Sunteți pe pagina 1din 70

Area Of Building/Floors

UPGRADATION OF DHQ HOSPITAL ABBOTTABAD


Estimate Engineer
S.No

Description

Unit

No

Length

Weight

Hight

Quantity

Ground Floor

Sft

19472.59

19472.59

First Floor

Sft

18970.83

18970.83

Secound Floor

Sft

15824.61

15824.61

Third Floor

Sft

15824.61

15824.61

Total Covered Area (Sq.ft) =


A

70,093

Ground Floor
Left Side Stairs

Sft

226

226

Right Side Stairs

Sft

220

220

Elevator

Sft

72

144

External Ramp

Sft

15.08

6.25

377

Internal Ramp

Sft

44.5

13.62

606.09

Internal Ramp Landing

Sft

Front Entrance Verandha

Sft

11.25

90

Entrance Verandha 12' Wide

Sft

14.37

12

172.44

Entrance Vernadha 20' Wide

Sft

700

700

RECEPTION HALL

Sft

1221

1221

ADMINISTRATION HALL

Sft

1524

1524

OPD

Sft

1776

1776

Parchi Counter

Sft

165

165

Registration Room

Sft

11.37

17.18

195.3366

Record Room

Sft

14.5

17.18

249.11

Wash

Sft

40

Passage To
Wash/Record/Registration
Room

Sft

9.42

47.1

Waiting

Sft

208

624

Waiting

Sft

156

156

Waiting

Sft

426

426

DENTISTRY

Sft

16

21.25

340

X-RAY

Sft

16

21.25

340

RECORD ROOM

Sft

DENTAL X-RAY

Sft

9.25

74

DARK ROOM

Sft

8.87

70.96

280

280

262.53

787.59

CONTROL ROOM

Sft

8.87

70.96

ULTRASOUND

Sft

16

21.25

340

DIALYSIS UNIT

Sft

32.75

21.25

695.9375

C.T SCAN

Sft

24.37

21.25

517.8625

CONTROL ROOM

Sft

21.25

170

PATHOLOGY LAB

Sft

37.125

34.62

1285.2675

DISTRIBUTION

Sft

12

108

LAB To DISTRIBUTION

Sft

12.25

110.25

OFFICE

Sft

16

13

1040

OFFICE

Sft

10

16.66

333.2

ELECTRICAL ROOM

Sft

8.75

61.25

PASSAGE 9'-9" WIDE

Sft

31.75

9.75

309.5625

PASSAGE 12' WIDE

Sft

93.5

12

1122

MALE LAVATORY

Sft

7.5

12.125

90.9375

WC

Sft

3.87

4.5

52.245

FEMALE LAVATORY

Sft

10.37

82.96

WC

Sft

4.83

38.64

EXAMINATION

Sft

8.5

68

CONSULTANT

Sft

11

12

264

EXAMINATION

Sft

10

90

EXAMINATION

Sft

14

9.75

273

CONSULTANT

Sft

14

11.75

329

DUMP WAITER

Sft

24

Left Side Stairs

Sft

226

226

Right Side Stairs

Sft

220

220

Elevator

Sft

72

144

Internal Ramp

Sft

Internal Ramp Landing

Sft

OFFICE

Sft

10

11.33

453.2

WASH

Sft

120

DRESS

Sft

3.62

5.37

77.7576

AREA B/W OFFICES

Sft

22.25

6.97

155.0825

HALL

Sft

33.25

18.97

630.7525

ELECTRICAL ROOM

Sft

8.75

61.25

PASSAGE 9'-9" WIDE

Sft

31.75

9.75

309.5625

First Floor

44.5

13.62
280

606.09
280

PASSAGE to MO Offices

Sft

23

138

MO OFFICES

Sft

16

12

384

WASH ROOM

Sft

10.62

106.2

LAVATORY

Sft

12.75

255

WC

Sft

24

480

WHB AREA

Sft

15.75

6.75

425.25

PROCEDURE ROOM

Sft

10.25

7.87

322.67

NURSES STATION

Sft

7.5

14.62

438.6

DIRTY LINEN
SURGICAL/ORTHOPEDICS
WARDS

Sft

7.87

125.92

Sft

67.5

34.62

4673.7

PASSAGE 12' WIDE

Sft

123.56

12

1482.72

HALL

Sft

18.56

23.125

429.2

VISITORS SITTING AREA

Sft

13.25

28.75

380.9375

ICU WARD

Sft

17

34.125

580.125

PASSAGE 10' WIDE

Sft

17

10

170

PASSAGE 6' WIDE

Sft

29.3

175.8

MEDICINE STORE

Sft

8.5

68

NURSES LAVATORY

Sft

10.37

82.96

WC

Sft

40

DOC LAVATORY

Sft

7.5

12.125

90.9375

WC

Sft

60

ANESTHETIST

Sft

11

12

132

DOCTORS LOUNGE

Sft

23

12

276

PASSAGE 4.25' WIDE

Sft

43.25

4.25

183.8125

O.T NURSE

Sft

10.62

10

106.2

PATIENTS PREPARATION

Sft

10.62

10

106.2

SCRUBUP

Sft

8.52

3.68

31.3536

RECOVERY

Sft

14.62

20.37

297.8094

OT

Sft

14.62

16

233.92

OT
DIRTY CORRIDOR 4'-10.5"
WIDE

Sft

19.62

29.87

1172.0988

Sft

33.52

4.87

163.2424

Corridor

Sft

16.125

8.79

141.73875

STERILIZED LOBBY

Sft

16

144

OT

Sft

14.62

22.37

327.0494

DUMP WAITER

Sft

32

DIRTY CORRIDOR 4'-6"

Sft

10.25

4.5

46.125

ICU WARD

Sft

17

34.125

580.125

Left Side Stairs

Sft

226

226

Right Side Stairs

Sft

220

220

Elevator

Sft

72

144

Internal Ramp

Sft

Internal Ramp Landing

Sft

OFFICE

Sft

10

11.33

453.2

WASH

Sft

120

DRESS

Sft

3.62

5.37

77.7576

AREA B/W OFFICES

Sft

22.25

6.97

155.0825

HALL

Sft

33.25

18.97

630.7525

ELECTRICAL ROOM

Sft

8.75

61.25

PASSAGE 9'-9" WIDE

Sft

31.75

9.75

309.5625

PASSAGE to MO Offices

Sft

23

138

MO OFFICES

Sft

16

12

384

WASH ROOM

Sft

10.62

106.2

LAVATORY

Sft

12.75

255

WC

Sft

24

480

WHB AREA

Sft

15.75

6.75

425.25

PROCEDURE ROOM

Sft

10.25

7.87

322.67

NURSES STATION

Sft

7.5

14.62

438.6

DIRTY LINEN
MEDICAL/UROLOGY
WARDS

Sft

7.87

125.92

Sft

67.5

34.62

4673.7

PASSAGE 12' WIDE

Sft

157.91

12

1894.92

WAITING LOUNGE

Sft

40.5

17.42

705.51

MO OFFICES

Sft

12.2

17

414.8

DRESS

Sft

9.62

5.37

103.3188

WC

Sft

70

OFFICE

Sft

10

11.33

339.9

WASH

Sft

4.37

91.77

DRESS

Sft

9.62

5.37

154.9782

OFFICE

Sft

14.62

10.2

149.124

WASH

Sft

35

TERRACE

Sft

Secound Floor

44.5

13.62
280

3250

606.09
280

3250

Third Floor
Left Side Stairs

Sft

226

226

Right Side Stairs

Sft

220

220

Elevator

Sft

72

144

Internal Ramp

Sft

Internal Ramp Landing

Sft

OFFICE

Sft

10

11.33

453.2

WASH

Sft

120

DRESS

Sft

3.62

5.37

77.7576

AREA B/W OFFICES

Sft

22.25

6.97

155.0825

HALL

Sft

33.25

18.97

630.7525

ELECTRICAL ROOM

Sft

8.75

61.25

PASSAGE 9'-9" WIDE

Sft

31.75

9.75

309.5625

PASSAGE to MO Offices

Sft

23

138

MO OFFICES

Sft

16

12

384

WASH ROOM

Sft

10.62

106.2

LAVATORY

Sft

12.75

255

WC

Sft

24

480

WHB AREA

Sft

15.75

6.75

425.25

PROCEDURE ROOM

Sft

10.25

7.87

322.67

NURSES STATION

Sft

7.5

14.62

438.6

DIRTY LINEN
MEDICAL/UROLOGY
WARDS

Sft

7.87

125.92

Sft

67.5

34.62

4673.7

PASSAGE 12' WIDE

Sft

157.91

12

1894.92

WAITING LOUNGE

Sft

40.5

17.42

705.51

MO OFFICES

Sft

12.2

17

414.8

DRESS

Sft

9.62

5.37

103.3188

WC

Sft

70

OFFICE

Sft

10

11.33

339.9

WASH

Sft

4.37

91.77

DRESS

Sft

9.62

5.37

154.9782

OFFICE

Sft

14.62

10.2

149.124

WASH

Sft

35

44.5

13.62
280

606.09
280

ABSTRACT OF COST ON SFT BASIS


UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
Schedule Cost
(Rs.)

S.No Description
1

Civil Works

Non-Schedule Covered Area


Cost (Rs.)
(Sft)

171,779,000.65

12,169,140.92

77,385.08

Electrical Work

2,680,095.64

8,745,460.00

77,385.08

Plumbing Work

6,086,501.16

847,500.00

77,385.08

Sui Gas

2,448,563.38

0.00

77,385.08

Elevators

15,400,000.00

77,385.08

Medical Gases

3,500,000.00

77,385.08

### 40,662,100.92

77,385.08

Total
otal Of Building (S.Cost+N.S.Cost)

223,656,261.75

77,385.08

ABSTRACT OF COST ON SFT BASIS

RADATION OF DHQ HOSPITAL ABBOTTABAD


Cost Per Sft
(Rs.)
2,377.05
147.65
89.60
31.64
199.00
45.23
2,890.17
2,890.17

ABSTRACT OF COST
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.NO REF:

DESCRIPTION

UNIT

QUANTITY

RATE

SCHEDULE ITEMS
1

03-23-c

(03-17-a)
+(03+18-a)
+(03-18-b)
+(03-18-c)

26-15.

Excavation
in
foundation
of
building, bridges etc complete : in
hard soil or soft murum

m3

3,469.83

180.09

m3

3,469.83

145.61

Spraying anti-termite liquid mixed


with water in the ratio of 1:40.

m2

1,898.01

11.74

06-05-i

Plain
Cement
Concrete
in
foundations
including
placing,
compacting, finishing & curing
(Ratio 1:4:8).

m3

140.33

4,860.62

06-06-b-03

RCC in raft foundation slab, base


slab of column & ret. wall etc, not
including in 06-06. Type C(1:2:4).

m3

1,400.40

7,299.60

06-07-b

Supply
&
fabricate
M.S.
reinforcement
for
cement
concrete (Hot rolled deformed bars
Grade 60).

Tonne

274.84

119,471.42

07-04-a-05

Pacca brick work in foundation


and plinth in Cement, sand mortar
1:6.

m3

146.30

5,870.51

06-22-b-02

Damp proof course of cem. conc.


1:2:4 including bitumen coat, 1
layer polythene & 2 coats bitumen
(2" thick)

m2

137.17

553.75

06-24-b-06

Providing & applying of 3/4" Thick


Vertical Damp Proof Course of
plaster includinf 1 layer polythene 2
coats bitumen Ratio 1:2 complete.

m2

302.94

403.54

Ground Floor

m3

418.45

6,257.00

First Floor

m3

360.63

6,524.16

Second Floor

m3

422.13

6,819.74

Third Floor

m3

399.70

7,115.32

Pacca brick work in ground floor


Cement, sand mortar 1:6.

10
a
b
c
d

Transpotation upto 8km.

07-05-a-05
07-05-a-05
+07-06-a
07-05-a-05
+07-06-b
07-05-a-05
+07-06-c

ABSTRACT OF COST
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.NO REF:
e

07-05-a-05
+07-06-d

DESCRIPTION
Top Floor

UNIT

QUANTITY

RATE

m3

76.13

7,629.86

m2

586.80

5,899.18

1,016.46

957.32

11

12-07-c
First class deodar wood wrought
-(12-24-c for joinery in doors and windows etc.
chowkat)
complete : 1.5" thick, (only shutter)

12

12-56-a

Supply and Fixing MS Sheet 16


guage(10"x2") box type chowkats
including fixing in position with all
charges for Hold fast, Hinges and
Painting etc

13

12-54-d-01

Supply and Fixing aluminium


bronze/black. Premium 4" sect.
Sliding window.

m2

374.07

5,573.40

14

12-54-e-01

Supply
and
Fixing
aluminium
bronze/black. Other items : Fly
screen shutter for Deluxe model.

m2

249.38

1,525.55

15

12-50.

