Documente Academic
Documente Profesional
Documente Cultură
August 2016
Disclaimer
This presentation and the accompanying slides (the Presentation), which have been prepared by KNR Constructions Limited (the
Company), have been prepared solely for information purposes and do not constitute any offer, recommendation or invitation
to purchase or subscribe for any securities, and shall not form the basis or be relied on in connection with any contract or binding
commitment whatsoever. No offering of securities of the Company will be made except by means of a statutory offering
document containing detailed information about the Company.
This Presentation has been prepared by the Company based on information and data which the Company considers reliable, but
the Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth,
accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all
inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or
any omission from, this Presentation is expressly excluded.
Certain matters discussed in this Presentation may contain statements regarding the Companys market opportunity and business
prospects that are individually and collectively forward-looking statements. Such forward-looking statements are not guarantees
of future performance and are subject to known and unknown risks, uncertainties and assumptions that are difficult to predict.
These risks and uncertainties include, but are not limited to, the performance of the Indian economy and of the economies of
various international markets, the performance of the industry in India and world-wide, competition, the companys ability to
successfully implement its strategy, the Companys future levels of growth and expansion, technological implementation, changes
and advancements, changes in revenue, income or cash flows, the Companys market preferences and its exposure to market
risks, as well as other risks. The Companys actual results, levels of activity, performance or achievements could differ materially
and adversely from results expressed in or implied by this Presentation. The Company assumes no obligation to update any
forward-looking information contained in this Presentation. Any forward-looking statements and projections made by third parties
included in this Presentation are not adopted by the Company and the Company is not responsible for such third party statements
and projections.
77%
+77%
+87%
3,032
1,712
Q1 FY16
247
Q1 FY17
302
437
Q1 FY16
162
Q1 FY17
Q1 FY16
Q1 FY17
Q1 FY17
Q1 FY16
YoY
Total Revenue
3,031.7
1,712.1
77%
Operating Expenses
2,398.5
1,182.3
Employees Expenses
128.7
97.4
Other Expenditure
67.6
185.7
EBITDA
436.9
246.7
14.4%
14.4%
Other Income
58.5
71.3
Depreciation
131.7
103.2
Interest
42.8
27.2
PBT
321.0
187.6
Current Tax
15.6
31.7
0.0
0.0
Deferred Tax
3.2
-6.0
302.1
161.9
9.9%
9.5%
EBITDA margin
77%
71%
Tax
87%
Business Overview
Business Overview
One of the leading companies providing Engineering,
Procurement and Construction (EPC) services
Major Projects in Roads & Highways one of the fast growing sector
778 lane Kms Projects in the state of Telangana, Karnataka, Kerala & Bihar
To develop KNRCL as a
Centre of excellence in
the
field
of
Infrastructure.
To add more business
verticals
to
the
organization in the
fields of construction
of Elevated Metro Rail
and Railway Projects
Vision
Rs. 42,576 mn as on 30th June, 2016 comprising of Rs. 35,280 mn in Roads sector
and Rs. 7,296 mn in Irrigation
Transformation
2015
2013
2012
2010
2008
2007
1st BOT Project in Karnataka worth Rs. 4,420 mn; Entry into Urban water Infrastructure with contract
in Bangalore
Incorporated & Commenced EPC Business
8
Management
Mr. K.Narasimha Reddy Founder Promoter & Managing Director
Over 48 years of experience in the Highway sector
Started career in 1968 and engaged in the business of undertaking civil and
