Sunteți pe pagina 1din 7

PROP[OSED 12 STORED BUILDING FOR IBSL - COLOMBO 08

Number of Light Fittings Price as per BoQ (Tender Stage)

Type of Light Fittigs


1

2
3

600mm, 18W T5 FLUORESCENT WITH


DIFFUSER-mirror
1200mm, 2x28W T5 FLUORESCENT WITH
DIFFUSER
EYE BALL LAMP WITH 40W DIMMERBLE
HALOGEN LAMP

Basem
ent

Groun
1st
d
Floor
Floor

2nd
Floor

3rd
Floor

4th
Floor

7th
Floor

8th
Floor

9th
Floor

10th
Floor

11th
Floor

12th
Floor

13th
Floor

59

30

75

140

19

22

22

19

19

19

19

12

79

86

14

11

18

96

89

109

83

83

83

10

10

10

10

10

10

10

30

15

19

54

3x7W LED CEILING MOUNTED SPOT LIGHT

INTERNAL WALL BRACKET (lift )c/w 13W


CFL(Up Down)

NICHE LIGHT (INDOOR) c/w 7W CFL

10

22

25

10

10

10

NICHE LIGHT (OUTDOOR IP-65) c/w 7W CFL

11

18

FLOOR LIGHT 9W

PENDENT LIGHT c/w 11W CFL

11

6th
Floor

40

10

5th
Floor

5
-

600x600mm, 3x14W T5 FLUORESCENT


WITH MIRROR LOUVERED FITTING
CEILING MOUNTED SCULPTURE -5x5W LED
SPOT LIGHTS

7
5

67

106

18

44

12 CEILING RECESSED LIGHT c/w 11W CFL

23

13

16

21

19

15

15

15

21

19

21

19

19

19

12

CEILING RECESSED LIGHT c/w 13W CFL

14 250W MH HI-BAY LAMP


15 250W FLOOD LAMP

16 Mirror Lamp 14W T5

17 Wall Bracket (Stair case)

Total Cost of light Fitting Before Design Ch

SIERRA CONSTRUCTION (PVT) LTD

PROP[OSED 12 STORED BUILDING FOR IBSL - COLOMBO 08


Total

Rate

Amount

0
61

7,044.00

429,684.00

516

5,549.00

2,863,284.00

763

5,549.00

4,233,887.00

26

3,249.00

84,474.00

187

2,329.00

435,523.00

36

3,019.00

108,684.00

60

2,157.00

129,420.00

29

1,582.00

45,878.00

235

6,412.00

1,506,820.00

5,549.00

11,098.00

23

2,847.00

65,481.00

219

2,847.00

623,493.00

12

26,134.00

313,608.00

26,134.00

130,670.00

89

2,789.00

248,221.00

Before Design Change (A) 11,230,225.00


KDS EDITED COPY
SIERRA CONSTRUCTION (PVT) LTD

PROP[OSED 12 STORED BUILDING FOR IBSL - COLOMBO 08

Light
Fittings price increasing due to change of the Scope
Groun
Type of Light Fittigs
1

600mm, 18W T5 FLUORESCENT


WITH DIFFUSER-mirror
1200mm, 2x28W T5
FLUORESCENT WITH DIFFUSER

EYE BALL LAMP WITH 40W


DIMMERBLE HALOGEN LAMP
3x7W LED CEILING MOUNTED
SPOT LIGHT
INTERNAL WALL BRACKET (lift )c/w
13W CFL(Up Down)
NICHE LIGHT (INDOOR) c/w 7W
CFL
NICHE LIGHT (OUTDOOR IP-65)
c/w 7W CFL
FLOOR LIGHT

PENDENT LIGHT c/w 11W CFL

10

600x600mm, 3x14W T5
FLUORESCENT WITH MIRROR
LOUVERED FITTING

3
4

5
6
7

Basem
d
ent
Floor

1st
Floor

2nd
Floor

3rd
Floor

4th
Floor

5th
Floor

6th
Floor

7th
Floor

8th
Floor

9th
Floor

10th
Floor

11th
Floor

12th
Floor

13th
Floor

Total
-

19

41

16

19

65

30

31

58

12

48

35

35

22

22

10

18

10

10

10

10

10

10

10

10

10

19
4

1
164

28

24

24

24

24

24

24

583
140

5
4

24

95

4
4

6
4

38
180
18

70
57
-

37

34

32

72

130

120

120

110

116

104

104

84
1,088

CEILING MOUNTED SCULPTURE

11 -5x5W LED SPOT LIGHTS

CEILING RECESSED LIGHT c/w

12 11W CFL
13

27

CEILING RECESSED LIGHT c/w


13W CFL

15

30
15

14 250W MH HI-BAY LAMP

Wall Bracket (Stair case)

15

11

15

18

18

18

11

11

11

11

12

15 250W FLOOD LAMP


16 Mirror Lamp
17 ITEM

22

NEW

5
7

Note : Item No:17 not included in original scope

Qty. increasing

SIERRA CONSTRUCTION (PVT) LTD

201
15
6
94

74
Total cost of light Fitting After changing Scope
Total Cost of light Fitting As per BOQ
Difference of Amount as per changing Scope (B) -

PROP[OSED 12 STORED BUILDING FOR IBSL - COLOMBO 08

Light
Fittings price increasing due to change of the Scope
Groun
Type of Light Fittigs

SIERRA CONSTRUCTION (PVT) LTD

Basem
d
ent
Floor

1st
Floor

2nd
Floor

3rd
Floor

Qty. decreasing
(NEW RATE)

