Documente Academic
Documente Profesional
Documente Cultură
SUBMITTED TO
MRS. ZEENAT THAKUR
SUBMITTED BY
SEEMA RANI
ROLL NO 121
MBA IIIRD SEMESTER
DECLARATION
I Seema Rani, Student of MBA IIIrd Semester of Swami Devi Dayal Institute of Engineering of
Technology, Barwala, Panchkula, hereby declare the Summer Internship report on WORKING
CAPITAL MANAGEMENT OF HMT LTD. PINJORE, submitted to Kurukshetra University,
Kurukshetra in partial fulfillment of degree of Master of Business Administration is the original
work conducted by me.
The information and data given in the report is authentic to the best of my knowledge.
This summer internship report is not being submitted to any other university for award of any
other degree, diploma or fellowship.
(Seema Rani)
ACKNOWLEDGEMENT
3
Preservation, inspiration and motivation have always played a key role in the success of any
venture. In the present world of competition and success, project is like a bridge between the
theoretical and practical working, willingly I prepared this report. First of all I would like to
thank the supreme power, the GOD who is obviously the one who has always guided me to work
on the right path of my life. I would at the outset to thank
MR. J. K. JAIN (GMF) and also thank to MR. DHARMVEER (manager of accounts
department) for the time to time help in completing this report. I also thank to the staff of H.M.T.
Ltd. Who spent their valuable time in completion of my report?
At last but not the least I am heartily thankful to those entire people who help me directly or
indirectly in completion of my report.
(SEEMA RANI)
PREFACE
Practical training is an important part of theoretical studies. It covers all that which remains
uncovered in the classrooms and the books. It offers all that which remains invaluable treasure of
experience. It provides an exposure to practical of management of business organization.
As we all know that practical training plays an important role of future building of an individual.
One can easily overcome the fear from that life in which he has to join as a member after some
time.
Just theoretical knowledge is not sufficient for the success of an individual so one should have
the practical knowledge about the theory of general life.
I have been given the opportunity to do the practical training in H.M.T. Ltd., PINJORE. I availed
of this opportunity in a very satisfactory manner. I expect that it will be very beneficial for me in
future building.
The analysis of research data is done with the help of tabulation and diagrammatically
representation of the data in respect to attitudes of workers towards respective facilities. At last
finding and suggestion, which came out after going through the whole survey of the organization
are mentioned.
TABLE OF CONTENTS
Sr.No. TOPIC
Page No.
TRAINING CERTIFICATE
DECLARATION
ACKNOWLEDGEMENT
PREFACE
CHAPTER-1
1
10
37
CHAPTER-2
4
REVIEW OF LITRATURE
45
CHAPTER-3
5
RESEARCH MATHODOLOGY
48
CHAPTER-4
6
54
CHAPTER-5
7
75
CHAPTER-6
8
79
CHAPTER-7
9
ANNEXURE
82
CHAPTER 1
INDUSTRY PROFILE
INDUSTRY PROFILE
HMT was conceived by the Government of India in 1949, and was incorporated in 1953,
with the objective of producing a limited range of machine tools, required for building
an industrial edifice for the country. As a Machine Tool manufacturing company.
With the success achieved in the initial years in absorbing the technology and in
attaining production competence far ahead of the original plans, the company launched
a bold plan of diversification and expansion which resulted in the duplication of the
Bangalore Unit and the setting up of new units at Pinjore, Kalamassery and Hyderabad.
In 1967, recession struck the Indian engineering industry and the consumption of
machine tools dipped drastically. The traumatic years of recession did indeed serve to
bring to the fore two latent strengths of HMT, namely, the urge to survive and the
confidence to innovate. With these strengths at full play, the Company emerged from
the recession.
With a Watch Factory already established in 1961-62, additional capacities for watch
production were contemplated to provide a greater cushion against cyclical fluctuations
in capital goods markets and also to meet the burgeoning demand for watches.
The 70s witnessed the fructification of all the diversification plans as envisaged by the
company. Then HMT setup, HMT' International Limited as a subsidiary company to
channel HMTs products and technical services abroad, and two more units for
manufacture of Watches, one at Srinagar and one at Tumkur.
HMT took over Machine Tool Corporation at Ajmer as its sixth machine tool unit. In
1990s the company restructured itself into five Business Groups viz., Machine Tools,
Watches, Tractors, Industrial Machinery and Engineering Components as part of
Business Reorganization.
To navigate through the challenges of the new millennium, HMT seeks strategic
alliances from global leaders to synergise its own strengths with symbiotic inputs from
the partners.
The products of the company include; Machine Tools, Watches, Bearing, Tractors,
Printing Machinery and Food Processing Machinery HMT MACHINE TOOLS
LIMITED is the subsidiary of the company having its manufacturing units at five
locations with each unit specialized in a particular family of Machines. The Sales and
Service network is spread across the length and breadth of the country.