mechanical contracts
Extensive knowledge and experience in multi project planning Scheduling,
cost controls in addition to overall construction and multi project
management & driving force in taking the company towards greater heights
10
11
1. Project execution
Significant experience and Strong track record
in timely execution of Projects
Top managements active
involvement at all stages of Project
execution
365
364
Narsapur Aswaraopet
Walayar 910
Vadakkancherry 880
365
364
Siricilla Siddipet
365
364
Hyderabad Chanda
450
343
Karimnagar Kamareddy
1,440
1,219
Hyderabad Ramagundam
Bijapur
Hungund
910
582
12
No of Projects
Value of Projects
No of Projects
Bihar
Uttar Pradesh
Rs. 1,704 mn
No of Projects
Value of Projects
Value of Projects
1
Rs. 1,411 mn
Rs. 920 mn
Assam
No of Projects
Madhya Pradesh
No of Projects
Value of Projects
Value of Projects
2
Rs. 1,913 mn
Chhattisgarh
Rs. 7,941 mn
No of Projects
Value of Projects
Karnataka
No of Projects
Rs. 21,084 mn
No of Projects
Value of Projects
Kerala
No of Projects
Value of Projects
3
Rs. 7,905 mn
Rs. 264 mn
Orrisa
14
Value of Projects
Tamil Nadu
No of Projects
Value of Projects
Rs. 2,313 mn
AP & Telangana
6
No of Projects
Rs. 7,071 mn
Maps not to scale. All data, information, and maps are provided "as is" without warranty or any
representation of accuracy, timeliness or completeness
Value of Projects
8
Rs. 15,771 mn
13
14
2. In-house Construction
Equipment
World Class Construction Equipments
Use of Right tools for right work
Sl. No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
Tippers
Excavators
Concrete Mixers And Pumps
Compactors
Loaders
Cranes
Tankers
Graders
Tractors
Batching & Mixing
Trailers
Rollers
Breakers
Drillers
Pavers
Crushers
Dozers
Hot Mix Plant
Wet Mix Plant
Drum Mix Plant
Loaders Cum Excavators
Generators & Others
Gross Block of Plant & Machinery *
* as at 30.06.2016
Qty
661
160
105
70
39
34
34
32
28
27
22
19
19
17
14
14
10
8
8
7
7
158
Rs.5,065 mn
15
6%
36%
22%
Project Engineering
Site Supervision
Site Engineers
Equipment Operators
35%
16
4. Reputed Clientele
National Highways Authority of
India (NHAI)
NMDC Limited
17
18
BOT Portfolio
19
Financials
Terms
Project Details
Particulars
Stake
Project Type
State
40%
40%
Road-Annuity
Road-Annuity
Karnataka
Telangana
PEL
PEIL
Client
NHAI
NHAI
Length(KM)
60.00
53.00
20 Years
20 Years
Project Cost
Rs. 4,420.0 mn
Rs. 5,920.0 mn
Equity (30.06.2016)
Rs.370 .00 mn
Rs.496.70 mn
Debt (30.06.2016)
Rs.3,055.30 mn
Rs.4,651.87 mn
Yes*
Yes**
Rs. 329.4 mn
Rs. 443.7 mn
JV Partner
Securitized
Semi-Annutiy - 36 Instalments
* PKIL securitized its project loan through issuance of non-convertible debentures to LIC of India & raised Rs. 4090 mn in April 2010. The said
proceeds were used to retire the existing high cost project loan and unsecured loans of promoters and to meet the issue expenses.
**PKHIL securitized its project loan through issuance of non-convertible debentures to L&T Infrastructures Finance Company Limited and raised
Rs 4000 mn in Sept. 2013. The said proceeds were used to retire the existing high cost project loans (Other than the ECB of USD 25 Millions
availed from the Standard Chartered Bank , London ) and unsecured loans of promoters and to meet the issue expenses.
20
100%
51%
Road-Toll
Road-Toll
Kerala
Bihar
NHAI
NHAI
No of Lanes
Two to Four
Two
Length(KM)
54.00
108
20 Years
21 Years
Scheduled COD
Grant
Premium
Rs. 9,005.1 mn
Equity (30.06.2016)
Rs. 1,408.60 mn
Debt (30.06.2016)
Rs. 3,090.00 mn
Rs. 2,932.50 mn
Status (30.06.2016)
Project Detail
Stake
Project Type
State
JV Partner
Client
Terms
Revenue Sharing
Financials
Project Cost
21
22
23
24
Order-book Break-up
Order book of Rs. 42,576 million as on 30th June 2016
State Govt.
51%
Other
100%
Others
1%
Captive
0%
International Order*
6%
Central Govt.
42%
Captive
State Govt.
Central Govt.