MS flat 1/2"x1/8" grill in windows of


approved design including painting
3 coats.

m2

374.07

2,238.91

Ground Floor

m3

480.77

8,168.74

First Floor

m3

461.51

8,168.74

Second Floor

m3

416.96

8,820.12

Third Floor

m3

416.96

8,820.12

Top Floor

m3

20.42

8,820.12

m3

50.18

9,095.27

m3

50.18

9,095.27

m3

50.18

9,746.65

RCC in roof slab, beam, column


& other structural members, insitu
or precast. Type C (1:2:4).

16

a
b
c
d
e

06-06-a-03
06-06-a-03,
06-06-e
06-06-a-03,
06-06-e
06-06-a-03,
06-06-e
06-06-a-03,
06-06-e

RCC in roof slab, beam, column


& other structural members, insitu
or precast. Type B (1:1.5:3)

17
a
b
c

06-06-a-02

Ground Floor

06-06-a-02,
First Floor
06-06-e
06-06-a-02,
Second Floor
06-06-e

ABSTRACT OF COST
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.NO REF:
d
e

18

DESCRIPTION

UNIT

06-06-a-02,
Third Floor
06-06-e
06-06-a-02,
Top Floor
06-06-e
Supply
&
fabricate
M.S.
reinforcement for cement concrete,
06-07-b
(Hot rolled deformed bars Grade
60)
Cement plaster
height 3/8" thick.

19

1:4

upto

QUANTITY

RATE

m3

50.18

9,746.65

m3

6.37

9,746.65

393.24

119,471.42

Tonne

20'

11-09-a

Ground Floor

m2

1,690.03

178.98

11-09-a

First Floor

m2

1,675.04

178.98

Second Floor

m2

1,644.83

201.06

Third Floor

m2

1,342.78

223.14

Top Floor

m2

97.39

245.22

c
d
e

11-09-a
+11-28.
11-09-a
+11-28.
11-09-a
+11-28.

Cement plaster
height 1/2" thick.

20

1:4

upto

20'

11-09-b

Ground Floor

m2

4,065.00

208.31

11-09-b

First Floor

m2

5,746.98

208.31

Second Floor

m2

5,303.93

230.39

Third Floor

m2

5,303.93

252.47

Top Floor

m2

123.21

274.55

m3

2,775.86

76.63

c
d
e

11-09-b
+11-28.
11-09-b
+11-28.
11-09-b
+11-28.

21

03-16-a

Earth Filling available at site,


watering and ramming earth
under floor with surplus earth from
foundation etc.

22

07-30.

Supplying and filling sand under


floor or plugging in wells.

m3

2,574.67

1,010.63

23

06-05-i

Plain Cement Concrete including


placing, compacting, finishing &
curing (Ratio 1:4:8).

m3

169.95

4,860.62

24

10-15-e.

Provide & lay topping of concrete


1:2:4, including surface finishing &
dividing in panels : 2" thick.

m2

6,406.21

495.60

ABSTRACT OF COST
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.NO REF:

DESCRIPTION

UNIT

QUANTITY

RATE

10-48-c.

Granitto tile floor 1/4" thick laid


cement 1:2 or 3/4" thick cement
mortar 1:2 (Imported Tiles UAE)
24"x24"

m2

5,886.23

2,657.60

25.b 10-48-c.

Granitto tile Skirting 1/4" thick


laid cement 1:2 or 3/4" thick
cement mortar 1:2 (Imported Tiles
UAE) 24"x6"

m2

550.60

2,657.60

25

26

10-46-a.

P/F Ceramic Floor Tiles (Emco,


National or eq) Size : 12" x 12".

m2

141.83

1,174.32

27

10-38-a

Glazed tile 1/4" thick dado jointed


in white cement complete : White
Plain tiles.

m2

354.82

1,027.08

28

10-22-a

1.5"
thick
mosaic
flooring,
including
rubbing
&
polishing
complete : Using grey cement.

m2

325.65

894.73

29

10-40-a-02

Mosaic dado or skirting complete


as per specs Using grey cement :
1/2" thick.

m2

48.85

816.95

30

10-43-c

Providing and Fixing marble strip


1.5 inch wide 3/8 inch thick for
dividing the floor into panels.

195.39

18.52

31

10-26-d

Providing and Laying marble fine


dressed stone 4-5 feet and 12" wide
1" thick for stairs steps.

m2

472.19

1,660.66

32

10-44.

P/F Vinyl Tiles or Vinyl Sheet


flooring over firm
foundation (On Pcc 1:4:8)

m2

212.17

1,155.05

Ground Floor

m2

5,755.03

73.37

First Floor

m2

7,422.02

73.37

Second Floor

m2

6,948.76

73.37

Third Floor

m2

6,646.71

73.37

Priming coat of chalk under


distemper
and
Distempering
New surface : Three coats.

33
a
b
c
d

11-23-a03+11-22
11-23-a03+11-22
11-23-a03+11-22
11-23-a03+11-22

ABSTRACT OF COST
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.NO REF:

DESCRIPTION

UNIT

QUANTITY

RATE

11-23-a03+11-22

Top Floor

m2

220.60

73.37

34

06-05-h

Plain Cement Concrete including


placing, compacting, finishing &
curing (Ratio 1:3:6).

m3

14.02

5,603.70

35

10-15-e.

Provide & lay topping of concrete


1:2:4, including surface finishing &
dividing in panels : 2" thick.

m2

139.41

495.60

36

Prepare & Paint new surface,


13-06-b-01+ sashes, doors & windows etc:
13-06-b-02 Priming coat and Each subsequent
coat of paint.

m2

1,173.61

110.01

37

09-34-c

Provide & lay roof insulation


complete with Thermopore sheet 1"
thick.

m2

1,470.69

983.00

38

09-15.

Khuras on roof 2'x2'x6".

No

25.00

545.10

39

09-19-a

Providing Cast iron rain water


down pipe fixed in position
excluding heads & shoes : 4" dia,

365.85

2,023.96

40

09-21.

Providing and Fixing Shoes, bends


or offsets for cast iron ran water
down pipe.

Each

50.00

1,553.73

25-37.

Providing and Fixing stair railing of


2.5" i/d GI pipe, welded with
5/8"x5/8" MS bars 2'-9" high, fixed
in each step.

m2

674.72

1,454.20

Ground Floor

m2

557.62

188.10

First Floor

m2

557.62

188.10

Second Floor

m2

557.62

188.10

Third Floor

m2

557.62

188.10

Total Amount

= Rs.

41

Preparing surface & painting with


snowcem / weathershield paint :
First coat & 2nd & subsequent coats

42

a
b
c
d

13-38-a
+13-38-b
13-38-a
+13-38-b
13-38-a
+13-38-b
13-38-a
+13-38-b

Add 03 % Location / Cost Factor

= Rs.

ABSTRACT OF COST
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.NO REF:

DESCRIPTION

UNIT

QUANTITY

Total With Location/Cost Factor

RATE
= Rs.

ABSTRACT OF COST
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.NO REF:

DESCRIPTION

UNIT

QUANTITY

RATE

Non-SCHEDULE ITEMS
Dumpa Ceiling
Providing
and
fixing
Dumpa
Ceiling
inlcuding
all
fitting
complete
in
all
respects
as
specified.

NSI

Ground Floor

m2

542.90

2,155.00

NSI

First Floor

m2

542.90

2,155.00

NSI

Second Floor

m2

452.42

2,155.00

NSI

Third Floor

m2

452.42

2,155.00

Water Stopper at Expantion


Joints
Providing and fixing plain polyvinyle
chloride (PVC) water stops 8" (203
mm)
wide
in
vertical
(Walls/Columns)
or
horizontal
(Floors/Slabs)
expansion
joints
including cutting and jointing etc.
complete in all floors .

NSI

Ground Floor

60.98

450.00

NSI

First Floor

60.98

450.00

NSI

Second Floor

60.98

450.00

NSI

Third Floor

60.98

450.00

Alumiunium Strip at Expansion


Joints
Providing and fixing 16 oz. (4.89 Kg/
Sqm.) aluminium sheet covering to
expansion joints in walls, columns
and Floor/Slabs as per approved
design including providing clamps
and fixing with screws and rawal
plugs or wooden gutties including
making slotted holes etc. complete.

NSI

Ground Floor

30.49

492.00

NSI

First Floor

30.49

492.00

NSI

Second Floor

30.49

492.00

ABSTRACT OF COST
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.NO REF:
d

NSI

DESCRIPTION
Third Floor

UNIT
M

QUANTITY

RATE

30.49

492.00

Thermophore sheet(3"), foam


and leather on walls..
Providing and fixing of Thermophore
sheet(3"), foam and leather on
walls inlcuding all fitting complete
in all respects as shown in drawings
and as specified by the engieer in
charge.

NSI

Ground Floor

m2

223.05

1,506.00

NSI

First Floor

m2

223.05

1,506.00

NSI

Second Floor

m2

223.05

1,506.00

NSI

Third Floor

m2

223.05

1,506.00

Fire Extinguisher
Providing
and
fixing
of
Fire
Extinguisher inlcuding all fitting
complete in all respects as shown in
drawings and as specified by the
engieer in charge.

NSI

Ground Floor

Each

10.00

15,000.00

NSI

First Floor

Each

10.00

15,000.00

NSI

Second Floor

Each

10.00

15,000.00

NSI

Third Floor

Each

10.00

15,000.00

Fire Hydrant
Providing
and
fixing
of
Fire
Extinguisher inlcuding all fitting
complete in all respects as shown in
drawings and as specified by the
engieer in charge.

NSI

Ground Floor

Each

2.00

75,000.00

NSI

First Floor

Each

2.00

75,000.00

NSI

Second Floor

Each

2.00

75,000.00

NSI

Third Floor

Each

2.00

75,000.00

ABSTRACT OF COST
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.NO REF:

DESCRIPTION

UNIT

QUANTITY

RATE

Partition of Fiber Reinforced


Gypsum Board
Providing and fixing Partition of
Fiber Reinforced Gypsum Board
inlcuding all fitting complete in all
respects as shown in drawings and
as specified by the engieer in
charge.

NSI

Ground Floor

m2

400.00

1,722.00

NSI

First Floor

m2

240.00

1,722.00

NSI

Second Floor

m2

280.00

1,722.00

NSI

Third Floor

m2

160.00

1,722.00

NSI

Polycarbonate sheet of 5mm


thick on ramps
Providing and fixing Polycarbonate
sheet of 5mm thick on ramps
inlcuding all fitting complete in all
respects as shown in drawings and
as specified by the engieer in
charge.

m2

100.00

6,348.40

NSI

LED Coating on concrete walls


Providing and fixing of LED Coating
on concrete walls inlcuding all
fitting complete in all respects as
shown in drawings and as specified
by the engieer in charge.

m2

150.00

1,076.00

No

40.00

1,600.00

Signage & Painting work


Providing and fixing of Signage &
Painting work inlcuding all fitting
complete in all respects as shown in
drawings and as specified by the
engieer in charge.

10

NSI

All Floors
GypBoard Suspended Ceiling
Providing and fixing Gypboard
Suspended ceiling inlcuding all
fitting complete in all respects as
specified.

11

NSI

Ground Floor

m2

12.00

1,721.60

NSI

First Floor

m2

15.00

1,721.60

ABSTRACT OF COST
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.NO REF:

DESCRIPTION

UNIT

QUANTITY

RATE

NSI

Second Floor

m2

14.00

1,721.60

NSI

Third Floor

m2

12.00

1,721.60

GypTile Grid Ceiling


Providing and fixing GypTile Grid
ceiling
inlcuding
all
fitting
complete
in
all
respects
as
specified.

12

NSI

Ground Floor

m2

10.00

1,505.00

NSI

First Floor

m2

12.00

1,505.00

NSI

Second Floor

m2

25.00

1,505.00

NSI

Third Floor

m2

10.00

1,505.00

NSI

Stainless Steel Dump Waiter


Providing and fixing Stainless Steel
Dump Waiter inlcuding all fitting
complete in all respects as shown in
drawings and as specified by the
engieer in charge.

No

1.00

1,000,000.00

13

UPVC Doors/Windwos
Providing and fixing of UPVC DOORS
of approved size and section with
approved color 5mm thick glass
inlcuding all fittings, locks, handle,
tower bolts and frame etc etc
complete in all respects as shown in
drawings and as specified by the
engieer in charge.

14

NSI

Ground Floor

m2

50.00

8,070.00

NSI

First Floor

m2

75.00

8,070.00

m2

25.00

6,050.00

UPVC Windows
Providing and fixing of UPVC
Windows of approved size and
section with approved color 5mm
thick glass inlcuding all fittings,
locks, handle, tower bolts and frame
etc etc complete in all respects as
shown in drawings and as specified
by the engieer in charge.