2000, the company received the approval of the Government of India for the turnaround
plan submitted by the company, Consequently, the company signed a Memorandum of
Understanding with the Government of India on August 11, 2000 detailing various
actions to be taken on a time bound manner both by the Government and the company.
As per the restructuring plan, two separate subsidiary companies, namely HMT Machine
Tools Ltd and HMT Watches Ltd have been incorporated and these subsidiaries will take
over the business of Machine Tools and Watches of the company. In the year 2004, the
company signed agreement with UK-based Tractor for high power tractors. Also, they
signed Moue with State Bank of India (SBI) for tractor finance. During the year 200405, an Emission Testing Lab with an investment of 4 crore was set up to upgrade each
of the engines to conform to emission norms. During the year 2004-05, they increased
the installed capacity of Machine Tools to 1479 Nos with the increase of 90 Nos.
In the year 2006, the company established a high tech Engine Emission Testing Laboratory in
R&D Centre at their Tractor Division, Pinjore with an investment of Rs 50 million. During the
year 2007-08, Praga Tools Ltd, a subsidiary company was amalgamated with HMT Machine
Tools Ltd, another subsidiary company. During the year 2008-09, the company initiated a number
of operational measures such as improvement in their products, rationalization of product mix,
operational methods, and capital investments, new strategies for marketing and distribution and
introduction of productivity improvement schemes.
COMPANY PROFILE
(PINJORE UNIT)
10
6
COMPANY PROFILE
HMT Ltd is a public limited commercial organization involved in the manufacture and sales
of engineering goods as well as project consultancy. The company is engaged in the business
of manufacturing and selling tractors and food processing machines. Their segments include
machine tools, watches, tractors, bearings and exports. The company's products include
printing machine, bearings, and food processing machine, machine tools, watches and
tractors. They have five subsidiaries namely HMT Machine Tools Ltd, HMT Watches Ltd,
HMT Chinar Watches Ltd, HMT (International) Ltd and HMT Bearings Ltd. HMT Ltd was
incorporated in the year 1953 by the Government of India as a Machine Tool manufacturing
company with the name Hindustan Machine Tools Ltd. The company was incorporated with
the objective of producing a limited range of machine tools, required for building an
industrial edifice for the country.
Over the years, the company diversified into Watches, Tractors, Printing Machinery, Metal
Forming Presses, Die Casting & Plastic Processing Machinery, and CNC Systems &
Bearings. In 1960s, the company set up new units at Pinjore, Kalamassery and Hyderabad. In
1970s, they set up HMT International Ltd as a subsidiary company to channel HMT's
products and technical services abroad. They set up two units for manufacture of watches,
one at Srinagar and another at Tumkur. Also, they took over Machine Tool Corporation at
Ajmer as their sixth machine tool unit. In May 13, 1977, the company was converted into a
public limited company and in September 12, 1978, the name of the company was changed
from Hindustan Machine Tools Ltd to HMT Ltd.
In 1980s, the company as a part of vertical integration efforts, launched units to manufacture
Watches at Ranibagh, Watch Cases at Bangalore, Stepper Motors at Tumkur, CNC Systems at
Bangalore and Ball screws for use on CNC machines at Bangalore. They took over IndoNippon Precision Bearings Ltd, a state owned unit as a subsidiary, which was renamed HMTBearings Ltd. Also, they took over Praga Tools Ltd as another subsidiary. In 1990s, the
company restructured themselves into five Business Groups viz., Machine Tools, Watches,
Tractors, Industrial Machinery and Engineering Components as part of Business
Reorganization. In the year 1993, they launched two new brands, namely 'Ramani' for gents
and 'Utsav' for ladies.
11
HMT CHINAR WATCHES LIMITED: HMT, the first company to start watch
manufacturing in India has incorporated 'HMT CHINAR WATCHES LIMITED' as its
fully owned subsidiary on 4th September 2000 with Jammu as its head quarters.HMT
manufactures mechanical and quartz range watches.
HMT Bearings Limited: It was formerly known as Indo-Nippon Bearings & was
incorporated in the year 1970. It is the only company of its kind in the public sector set
up to manufacture Ball & Roller Bearings. The company was established in technical
collaboration with M/s Koyo Seiko Co. Ltd., Japan an internationally reputed
manufacturer of Bearings.
In the year 1981, the company became a subsidiary of HMT. The manufacturing unit is
located in Hyderabad and marketing and sales offices cater to the whole of India. The
company designs, manufactures and supplies Ball Bearings, Cylindrical Roller Bearings
and Taper Roller Bearings.
Praga Tools Limited: HMT took over Praga Tools Limited as one of its subsidiaries with
the transfer of majority of the share holding in the year 1988.Praga Tools has
contributed to the development of machine tool industry in the country and created a
vast band of skilled technicians...
