TRANSPORT CHARGES

Dismemtling, Re-assembling, loading & unloading i/c her charges of each shalter by
4x4 vehicle (7 Nos 4x4 vechicle required for shifting of each shelter)
Rate Lum Sum.

a)
i)
ii)
iii)
iv)

4 Nos Shelters
Battagram to Police Post Mangree
Battagram to Police Post Bartoon
Battagram to Police Post Tilly kandow
Battagram to Police Post Machisar

1
1
1
1

56000 Each
56000 Each
56000 Each
56000 Each
Total

56000
56000
56000
56000
224000

b)
1
2

2 Shelters
Topi to Police Post Gawndla
Topi to Police Post Mujahideen

1 Job @ Rs 24000 Each

1 Job @ Rs 26000 Each

24000
26000

Dismemtling, Re-assembling, loading & unloading i/c her charges of each shalter by
vehicle, boat or by foot (RateLum Sum)

c)
i)

3 Shelters
Darband to karoor across the River & 3/4 km by foot

P/J @ Rs 25000

ii)

Judbah to shatal by foot about 7-8 kms

P/J @ Rs 80000

Job
Job
Job
Job

@ Rs
@ Rs
@ Rs
@ Rs

Rs

Rs
Total
G.Total

75000
80000
205000
429000

SUB DIVISIONAL OFFICER

C&W DIVISION TORGHAR

SH:-GROUP LATRINES
1 Excavation as in foundation.
L/W
2
S/W
3

2 Pcc (1:4:8) asion foundation.

2
3

3 Rcc (1:2:4) as in foundation.

2
3
6

11.5
3.75

11.5
3.75

11
4.25
1.125

4 B.B Work (1:4) as in foundation/Plinth.

2
10.62
3
4.63
D/D:Nwt Qty:-

79.04

6
(-)

1.125
15.19

5 Rcc (1:2:4) as in lintel, slab etc.

P/Beam
2
10.62
3
4.63
6
1

6 B.B Masonery (1:4) CM as in S/Strcture.

2
10.25
3
5
D/d:CSW
Col
Net Qty:-

2
2
6
186.38

2
2

2
2

1.5
1.5
1.125

2
2

0.33
0.33

0.75
0.75
2.00

1.125
1.125

2.00
2.00

1.125
=

1.125
1.125
1.000

0.75
0.75
7.00

0.75
0.75

7
7

2.5
1.5
1

7
1.25
1

(-)

80.75

92 cft
45 cft
137 cft
3.88 M3

@ Rs

105.10

408

15.18 cft
7.425 cft
22.605 cft
0.64 M3

@ Rs

2890.30

1850

24.75 cft
14.34 cft
15.19 cft
54.28 cft
1.54 M3

@ Rs

4699.95

7223

47.79 cft
31.25 cft
79.04 cft
15.19 cft
63.86 cft
1.81 M3

@ Rs

3839.59

6942

17.92 cft
11.72 cft
42.00 cft
71.64 cft
2.03 M3

@ Rs

5261.51

10672

107.63 cft
78.75 cft
186.38 cft
35 cft
3.75 cft
42 cft
80.75 cft
105.63 cft
2.99 M3

@ Rs

3839.59

11482

7 Rcc (1:2:4) as in lintel slab beam etc.

Top Beam
2
10.25
2
5
1
5
Slab
1
13.25

1
1
0.75
9.5

8 Fabrication of mild steel reinforcement.

Qty Asper item No. 3
Qty Asper item No. 5
Qty Asper item No. 7
211.78x7.35
2240
9 Pc Plaster (1:4) CM on Wall.
2x2
2
6
2
2
2
2
D/d:-

2
2

Net Qty:-

462.75

10 Pc pointing (1:3) CM on wall.

2
2
D/d:-

Net Qty:-

234.5

8
5
7
1
1
1.5
1.5

2.5
1.5

7
1.25

(-)

38.75

10.25
6.5

7
7

2
2

2.5
1.5

7
1.25

(-)

38.75

11 P/F of Steel joinery as in Doors

2

12 P/F of Steel grill

(4+5)
4
1
10.25
6.5
13.25
6.5

2.5

1
1
1
0.41

20.5 cft
10 cft
3.75 cft
51.6 cft
85.86 cft
2.43 M3

@ Rs

5261.51

12790

@ Rs 82234.55

57145

288 sft
40 sft
42 sft
20.5 sft
13 sft
39.75 sft
19.5 sft
462.75 sft
35 sft
3.75 sft
38.75 sft
424.00 sft
39.41 M2

@ Rs

123.61

4871

143.5 sft
91 sft
234.5 sft
35 sft
3.75 sft
38.75 sft
195.8 sft
18.19 M2

@ Rs

137.05

2493

35 sft
3.25 M2

@ Rs

4315.54

14038

54.28 cft
71.64 cft
85.86 cft
211.78 cft
0.69 Ton

CSW

3.75 sft
0.35 M2

@ Rs

1509.75

526

40 cft
1.13 M3

@ Rs

104.55

118

13.2 cft
0.37 M3

@ Rs

2090

781

40 sft
3.72 M2

@ Rs

338.08

1257

28.5 cft
20.8 cft
49.3 cft
1.40 M3

@ Rs

3477.21

4854

17 Providing 3 coats Destempring to new surfaces (11-22+11-23-a-03)

Qty As per item No.9
39.41 M2

@ Rs

54.64

2153

18 Providing Wheather shield on exterior surfaces (11-38-a+b+b)

Qty As per item No.10
18.19 M2

@ Rs

178.11

3240

13 Earth /Stone filling in Floor.

2

1.5

1.25

14 Pcc (1:4:8) as in floor.

2

15 Pcc (1:2:4) asin floor topping.

2

16 Pcc (1:3:6) as in Plinth Protection.

2
14.25
2
6.5

0.33

2
2

0.5
0.8

Total:142843
Add location factor 1. 11427
Total Rs 154270
Add 20% Premium
30854.10
Total Rs
185124.6
Say Rs
185100