15

15

NSI

Ground Floor

ABSTRACT OF COST
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.NO REF:
b

NSI

DESCRIPTION
First Floor

UNIT
m2

QUANTITY
18.00

Total Amount

RATE
6,050.00
= Rs.

ABSTRACT OF COST

RADATION OF DHQ HOSPITAL ABBOTTABAD


CIVIL WORKS
AMOUNT

624,881.08

505,241.46

22,282.64

682,097.99

10,222,334.21

32,835,017.70

858,875.69

75,960.12

122,247.87

2,618,229.36
2,352,797.81
2,878,829.96
2,844,028.54

ABSTRACT OF COST

RADATION OF DHQ HOSPITAL ABBOTTABAD


CIVIL WORKS
AMOUNT
580,834.13

3,461,656

973,081

2,084,845.26

380,442.30

837,510.48

3,927,265.62
3,769,958.09
3,677,628.00
3,677,628.00
180,068.08

456,405.59
456,405.59
489,092.20

ABSTRACT OF COST

RADATION OF DHQ HOSPITAL ABBOTTABAD


CIVIL WORKS
AMOUNT
489,092.20
62,106.95

46,980,776.84

302,481.18
299,797.99
330,709.25
299,628.83
23,881.03

846,780.54
1,197,153.31
1,221,971.86
1,339,082.58
33,827.57

212,714.25

2,602,040.30

826,064.60

3,174,916.83

ABSTRACT OF COST

RADATION OF DHQ HOSPITAL ABBOTTABAD


CIVIL WORKS
AMOUNT

15,643,255.70

1,463,273.12

166,551.54

364,432.52

291,369.32

39,906.03

3,618.63

784,152.54

245,062.43

422,246.53
544,553.30
509,830.24
487,669.23

ABSTRACT OF COST

RADATION OF DHQ HOSPITAL ABBOTTABAD


CIVIL WORKS
AMOUNT
16,185.21

78,546.31

69,089.22

129,108.39

1,445,686.95

13,627.50

740,473.17

77,686.50

981,179.55

104,888.48
104,888.48
104,888.48
104,888.48
166,775,728.79
5,003,271.86

ABSTRACT OF COST

RADATION OF DHQ HOSPITAL ABBOTTABAD


CIVIL WORKS
AMOUNT
171,779,000.65

ABSTRACT OF COST

RADATION OF DHQ HOSPITAL ABBOTTABAD


CIVIL WORKS
AMOUNT

1,169,948.70
1,169,948.70
974,957.25
974,957.25

27,439.02
27,439.02
27,439.02
27,439.02

15,000.00
15,000.00
15,000.00

ABSTRACT OF COST

RADATION OF DHQ HOSPITAL ABBOTTABAD


CIVIL WORKS
AMOUNT
15,000.00

335,910.78
335,910.78
335,910.78
335,910.78

150,000.00
150,000.00
150,000.00
150,000.00

150,000.00
150,000.00
150,000.00
150,000.00

ABSTRACT OF COST

RADATION OF DHQ HOSPITAL ABBOTTABAD


CIVIL WORKS
AMOUNT

688,800.00
413,280.00
482,160.00
275,520.00

634,840.00

161,400.00

64,000.00

20,659.20
25,824.00

ABSTRACT OF COST

RADATION OF DHQ HOSPITAL ABBOTTABAD


CIVIL WORKS
AMOUNT
24,102.40
20,659.20

15,050.00
18,060.00
37,625.00
15,050.00

1,000,000.00

403,500.00
605,250.00

151,250.00

ABSTRACT OF COST

RADATION OF DHQ HOSPITAL ABBOTTABAD


CIVIL WORKS
AMOUNT
108,900.00
12,169,140.92

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No
1

Description

No

Length

Width

Depth

Quantity

Excavation
Ground Floor
area-1

Unit

Cft

20422.59

6.00

122535.54

Total

= 122535.54

OR in Cu.

3469.83

Termite
Ground Floor
area-1

Cft

20422.59

20422.59

Total

20422.59

OR in Sq.

1898.01

0.25

4955.75

Total

4955.75

OR in Cu.

140.33

2.50

48680.00

P.C.C 1:4:8
Ground Floor
area-1

Cft

19823.00

RCC in Raft Foundation


Ground Floor

area-1

Cft

Columns

Cft

70

RCC wall

Cft

Elevator

Cft

19472.00
1.25

1.25

3.00

262.50

130.00

1.25

3.00

390.00

19.25

0.75

3.00

115.50

Total

49448.00

OR in Cu.

1400.40

Steel Reinforcement in Foundation


M.T

2.5 % Of RCC in Foundation


Total

274.84
=

274.84

Brick Work in Foundation


External Walls

Cft

465.66

1.13

3.50

1833.54

Internal Horizantal

Cft

117.00

0.75

3.50

307.13

Walls

Cft

102.00

0.75

3.50

535.50

Walls

Cft

27.00

0.75

3.50

70.88

Walls

Cft

16

8.00

0.75

3.50

336.00

Internal Vertical

Cft

30

21.25

0.75

3.50

1673.44

Walls

Cft

12

13.00

0.75

3.50

409.50

Total

5165.97

OR in Cu.

146.30

2" Thick D.P.C


External Walls

Sft

465.66

1.13

523.87

Internal Walls

Sft

1269.50

0.75

952.13

Total

1475.99

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width
OR in Sq.

Quantity
=

137.17

7.00

3259.62

Total

3259.62

OR in Sq.

302.94

Vertical DPC
Walls

Depth

Sft

465.66

Brick Work In Super


Structure
Ground Floor
9" Walls
Vertical Wall

Sft

42.93

0.75

12.00

386.37

Vertical Wall

Sft

17.08

0.75

12.00

461.16

Vertical Wall

Sft

18

36.50

0.75

12.00

5913.00

Horizantal Wall

Sft

38.00

0.75

12.00

1026.00

Horizantal Wall

Sft

173.50

0.75

12.00

3123.00

Horizantal Wall

Sft

116.25

0.75

12.00

2092.50

Horizantal Wall

Sft

99.75

0.75

12.00

1795.50

Circular wall

Sft

51.50

0.75

12.00

463.50

Circular wall

Sft

52.00

0.75

12.00

468.00

4 1/2" walls

Sft

12.00

0.375

12.00

54.00

4 1/2" walls

Sft

18.42

0.375

12.00

248.67

4 1/2" walls

Sft

9.00

0.375

12.00

81.00

4 1/2" walls

Sft

35.00

0.375

12.00

157.50

16270.20

Total
Deduction
Doors/Windows
D

Cft

8.00

0.75

7.00

42.00

D1

Cft

5.00

0.75

7.00

131.25

D2

Cft

20

4.00

0.75

7.00

420.00

D3

Cft

16

3.00

0.75

7.00

252.00

D4

Cft

2.50

0.75

7.00

65.63

W1

Cft

28

6.00

0.75

4.50

567.00

V1

Cft

2.00

0.75

2.00

15.00

Total

1492.88

Net Total

14777.33

OR in Cu.

418.45

First Floor
9" Walls
Vertical Wall

Sft

42.93

0.75

12.00

386.37

Vertical Wall

Sft

17.08

0.75

12.00

461.16

Vertical Wall

Sft

12

36.50

0.75

12.00

3942.00

Horizantal Wall

Sft

38.00

0.75

12.00

1026.00

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

Quantity

Horizantal Wall

Sft

173.50

0.75

12.00

3123.00

Horizantal Wall

Sft

116.25

0.75

12.00

2092.50

Horizantal Wall

Sft

99.75

0.75

12.00

1795.50

Circular wall

Sft

51.50

0.75

12.00

463.50

Circular wall

Sft

52.00

0.75

12.00

468.00

4 1/2" walls

Sft

12.00

0.375

12.00

54.00

4 1/2" walls

Sft

18.42

0.375

12.00

248.67

4 1/2" walls

Sft

9.00

0.375

12.00

81.00

4 1/2" walls

Sft

35.00

0.375

12.00

157.50

14299.20

Total
Deduction
Doors/Windows
D

Cft

8.00

0.75

7.00

42.00

D1

Cft

5.00

0.75

7.00

131.25

D2

Cft

18

4.00

0.75

7.00

378.00

D3

Cft

14

3.00

0.75

7.00

220.50

D4

Cft

16

2.50

0.75

7.00

210.00

W1

Cft

28

6.00

0.75

4.50

567.00

V1

Cft

2.00

0.75

2.00

15.00

Total

1563.75

Net Total

12735.45

OR in Cu.

360.63

Second Floor
9" Walls
Vertical Wall

Sft

43.00

0.75

12.00

1935.00

Vertical Wall

Sft

88.00

0.75

12.00

4752.00

Vertical Wall

Sft

36.50

0.75

12.00

1971.00

Horizantal Wall

Sft

38.00

0.75

12.00

1026.00

Horizantal Wall

Sft

173.50

0.75

12.00

6246.00

4 1/2" walls

Sft

12.00

0.375

12.00

54.00

4 1/2" walls

Sft

18.42

0.375

12.00

248.67

4 1/2" walls

Sft

9.00

0.375

12.00

81.00

4 1/2" walls

Sft

35.00

0.375

12.00

157.50

16471.17

Total
Deduction
Doors/Windows
D

Cft

8.00

0.75

7.00

42.00

D1

Cft

5.00

0.75

7.00

131.25

D2

Cft

18

4.00

0.75

7.00

378.00

D3

Cft

14

3.00

0.75

7.00

220.50

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

Quantity

D4

Cft

16

2.50

0.75

7.00

210.00

W1

Cft

28

6.00

0.75

4.50

567.00

V1

Cft

2.00

0.75

2.00

15.00

Total

1563.75

Net Total

14907.42

OR in Cu.

422.13

Third Floor
9" Walls
Vertical Wall

Sft

43.00

0.75

12.00

1935.00

Vertical Wall

Sft

88.00

0.75

12.00

3960.00

Vertical Wall

Sft

36.50

0.75

12.00

1971.00

Horizantal Wall

Sft

38.00

0.75

12.00

1026.00

Horizantal Wall

Sft

173.50

0.75

12.00

6246.00

4 1/2" walls

Sft

12.00

0.375

12.00

54.00

4 1/2" walls

Sft

18.42

0.375

12.00

248.67

4 1/2" walls

Sft

9.00

0.375

12.00

81.00

4 1/2" walls

Sft

35.00

0.375

12.00

157.50

15679.17

Total
Deduction
Doors/Windows
D

Cft

8.00

0.75

7.00

42.00

D1

Cft

5.00

0.75

7.00

131.25

D2

Cft

18

4.00

0.75

7.00

378.00

D3

Cft

14

3.00

0.75

7.00

220.50

D4

Cft

16

2.50

0.75

7.00

210.00

W1

Cft

28

6.00

0.75

4.50

567.00

V1

Cft

2.00

0.75

2.00

15.00

Total

1563.75

Net Total

14115.42

OR in Cu.

399.70

Top Floor
Papaet

Sft

500.00

0.75

4.00

1500.00

Mumty

Sft

22.75

0.75

10.00

1365.00

2865.00

Total
Deduction
Doors/Windows
D5

Cft

3.50

0.75

7.00

73.50

W1

Cft

5.00

0.75

5.50

103.13

Total

176.63

Net Total

2688.38

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width
OR in Cu.

10

Depth

Quantity
=

76.13

Wooden Doors
Ground Floor
D

Sft

8.00

7.00

56.00

D1

Sft

5.00

7.00

245.00

D2

Sft

25

4.00

7.00

700.00

D3

Sft

20

3.00

7.00

420.00

D4

Sft

10

2.50

7.00

175.00

D1

Sft

21

5.00

7.00

735.00

D2

Sft

75

4.00

7.00

2100.00

D3

Sft

60

3.00

7.00

1260.00

D4

Sft

30

2.50

7.00

525.00

Sft

3.50

7.00

98.00

Total

6314.00

OR in Sq.

586.80

First floor to Third Floor

Top Floor
D2

11

Steel Chowkat
Ground Floor
D

Rft

22.00

0.00

D1

Rft

19.00

0.00

D2

Rft

25

18.00

0.00

D3

Rft

20

17.00

0.00

D4

Rft

10

16.50

0.00

D1

Rft

21

19.00

399.00

D2

Rft

75

18.00

1350.00

D3

Rft

60

17.00

1020.00

D4

Rft

30

16.50

495.00

Rft

17.50

70.00

First floor to Third Floor

Top Floor
D2

Total
OR in m
12

3334.00

1016.46

Aluminium Windows
Ground Floor to Third Floor
W

Sft

1###

4.50

6.00

3375.00

Sft

25

2.00

2.00

100.00

Sft

5.00

5.50

550.00

4025.00

Top Floor
W2

Total

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No
13

Description

Unit

No

Length

Depth

Quantity

OR in Sq.