Milestones achieved
13
HMT was conceived by the Government of India in 1949, and was incorporated in 1953, with
the objective of producing a limited range of machine tools, required for building an
THE 1960s:
With the success achieved in the initial years in absorbing the technology and in attaining
production competence far ahead of the original plans, the Company launched a bold plan of
diversification and expansion which resulted in the duplication of the Bangalore Unit and the
setting up of new units at Pinjore, Kalamassery and Hyderabad.
10
14
Pinjore
Kalamassery
Hyderabad
In 1967, recession struck the Indian Engineering Industry and the consumption of machine tools
dipped drastically. The traumatic years of recession did indeed serve to bring to the fore two
latent strengths of HMT, namely, the urge to survive and the confidence to innovate. With these
strengths at full play, the Company emerged from the recession:
With the world's widest range of machine tools and associated services under a single corporate
entity.
With action plans firmly launched for diversification into
Presses and Press Brakes, Printing Machines, Die Casting
and Plastic Injection Moulding Machines, that were
considered to have economic cycles that are different from
those of machine tools.
With export markets of enormous potential under active development.
THE 1970s:
The '70s witnessed the fructification of all the diversification plans as envisaged.
HMT setup
15
H.M.T. AT A GALANCE
16
Location
Tractor division
Product profile(tractor)
Organisation structure
Swot analysis
17
Pandit Jawaharlal Nehru, inaugurating HMTs First Manufacturing Unit, (Machine Tools,
Bangalore)
on June 10, 1955,
The constantly growing demand for machine tools prompted the company to conceive a planned
approach to diversification and expansion, which resulted in set up new units spread over the
country. The six machine tools factory of HMT together with homological machinery diversion
now reduce very wide range machine tools. The product mix for each factor has been involved to
produce specific families of machine tools.
Wrist watches were taken up for production as first steps towards diversification in the early
i960. HMT precision manufacturing capabilities led to the company to watch manufacturing over
the year. HMT has also diversifies into the manufacture of other enquiring products like tractors,
printing machine, presses, die casting and plastic injunction machine, lamp and lamp making
machinery, diary machinery, cnc system, ball screws and electronic ganging.
18
HMT machine tools expertise has been developed to such an extent that it can be design any kind
of machine. Pioneering the concept of technology in India, HMT has the distinction of being the
first company of CNC technology in India. HMT has the distinction of being the first company
to successfully manufacturing its own system in association with siwmwns HMTs commitment
to the development of machine technology is clearly reflected in fact that HMT has as may as
eleven Iso-9000 certified exclusive tools units spread across the country.
In 1975 HMT international ltd. Was set up to handle the international marketing of HMT is
organized in the mentioned business group of which machine and tools business group (TRP) are
located in Pinjore.
To establish ourselves as one of the worlds premier companies in the engineering field
19
business.
To ensure a satisfactory return on capital employed, to meet the growth needs as the
20
HMT AT A GLANCE
21
22
LOCATION
Located at foothills of the Himalaya at Pinjore in the north Indian state of Haryana is HMTs
state of the art manufacturing facility. Pinjore was chosen as the ideal plant site as it is centrally
and well connected by both rail and road. It is situated close to the legendry Grand Truck road; it
is 250 km from New Delhi and only 20 km from Chandigarh - the symbol of irx'dern India.
Apart from being easily accessible, Pinjore is the hub of mechanized market acd is in close
proximity to the thriving ancillary industry in north India.
23
TRACTOR DIVISION
HMT established tractor plant In Pinjore in 1971 to provide impetus to the country green
revolution. To begin with it started assembly of 25 HP. Tractor collaboration with m/s motocov
of erst while Czechoslovakia manufacturer of zetor brand of tractor pinjore was selected for the
project because it was with high vicinity.
At present HMT has its production line for nine models in the 25 HP,35 HP,49HP and 75 HP
ranges out of these the 345 HP models were developed by HMT own efforts. HMT also
manufactured and market stationary engines of different configurations. Like the product of the
machine tools division the product of the tractor division has been well received.
Through HMT was virtually the last one two enter the tractor industry. It enjoy sizeable marked
share and is the manufacture widest range of tractors in spite if though competition from old and
established manufacturers. HMT tractor has also received overwhelming response in
international market. It has received and executed export orders from USA, Australia, Srilanka,
Nepal, Zambia, Mauritius, and Slovenia etc.
24
PRODUCT PROFILE
MODEL
2522
HP RANGE
MAIN FEATURE
Orchard special
Hydraulic engine break
Direct excel manual break
3522
35
4511
45
HMT design
3522 CS
35
3522 DX
35
4022 SP
40
Power speed
5022 RX
50
Hydraulic break
6522 NPS
65
Hydraulic break
7522
75
25
ORGANISATION STRUCTURE
HMT ltd is a public sector undertaking with its head office at Bangalore and having units and
subsidiaries in various comer of India. Pinjore unit is headed by ED (T) tractor business group.
Who is reporting to chairman and managing director of HMT ltd. To general manager one each
for tractor and machine tool supports the executive director.
Division and functional chief i.e. finance, R&D, personal, project, production, maintenance,
aerials, purchase, engineering and marketing.