4th
Floor

5th
Floor

6th
Floor

7th
Floor

8th
Floor

9th
Floor

10th
Floor

11th
Floor

12th
Floor

13th
Floor

Total

KDS EDIT

PROP[OSED 12 STORED BUILDING FOR IBSL - COLOMBO 08

pe
BoQ Rate

Amount

7,044.00

669,180.00

5,549.00

3,235,067.00

5,549.00

776,860.00

3,249.00

123,462.00

2,329.00

419,220.00

3,019.00
2,157.00

211,330.00
122,949.00

1,582.00

6,412.00
5,549.00

6,976,256.00
-

2,847.00

85,410.00

2,847.00

572,247.00

26,134.00
26,134.00
2,789.00

392,010.00
156,804.00
262,166.00

5,382.00
anging Scope (B)
g As per BOQ (A)
g Scope (B) - (A)

398,268.00
14,401,229.00
11,230,225.00
3,171,004.00

SIERRA CONSTRUCTION (PVT) LTD

PROP[OSED 12 STORED BUILDING FOR IBSL - COLOMBO 08

pe
BoQ Rate

Amount

KDS EDITED COPY

SIERRA CONSTRUCTION (PVT) LTD

PROP[OSED 12 STORED BUILDING FOR IBSL - COLOMBO 08

Light Fittings - price incresement due to change of the scope and difference in prime cost
Type of Light Fittings

Ground
Floor

Basement

1st Floor

2nd Floor

3rd Floor

4th Floor

5th Floor

6th Floor

7th Floor

8th Floor

9th Floor

10th Floor

11th Floor

12th Floor

As per the Original BOQ


13th Floor

SPARE

Total

600mm, 18W T5 FLUORESCENT


WITH DIFFUSER-mirror

Rate

Amount

Total

BoQ Rate

Due to Quantity Change

Amount

Total

1200mm, 2x28W T5
FLUORESCENT WITH DIFFUSER

41

16

EYE BALL LAMP WITH 40W


DIMMERBLE HALOGEN LAMP

19

65

30

31

58

3x7W LED CEILING MOUNTED


SPOT LIGHT

9,687.00

12

48

35

35

10

140

INTERNAL WALL BRACKET (lift )c/w


13W CFL(Up Down)

38

NICHE LIGHT (INDOOR) c/w 7W


CFL

22

22

10

18

10

10

10

10

10

10

10

10

10

180

2,329.00

419,220.00

187

2,329.00

435,523.00

NICHE LIGHT (OUTDOOR IP-65)


c/w 7W CFL

19

70

3,019.00

211,330.00

36

3,019.00

108,684.00

FLOOR LIGHT

57

2,157.00

122,949.00

60

2,157.00

129,420.00

PENDENT LIGHT c/w 11W CFL

1,582.00

29

1,582.00

45,878.00

95
583
140
38
180
70
57
-

235

6,412.00

1,506,820.00

1,088

11,098.00

10

V17.3

V17.2

V17.1

600x600mm, 3x14W T5
FLUORESCENT WITH MIRROR
LOUVERED FITTING
CEILING MOUNTED SCULPTURE
-5x5W LED SPOT LIGHTS

12

CEILING RECESSED LIGHT c/w


11W CFL

27

13

CEILING RECESSED LIGHT c/w


13W CFL

15

V17.5

19

1
164

28

24

24

24

24

24

24

24

5
4

37

11

14

15

250W MH HI-BAY LAMP

34

22

32

15

72

11

130

15

120

18

120

18

110

18

4
4

116

11

104

11

6
4

104

11

84

11

16

Mirror Lamp

Wall Bracket (Stair case)


ITEM

NEW

GRAND Total cost of light Fitting After changing Scope with price fluctuation

(C)

95

20

583

25

12

250W FLOOD LAMP

V17.4

18

15

17

1088

920,265.00

61

7,044.00

429,684.00

5,549.00

3,235,067.00

516

5,549.00

2,863,284.00

5,549.00

776,860.00

763

5,549.00

4,233,887.00

442,434.00

26

3,249.00

84,474.00

11,643.00

7,662.00

8,336,256.00

5,549.00

5,549.00

30

2,847.00

85,410.00

23

2,847.00

65,481.00

201

2,847.00

572,247.00

219

2,847.00

623,493.00

15

94

10

74

32,043.00

480,645.00

12

26,134.00

313,608.00

26,134.00

156,804.00

26,134.00

130,670.00

2,789.00

262,166.00

89

2,789.00

248,221.00

6,036.00

446,664.00
16,468,317.00

Total cost of light Fitting After changing Scope (B)

14,401,229.00

Difference of Amount as per changing Scope with price increasing (C) - (B)

2,067,088.00

Amount

30
201
15
6
94
74

7,044.00

669,180.00

5,549.00

3,235,067.00

5,549.00

776,860.00

3,249.00

123,462.00

2,329.00

419,220.00

3,019.00

211,330.00

2,157.00

122,949.00

1,582.00

6,412.00
5,549.00

Total Diference of Amount (C) - (A)

Note: Checked with the supplier and the supplier informed that ,they cant reduce price than given here

6,976,256.00
85,410.00

2,847.00

572,247.00

26,134.00

392,010.00

26,134.00

156,804.00

2,789.00

262,166.00

5,382.00

11,230,225.00

398,268.00
14,401,229.00

5,238,092.00

Qty. increasing
Qty. decreasing
Price increasing (NEW RATES)

2,847.00

11,230,225.00

Total Cost of light Fitting As per BOQ (A)

SIERRA CONSTRUCTION (PVT) LTD

BoQ Rate

KDS EDITED COPY

S-ar putea să vă placă și