1290.60

24

1 No. Supply and fixng of TNEB Meter Board suitable for

3 Phases 63A service connection made up of
suitable angle iron frame work of size 2 feet x 1 1/2
feet using angle iron of size 1 1/2" x 1 1/2" x 1/4"
rigidly fixed on wall covered with hylem sheet of
size 2 feet x 1/2 feet of 6mm thickness with
necessary bolts and nuts supports and supply and
fixing of 3 Nos 63A fuse units (500V) 1 No. Neutral
link, copper earth flat of size 1" x1/4" with inter
connection of EB meter to fuse units by 7/16 PVC
insulated copper wire with earth connection
complete(SD-129)

3517.00 Ea

3517.00

25

1 No. Supply and fixing of 3 phase 63A aerial fuse unit for
3 Nos. 63A fuse units (500V) on suitable MS sheet
covered with 6 mm thick hylem sheet on suitable
angle iron work the tapping pole with necessary
clamps.
(DATA-M )

1246.00 Ea

1246.00

Sl.
No.
26

27

Qty.

Description of work

1 No. Supply and fixing of 63A TPN MC switch with

suitable angle iron frame work with MS cable entry
boxes with earth connection only.
(SD-166)
10 mts Supply and run of No-8 SWG Cu Conductor in
suitable PVC rigid pipe concealed in wall and
ceiling and making good of the concealed portion
with suitable colour (Data- N)

Rate

Per

4992.00 Ea

83.00

Amount
4992.00

mtr

830.00

28

1 No. Earthing as per the ISI specification with an earth

electrode of 2.1mt class 'B' GI pipe of dia not less
than 40mm, with copper earth plate of size 125mm
x 50mm x 6mm, with necessary funneling
arrangements with necessary masonry work and
with 38mm RCC cover slab for the brick masonry.
(SD-233)

1838.00 Ea

1838.00

29

2 No. Earthing as per P.W.D standard with an earth

electrode of 2 Mtr. Class 'B' GI pipe of dia not less
than 32mm complete with necessary masonry work
(SD - 234)

1265.00 Ea

2530.00

Provision for EI
Total =
(Rupees five lakhs only)

478679.40
21320.60
500000.00

TALLY SHEET

1
2
3
4
5
6
7
8
9

PORTICO
STAIRCASE
CORRIDOR
RAMP
PRINCIPAL ROOM
REST ROOM
PRINCIPAL ROOMTOILET
OFFICE ROOM
STAFF ROOM(LADIES)

10 STAFF-TOILET
11 ART ROOM
12 CLASS ROOM1
13 CLASS ROOM2
14 COMPUTER ROOM
15 TOILET
16 TOILET FOR DISABLED
17 EXTERNAL

7.10 x 4.86
2.40 x 1.80

3.3
3.3

19.58 Sq.mt
Sq.mt
Sq.mt
Sq.mt
34.47 Sq.mt
4.32 Sq.mt

LABORATORY
STAFF ROOM(GENTS)
STAFF ROOM-TOILET
CLASS ROOM1
STAIRCASE
CLASS ROOM2
LIBRARY

7.10 x 3.50
7.10 x 3.50

3.3
3.3

24.85 Sq.mt
24.85 Sq.mt

5
5

7.10
7.10
7.10
7.10

3.3
3.3
3.3
3.3

49.70
49.70
49.70
49.70

Sq.mt
Sq.mt
Sq.mt
Sq.mt
Sq.mt

8
7
7
8

x
x
x
x

7.00
7.00
7.00
7.00

49.70
24.85

7.10 x 7.00

49.70

7.10 x 7.00
7.10 x 14.00

49.70
99.40

Vertical 3 TPDB(P) 8
Way

Horizontal 3 6 Way
MCBDB(P)

32A DPMCB
Enclousre

1 LDB 8 Way

63A Main switch

3Ph Meter Box

Gong Bell

Call Bell

Comp. Set plug

15A Plug

5A plug

12" Exhaust fan

1
1

2
1

4
62

3
3

7
1

7.1 x 7
7.10 x 3.50

48C. Fan

Sq.mt

GROUND FLOOR Total =

1
2
3
4
5
6
7

GROUND FLOOR
2
1
1
7
7
4
4
7
4
1

Street light fitting ON

WALL

3.3

BH with CFL

4.50 x 4.35

Plinth Area in
sq.mt

4' 36W SBT on

suspension

4'36 W SBT on wall

L x B

Stair case point

Location

Light Points (6 Pts

/Coil)

SL.
No.