374.07

Total

4025.00

OR in Sq.

374.07

Wire Gauzes for Windows


Same as windows

14

Width

R.C.C (1:2:4) in Super Structure


Ground Floor
slab

Cft

19472.59

1.00

0.50

9736.30

Lift

Cft

19.25

0.75

12.00

346.50

External Ramp

Cft

18.00

6.25

0.75

337.50

Internal Ramp

Cft

50.00

13.62

0.75

510.75

Internal Ramp Landing

Cft

0.75

210.00

Long Beams

Cft

12

203.00

1.00

1.25

3045.00

Short Beams

Cft

12

165.00

1.00

1.25

2475.00

Cft

8.50

1.13

0.75

7.17

D1

Cft

6.50

0.75

0.75

18.28

D2

Cft

20

5.50

0.75

0.75

61.88

D3

Cft

16

4.50

0.75

0.75

40.50

D4

Cft

3.50

0.75

0.75

9.84

W1

Cft

30

7.50

0.75

0.75

126.56

Cft

20

4.50

0.75

0.75

50.63

Total

16975.90

OR in Cu.

480.77

280.00

Slab Beams

Lintles Beams

First Floor
slab

Cft

18970.83

1.00

0.50

9485.42

Lift

Cft

19.25

0.75

16.00

231.00

Internal Ramp

Cft

50.00

13.62

0.75

510.75

Internal Ramp Landing

Cft

0.75

210.00

Long Beams

Cft

12

203.00

1.00

1.25

3045.00

Short Beams

Cft

12

165.00

1.00

1.25

2475.00

Cft

8.50

1.13

0.75

7.17

D1

Cft

6.50

0.75

0.75

18.28

D2

Cft

20

5.50

0.75

0.75

61.88

D3

Cft

16

4.50

0.75

0.75

40.50

D4

Cft

3.50

0.75

0.75

9.84

W1

Cft

30

7.50

0.75

0.75

126.56

W3

Cft

8.50

0.75

0.75

23.91

280.00

Slab Beams

Lintles Beams

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description
V

Unit
Cft

No
1

Length

20

Width

4.50

0.75

Depth

Quantity

0.75

50.63

Total

16295.93

OR in Cu.

461.51

Second Floor
Slab

Cft

15824.61

1.00

0.50

7912.31

Lift

Cft

19.25

0.75

16.00

231.00

Internal Ramp Landing

Cft

50.00

13.62

0.75

510.75

Slab Beams

Cft

0.75

210.00

Long Beams

Cft

12

203.00

1.00

1.25

3045.00

Short Beams

Cft

12

165.00

1.00

1.25

2475.00

Cft

8.50

1.13

0.75

7.17

D1

Cft

6.50

0.75

0.75

18.28

D2

Cft

20

5.50

0.75

0.75

61.88

D3

Cft

16

4.50

0.75

0.75

40.50

D4

Cft

3.50

0.75

0.75

9.84

W1

Cft

30

7.50

0.75

0.75

126.56

W3

Cft

8.50

0.75

0.75

23.91

Cft

20

4.50

0.75

0.75

50.63

Total

14722.82

OR in Cu.

416.96

Total

14722.82

OR in Cu.

416.96

280.00

Slab Beams

Lintles Beams

Third Floor

Top Floor
Lift

Cft

19.25

0.75

16.00

231.00

D1

Cft

6.50

0.75

0.75

14.63

W1

Cft

6.00

0.75

0.75

20.25

Slab

Cft

910.00

1.00

0.50

455.00

Total

720.88

OR in Cu.

20.42

1.25

13.50

1771.88

Total

1771.88

OR in Cu.

50.18

1.25

13.50

1771.88

Lintels (G.F & F.F)

15

R.C.C (1:1.5:3) in Super Structure


Ground Floor
Columns

Cft

70

1.50

First Floor
Columns

Cft

70

1.50

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

Quantity

Total

1771.88

OR in Cu.

50.18

1.25

13.50

1771.88

Total

1771.88

OR in Cu.

50.18

Total

1771.88

OR in Cu.

50.18

1.25

10.00

225.00

Total

225.00

OR in Cu.

6.37

Second Floor
Columns

Cft

70

1.50

Third Floor

Top Floor
Columns

15

Cft

12

1.50

Steel Reinforcement in Super Structure G60


Tonne

2.500% of RCC in S-Structure


Total

16

393.24
=

393.24

3/8" thick plastering


Ground Floor
Ceiling
Left Side Stairs

Sft

226

226

Right Side Stairs

Sft

220

220

External Ramp

Sft

15.08

6.25

377

Internal Ramp

Sft

44.5

13.62

606.09

Internal Ramp Landing

Sft

Front Entrance Verandha

Sft

11.25

90

Entrance Verandha 12' Wide

Sft

14.37

12

172.44

Entrance Vernadha 20' Wide

Sft

700

700

RECEPTION HALL

Sft

1221

1221

ADMINISTRATION HALL

Sft

1524

1524

OPD

Sft

1776

1776

Parchi Counter

Sft

165

165

Registration Room

Sft

11.37

17.18

195.3366

Record Room

Sft

14.5

17.18

249.11

Wash
Passage To
Wash/Record/Registration Room

Sft

40

Sft

9.42

47.1

Waiting

Sft

208

624

Waiting

Sft

156

156

Waiting

Sft

426

426

DENTISTRY

Sft

16

21.25

340

X-RAY

Sft

16

21.25

340

280

280

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

Quantity

RECORD ROOM

Sft

DENTAL X-RAY

Sft

9.25

74

DARK ROOM

Sft

8.87

70.96

CONTROL ROOM

Sft

8.87

70.96

ULTRASOUND

Sft

16

21.25

340

DIALYSIS UNIT

Sft

32.75

21.25

695.9375

C.T SCAN

Sft

24.37

21.25

517.8625

CONTROL ROOM

Sft

21.25

170

PATHOLOGY LAB

Sft

37.125

34.62

1285.2675

DISTRIBUTION

Sft

12

108

LAB To DISTRIBUTION

Sft

12.25

110.25

OFFICE

Sft

16

13

1040

OFFICE

Sft

10

16.66

333.2

ELECTRICAL ROOM

Sft

8.75

61.25

PASSAGE 9'-9" WIDE

Sft

31.75

9.75

309.5625

PASSAGE 12' WIDE

Sft

93.5

12

1122

MALE LAVATORY

Sft

7.5

12.125

90.9375

WC

Sft

3.87

4.5

52.245

FEMALE LAVATORY

Sft

10.37

82.96

WC

Sft

4.83

38.64

EXAMINATION

Sft

8.5

68

CONSULTANT

Sft

11

12

264

EXAMINATION

Sft

10

90

EXAMINATION

Sft

14

9.75

273

CONSULTANT

Sft

14

11.75

329

DUMP WAITER

Sft

24

262.53

787.59

Total

18184.70

in Sqm

1690.03

First Floor
Ceiling
Left Side Stairs

Sft

226

226

Right Side Stairs

Sft

220

220

Internal Ramp

Sft

Internal Ramp Landing

Sft

OFFICE

Sft

10

11.33

453.2

WASH

Sft

120

DRESS

Sft

3.62

5.37

77.7576

AREA B/W OFFICES

Sft

22.25

6.97

155.0825

HALL

Sft

33.25

18.97

630.7525

ELECTRICAL ROOM

Sft

8.75

61.25

44.5

13.62
280

606.09
280

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

Quantity

PASSAGE 9'-9" WIDE

Sft

31.75

9.75

309.5625

PASSAGE to MO Offices

Sft

23

138

MO OFFICES

Sft

16

12

384

WASH ROOM

Sft

10.62

106.2

LAVATORY

Sft

12.75

255

WC

Sft

24

480

WHB AREA

Sft

15.75

6.75

425.25

PROCEDURE ROOM

Sft

10.25

7.87

322.67

NURSES STATION

Sft

7.5

14.62

438.6

DIRTY
LINEN
SURGICAL/ORTHOPEDICS
WARDS

Sft

7.87

125.92

Sft

67.5

34.62

4673.7

PASSAGE 12' WIDE

Sft

123.56

12

1482.72

HALL

Sft

18.56

23.125

429.2

VISITORS SITTING AREA

Sft

13.25

28.75

380.9375

ICU WARD

Sft

17

34.125

580.125

PASSAGE 10' WIDE

Sft

17

10

170

PASSAGE 6' WIDE

Sft

29.3

175.8

MEDICINE STORE

Sft

8.5

68

NURSES LAVATORY

Sft

10.37

82.96

WC

Sft

40

DOC LAVATORY

Sft

7.5

12.125

90.9375

WC

Sft

60

ANESTHETIST

Sft

11

12

132

DOCTORS LOUNGE

Sft

23

12

276

PASSAGE 4.25' WIDE

Sft

43.25

4.25

183.8125

O.T NURSE

Sft

10.62

10

106.2

PATIENTS PREPARATION

Sft

10.62

10

106.2

SCRUBUP

Sft

8.52

3.68

31.3536

RECOVERY

Sft

14.62

20.37

297.8094

OT

Sft

14.62

16

233.92

OT

Sft

19.62

29.87

1172.0988

DIRTY CORRIDOR 4'-10.5" WIDE

Sft

33.52

4.87

163.2424

Corridor

Sft

16.125

8.79

141.73875

STERILIZED LOBBY

Sft

16

144

OT

Sft

14.62

22.37

327.0494

DUMP WAITER

Sft

32

DIRTY CORRIDOR 4'-6"