26
Machine
Tools
Product Range
TURNING MACHIENES
GRINDING MACHINES
MACHINING CENTRES
OTHER GPMs
DIECASTING MACHINES
PRESSES
CNC SYSTEMS
PRECISION BALLSCREWS
TURNING MACHINES
GRINDING MACHINES
27
28
Programmable
Knee
Type
Milling
Machine
Turret Ram Type Milling Machine
Column Drill
Broaching Machine
Knee Type Milling Machine
Radial Drill
Carbide Tool Lapping Machine
Vertical Surface Broaching Machine
Machine CTR-1
29
30
Cold
Chamber
500
CNC SYSTEMS
31
Turning Machine
Machining Centers
Turning Centers
PRODUCT RANGE IN MM
S.NO
MIN ID MAX OD
20
Ball Bearings
20
20
20
BALL BEARINGS:
32
entrenched to
33
Taper Roller Bearings range from extra light, light and medium series.
The manpower of HMT ltd is in excess that is a burden on PSU which is already going in
loss.
HMT ltd Pinjore is also facing the problem of financial inflow. Because of this way are
not able to meet the industrial demand at time.
34
replacement policy.
As the unit has to depend on its head office for major decision. It is not able to
meet its competitors in marketing.
OPPORTUNITIES
HMT has become a generic name for tractor. So the company has great opportunities in such
irket, if supply will be regular at reasonable prices. In 1987, HMT occupy second position tractor
industry.
THREATS
Its competitors are providing facilities which company not providing, that are why
customers of the company are attracting towards them.
Expansion of tractor industry creates new threats for the existing players.
35
INTRODUCTION OF
WORKING CAPITAL
MANAGEMENT
36
Fixed assets
Current assets
Fixed assets include land and building, plant and machinery, furniture and fittings etc. Fixed
assets are required to be retained in the business for a long period and yield returns over the life
of such assets.
Current assets, on the other hand, are required for day to day operation of the business and for
the efficient and effective use of fixed assets. Current assets include cash, bank, stock, debtors,
bill receivable, marketable securities etc. The capital employed in these assets is called working
capital. In any business there should be proper balance between fixed assets and current assets
and thus the main objective of working capital management is to determine the optimum amount
of working capital required.
37
Working capital is needed for the purchase of raw material and for the payment of various
To remove the gap between sale of goods and conversion of cash the working capital is
required.
HEDGING APPROACH
This approach is also called matching approach. In this approach there is a proper matching of
expected life of asset with the duration of fund. Usually, according to this approach longterm
sources are used for financing permanent current assets and fixed assets & short-term sources are
used for financing temporary current assets:
39
A
S
S
E
T
S
en
ent curr
n
a
m
r
e
P
t assets
Time
CONSERVATIVE APPROACH
In this approach there is more reliance on long-term financing in comparison to short-term
financing. Even some part of the temporary current is compared to finance from long-term
sources because long-term sources are less risky in comparison to short-term.
A
S
S
E
T
S
Fixed Assets
Time
AGGRESSIVE APPROACH
40
In this approach there is more reliance on short term financing and even a part of permanent
current assets is financed from short-term finance.
A
S
S
E
T
S
Time
In HMT Ltd., the current assets are financed from short term sources as well as long term sources, so
they follow conservative approach.
41
SIZE OF BUSINESS
Working capital requirements of a concern are directly influenced by the size of its business which may
be measured in terms of scale of operations. In HMT Ltd. products are of nature using in many
operations and thus its scale of operations is much greater in size and so it needs large amount of
working capital.
CREDIT POLICY
Dealings with debtors and creditors influence considerably the requirement of working capital. HMT
Ltd. allowed 90 days credit period to customers & get 300 days from creditors.
DIVIDEND POLICY
HMT Ltd. has no dividend policy.
42
Goodwill
Sufficient working capital enables a business concern to make prompt payments and helps in creating
and maintaining goodwill.
Easy loan
A concern having adequate working capital can arrange loan from banks and other sources on easy and
favorable terms.
Cash discount
Adequate working capital also enables a concern to avail cash discount on purchases and hence it
reduces costs.