International Order*
Others
25
Order-book Highlights
Key Projects
Rs. mln
7,450
Thiruvananthapuram Bypass
5,712
4,149
3,058
2,873
23,243
12,038
Irrigation Projects
7,296
Total
42,576
Order Completion
Irrigation
17%
Roads Non
Captive
83%
Roads Captive
0%
East
1%
Central
6%
International
Order *
6%
South
87%
36%
26
Order-book: State-wise
Arunachal Pradesh
Madhya Pradesh
No of Projects
Balance Value
Rs. 2,596 mn
No of Projects
Balance Value
Rs. 557 mn
AP & Telangana
Karnataka
No of Projects
No of Projects
Balance Value
Rs. 1,218 mn
Balance Value
Rs. 8,044 mn
Tamil Nadu
Kerala
No of Projects
Balance Value
Rs. 5,816 mn
No of Projects
Balance Value
Rs. 21,821 mn
Maps not to scale. All data, information, and maps are provided "as is" without warranty or any representation of accuracy, timeliness or
completeness
27
6,674
49,249
Orders
Received after
June 30, 2016
Balance Value
as on 14th
Aug. 2016*
42,576
Order Book as
on June 30, 2016
* - Excluding project execution from 1st July 2016 upto 14th August 2016
28
Business Strategy
Focus on securing
EPC contracts from
reputed Clients and
Concessionaire
Capitalise on
Opportunity of
huge Infrastructure
development in
Country
Focus on Projects
involving Higher
degree of
engineering skills
KNRCL
Continuously
explores growth
opportunities by
forming strategic
Joint Ventures (JVs)
29
Financial Highlights
30
FY16
FY15
YoY
Total Revenue
9,025.5
8,761.3
3%
Operating Expenses
6,062.9
5,965.5
Employees Expenses
435.2
380.8
Other Expenditure
973.3
1,153.6
1,554.1
1,261.4
17.2%
14.4%
Other Income
304.9
124.6
Depreciation
431.4
540.6
Interest
126.3
122.4
1,301.3
723.0
Current Tax
164.0
102.9
-437.2
11.2
Deferred Tax
-36.8
-121.2
1,611.2
730.1
17.9%
8.3%
EBITDA
EBITDA margin
PBT
23%
80%
Tax
121%
31
Mar-16
Mar-15
7,270
5,692
281
281
6,988
5,411
1,880
690
70
1,787
672
23
17
3,631
3,653
1,055
881
Trade Receivables
Trade Payables
1,121
705
946
1,775
509
292
12,781
10,035
Shareholders Fund
Share capital
Reserves & Surplus
Minority Interest
Non-Current Liabilities
Long term borrowings
Other Long Term Liabilities
Long Term Provisions
Current Liabilities
Rs. in Million
Mar-16
Mar-15
7,689
5,254
2,468
2,269
Non-current Investments
355
228
276
239
3,902
1,786
689
732
5,091
4,781
Current Investments
79
87
Inventories
353
359
1,294
1,765
161
157
2,276
1,506
928
907
12,781
10,035
Non-Current Assets
Fixed Assets
Amongst very few companies in the infrastructure sector, the companys Long Term bank loan facilities are
rated as A+ and Short Term bank loan facilities are rated as A1 by India Ratings, reflecting strong execution
capabilities and robust financial risk profile
* Above financials are based on I GAAP
32
FY16
FY15
YoY
Total Revenue
9,951.2
9,311.9
7%
Operating Expenses
6,634.5
6,470.8
Employees Expenses
466.9
382.3
Other Expenditure
1,108.0
1,191.0
EBITDA
1,741.9
1,267.8
17.5%
13.6%
Other Income
424.1
128.9
Depreciation
480.7
551.7
Interest
563.2
130.2
1,122.1
714.7
Current Tax
238.4
107.2
-411.2
11.2
Deferred Tax
Profit After Tax
-36.8
-121.2
1,331.6
717.5
13.4%
7.7%