Light/Fan Point (5
Pts /Coil)

Name of work:Providing EI to the school building (Type II-Section 2) under R.M.S.A Scheme in Government High School at Pudhukulam in Thoothukudi District.

2
2

4
3
3
4

1
1
1
1

12

17

5
2

2
1

4
1

3
8

1
1

1
4
4
4
4
1

11 1 37
FIRST FLOOR
13
8
5
3
1
7
4
1
1
7
4
18
10

6
1
4

10

4
4

21

0 ###

SL.
No.

8
Location

CORRIDOR
L x B
H
Plinth Area in
sq.mt

7
7
2
0

Vertical 3 TPDB(P) 8
Way

Horizontal 3 6 Way
MCBDB(P)

32A DPMCB
Enclousre

1 LDB 8 Way

63A Main switch

3Ph Meter Box

Gong Bell

Call Bell

Comp. Set plug

15A Plug

5A plug

12" Exhaust fan

48C. Fan

Street light fitting ON

WALL

BH with CFL

4' 36W SBT on

suspension

4'36 W SBT on wall

Stair case point

Light Points (6 Pts

/Coil)

Light/Fan Point (5
Pts /Coil)

TALLY SHEET

Name of work:Providing EI to the school building (Type II-Section 2) under R.M.S.A Scheme in Government High School at Pudhukulam in Thoothukudi District.

TALLY SHEET

Vertical 3 TPDB(P) 8
Way

Horizontal 3 6 Way
MCBDB(P)

32A DPMCB
Enclousre

1 LDB 8 Way

63A Main switch

3Ph Meter Box

Gong Bell

21

Call Bell

Street light fitting ON

WALL

BH with CFL

Comp. Set plug

61

15A Plug

3
Total=

4' 36W SBT on

suspension

5A plug

6
1

12" Exhaust fan

FIRST FLOOR

Plinth Area in
sq.mt

48C. Fan

9 TOILET
10 TOILET FOR DISABLED
11 RAMP

4'36 W SBT on wall

L x B

Stair case point

Location

Light Points (6 Pts

/Coil)

SL.
No.

Light/Fan Point (5
Pts /Coil)

Name of work:Providing EI to the school building (Type II-Section 2) under R.M.S.A Scheme in Government High School at Pudhukulam in Thoothukudi District.

4
1

3
8

42

###

OVERALL STATEMENT
GROUND FLOOR

62

11

37

10

21

17

0 ###

FIRST FLOOR

61

42

21

0 ###

123

19

79

16

42

0 13 8

23

0 ###

TOTAL

FAN PROFORMA

Sl.
No.