43
Chapter-2
REVIEW OF
LITERATURE
44
The purpose of this chapter is to present a review of literature relating to the working capital
management. Although working capital is an important ingredient in the smooth working of
business entities, it has not attracted much attention of scholars. Whatever studies have
conducted, those have exercised profound influence on the understanding of working capital
management good number of these studies
conducted abroad, following which, Indian scholars have also conducted research studies
exploring various aspects of working capital. Special studies have been undertaken, mostly
economists, to study the dynamics of inventory investment which often represented largest
component of total working capital. As such the previous studies may be grouped into three
broad classes (1) studies conducted abroad, (2) studies conducted in India, and (3) studies
relating to determine of inventory investment. Studies on Working Capital Management Studies
adopting a new approach towards working capital management are reviewed here. Sagan in his
paper (1955),1 perhaps the first theoretical paper on the theory of working capital management,
emphasized the need for management of working capital accounts and warned that it could
vitally affect the health of the company. He realized the need to build up a theory of working
capital management. He discussed mainly the role and functions of money manager inefficient
working capital 48 management. Sagan pointed out the money managers operations were
primarily in the area of cash flows generated in the course of business transactions. However,
money manager must be familiar with what is being done with the control of inventories,
receivables and payables because all
concentrated mainly on cash component of working capital. Sagan indicated that the task of
money manager was to provide funds as and when needed and to invest temporarily surplus
funds as profitably as possible in view of his particular requirements of safety and liquidity of
funds by examining the risk and return of various investment opportunities. He suggested that
money manager should take his decisions on the basis of cash budget and total current assets
position rather than on the basis of traditional working capital ratios. This is important because
efficient money manager can avoid borrowing from outside even when his net working capital
position is low. The study pointed out that there was a need to improve the collection of funds
45
but it remained silent about the method of doing it. Moreover, this study is descriptive without
any empirical support.
Realising the dearth of pertinent literature on working capital management, Walker in his study
(1964)2 made a pioneering effort to develop a theory of working capital management by
empirically testing, though partially, three propositions based on risk-return trade-off of working
capital 49management. Walker studied the effect of the change in the level of working capital on
the rate of return in nine industries for the year 1961 and found the relationship between the level
of working capital and the rate of return to be negative. On the basis of this observation, Walker
formulated three following propositions:
Proposition I If the amount of working capital is to fixed capital, the amount of risk the firm
assumes is also varied and the opportunities for gain or loss are increased. Walker further stated
that if a firm wished to reduce its risk to the minimum, it should employ only equity capital for
financing of working capital; however by doing so, the firm reduced its opportunities for higher
gains on equity capital as it would not be taking advantage of leverage. In fact, the problem is not
whether to use debt capital but how much debt capital to use, which would depend on
management attitude towards risk and return. On the basis of this, he developed his second
proposition.
Proposition II The type of capital (debt or equity) used to finance working capital directly
affects the amount of risk that a firm assumes as well as the opportunities for gain or loss.
Walker again suggested that not only the debt-equity ratio, but also the maturity period of debt
would affect the risk-return trade-off. The longer the period of debt, the lower be the risk.
For, management would have enough opportunity to acquire funds from operations to meet the
debt obligations. But at the 50same time, long-term debt is costlier. On the basis of this, he
developed his third proposition: Proposition III The greater the disparity between the
maturities of a firms debt instruments and its flow of internally generated funds, the greater the
risk and vice-versa.
46
Chapter-3
RESEARCH
METHODOLOGY
47
RESEARCH METHODLOGY
OBJECTIVE OF THE STUDY
Working capital is synonymous with current assets. There is no denying the fact that working
capital is one of the most important tools in the hands of the company for the uccessful operation
of the business. It is imperative for the finance manager to properly ccess the future requirement
of working capital in the company,
Primary objective
Secondary objective
The main conclusion and give recommendation it is necessary to search about the given topic. As
my topic is related to the working capital, the secondary data has been very useful r this purpose.
The cost audit reports of various years have been used in analyzing the data. Mainly secondary
data has been used. To know about the working capital management, I have talked to various
persons in accounts departments.
It will be helpful for studying why profits are decreasing and liabilities are increasing.
TYPES OF RESEARCH
This research employed four type of research:
Descriptive research.
Analytical research.
Qualitative research.
Quantitative research.
ANALYTICAL RESEARCH
In it, we have to use facts and information already available and analysis these to make
an evaluation for project.
QUALITATIVE RESEARCH
In selecting the approximate research design of the study and the type of data needed, the choice
of data collection techniques is four grouped. It is done for:
Consumers needs.
Consumers preference for brand.
In depth understanding of consumers.
Availability for consumers.
QUANTITATIVE RESEARCH
Quantitative research is obtained to rate the different aspect on parameters.
Image of brand.
49
Brand loyalty.
Expectation of customers.
METHODOLOGY
The project includes both primary & secondary sources of data. The data collected through these
sources has been org. analyzed and interpreted so as to draw conclusion and arrive at appropriate
recommendation.
Primary source of data: - personal interview from various account officers in the
enterprise.
Secondary source of data: - annual report, website of HMT ltd. Company which contains
details which is helpful for making my project report.
STEPS IN METHODOLOGY
Collection of Data
Organization of Data
Presentation of Data
Analysis of Data
Interpretation of Data
50
COLLECTION OF DATA: both the primary and secondary data has been collected from
the market and the company respectively. The secondary data are provided through the annual
report; website etc. of the company and the primary data was collected through the medium of
face-to-face intersection/interviews with the business person in the market. Organization of data:
Data once collected needed to be organization for further processing. Data collected by me was
carefully gone through then the relevant and useful matter was assorted and properly organized.