EBITDA margin
PBT
37%
57%
Tax
PAT margin
* Above financials are based on I GAAP
86%
33
Mar-16
Mar-15
Mar-16
Mar-15
6,970
7,885
14,563
15,165
281
281
12,631
13,432
6,688
7,604
Non-current Investments
168
236
807
906
283
247
8,335
7,234
758
515
6,314
6,373
723
735
1,997
843
5,951
4,951
23
17
4,402
4,091
618
557
1,055
880
Trade Receivables
1,347
1,101
Trade Payables
1,189
754
450
435
1,473
2,058
2,617
1,727
685
399
919
1,131
20,514
20,116
20,514
20,116
Shareholders Fund
Share capital
Reserves & Surplus
Minority Interest
Non-Current Liabilities
Rs. in Million
Non-Current Assets
Fixed Assets
Current Assets
Current Investments
Inventories
34
Debt
Debt to Equity
2010
2011
2012
2013
2014
2015
2016
Rs. 7,125
Rs. 7,930
Rs. 7,505
Rs. 6,921
Rs. 8,348
Rs. 8,761
Rs. 9,025
$118.6
$132.0
$125.0
$115.2
$139.0
$140.0
$136.1
Rs. 1,121
Rs. 1,356
Rs. 1,338
Rs. 1,164
Rs. 1,258
Rs. 1,261
Rs. 1,554
$18.7
$22.6
$22.3
$19.4
$20.9
$20.1
$23.4
Rs. 826
Rs. 897
Rs. 784
Rs. 670
Rs. 669
Rs. 723
Rs. 1,301
$13.8
$14.9
$13.1
$11.2
$11.1
$11.6
$19.6
Rs. 503
Rs. 568
Rs. 528
Rs. 521
Rs. 610
Rs. 730
Rs. 1,611
$8.4
$9.5
$8.8
$8.7
$10.2
$11.7
$24.3
Rs. 17.88
Rs. 20.21
Rs. 18.76
Rs. 18.54
Rs. 21.68
Rs. 25.96
Rs. 57.29
$0.30
$0.34
$0.31
$0.31
$0.36
$0.42
$0.86
Rs. 3,008
Rs. 3,520
Rs. 4,024
Rs. 4,521
Rs. 5,106
Rs. 5,674
Rs. 7,260
$50.1
$58.6
$67.0
$75.3
$85.0
$90.7
$109.5
Rs. 740
Rs. 735
Rs. 555
Rs. 710
Rs. 867
Rs. 963
Rs. 1,168
$12.3
$12.2
$9.2
$11.8
$14.4
$16.0
$17.6
0.25
0.21
0.14
0.16
0.17
0.17
0.15
35
15.7%
7,930
7,125
Revenue
17.1%
17.8%
15.1%
17.2%
14.4%
9,026
8,761
8,348
7,505
1,356
1,121
16.8%
6,921
1,338
1,164
1,258
1,554
1,261
EBITDA
2010
2011
2012
2013
2014
2015
11.9%
12.9%
2016
16.7%
16.1%
13.1%
11.5%
22.2%
7,260
3,008
PAT
Networth
503
2010
Rs. in Million
568
2011
4,521*
4,024
3,520
528
2012
521
2013
5,674
5,106
610
2014
730
2015
1,611
2016
36
79
69
53
52
43
98
66
64
45
26
Mar-10
28
23
13 16
16
Mar-11
Mar-12
Mar-13
10
Inventory
Debtors
48
52
45
74
53
51
41
15 18
15 20
15 17
12
Mar-14
Mar-15
Mar-16
Jun-16
Creditors
Shareholding Pattern as on
30th June 2016
Shareholders Holding more than 1% of the Equity
(Other than Promoters)
11.5%
23.8%
% to Equity
8.35%
3.76%
3.04%
2.47%
1.80%
Total
19.42%
60.8%
4.0%
PROMOTERS
FOREIGN INST. INVESTORS
MUTUAL FUNDS & FIs
PUBLIC & OTHERS
38
Other Businesses
39
Project Gallery
40
Completed Projects
BOT (Annuity) Road Project on NH-7 in the
State of Telangana
41
Completed Projects
BOT (Annuity) Road Project on NH-7 in the
State of Karnataka
42
Completed Projects
Road Project in the state of Karnataka Bijapur - Hungund
43
Completed Projects
Walayar Vadakkancherry BOT (Toll Road )
Project, Kerala
44
Completed Projects
Bridge across River Godavari in Telangana State
45
Completed Projects
Bridge across River Godavari in Telangana
State
46
Under-Construction Projects
Muzaffarpur -Barauni Road project on BOT
(Toll), Bihar
47
Under-Construction Projects
Flyover at Coimbatore in the State of Tamil
Nadu
48
venkatram@knrcl.com
kjigar@sgapl.net / skevin@sgapl.net
www.knrcl.com
www.sgapl.net
49