SUB DIVISIONAL OFFICER

C&W DIVISION TORGHAR

1
2
3
4
5
6

INTERNAL WATER SUPPLY & S.INSTALATION.

S/F of W.C indian Type (14-03-a)
S/F of Bib Coack 1/2" dia (14-23-b)
S/F of Floor Trape.(14-31-d)
S/F of G.I pipe 1/2" dia. (14-55-f)
S/F of Pvc pipe 4" dia (14-18-1-06)
S/F of Pvvc pipe 2" dia (24-18-c-03)

2
2
2
30
25
20

Nos
Nos
Nos
M
M
M

1288.45
343.27
579.65
153.98
575.65
182.41
Total:

Add location factor 1.08

Total
Add 41% above item No.4
Add 28% item No. 5-6
Add 20% Premium except item No. 4,5,6
Total Rs
Say Rs

1
2
3
4
5
6
7

EXTERNAL WATER SUPPLY & S.INSTALATION.

S/F of Water Tank 400 Gallons super tuff.(14-69-b-02)
Construction of Septictank (6'x2.5'x5')
Construction of Scokage pit 6' dia 15' Deep.
Construction of Main Hole req: size.N.S.I
S/F of G.I Pipe 3/4' dia (14-55-e)
S/F of Brass floot valve 1/2" dia (14-48-a)
S/F of Brass floot valve 3/4" dia (14-40-b)

18880.32
10154.55
9917
2500
203.2
213.35
2
179.92
2.00
204.12
Total:
Add location factor 1.08 except item No. 4
Total:
Add 41% above item No. 5
Add20% Premium except item No. 4,5
G.Total:
Say Rs

354900

1
1
1
4

16

Nos
Nos
Nos
Nos
M
Nos
Nos

2576.9
686.54
1159.3
4619.4
14391.25
3648.2
27081.59
2166.5272
29248.117
2045.47
5455.13
4894.13
41642.847
41600.00

18880.32
10154.55
9917
10000
43352.72
359.84
408.24
93072.67
6645.81
0.00
19196.59
9273.15
28469.74
128200
5678400

SUB DIVISIONAL OFFICER

C&W DIVISION TORGHAR

PLATEFORM FOR SHULTER

1

Levelling & Dressing

1
40

40

P/L of Pcc (1:4:8) as in foundation etc.

2
20
2
0.5
2
18
2
0.5

R.R Masonery liad in (1:6) CM as in F&P.

2
20
2
2
2
18
2
2

Stone filling Dry hand pack.

1
18

18

P/L of Pcc (1:3:6) as in any shape

1
20
20

Pcc (1:4:8) as under floor

1
20

20

Pcc (1:2:4) as in flooring 2" thick.

1
20
20

0.75

0.5

6400 cft
181.20 M3 @ Rs

187.2

33920.725

40 cft
36 cft
76 cft
2.15 M3 @ Rs

2578.32

5547.91

160 cft
144 cft
304 cft
8.61 M3 @ Rs

3185.11

27414.31

648 cft
18.35 M3 @ Rs

1246.36

22866.40

300 cft
8.49 M3 @ Rs

3477.21

29534.63

200 cft
5.66 M3 @ Rs

2890.30

16366.36

400 cft
37.17 M3 @ Rs

338.08

12568.0

Total

For 16 Nos

148218.37
Add location factor 1.08
11857.47
Total :- 160075.84
Add 20% Premium
32015.168
Total Rs 192091.01
Say Rs 192000.00
192000.00 x
16
=
3072000

SUB DIVISIONAL OFFICER

C&W DIVISION TORGHAR

A) Dismentling & Reassembling of Shelter i/c floor.

1 Welder 4 Nos Welders (for one Shelter)

@ Rs

2000

Per Day

8000

2 Labour 10 Nos (for one shelter)

@ Rs

500

Per Day

5000

For 16 Nos

13000.00

16

Total

13000

208000

SUB DIVISIONAL OFFICER

C&W DIVISION TORGHAR

GENERAL ABSTRACT OF COST

NAME OF WORK:- COST ESTIMATE IN C/W SHIFTING OF SHELTERS

S.No

Description

Total Rs.

Transport Charges (16 Nos)

429000.00

Group Latrine (16 Nos)

5678400.00

Flooring & levelling of 16 Shelters

3072000.00

Loading & Unloding i/c Dismentling &

Reassembling (16 Nos)

208000.00

Total Rs.
Say In Million

SUB DIVISIONAL OFFICER

C&W DIVISION TORGHAR

9387400.00
9.387

EXECUTIVE ENGINEER
C&W DIVISION TORGHAR