Secondary data means data which are already available i.e. they refer to the data which have
already been collected and analyzed by someone else. Secondary data may be published or
unpublished data. The secondary data includes the Annual reports, website of HMT ltd.
Company which contains details which have contributed to complete my study and also to my
project report.
PRESENTATION OF DATA: The data collected is no use unless and unstill it is given in
presentable form. Thus after proper organization the data is given in a presentable form with
complete detail with the help of bar diagrams, pie chart etc.
ANALYSIS OF DATA: The data is carefully analyzing keeping in consideration both the
pros and cons for the purpose of arriving at concentrate conclusion.
INTERPRETATION OF DATA: After carefully analyzing the data, it has been apply
interpreted in order to give concrete conclusion and proper recommendation.
51
Some officers were too busy to give a sincere response to investigators and hence their
52
CHAPTER-4
ANALYSIS &
INTERPRETATION
53
54
RATIO ANALYSIS
Ratio analysis is a very popular and important technique of analyzing financial statements, Ratio
is a quantitative relationship between two or more items of profit and loss account, Profit
and loss account and balance sheet, or Balance sheet. The comparison between different
absolute figures leads to some meaningful conclusions by establishing relationship between
various facts as the presentation of figures in profit and loss account or 1 a balance sheet do not
reveal hard facts.
For example, the net profit shown in profit and loss account do not reveal any fact unless and
until it is compared with sales to get percentage of net profit on sales or compared with capital to
get percentage rate of return.
According to John Myers, Ratio analysis is a study of relationship among the various financial
factors of a business.
1. CURRENT RATIO;
Current ratio may be defined as the relationship between current assets and current liabilities.
This ratio also known as working capital ratio is a measure of general liquidity and is most
widely used to make the analysis of a short term financial position or liquidity of a firm. A ratio
equal or near to the rule of thumb of 2:1 i.e. current assets double the current liabilities is
considered to be satisfactory.
Current Assets
Current Ratio =
Current Liabilities
55
YEAR
2010-2011
2011-2012
2012-2013
CURRENT ASSETS
743.83
710.37
726.68
CURRENT
LIABILITIES
207.11
194.45
214.37
3.59
3.65
3.39
Current Ratio
CURRENT
RATIO
INTERPRETATION:As it can be observed from the above graph that Current Ratio is increasing from year 2011 to
2012 and decreasing from 2010 to 2011. As we know that a high current ratio indicates that the
firm is liquid and has the ability to pay its obligation.
From above graph we can see that current ratio is highest in year 2010.
This is due to more assets, thats why we have seen that company has less profit due to
more were deducted by head Depreciation.
But we have seen in every year this ratio is much higher than the standards.
56
Quick ratio
Liquid assets
Current liabilities
Where,
LIQUID ASSETS = CURRENT ASSETS - PREPAID EXPENSES - STOCK
2010-2011
2011-2012
2012-2013
3.28
3.45
3.25
57
INTERPRETATION
An acid test or quick ratio of 1:1 is considered satisfactory. As above diagram and
calculation shows that quick ratio of HMT is more than 1:1. So it is satisfactory.
SUGGESTIONS
Company should maintain the standard. It should not be more than that nor be less than
standard ratio.
Company should try to make good investments in short term assets.
58
The ratio establishes the relationship between fixed assets and shareholders funds, i.e.,
owners funds.
The long term solvency position of judged with the help of these ratios.
2010-2011
2011-2012
2012-2013
803.22
807.06
805.84
820.94
750.35
697.24
0.97
1.07
1.15
59
INTERPRETATION
This ratio depicts the long - term financial soundness of the business.
The lower the ratio, better it is from the solvency point of view.
In the above graph shows that year 2010 is higher so that no better for company point of
view.
60
Where,
NET CREDIT SALES = TOTAL CREDIT SALES - RETURN INWARDS AVERAGE
DEBTORS = (OPENING DEBTORS + CLOSING DEBTORS) / 2
Year
debtor turnover ratio
2010-2011
2011-2012
2012-2013
0.86:1
0.21:1
2.63:1
61
INTERPRETATION
This ratio also indicates that it decreases in 2011-2012 in comparison of 2010-2013. But
in 2010-2011 it increases very much in comparison of previous year.
5)
play a major role in generating sales.A high working capital turnover ratio shows efficient use of
working capital and quick turnover of current assets like stock and debtors. Formula to compute
this ratio is:Working Capital Turnover Ratio = Cost of goods sold
Working Capital
OF WORKING
CAPITAL
(Amount in Lakhs)
Year
2010-2011
2011-2012
2012-2013
4.9:1
0.98:1
1.72:1
62
INTERPRETATION
This ratio also indicate the weak position of working capital but as compare to 20102013, present position of working capital ratio in HMT is much better. So this ratio indicates the
under utilization of working capital.
SUGGESTIONS
Company should try to improve its working capital management.
63
turnover is in relation to annual sales, the greater the sales activity that the inventory is able to
support.
