Documente Academic
Documente Profesional
Documente Cultură
Sales Units
Budget
17,000
Actual
17,500
Variance Favorable/
(Unfavorable)
0
Sales
$251,600
$262,500
($3,500)
191,250
196,875
Gross Profit
60,350
65,625
-3,500
Selling Expenses
23,907
24,750
140
General and
Administrative
Expenses
Operating Income
19,671
20,250
16,772
20,625
-3,360
Interest Expense
Income before
Income Taxes
Income Taxes
16,772
20,625
-3,360
8,250
1,344
Net Income
$10,063
$12,375
($2,016)
6,709