Sft

10.25

4.5

46.125

ICU WARD

Sft

17

34.125

580.125

Total

18023.39

in Sqm

1675.04

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

Quantity

Left Side Stairs

Sft

226

226

Right Side Stairs

Sft

220

220

Internal Ramp

Sft

Internal Ramp Landing

Sft

OFFICE

Sft

10

11.33

453.2

WASH

Sft

120

DRESS

Sft

3.62

5.37

77.7576

AREA B/W OFFICES

Sft

22.25

6.97

155.0825

HALL

Sft

33.25

18.97

630.7525

ELECTRICAL ROOM

Sft

8.75

61.25

PASSAGE 9'-9" WIDE

Sft

31.75

9.75

309.5625

PASSAGE to MO Offices

Sft

23

138

MO OFFICES

Sft

16

12

384

WASH ROOM

Sft

10.62

106.2

LAVATORY

Sft

12.75

255

WC

Sft

24

480

WHB AREA

Sft

15.75

6.75

425.25

PROCEDURE ROOM

Sft

10.25

7.87

322.67

NURSES STATION

Sft

7.5

14.62

438.6

DIRTY LINEN

Sft

7.87

125.92

MEDICAL/UROLOGY WARDS

Sft

67.5

34.62

4673.7

PASSAGE 12' WIDE

Sft

157.91

12

1894.92

WAITING LOUNGE

Sft

40.5

17.42

705.51

MO OFFICES

Sft

12.2

17

414.8

DRESS

Sft

9.62

5.37

103.3188

WC

Sft

70

OFFICE

Sft

10

11.33

339.9

WASH

Sft

4.37

91.77

DRESS

Sft

9.62

5.37

154.9782

OFFICE

Sft

14.62

10.2

149.124

WASH

Sft

35

TERRACE

Sft

Secound Floor
Ceiling

44.5

13.62

606.09

280

280

3250

3250

Total

17698.36

in Sqm

1644.83

Third Floor
Ceiling
Left Side Stairs

Sft

226

226

Right Side Stairs

Sft

220

220

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Internal Ramp

Sft

Internal Ramp Landing

Sft

OFFICE

Sft

10

11.33

453.2

WASH

Sft

120

DRESS

Sft

3.62

5.37

77.7576

AREA B/W OFFICES

Sft

22.25

6.97

155.0825

HALL

Sft

33.25

18.97

630.7525

ELECTRICAL ROOM

Sft

8.75

61.25

PASSAGE 9'-9" WIDE

Sft

31.75

9.75

309.5625

PASSAGE to MO Offices

Sft

23

138

MO OFFICES

Sft

16

12

384

WASH ROOM

Sft

10.62

106.2

LAVATORY

Sft

12.75

255

WC

Sft

24

480

WHB AREA

Sft

15.75

6.75

425.25

PROCEDURE ROOM

Sft

10.25

7.87

322.67

NURSES STATION

Sft

7.5

14.62

438.6

DIRTY LINEN

Sft

7.87

125.92

MEDICAL/UROLOGY WARDS

Sft

67.5

34.62

4673.7

PASSAGE 12' WIDE

Sft

157.91

12

1894.92

WAITING LOUNGE

Sft

40.5

17.42

705.51

MO OFFICES

Sft

12.2

17

414.8

DRESS

Sft

9.62

5.37

103.3188

WC

Sft

70

OFFICE

Sft

10

11.33

339.9

WASH

Sft

4.37

91.77

DRESS

Sft

9.62

5.37

154.9782

OFFICE

Sft

14.62

10.2

149.124

WASH

Sft

35

44.5

Depth

Quantity

13.62

606.09

280

280

Total

14448.36

in Sqm

1342.78

Top Floor

17

Mumty

Sft

22.25

21.75

967.88

Left

Sft

8.00

10.00

80.00

1/2" Thick Plaster


Ground Floor
Walls

Total

1047.88

in Sqm

97.39

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

Quantity

Left Side Stairs walls

Sft

50

12

600

Right Side Stairs walls

Sft

48

12

576

External Ramp

Sft

29

464

Internal Ramp Area

Sft

86.25

12

1035

Internal Ramp Landing

Sft

18

12

216

Front Entrance Verandha

Sft

30.5

12

366

Entrance Verandha 12' Wide

Sft

52.74

12

632.88

Entrance Vernadha 20' Wide

Sft

75

12

900

RECEPTION HALL

Sft

126

12

1512

ADMINISTRATION HALL

Sft

150

12

1800

OPD

Sft

162

12

1944

Registration Room

Sft

57.1

12

685.2

Record Room

Sft

63.36

12

760.32

Wash
Passage To
Wash/Record/Registration Room

Sft

26

12

312

Sft

23.84

12

286.08

Waiting

Sft

32

12

1152

Waiting

Sft

48

12

576

Waiting

Sft

52

12

624

DENTISTRY

Sft

74.5

12

894

X-RAY

Sft

74.5

12

894

RECORD ROOM

Sft

26

12

936

DENTAL X-RAY

Sft

34.5

12

414

DARK ROOM

Sft

33.74

12

404.88

CONTROL ROOM

Sft

33.74

12

404.88

ULTRASOUND

Sft

74.5

12

894

DIALYSIS UNIT

Sft

108

12

1296

C.T SCAN

Sft

91.24

12

1094.88

CONTROL ROOM

Sft

33.74

12

404.88

PATHOLOGY LAB

Sft

143.49

12

1721.88

DISTRIBUTION

Sft

42

12

504

LAB To DISTRIBUTION

Sft

42.5

12

510

OFFICE

Sft

58

12

3480

OFFICE

Sft

53.32

12

1279.68

ELECTRICAL ROOM

Sft

31.5

12

378

PASSAGE 9'-9" WIDE

Sft

73.25

12

879

PASSAGE 12' WIDE

Sft

199

12

2388

MALE LAVATORY

Sft

39.25

12

471

WC

Sft

16.74

12

602.64

FEMALE LAVATORY

Sft

36.74

12

440.88

WC

Sft

17.66

12

423.84

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

EXAMINATION

Sft

33

12

396

CONSULTANT

Sft

46

12

1104

EXAMINATION

Sft

38

12

456

EXAMINATION

Sft

47.5

12

1140

CONSULTANT

Sft

51.5

12

1236

DUMP WAITER

Sft

20

12

240

External walls

Sft

500.00

12.00

6000

45729.92

Total

Depth

Quantity

Deduction
D

Sft

8.00

7.00

56.00

D1

Sft

5.00

7.00

175.00

D2

Sft

20

4.00

7.00

560.00

D3

Sft

16

3.00

7.00

336.00

D4

Sft

2.50

7.00

87.50

W1

Sft

28

6.00

4.50

756.00

V1

Sft

2.00

2.00

20.00

Total

1990.50

Net Total

43739.42

in Sqm

4065.00

First Floor
Walls
Left Side Stairs walls

Sft

50

12

600

Right Side Stairs walls

Sft

48

12

576

Internal Ramp Area

Sft

86.25

12

1035

Internal Ramp Landing

Sft

18

12

216

Front Entrance Verandha

Sft

30.5

12

366

Entrance Verandha 12' Wide

Sft

44.24

12

530.88

Entrance Vernadha 20' Wide

Sft

75

12

900

RECEPTION HALL

Sft

126

12

1512

OFFICE

Sft

42.66

12

2047.68

WASH

Sft

22

12

1056

DRESS

Sft

17.98

12

863.04

AREA B/W OFFICES

Sft

58.44

12

701.28

HALL

Sft

104.44

12

1253.28

ELECTRICAL ROOM

Sft

31.5

12

378

PASSAGE 9'-9" WIDE

Sft

83

12

996

PASSAGE to MO Offices

Sft

58

12

696

MO OFFICES

Sft

56

12

1344

WASH ROOM

Sft

31.24

12

749.76

LAVATORY

Sft

35.5

12

1704

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

WC

Sft

24

18

12

5184

WHB AREA

Sft

45

12

2160

PROCEDURE ROOM

Sft

36.24

12

1739.52

NURSES STATION

Sft

44.24

12

2123.52

DIRTY
LINEN
SURGICAL/ORTHOPEDICS
WARDS

Sft

23.74

12

1139.52

Sft

204.24

12

4901.76

PASSAGE 12' WIDE

Sft

271.12

12

3253.44

HALL

Sft

83.37

12

1000.44

VISITORS SITTING AREA

Sft

84

12

1008

ICU WARD

Sft

102.25

12

1227

PASSAGE 10' WIDE

Sft

54

12

648

PASSAGE 6' WIDE

Sft

70.6

12

847.2

MEDICINE STORE

Sft

33

12

396

NURSES LAVATORY

Sft

36.74

12

440.88

WC

Sft

18

12

432

DOC LAVATORY

Sft

39.25

12

471

WC

Sft

18

12

648

ANESTHETIST

Sft

46

12

552

DOCTORS LOUNGE

Sft

70

12

840

PASSAGE 4.25' WIDE

Sft

95

12

1140

O.T NURSE

Sft

41.24

12

494.88

PATIENTS PREPARATION

Sft

41.24

12

494.88

SCRUBUP

Sft

24.4

12

292.8

RECOVERY

Sft

69.98

12

839.76

OT

Sft

61.24

12

734.88

OT

Sft

98.98

12

2375.52

DIRTY CORRIDOR 4'-10.5" WIDE

Sft

76.78

12

921.36

Corridor

Sft

49.83

12

597.96

STERILIZED LOBBY

Sft

50

12

600

OT

Sft

73.98

12

887.76

DUMP WAITER

Sft

16

12

384

DIRTY CORRIDOR 4'-6"

Sft

29.5

12

354

ICU WARD

Sft

102.25

12

1227

External walls

Sft

500

12

6000

63882.00

Total

Depth

Quantity

Deduction
D

Sft

8.00

7.00

56.00

D1

Sft

5.00

7.00

175.00

D2

Sft

20

4.00

7.00

560.00

D3

Sft

16

3.00

7.00

336.00

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

Quantity

D4

Sft

2.50

7.00

87.50

W1

Sft

30

6.00

4.50

810.00

V1

Sft

2.00

2.00

20.00

Total

2044.50

Net Total

61837.50

in Sqm

5746.98

Secound Floor
Walls
Left Side Stairs walls

Sft

50

12.00

600.00

Right Side Stairs walls

Sft

48

12.00

576.00

Internal Ramp Area

Sft

86.25

12.00

1035.00

Internal Ramp Landing

Sft

18

12.00

216.00

Front Entrance Verandha

Sft

30.5

12.00

366.00

Entrance Verandha 12' Wide

Sft

440

12.00

5280.00

Entrance Vernadha 20' Wide

Sft

75

12.00

900.00

RECEPTION HALL

Sft

126

12.00

1512.00

OFFICE

Sft

42.66

12.00

2047.68

22.00

12.00

1056.00

WASH

Sft

DRESS

Sft

17.98

12.00

863.04

AREA B/W OFFICES

Sft

58.44

12.00

701.28

HALL

Sft

104.44

12.00

1253.28

ELECTRICAL ROOM

Sft

31.50

12.00

378.00

PASSAGE 9'-9" WIDE

Sft

83.00

12.00

996.00

PASSAGE to MO Offices

Sft

58.00

12.00

696.00

MO OFFICES

Sft

56.00

12.00

1344.00

WASH ROOM

Sft

31.24

12.00

749.76

LAVATORY

Sft

35.50

12.00

1704.00

WC

Sft

1 24

18.00

12.00

5184.00

WHB AREA

Sft

45.00

12.00

2160.00

PROCEDURE ROOM

Sft

36.24

12.00

1739.52

NURSES STATION

Sft

44.24

12.00

2123.52

DIRTY LINEN

Sft

23.74

12.00

1139.52

MEDICAL/UROLOGY WARDS

Sft

204.24

12.00

4901.76

PASSAGE 12' WIDE

Sft

339.82

12.00

4077.84

WAITING LOUNGE

Sft

115.84

12.00

1390.08

MO OFFICES

Sft

58.40

12.00

1401.60

DRESS

Sft

29.98

12.00

719.52

WC

Sft

24.00

12.00

576.00

OFFICE

Sft

42.66

12.00

1535.76

WASH

Sft

22.74

12.00

818.64

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

DRESS

Sft

29.98

12.00

1079.28

OFFICE

Sft

49.64

12.00

595.68

WASH

Sft

24.00

12.00

288.00

TERRACE

Sft

185.00

6.00

1110.00

External walls

Sft

500.00

12.00

6000.00

59114.76

Total

Quantity

Deduction
Doors/Windows
D

Sft

8.00

7.00

56.00

D1

Sft

5.00

7.00

175.00

D2

Sft

20

4.00

7.00

560.00

D3

Sft

16

3.00

7.00

336.00

D4

Sft

2.50

7.00

87.50

W1

Sft

30

6.00

4.50

810.00

V1

Sft

2.00

2.00

20.00

Total

2044.50

Net Total

57070.26

in Sqm

5303.93

Net Total

57070.26

in Sqm

5303.93

Third Floor

Top Floor
Internal
Staircase

Sft

22.25

10.00

445.00

Stairscase

Sft

41.25

10.00

412.50

Lefts

Sft

21.75

10.00

435.00

Mumty

Sft

22.13

10.00

221.25

1513.75

Total
Deduction
Doors/Windows (G.F & F.F)