In short, it shows the speed with which the stock is rotated into sales or the number of
times the stock is turned into sales during the year. The higher the ratio, the better it is since it
indicates that stock is selling quickly.
64
Where,
COST OF GOODS SOLD = OPENING STOCK + PURCHASES + DIRECT
EXPENSES -CLOSING STOCK
AVERAGE STOCK = (OPENING STOCK + CLOSING STOCK) / 2
2010-2011
2011-2012
2012-2013
4.4:1
4.2:1
0.64:1
65
INTERPRETATION
The conversion of stock into sales is measured by inventory turnover ratio. As above calculation
and diagram shows that inventory turnover ratio of HMT is not satisfactory it is decreasing
continuously but last few years it is increasing. It means we are able to effective utilization of
inventory.
SUGGESTIONS
Company should take care of stock turnover ratio and try to increase it.
66
Net profit ratio is one of the ratio used check the profitability and operating/ management
efficiency of a firm.
Net Profit
*100
Net Sales
YEAR
2010-2011
2011-2012
2012-2013
-44.67
-70.79
-52.91
NET SALE
171.19
162.52
190.20
N.P.R.
-26.09
-43.55
-27.81
NET
PROFIT
67
YEAR
From above graph we can see that this ratio shows good sign in year 2012-2013, but there
is sudden decline in year 2010-2011 and making a loss.
Profitability decreases.
68
PARTICULARS
CURRENT ASSETS
Previous
Year
(2012)
Current
Year
(2013)
743.83
710.37
207.11
194.45
536.73
515.92
33.46
Total (A)
CURRENT
LIABILITIES
12.66
Total (B)
(A-B)
Net Decrease in Working
Capital
TOTAL
536.73
20.81
20.81
536.73
33.46
33.46
Analysis of 2011-2012
This statement also shows the negative balance of working capital. There is decrease in
the current assets. So the over all result is that there is decrease in working capital than previous
year.
69
PARTICULARS
CURRENT ASSETS
Previous
Year
(2012)
Current
Year
(2013)
710.37
726.68
194.45
214.37
515.92
512.31
Effect On WorkingCapital
(Increase) (Decrease)
16.31
Total (A)
CURRENT
LIABILITIES
19.92
Total (B)
(A-B)
Net Decrease in Working
Capital
TOTAL
515.92
3.61
3.61
515.92
19.92
19.92
Analysis of 2011-2012
This statement also shows the negative balance of working capital. There is increase in
the current assets. So the over all result is that there is Increase in working capital than previous
year.
70
cash. Net working capital depends upon period of operating cycle. Greater the period more will
be the need of working capital. Period of operating cycle in a manufacturing concern because in
trading concern because in trading unit cash is directly converted into finished goods.
Because of the time involved in an operating cycle there is a needed of working capital in the
form of current asset. Firm have to keep adequate stock of raw material to avoid risk on
availability of raw material. Similarly concern must have adequate stock of finished goods to
meet the demand in the market on continuous basis to avoid being out of stock. Concern also has
to sell finished good on credit due to completion, which necessities the money in debtors bill
receivables.
We can prepare operating cycle of HMT Ltd. Which the help of comparative statement inventory
as on 31st march 2011 this is as follow:
71
27.61 days
20.27 days
17.62 days
213 days
So, debtor collection period in HMT Ltd. is high, which should be below 213 days.
72
CHAPTER-5
FINDINGS &
RECOMANDATIONS
73
FINDINGS
Company has liquidity position with 3.39 as current ratio and 3.25 as liquid ratio.
The net loss of company decreases from 43.55crore to 27.81crore.
Debtor collection period in HMT Ltd. is high.
Current assets of company increases from 710.37crore to 726.68 crore and current
and Escorts. So these companies were the major players in the tractor industry.
In production department many machines are too old. These machines installed at the
time of establishment so its maintenance and repair costs affect the production cost.
Production department is facing the problem of inflow of funds. Many time productions
get delayed because of the problem of shortage of funds. Sometimes order is not
completed at the right time. So it becomes the reason of unsatisfaction of the buyers.
74
RECOMMENDATIONS
In HMT collection period is very high which may result in bad debts for company. So it
should be controlled.
HMT needs to reduce payment period so that company should pay debt in time & credit
worthless in not spoiled.
The product of HMT is good. But main problem is related to inadequacy of funds. So
management should stress on sufficient funds, so that supply can be according to demand.
10%
Exhibition 20%
So above budget states that there is no place for electronic media i.e. T.V, Radio,
advertisement. So HMT Ltd. should plan for electronic media because these days electronic
media has major place in advertisements.
75
76
CHAPTER-6
CONCLUSION &
BIBLOGRAPHY
77
CONCLUSIONS
After completing all the study of the project of working capital management in HMT Ltd., the
result, which I found in this study are as follows:
HMT Tractors at present occupy 7th position in the tractor industry which was 2nd in
1986-87. this was due to :
Increase in competition
Due to increase in the time period for the realization of debtors, cash and bank balances
has been decreased.