Locations

Plinth Area
in sq.mt

Fan Eligible

Fan Proposed

48" AC 56" AC 48" AC 56" AC

C.Fan C.Fan C.Fan C.Fan

GROUND FLOOR
1
2
2
3
4
5
6

PRINCIPAL ROOM
STAFF ROOM(LADIES)
OFFICE ROOM
ART ROOM
CLASS ROOM1
CLASS ROOM2
COMPUTER ROOM

7.10
7.10
7.10
7.10
7.10
7.10
7.10

x
x
x
x
x
x
x

4.86
3.50
3.50
7.00
7.00
7.00
7.00

34.51 Sq.mt
24.85 Sq.mt
24.85 Sq.mt
49.70 Sq.mt
49.70 Sq.mt
49.70 Sq.mt
49.70 Sq.mt
TOTAL=

4
3
3
5
5
5
5
19

3
2
2
4
3
3
4
21

FIRST FLOOR
7
8
9
10

LABORATORY
STAFF ROOM(GENTS)
CLASS ROOM1
CLASS ROOM2

11 LIBRARY

7.10
7.10
7.10
7.10

x
x
x
X

7.00
3.50
7.00
7.00

7.10 x 14.00

49.70
24.85
49.70
49.70

Sq.mt
Sq.mt
Sq.mt
Sq.mt

5
3
5
5

5
2
3
3

99.40 Sq.mt

10

TOTAL=

27

42 Nos. of 48" AC Ceiling Fans are proposed as per yardstick.

21

Remarks

Name of work:Providing EI to the school building (Type II-Section 2) under R.M.S.A Scheme in
Government High School at Venkataramanujapuram in Udankudi block of Thoothukudi District.

DATA SHEET
DATA-A
ADD/
LESS

Qty.

Description
Rate as per (SD-88)
Single box type 4'40 W flu.fitting.
4'40W flu.Tube.

LESS

1 No
1 No

ADD

1 No
1 Nos

Rate
360.00 Ea
42.30 Ea

Philips make TMS 207/140 single 550.00 Ea

4' 36W flu.tube

41.30 Ea
Say
Rs.

Amount
553.00
-360.00
-42.30
150.70
550.00
41.30
742.00

Rate/ Ea=742.00/Ea

DATA-B
ADD/
LESS

Qty.

Description

LESS

1 No
1 No

ADD

1 No
1 Nos

ADD/
LESS
ADD

No.

360.00 Ea
42.30 Ea

Philips make TMS 207/140 single 550.00 Ea

4' 36W flu.tube
41.30 Ea
Say
Rs.
Rate/ Ea=905.00/Ea
(DATA-C)
Description

Qty.
1

Rate as per (SD-89)

Single box type 4'40 W flu.fitting
4'40W flu.Tube.

Rate

14W CF Lamp (SR)

LS Labour Charges

Rate
150.00 Ea
2.00 LS
Say Rs.

Amount
716.00
-360.00
-42.30
313.70
550.00
41.30
905.00

Amount
150.00
2.00
152.00

(DATA-- D)
ADD/
LESS

Qty.
1 No.

ADD

ADD:

1
1
1
2
5

No.
mtr.
mtr
No.
mtrs.

LS

Description
35W CFL street light
luminare(Havells)
35W CFL spiral retrofit
25mm dia GI pipe
25mm dia GI bend
MS Clamp set complete
1 sq.mm Copper wire
1 % sundries
Labour charges as per SD 95

Rate

Amount

1500.00 Ea

1500.00

Ea
Ea
Ea
Ea

500.00
133.35
54.25
45.00
45.50
2278.10
22.78
418.00
2718.88

500.00
133.35
54.25
22.5
9.1

418.00 LS

Say Rs.

ADD/
LESS
ADD

Qty.

1 No.

(DATA-- E)
Description
Rate as per SD-110
MS fan clamp box

Rate
80.00 Ea

Say Rs.
Rate/Ea=1965.00/ea

2718.90

Amount
1885.00
80.00
1965.00

(DATA--F )

ADD/
LESS
ADD

Qty.

Description

1 No.

Rate as per SD-110

Gong bell 12" suitable for 250
volts

1 No

Push switch

1 no

TW box 40 cmx30 cmx6 cm

Rate

730.00 Ea

730.00

20.20 Ea

20.20

179.90 ea

179.90
930.10
9.30
98.25
1037.65

sundries @ 1%
Labour charges as per Sd-105
Say Rs.
Rate/Ea=1038.00/ea

ADD/
LESS
LESS

ADD

Qty.

1 No.

1 No.

(DATA-- G)
Description
Rate as per (SD-137)
MS box 150 mm x 100 mm x 75
mm
TW box 150 mm x 100 mm x 75
mm Concealed type

Amount

Rate

Amount
378.00

68.30 Ea

-68.30

20.10 Ea

309.70
20.10

Say Rs.