18

D3

Sft

3.50

7.00

98.00

W1

Sft

5.00

4.50

90.00

Total

188.00

Net Total

1325.75

in Sqm

123.21

Earth Filling Available at site


80% of Excavation (earth available at site)
Cft

98028.43
Total
OR in Cu.

19

Sand Filling

98028.43
=

2775.86

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

Left Side Stairs

Sft

226

1130

Right Side Stairs

Sft

220

1100

External Ramp

Sft

15.08

6.25

1885

Internal Ramp

Sft

44.5

13.62

3030.45

Internal Ramp Landing

Sft

1400

Front Entrance Verandha

Sft

11.25

450

Entrance Verandha 12' Wide

Sft

14.37

12

862.2

Entrance Vernadha 20' Wide

Sft

700

3500

RECEPTION HALL

Sft

1221

6105

ADMINISTRATION HALL

Sft

1524

7620

OPD

Sft

1776

8880

Parchi Counter

Sft

165

825

Registration Room

Sft

11.37

17.18

976.683

Record Room

Sft

14.5

17.18

1245.55

Wash
Passage To
Wash/Record/Registration Room

Sft

200

Sft

9.42

235.5

Waiting

Sft

208

3120

Waiting

Sft

156

780

Waiting

Sft

426

2130

DENTISTRY

Sft

16

21.25

1700

X-RAY

Sft

16

21.25

1700

RECORD ROOM

Sft

262.53

3937.95

DENTAL X-RAY

Sft

9.25

370

DARK ROOM

Sft

8.87

354.8

CONTROL ROOM

Sft

8.87

354.8

ULTRASOUND

Sft

16

21.25

1700

DIALYSIS UNIT

Sft

32.75

21.25

3479.6875

C.T SCAN

Sft

24.37

21.25

2589.3125

CONTROL ROOM

Sft

21.25

850

PATHOLOGY LAB

Sft

37.125

34.62

6426.3375

DISTRIBUTION

Sft

12

540

LAB To DISTRIBUTION

Sft

12.25

551.25

OFFICE

Sft

16

13

5200

OFFICE

Sft

10

16.66

1666

ELECTRICAL ROOM

Sft

8.75

306.25

PASSAGE 9'-9" WIDE

Sft

31.75

9.75

1547.8125

PASSAGE 12' WIDE

Sft

93.5

12

5610

MALE LAVATORY

Sft

7.5

12.125

454.6875

WC

Sft

3.87

4.5

261.225

FEMALE LAVATORY

Sft

10.37

414.8

280

Quantity

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

WC

Sft

4.83

193.2

EXAMINATION

Sft

8.5

340

CONSULTANT

Sft

11

12

1320

EXAMINATION

Sft

10

450

EXAMINATION

Sft

14

9.75

1365

CONSULTANT

Sft

14

11.75

1645

DUMP WAITER

Sft

120

Total

OR in Cu.
19

Quantity

90923.50
=

2574.67

12.00

6000

Weathershield
Ground Floor
External walls

Sft

500.00
Total

OR in Sq.M

6000.00
=

557.62

12.00

6000

First Floor
External walls

Sft

500.00
Total

OR in Sq.M

6000.00
=

557.62

Second Floor
External walls

Sft

500.00

12.00
Total

OR in Sq.M

6000
6000.00

557.62

12.00

6000

Third Floor
External walls

Sft

500.00
Total

OR in Sq.M
20

6000.00
=

557.62

PCC 1:4:8 under floor


Left Side Stairs

Sft

226

0.33

74.58

Right Side Stairs

Sft

220

0.33

72.6

External Ramp

Sft

15.08

6.25

0.33

124.41

Internal Ramp

Sft

44.5

13.62

0.33

200.0097

Internal Ramp Landing

Sft

0.33

92.4

Front Entrance Verandha

Sft

11.25

0.33

29.7

Entrance Verandha 12' Wide

Sft

14.37

12

0.33

56.9052

Entrance Vernadha 20' Wide

Sft

700

0.33

231

RECEPTION HALL

Sft

1221

0.33

402.93

ADMINISTRATION HALL

Sft

1524

0.33

502.92

OPD

Sft

1776

0.33

586.08

Parchi Counter

Sft

165

0.33

54.45

Registration Room

Sft

0.33

64.461078

280

11.37

17.18

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

29

Description

Unit

No

Length

Record Room

Sft

14.5

17.18

0.33

82.2063

Wash
Passage To
Wash/Record/Registration Room

Sft

0.33

13.2

Sft

9.42

0.33

15.543

Waiting

Sft

208

0.33

205.92

Waiting

Sft

156

0.33

51.48

Waiting

Sft

426

0.33

140.58

DENTISTRY

Sft

16

21.25

0.33

112.2

X-RAY

Sft

16

21.25

0.33

112.2

RECORD ROOM

Sft

262.53

0.33

259.9047

DENTAL X-RAY

Sft

9.25

0.33

24.42

DARK ROOM

Sft

8.87

0.33

23.4168

CONTROL ROOM

Sft

8.87

0.33

23.4168

ULTRASOUND

Sft

16

21.25

0.33

112.2

DIALYSIS UNIT

Sft

32.75

21.25

0.33

229.659375

C.T SCAN

Sft

24.37

21.25

0.33

170.894625

CONTROL ROOM

Sft

21.25

0.33

56.1

PATHOLOGY LAB

Sft

37.125

34.62

0.33

424.138275

DISTRIBUTION

Sft

12

0.33

35.64

LAB To DISTRIBUTION

Sft

12.25

0.33

36.3825

OFFICE

Sft

16

13

0.33

343.2

OFFICE

Sft

10

16.66

0.33

109.956

ELECTRICAL ROOM

Sft

8.75

0.33

20.2125

PASSAGE 9'-9" WIDE

Sft

31.75

9.75

0.33

102.155625

PASSAGE 12' WIDE

Sft

93.5

12

0.33

370.26

MALE LAVATORY

Sft

7.5

12.125

0.33

30.009375

WC

Sft

3.87

4.5

0.33

17.24085

FEMALE LAVATORY

Sft

10.37

0.33

27.3768

WC

Sft

4.83

0.33

12.7512

EXAMINATION

Sft

8.5

0.33

22.44

CONSULTANT

Sft

11

12

0.33

87.12

EXAMINATION

Sft

10

0.33

29.7

EXAMINATION

Sft

14

9.75

0.33

90.09

CONSULTANT

Sft

14

11.75

0.33

108.57

DUMP WAITER

Sft

0.33

7.92

Total

6000.95

OR in Cu.

169.95

Plinth Protection(1:2:4) 2"


Thick
Ground Floor

Width

Depth

Quantity

Left Side Stairs

Sft

226

226

Right Side Stairs

Sft

220

220

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

Quantity

Elevator

Sft

External Ramp

Sft

15.08

6.25

377

Internal Ramp

Sft

44.5

13.62

606.09

Internal Ramp Landing

Sft

Front Entrance Verandha

Sft

11.25

90

Entrance Verandha 12' Wide

Sft

14.37

12

172.44

Entrance Vernadha 20' Wide

Sft

700

700

RECEPTION HALL

Sft

1221

1221

ADMINISTRATION HALL

Sft

1524

1524

OPD

Sft

1776

1776

Parchi Counter

Sft

165

165

Registration Room

Sft

11.37

17.18

195.3366

Record Room

Sft

14.5

17.18

249.11

Wash
Passage To
Wash/Record/Registration Room

Sft

40

Sft

9.42

47.1

Waiting

Sft

208

624

Waiting

Sft

156

156

Sft

426

426

Sft

16

21.25

340

Sft

16

21.25

340

Sft

DENTAL X-RAY

Sft

9.25

74

DARK ROOM

Sft

8.87

70.96

CONTROL ROOM

Sft

8.87

70.96

ULTRASOUND

Sft

16

21.25

340

DIALYSIS UNIT

Sft

32.75

21.25

695.9375

C.T SCAN

Sft

24.37

21.25

517.8625

CONTROL ROOM

Sft

21.25

170

PATHOLOGY LAB

Sft

37.125

34.62

1285.2675

DISTRIBUTION

Sft

12

108

LAB To DISTRIBUTION

Sft

12.25

110.25

OFFICE

Sft

16

13

1040

OFFICE

Sft

10

16.66

333.2

ELECTRICAL ROOM

Sft

8.75

61.25

PASSAGE 9'-9" WIDE

Sft

31.75

9.75

309.5625

PASSAGE 12' WIDE

Sft

93.5

12

1122

MALE LAVATORY

Sft

7.5

12.125

90.9375

WC

Sft

3.87

4.5

52.245

FEMALE LAVATORY

Sft

10.37

82.96

WC

Sft

4.83

38.64

Waiting
DENTISTRY
X-RAY
RECORD ROOM

72

144

280

280

262.53

787.59

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

Quantity

EXAMINATION

Sft

8.5

68

CONSULTANT

Sft

11

12

264

EXAMINATION

Sft

10

90

EXAMINATION

Sft

14

9.75

273

CONSULTANT

Sft

14

11.75

329

DUMP WAITER

Sft

24

Left Side Stairs

Sft

226

226

Right Side Stairs

Sft

220

220

Elevator

Sft

72

144

Internal Ramp

Sft

Internal Ramp Landing

Sft

OFFICE

Sft

10

11.33

453.2

WASH

Sft

120

DRESS

Sft

3.62

5.37

77.7576

AREA B/W OFFICES

Sft

22.25

6.97

155.0825

HALL

Sft

33.25

18.97

630.7525

Sft

8.75

61.25

Sft

31.75

9.75

309.5625

Sft

23

138

Sft

16

12

384

WASH ROOM

Sft

10.62

106.2

LAVATORY

Sft

12.75

255

WC

Sft

24

480

WHB AREA

Sft

15.75

6.75

425.25

PROCEDURE ROOM

Sft

10.25

7.87

322.67

NURSES STATION

Sft

7.5

14.62

438.6

DIRTY
LINEN
SURGICAL/ORTHOPEDICS
WARDS

Sft

7.87

125.92

Sft

67.5

34.62

4673.7

PASSAGE 12' WIDE

Sft

123.56

12

1482.72

HALL

Sft

18.56

23.125

429.2

VISITORS SITTING AREA

Sft

13.25

28.75

380.9375

ICU WARD

Sft

17

34.125

580.125

PASSAGE 10' WIDE

Sft

17

10

170

PASSAGE 6' WIDE

Sft

29.3

175.8

MEDICINE STORE

Sft

8.5

68

NURSES LAVATORY

Sft

10.37

82.96

WC

Sft

40

DOC LAVATORY

Sft

7.5

12.125

90.9375

WC

Sft

60

First Floor

ELECTRICAL ROOM
PASSAGE 9'-9" WIDE
PASSAGE to MO Offices
MO OFFICES

44.5

13.62
280

606.09
280

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

Quantity

ANESTHETIST

Sft

11

12

132

DOCTORS LOUNGE

Sft

23

12

276

PASSAGE 4.25' WIDE

Sft

43.25

4.25

183.8125

O.T NURSE

Sft

10.62

10

106.2

PATIENTS PREPARATION

Sft

10.62

10

106.2

SCRUBUP

Sft

8.52

3.68

31.3536

RECOVERY

Sft

14.62

20.37

297.8094

OT

Sft

14.62

16

233.92

OT

Sft

19.62

29.87

1172.0988

DIRTY CORRIDOR 4'-10.5" WIDE

Sft

33.52

4.87

163.2424

Corridor

Sft

16.125

8.79

141.73875

STERILIZED LOBBY

Sft

16

144

OT

Sft

14.62

22.37

327.0494

DUMP WAITER

Sft

32

DIRTY CORRIDOR 4'-6"

Sft

10.25

4.5

46.125

ICU WARD

Sft

17

34.125

580.125

Sft

226

226

Sft

220

220

Sft

72

144

Sft

Internal Ramp Landing

Sft

OFFICE

Sft

10

11.33

453.2

WASH

Sft

120

DRESS

Sft

3.62

5.37

77.7576

AREA B/W OFFICES

Sft

22.25

6.97

155.0825

HALL

Sft

33.25

18.97

630.7525

ELECTRICAL ROOM

Sft

8.75

61.25

PASSAGE 9'-9" WIDE

Sft

31.75

9.75

309.5625

PASSAGE to MO Offices

Sft

23

138

MO OFFICES

Sft

16

12

384

WASH ROOM

Sft

10.62

106.2

LAVATORY

Sft

12.75

255

WC

Sft

24

480

WHB AREA

Sft

15.75

6.75

425.25

PROCEDURE ROOM

Sft

10.25

7.87

322.67

NURSES STATION

Sft

7.5

14.62

438.6

DIRTY LINEN

Sft

7.87

125.92

MEDICAL/UROLOGY WARDS

Sft

67.5

34.62

4673.7

PASSAGE 12' WIDE

Sft

157.91

12

1894.92

Secound Floor
Left Side Stairs
Right Side Stairs
Elevator
Internal Ramp

44.5

13.62
280

606.09
280

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

Quantity

WAITING LOUNGE

Sft

40.5

17.42

705.51

MO OFFICES

Sft

12.2

17

414.8

DRESS

Sft

9.62

5.37

103.3188

WC

Sft

70

OFFICE

Sft

10

11.33

339.9

WASH

Sft

4.37

91.77

DRESS

Sft

9.62

5.37

154.9782

OFFICE

Sft

14.62

10.2

149.124

WASH

Sft

35

TERRACE

Sft

3250

3250

Left Side Stairs

Sft

226

226

Right Side Stairs

Sft

220

220

Elevator

Sft

72

144

Internal Ramp

Sft

Internal Ramp Landing

Sft

OFFICE

Sft

10

11.33

453.2

Sft

120

Sft

3.62

5.37

77.7576

Sft

22.25

6.97

155.0825

Sft

33.25

18.97

630.7525

ELECTRICAL ROOM

Sft

8.75

61.25

PASSAGE 9'-9" WIDE

Sft

31.75

9.75

309.5625

PASSAGE to MO Offices

Sft

23

138

MO OFFICES

Sft

16

12

384

WASH ROOM

Sft

10.62

106.2

LAVATORY

Sft

12.75

255

WC

Sft

24

480

WHB AREA

Sft

15.75

6.75

425.25

PROCEDURE ROOM

Sft

10.25

7.87

322.67

NURSES STATION

Sft

7.5

14.62

438.6

DIRTY LINEN

Sft

7.87

125.92

MEDICAL/UROLOGY WARDS

Sft

67.5

34.62

4673.7

PASSAGE 12' WIDE

Sft

157.91

12

1894.92

WAITING LOUNGE

Sft

40.5

17.42

705.51

MO OFFICES

Sft

12.2

17

414.8

DRESS

Sft

9.62

5.37

103.3188

WC

Sft

70

OFFICE

Sft

10

11.33

339.9

WASH

Sft

4.37

91.77

Third Floor

WASH
DRESS
AREA B/W OFFICES
HALL

44.5

13.62
280

606.09
280

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

22

Description

Unit

No

Length

Width

Depth

Quantity

DRESS

Sft

9.62

5.37

154.9782

OFFICE

Sft

14.62

10.2

149.124

WASH

Sft

35

Total

68930.80

OR in Sq.