Production has started decreasing from 2010-2014. It needs a special attention of the
management to remove all the bottlers possible for such a downward trend which affects
profitability negatively.
Stock turnover ratio is decreasing constantly it shows that capital is blocked into the
inventory.
A lower debt turnover ratio indicates that sales have been made to customers who did not
deserve much credit.
78
BIBLIOGRAPHY
Book References
Internet References
www.hmtindia.com
www.hmttractors.com
Other References
79
CHAPTER- 9
ANNEXURE
80
1
Equity share capital
2. Mar'13
6. 760.35
3. Mar12
7. 760.35
4. Mar'11
8. 760.35
Share application
money
10.443.00
11.443.00
12. 443.00
14.-
15.-
16.-
18. -506.11
19. -453.20
20. -382.41
2
1
2
5
2
9
3
3
3
7
.
4
1
.
. Secured loans
22. 254.65
23.341.70
24. 324.91
. Unsecured loans
26. 366.26
27. 231.42
28. 196.07
, Total
30. 1,318.16
31. 1,323.27
32. 1,341.92
. Gross block
34. 136.39
35. 132.49
36. 120.02
Less : revaluation
reserve
38.-
39.-
40.-
Less : accumulated
depreciation
42. 96.93
43. 93.42
44. 90.36
4 Net block
5
49. Capital work-inprogress
46. 39.46
47. 39.06
48. 29.66
50. 0.82
51.2.29
52. 7.85
53. Investments
54. 765.56
55. 765.71
56. 765.71
58. 726.68
59.710.37
60. 743.83
6
1
.
6
5
.
62.214.37
63. 194.45
64. 207.11
66. 512.31
67. 515.92
68. 536.73
Less : current
liabilities &
provisions
Total net current
assets/Working
capital
81
69. Miscellaneous
expenses
70. -
71.0.29
74. 1,318.16
75. 1,323.27
73. Total
72. 1.98
76.1,341.92
82
2. Mar'13
3. Mar'12
4. Mar11
5.
Sales Turnover
6. 191.64
7. 164.44
8. 174.14
9.
Excise Duty
10. 1.44
11. 1.92
12. 2.95
13
NET SALES
14. 190.20
15. 162.52
16. 171.19
18. 0.00
19. 0.00
20. 0.00
22. 200.98
23.218.01
24. 242.53
26. 3.97
27. 4.37
28.5.13
31. 117.86
32. 120.23
34. 66.14
35. 63.67
36. 64.72
38. 0.00
39. 5.02
40. 5.62
42. 27.06
43. 35.11
44. 26.85
46. 0.00
47. -4.67
48. -4.34
51. 0.00
52. 0.00
CT
TOTAL
INCOME
25. Manufacturing
Expenses
Personal
Expenses
Administrative
Expenses
45. Expenses
Capitalized
49.
83
53. TOTAL
EXPENDITURE
54. 230.24
55. 221.37
56. 218.21
58. -40.04
59. -58.85
60. -47.02
61. EBITDA
62. -29.26
63. -3.36
64. 24.33
65. Depreciation
66. 3.92
67. 3.40
68. 2.99
70. 0.00
71. 1.38
72. 1.27
73. EBIT
74. -33.18
75. -8.14
76. 20.07
77. Interest
78. 19.68
79. 63.68
80. 65.83
81. EBT
82. -52.86
83.-71.83
84.-45.76
85. Taxes
86. 0.00
87. 1.81
88.-1.31
-73.64
-44.46
0.00
-0.9
-2.17
-0.0
3.77
1.96
Other Adjustments
0.00
0.00
0.00
REPORTED PAT
-52.91
-70.79
-44.67
84
Ratios
Per share ratios
Adjusted EPS (Rs)
-0.71
-0.96
-0.58
-0.64
-0.90
-0.52
-0.69
-0.93
-0.58
-0.61
-0.86
-0.53
-0.43
-0.77
-0.61
3.34
4.04
4.94
3.34
4.04
4.94
2.54
2.14
2.25
-6.66
-5.96
-5.06
Profitability ratios
Operating margin (%)
-17.25
-36.21
-27.46
-19.27
-38.30
-29.21
-21.44
-32.47
-18.41
-19.72
-31.58
-16.57
-23.99
-11.82
-23.07
-11.88
1.95
-1.11
2.61
1.84
1.39
1.03
Total debt/equity
2.44
1.87
1.38
29.05
34.89
42.04
1.42
1.23
1.43
Leverage ratios
85
3.39
1.73
3.65
1.82
3.59
2.01
Quick ratio
3.25
3.45
3.28
4.4
4.2
.64
0.29
-0.05
0.36
0.31
-0.03
0.38
62.45
65.20
82.If
3.43
3.08
3.28
0.02
0.10
0.34
0.17
Solvency ratio
0.52
0.53
0.51
0.86
0.21
2.63
Payout ratios
Coverage ratios
Component ratios
86