329.80

Rate/Ea=329.80/Ea

ADD/
LESS

Qty.

(DATA-- H)
Description
Rate as per (SD-55) Without
Sundries and Labour charges

Rate

Amount
6459.20

LESS

2.7 Kg

14 SWG TC wire

541.00 Kg

Say Rs.

-1460.70
4998.50
23.49
4872.00
9893.99
109.95
110.00

14.30 mtr

133.00
-28.60

1/2 % sundries
Labour charges(8/9 of SD 55)

ADD

Data-I
Less

Add

2 mts

2 mts

As per SD-55
1.5 sqmm (22/0.3) PVC unsheathed
Cu cable
2.5 sqmm (36/0.3) PVC unsheathed
Total
Say Rs.149.00/-

104.40
44.40
148.80

22.20 mtr

(DATA-J)
ADD/
LESS

Qty.

1 No.
LESS

1 No.
12 Nos.
1 No.

ADD
1 No.
12 Nos.
ADD

LS

Description
As per SD-179 w/o labour
charges and sundries
4 way Horizontal type TPN
MCB DB
40A four pole Isolator
6A to 32A SP MCB
4 way Horizontal type TPN
MCB DB (Legrand)
40A four pole Isolator (Legrand
6A to 32A SP MCB(Legrand)

Rate

Amount
4806.75

1220.00 Ea

-1220.00

677.00 Ea
150.00 Ea

-677.00
-1800.00
1109.75

1950.00 Ea

1950.00

969.00 Ea
206.00 Ea

969.00
2472.00
6500.75
65.01
988.50
7554.26
7554.30

1 % sundries
Labour charges
Rate/Ea=7554.30/ea

Total
Say

Rs.
Rs.

(DATA-K)
ADD/
LESS

ADD

Qty.

Description

Rate

Amount

1 No

8 Way single pole MCB DB with 1305.00

metal door cover with
IP42protection.(Legrand make)
(SR)

Ea

1305.00

1 No
6 No
LS
LS

599.00
32A DP Isolator (Legrand)
206.00
SP 6A to 32A MCBs(Legrand)
Wall cuttting,grouting&finishing e 32.75
17.00
Earth connection

Ea
Ea
LS
LS

599.00
1236.00
32.75
17.00
3189.75

ADD

LS

Qty.

ADD/
LESS
ADD

1% sundries
labour charges(SD145)
Rate/Ea=3743.50/ea
(DATA-L)
Description

1 No.

32A DPMCB Isolator (Legrand

(MDS)/Hager (LT)

1 No.
LS

DPMCB sheet steel enclosure (L

Wall cutting, grouting, flushing
and earth connection

522.50

LS

Say

Rs.

Rate
599.00

Amount

Ea

599.00

494.00 Ea
16.60 LS

494.00
16.60
1109.60
22.19

2 % sundries
Labour charges as per (SD-134)

Rate/Ea=1290.60/ea

31.27
522.50
3743.52
3743.50

158.83
Say

Rs.

1290.62
1290.60

(DATA--M )
ADD/
LESS

Qty.

Description

LESS

3 Nos

Rate as per (SD-132)

32A fuse units (500 V)

ADD

3 Nos

63A use unit(500 V)(MR)

Rate

Amount

99.00 Ea
222.00 Ea
Say

Rs.

877
-297.00
580.00
666.00
1246.00
1246.00

Rate/Ea=1246.00/Ea
Qty.

ADD/
LESS
Less

90mtr

Add

90 mtr

/9.5 kg
/10.35kg
90 mtr

Data-N
Description

Rate

Amount

As per SD-74
No 8 GI wire Rs 88/kg
1 run of No 8 cu wire Rs. 529/kg
16 mm pvc pipe Rs.14.40/mtr
Add sundries 1 %
Labour charges as per SD-74
Rate/mtr = 7503.37 /90 = 83.37/Say Rs.83.00/-

14.40

mtr

864.53
852.15
12.38
5475.15
1296.00
6783.53
67.84
652.00
7503.37