6406.21

Flooring
Ground Floor
Left Side Stairs

Sft

226

226

Right Side Stairs

Sft

220

220

External Ramp

Sft

15.08

6.25

377

Internal Ramp

Sft

44.5

13.62

606.09

Internal Ramp Landing

Sft

Front Entrance Verandha

Sft

11.25

90

Entrance Verandha 12' Wide

Sft

14.37

12

172.44

Entrance Vernadha 20' Wide

Sft

700

700

RECEPTION HALL

Sft

1221

1221

ADMINISTRATION HALL

Sft

1524

1524

Sft

1776

1776

Sft

165

165

Sft

11.37

17.18

195.3366

Record
PassageRoom
To
Wash/Record/Registration Room

Sft

14.5

17.18

249.11

Sft

9.42

47.1

Waiting

Sft

208

624

Waiting

Sft

156

156

Waiting

Sft

426

426

DENTISTRY

Sft

16

21.25

340

X-RAY

Sft

16

21.25

340

RECORD ROOM

Sft

DENTAL X-RAY

Sft

9.25

74

DARK ROOM

Sft

8.87

70.96

CONTROL ROOM

Sft

8.87

70.96

ULTRASOUND

Sft

16

21.25

340

DIALYSIS UNIT

Sft

32.75

21.25

695.9375

C.T SCAN

Sft

24.37

21.25

517.8625

CONTROL ROOM

Sft

21.25

170

PATHOLOGY LAB

Sft

37.125

34.62

1285.2675

DISTRIBUTION

Sft

12

108

LAB To DISTRIBUTION

Sft

12.25

110.25

OFFICE

Sft

16

13

1040

OFFICE

Sft

10

16.66

333.2

OPD
Parchi Counter
Registration Room

280

280

262.53

787.59

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

Quantity

PASSAGE 9'-9" WIDE

Sft

31.75

9.75

309.5625

PASSAGE 12' WIDE

Sft

93.5

12

1122

EXAMINATION

Sft

8.5

68

CONSULTANT

Sft

11

12

264

EXAMINATION

Sft

10

90

EXAMINATION

Sft

14

9.75

273

CONSULTANT

Sft

14

11.75

329

DUMP WAITER

Sft

24

Total

17818.67

OR in Sq.

1656.01

First Floor
Left Side Stairs

Sft

226

226

Right Side Stairs

Sft

220

220

Internal Ramp

Sft

Internal Ramp Landing

Sft

OFFICE

Sft

10

11.33

453.2

DRESS

Sft

3.62

5.37

77.7576

Sft

22.25

6.97

155.0825

Sft

33.25

18.97

630.7525

Sft

8.75

61.25

Sft

31.75

9.75

309.5625

PASSAGE to MO Offices

Sft

23

138

MO OFFICES

Sft

16

12

384

PROCEDURE ROOM

Sft

10.25

7.87

322.67

NURSES STATION

Sft

7.5

14.62

438.6

DIRTY
LINEN
SURGICAL/ORTHOPEDICS
WARDS

Sft

7.87

125.92

Sft

67.5

34.62

4673.7

PASSAGE 12' WIDE

Sft

123.56

12

1482.72

HALL

Sft

18.56

23.125

429.2

VISITORS SITTING AREA

Sft

13.25

28.75

380.9375

ICU WARD

Sft

17

34.125

580.125

PASSAGE 10' WIDE

Sft

17

10

170

PASSAGE 6' WIDE

Sft

29.3

175.8

MEDICINE STORE

Sft

8.5

68

NURSES LAVATORY

Sft

10.37

82.96

DOC LAVATORY

Sft

7.5

12.125

90.9375

ANESTHETIST

Sft

11

12

132

DOCTORS LOUNGE

Sft

23

12

276

PASSAGE 4.25' WIDE

Sft

43.25

4.25

183.8125

O.T NURSE

Sft

10.62

10

106.2

AREA B/W OFFICES


HALL
ELECTRICAL ROOM
PASSAGE 9'-9" WIDE

44.5

13.62
280

606.09
280

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

Quantity

PATIENTS PREPARATION

Sft

10.62

10

106.2

SCRUBUP

Sft

8.52

3.68

31.3536

RECOVERY

Sft

14.62

20.37

297.8094

OT

Sft

14.62

16

233.92

OT

Sft

19.62

29.87

1172.0988

DIRTY CORRIDOR 4'-10.5" WIDE

Sft

33.52

4.87

163.2424

Corridor

Sft

16.125

8.79

141.73875

STERILIZED LOBBY

Sft

16

144

OT

Sft

14.62

22.37

327.0494

DUMP WAITER

Sft

32

DIRTY CORRIDOR 4'-6"

Sft

10.25

4.5

46.125

ICU WARD

Sft

17

34.125

580.125

Total

16536.94

OR in Sq.

1536.89

Secound Floor
Left Side Stairs

Sft

226

226

Right Side Stairs

Sft

220

220

Sft

Sft

Sft

10

11.33

453.2

Sft

3.62

5.37

77.7576

AREA B/W OFFICES

Sft

22.25

6.97

155.0825

HALL

Sft

33.25

18.97

630.7525

ELECTRICAL ROOM

Sft

8.75

61.25

PASSAGE 9'-9" WIDE

Sft

31.75

9.75

309.5625

PASSAGE to MO Offices

Sft

23

138

MO OFFICES

Sft

16

12

384

PROCEDURE ROOM

Sft

10.25

7.87

322.67

NURSES STATION

Sft

7.5

14.62

438.6

DIRTY LINEN

Sft

7.87

125.92

MEDICAL/UROLOGY WARDS

Sft

67.5

34.62

4673.7

PASSAGE 12' WIDE

Sft

157.91

12

1894.92

WAITING LOUNGE

Sft

40.5

17.42

705.51

MO OFFICES

Sft

12.2

17

414.8

DRESS

Sft

9.62

5.37

103.3188

OFFICE

Sft

10

11.33

339.9

DRESS

Sft

9.62

5.37

154.9782

OFFICE

Sft

14.62

10.2

149.124

TERRACE

Sft

Internal Ramp
Internal Ramp Landing
OFFICE
DRESS

44.5

13.62

606.09

280

280

3250
Total

3250
=

16115.14

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

OR in Sq.

Quantity
=

1497.69

Third Floor
Left Side Stairs

Sft

226

226

Right Side Stairs

Sft

220

220

Internal Ramp

Sft

Internal Ramp Landing

Sft

OFFICE

Sft

10

11.33

453.2

DRESS

Sft

3.62

5.37

77.7576

AREA B/W OFFICES

Sft

22.25

6.97

155.0825

HALL

Sft

33.25

18.97

630.7525

ELECTRICAL ROOM

Sft

8.75

61.25

PASSAGE 9'-9" WIDE

Sft

31.75

9.75

309.5625

PASSAGE to MO Offices

Sft

23

138

MO OFFICES

Sft

16

12

384

PROCEDURE ROOM

Sft

10.25

7.87

322.67

NURSES STATION

Sft

7.5

14.62

438.6

DIRTY LINEN

Sft

7.87

125.92

Sft

67.5

34.62

4673.7

Sft

157.91

12

1894.92

Sft

40.5

17.42

705.51

Sft

12.2

17

414.8

DRESS

Sft

9.62

5.37

103.3188

OFFICE

Sft

10

11.33

339.9

DRESS

Sft

9.62

5.37

154.9782

OFFICE

Sft

14.62

10.2

149.124

MEDICAL/UROLOGY WARDS
PASSAGE 12' WIDE
WAITING LOUNGE
MO OFFICES

23

44.5

13.62

606.09

280

280

Total

12865.14

OR in Sq.

1195.64

Skirting
Ground Floor
Left Side Stairs walls

Sft

50

0.5

25

Right Side Stairs walls

Sft

48

0.5

24

External Ramp

Sft

29

0.5

58

Internal Ramp Area

Sft

86.25

0.5

43.125

Internal Ramp Landing

Sft

18

0.5

Front Entrance Verandha

Sft

30.5

0.5

15.25

Entrance Verandha 12' Wide

Sft

52.74

0.5

26.37

Entrance Vernadha 20' Wide

Sft

75

0.5

37.5

RECEPTION HALL

Sft

126

0.5

63

ADMINISTRATION HALL

Sft

150

0.5

75

OPD

Sft

162

0.5

81

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

Quantity

Registration Room

Sft

57.1

0.5

28.55

Record
PassageRoom
To
Wash/Record/Registration Room

Sft

63.36

0.5

31.68

Sft

23.84

0.5

11.92

Waiting

Sft

32

0.5

48

Waiting

Sft

48

0.5

24

Waiting

Sft

52

0.5

26

DENTISTRY

Sft

74.5

0.5

37.25

X-RAY

Sft

74.5

0.5

37.25

RECORD ROOM

Sft

26

0.5

39

DENTAL X-RAY

Sft

34.5

0.5

17.25

DARK ROOM

Sft

33.74

0.5

16.87

CONTROL ROOM

Sft

33.74

0.5

16.87

ULTRASOUND

Sft

74.5

0.5

37.25

DIALYSIS UNIT

Sft

108

0.5

54

C.T SCAN

Sft

91.24

0.5

45.62

CONTROL ROOM

Sft

33.74

0.5

16.87

PATHOLOGY LAB

Sft

143.49

0.5

71.745

DISTRIBUTION

Sft

42

0.5

21

LAB To DISTRIBUTION

Sft

42.5

0.5

21.25

OFFICE

Sft

58

0.5

145

OFFICE

Sft

53.32

0.5

53.32

ELECTRICAL ROOM

Sft

31.5

0.5

15.75

PASSAGE 9'-9" WIDE

Sft

73.25

0.5

36.625

PASSAGE 12' WIDE

Sft

199

0.5

99.5

EXAMINATION

Sft

33

0.5

16.5

CONSULTANT

Sft

46

0.5

46

EXAMINATION

Sft

38

0.5

19

EXAMINATION

Sft

47.5

0.5

47.5

CONSULTANT

Sft

51.5

0.5

51.5

DUMP WAITER

Sft

20

0.5

10

Total

1600.32

OR in Sq.

148.73

Total

1571.01

OR in Sq.

146.00

Total

1530.94

OR in Sq.

142.28

Total

1222.19

First Floor 9.5% of Floor

Secound Floor 9.5% of Floor

Third Floor 9.5% of Floor

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width
OR in Sq.

24

Depth

Quantity
=

113.59

Terrazoo
Ground Floor
Ramp

Sft

50.00

10.00

500.00

Record room

Sft

10.00

20.00

200.00

Electrical room

Sft

8.00

10.00

80.00

Store

Sft

12.00

8.00

96.00

Total

876.00

in Sqm

81.41

Total

876.00

in Sqm

81.41

Total

876.00

in Sqm

81.41

Total

876.00

in Sqm

81.41

Total

525.60

in Sqm

48.85

0.33

495.00

Total

495.00

OR in Cu.

14.02

First Floor

Second Floor

Third Floor

25

Skirting
9.5% of Flooring
All Floors

26

Destempering
Same as Plastering

28

Plinth Protection(1:3:6)
All Side

29

30

Plinth Protection(1:2:4) 2"


Thick
All Side

Sft

500.00

3.00

500.00

3.00

1500.00

Total

1500.00

OR in Sq.

139.41

Roof Insulation
Slab

31

Cft

Rain Water Down pipe

Sft

15824.61

15824.61
Total

15824.61

OR in Sgm

1470.69

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description
4" dia pipe

32

Unit
Rft

No
1

Length

25

Width

Depth

48.00

1200.00
Total

1200.00

OR in m

365.85

P.C.C (1:2:4) in Khuras


Nos

Nos

25

25.00
Total

33

Quantity

25.00

Marble Top For Stair


Ground Floor
Main Ent:

Sft

46.00

1.00

276.00

Side Ent:

Sft

53.04

1.00

265.20

Riser

Sft

22

6.00

1.00

132.00

Treds

Sft

22

6.00

0.50

66.00

Landing

Sft

7.00

13.25

185.50

Riser

Sft

20

6.50

1.00

130.00

Treds

Sft

22

6.50

0.50

71.50

Landing

Sft

6.00

6.00

144.00

Stairs Type I

Stairs Type II

Total

1270.20

OR in Sgm

118.05

Total

1270.20

in Sqm

118.05

Total

1270.20

in Sqm

118.05

Total

1270.20

in Sqm

118.05

First Floor

Second Floor

Third Floor

34

Ceramic Tiles
Ground Floor
WASH

Sft

80.00

MALE LAVATORY

Sft

7.5

12.125

90.94

WC

Sft

3.87

4.5

69.66

FEMALE LAVATORY

Sft

10.37

82.96

WC

Sft

4.83

57.96

First Floor

Total

381.52

in Sqm

35.46

Engineer's Estimate
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
CIVIL WORKS
S.No

Description

Unit

No

Length

Width

Depth

Quantity

Total

381.52

in Sqm

35.46

Total

381.52

in Sqm

35.46

Total

381.52

in Sqm

35.46

Second Floor

Third Floor

35

Ceramic Tiles on Walls


Ground Floor
WASH

Sft

18.00

5.25

189.00

MALE LAVATORY

Sft

27.13

5.25

142.41

WC

Sft

12.24

5.25

257.04

FEMALE LAVATORY

Sft

28.74

5.25

150.89

WC

Sft

13.66

5.25

215.15

Total

954.48

in Sqm

88.71

Total

954.48

in Sqm

88.71

Total

954.48

in Sqm

88.71

Total

954.48

in Sqm

88.71

First Floor

Second Floor

Third Floor

36

Railing
Centre stair

Sft

250.00

3.00

1500.00

Stairs

Sft

160.00

3.00

5760.00

Total

7260.00

OR in Sgm

674.72

Internal Electrifiication
S.I

N.S.I

Total

2,602,034.60

5,188,045.00

With
3% L.F

2,680,095.64

8,745,460.00

Fire Alarm
System

CCTV System

N.S.I

N.S.I

819,300.00

542,150.00

Networking Public Address


System
System
N.S.I

273,200.00

N.S.I

559,865.00

Nurse Call
N.S.I

1,148,250.00

Telephone System
N.S.I

214,650.00

ABSTRACT OF COST
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
INTERNAL PLUMBING
S.No Ref:

Description

Unit

Quantity

Rate

Amount

Ground Floor

Each

15

5,069.09

76,036.35

First Flor

Each

15

5,069.09

76,036.35

Second Flor

Each

20

5,069.09

101,381.80

Third Floor

Each

20

5,069.09

101,381.80

Ground Floor

Each

3,439.25

20,635.50

First Flor

Each

3,439.25

20,635.50

Second Flor

Each

3,439.25

27,514.00

Third Floor

Each

3,439.25

27,514.00

SCHEDULE ITEMS
Providing and Fixing glazed earthen
ware WC European type including cost
of seat & cover : White.

b
c
d
e

14-01-a
+14-02-b
14-01-a
+14-02-b
14-01-a
+14-02-b
14-01-a
+14-02-b

Providing and Fixing glazed earthen


ware WC squatting type with built-in
foot rests including glazed earthen ware
low down flushing cistern 3 gallons
capacity : White.

b
c
d
e

14-03-a+
14-10-a
14-03-a+
14-10-a
14-03-a+
14-10-a
14-03-a+
14-10-a

Providing and fixing stainless steel sink


with drain board size 18"x36" including
set of brackets, waste pipe etc

14-06-b

Ground Floor

Each

2,274.70

4,549.40

14-06-b

First Flor

Each

2,274.70

9,098.80

14-06-b

Second Flor

Each

2,274.70

9,098.80

14-06-b

Third Floor

Each

2,274.70

4,549.40

Ground Floor

Each

16

2,856.75

45,708.00

First Flor

Each

16

2,856.75

45,708.00

b
c

14-05-a-01
+14-41-a
+14-42-a
14-05-a-01
+14-43-a
+14-41-a
+14-23
+14-42-a
+14-43-a
+14-23

P & F glazed earthen ware W.H.B


complete size 22 x 16 inches white with
padestal, waste coupling 1.25 inch, rubber
plug with chain 1.25 inch, waste pipe P.V.C
1.25 inch, underground stop cock 1/2 inch
with C.P cover, complete.

ABSTRACT OF COST
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
INTERNAL PLUMBING
S.No Ref:
14-05-a-01
+14-41-a
d
+14-42-a
14-05-a-01
+14-43-a
+14-41-a
+14-23
e
+14-42-a
+14-43-a
+14-23
5

Description

Unit

Quantity

Rate

Amount

Second Flor

Each

26

2,856.75

74,275.50

Third Floor

Each

26

2,856.75

74,275.50

Providing and Fixing 1/2" dia connection


including check nuts etc Plastic rubber
connection.

14-47-a

Ground Floor

Each

16

161.47

2,583.52

14-47-a

First Flor

Each

16

161.47

2,583.52

14-47-a

Second Flor

Each

26

161.47

4,198.22

14-47-a

Third Floor

Each

26

161.47

4,198.22

Providing and Fixing Plastic soap dish.

14-20-a

Ground Floor

Each

16

185.18

2,962.88

14-20-a

First Flor

Each

16

185.18

2,962.88

14-20-a

Second Flor

Each

26

185.18

4,814.68

14-20-a

Third Floor

Each

26

185.18

4,814.68

Providing and Fixing Plastic toilet paper


holder.

7
b

14-20-b

Ground Floor

Each

16

179.13

2,866.08

14-20-b

First Flor

Each

16

179.13

2,866.08

14-20-b

Second Flor

Each

26

179.13

4,657.38

14-20-b

Third Floor

Each

26

179.13

4,657.38

Providing and Fixing Plastic towel rail.

14-20-c

Ground Floor

Each

16

193.65

3,098.40

14-20-c

First Flor

Each

16

193.65

3,098.40

14-20-c

Second Flor

Each

26

193.65

5,034.90

14-20-c

Third Floor

Each

26

193.65

5,034.90

Providing and Fixing best quality 5mm


mirror 22"x16" size.

ABSTRACT OF COST
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
INTERNAL PLUMBING
S.No Ref:

Description

Unit

Quantity

Rate

Amount

14-17.

Ground Floor

Each

16

796.30

12,740.80

14-17.

First Flor

Each

16

796.30

12,740.80

14-17.

Second Flor

Each

26

796.30

20,703.80

14-17.

Third Floor

Each

26

796.30

20,703.80

Providing and Fixing best quality 5mm


glass shelf 24"x5" With chromium
plated brackets & railing.

10

14-18-a

Ground Floor

Each

16

634.27

10,148.32

14-18-a

First Flor

Each

16

634.27

10,148.32

14-18-a

Second Flor

Each

26

634.27

16,491.02

14-18-a

Third Floor

Each

26

634.27

16,491.02

Providing and Fixing CP bib-cock, heavy


type : 1/2".

11
b

14-24-b

Ground Floor

Each

42

532.45

22,362.90

14-24-b

First Flor

Each

42

532.45

22,362.90

14-24-b

Second Flor

Each

75

532.45

39,933.75

14-24-b

Third Floor

Each

75

532.45

39,933.75

Providing and Fixing 1/2" CP tee stop


cock.

12
b

14-25

Ground Floor

Each

42

750.25

31,510.50

14-25

First Flor

Each

42

750.25

31,510.50

14-25

Second Flor

Each

75

750.25

56,268.75

14-25

Third Floor

Each

75

750.25

56,268.75

Providing and Fixing CI floor trap


including CI grating & concrete chamber
all round : 4"x3"

13
b

14-31-b

Ground Floor

Each

16

671.98

10,751.68

14-31-b

First Flor

Each

16

671.98

10,751.68

14-31-b

Second Flor

Each

26

671.98

17,471.48

ABSTRACT OF COST
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
INTERNAL PLUMBING
S.No Ref:
e

14

Description

Unit

Quantity

Rate

Amount

14-31-b

Third Floor

Each

26

671.98

17,471.48

14-33.

Providing and Fixing 4" gully trap with


PCC, including masonry chamber 1'x1' Each
and PVC grating 6"x6".

67

606.25

40,618.75

Providing and Fixing CP mixing valve for


WHB, sink or shower.

15
b

14-27.

Ground Floor

Each

16

2,115.13

33,842.08

14-27.

First Flor

Each

16

2,115.13

33,842.08

14-27.

Second Flor

Each

26

2,115.13

54,993.38

14-27.

Third Floor

Each

26

2,115.13

54,993.38

150

724.00

108,600.00

Providing and Laying RCC pipe, moulded


with cement concrete 1:1.5:3, including
cost of reinforcement, testing etc.

16

23-01-c

a. 9" dia
Providing and Fixing GI pipe & including
specials complete. (light)

17
a

14-55-b

1-1/2" Dia Pipe

Mtr

800

738.29

590,632.00

14-55-d

1" Dia Pipe

Mtr

900

435.24

391,716.00

14-55-e

3/4" Dia Pipe

Mtr

1750

336.07

588,122.50

14-55-f

1/2" Dia Pipe

Mtr

1750

251.12

439,460.00

Providing and Fixing of poly dex high


pressure PPR (green including testing
ect complete (including all special etc)

18

14-71-a

25mm (1") Dia Pipe

800

361.15

288,920.00

14-71-b

20mm (3/4") Dia Pipe

800

329.39

263,512.00

Providing and Fixing brass ball float


valves

19
a

14-48-a

1/2" Dia

Each

60

233.58

14,014.80

14-48-b

3/4" Dia

Each

30

336.43

10,092.90

ABSTRACT OF COST
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
INTERNAL PLUMBING
S.No Ref:
c

14-48-c

Description
1" Dia

Unit

Quantity

Rate

Amount

Each

20

390.88

7,817.60

20

24-18-a-01

Providing and Laying cut,


disinfect PVC pipe line
'B'working pressure : 3" i/d

joint, test,
BSS Class

1750

391.70

685,475.00

21

24-18-a-02

Providing and Laying cut,


disinfect PVC pipe line
'B'working pressure : 4" i/d

joint, test,
BSS Class

1750

562.63

984,602.50

22

23-10.

Septic Tank (int.Size: 7'x2'x5') complete.

No.

15,593.16

62,372.64

Total Amount

= Rs.

5,909,224.43

Add 03 % Location / Cost Factor

= Rs.

177,276.73

Total With Location/Cost Factor

= Rs.

6,086,501.16

ABSTRACT OF COST
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
INTERNAL PLUMBING
S.No Ref:

Description

Unit

Quantity

Rate

Amount

NON-SCHEDULE ITEMS
Providing and fixing of Muslim Showers
of approved make and quality complete in
all respect as specifid

NSI

Ground Floor

Each

16

2,500.00

40,000.00

NSI

First Flor

Each

16

2,500.00

40,000.00

NSI

Second Flor

Each

26

2,500.00

65,000.00

NSI

Third Floor

Each

26

2,500.00

65,000.00

1750

250.00

437,500.00

No.

25

8,000.00

200,000.00

= Rs.

847,500.00

P/L "DADEX / BETA/Polydex/Polythene"


pipes or equivalent make pipes for water
supply and gas supply i/c fitting, cutting,
jointing, jointing material making holes in
walls and filling the same with 1:4 CSM,
excavation and back filling complete

NSI

NSI

1/2" Dia Pipe


P/Making of manholes 24" x 24" inside
size with invert levels ranging from (-) 6"
to (-) 4' i/c 2-1/2' x 2-1/2' x 3" thick R.C.C
slab with 15" x 15" x 2-1/2" R.C.C cover
being placed on M.S. 1-1/2" x 1-1/2" x 1/4"
L-iron frame and 1-1/2" deep, 3" dia slot
with 1/2" dia M.S. lift bar placed / secured
in the R.C.C. cover i/c the cost of steel
reinforcement, excavation, 4" thick P.C.C.
bed, 9" thick brick walls in 1:6 CSM with
inside plaster in 1:4 CSM and benching
with 2" average thickness PCC 1:2:4
complete in all respects.

Total of Non-Schedule Items

ABSTRACT OF COST
UPGRADATION OF DHQ HOSPITAL ABBOTTABAD
SUI GAS
S.No Ref:

Description

Unit Quantity

Rate

SCHEDULE ITEMS

14-55-f

Providing and Fixing GI pipe & including


specials complete 1/2" dia (light).

2000

251.12

14-55-e

Providing and Fixing GI pipe & including


specials complete 3/4" dia (light).

2000

336.07

14-55-d

Providing and Fixing GI pipe & including


specials complete 1" dia (light).

1200

435.24

14-48-a.

Providing and Fixing brass ball float valve


Each
1/2" dia.

50

233.58

14-48-b.

Providing and Fixing brass ball float valve


Each
3/4" dia.

25

336.43

14-48-c.

Providing and Fixing brass ball float valve 1"


Each
dia.

15

390.88

14-51-a.

Providing and Fixing pressure regulator : No.


Each
103.

15

3,214.63

14-57-a.

Providing and Fixing brass gas cock : 1/2"


Each
dia.

60

191.27

14-57-b.

Providing and Fixing brass gas cock : 3/4"


Each
dia.

20

348.57

10

14-62-b.

Providing and Fixing approved best quality gas


Each
water heaters 30 gallons capacity.

20

19,499.00

11

14-60-a.

Providing and Fixing approved best quality gas


Each
room heaters Single pannel as required.

55

3,599.60

Total Amount

= Rs.

Add 03 % Location / Cost Factor

= Rs.

Total With Location/Cost Factor

= Rs.

ABSTRACT OF COST

RADATION OF DHQ HOSPITAL ABBOTTABAD


SUI GAS
Amount

502,240.00

672,140.00

522,288.00

11,679.00

8,410.75

5,863.20

48,219.45

11,476.20

6,971.40

389,980.00

197,978.00

2,377,246.00
71,317.38
2,448,563.38

S-ar putea să vă placă și