Documente Academic
Documente Profesional
Documente Cultură
Balance
Projected Balance
Actual Balance
Difference
Income
ACTUAL
PROJECTED
Err:508
Err:508
$125
Expenses
Income 1
Income 2
Extra income
Total income
$5,800
$2,300
$1,500
$9,600
Income 1
Income 2
Extra income
Total income
$6,000
$1,000
$2,500
$9,500
ACTUAL
Err:508
PROJECTED
Err:508
ACTUAL
Extra income
$1,500
ACTUAL
Err:508
Budget Summary
Category
Children
Data
Sum - Projected CostSum - Actual Cost Sum - D
$170
$200
###
Extracurricular activ
$40
$40
###
Description
Medical
School Supplies
School Tuition
$30
$100
###
$60
###
$100
###
$400
$358
###
$1,100
$1,320
###
$100
$125
###
$2,830
$2,702
###
Insurance
$900
$900
###
Loans
$200
$200
###
Personal Care
$150
$140
###
Pets
$170
$100
###
Savings or Investments
$200
$200
###
Taxes
$300
$300
###
$1,425
$100
$450
$300
$25
$100
$1,375
###
$150
###
$400
###
$300
###
$25
###
$50
###
###
$450
###
Entertainment
Food
Gifts and Charity
Housing
Transportation
Bus/Taxi fare
Fuel
Insurance
Licensing
Maintenance
Parking fees
Vehicle payment
$450
Category
Total Result
Description
Budget Summary
Category
Children
Entertainment
Food
Gifts and Charity
Housing
Insurance
Loans
Personal Care
Pets
Savings or Investments
Taxes
Transportation
Sum - Difference
Category
Total Result
Sum - Difference
Monthly Expenses
Description
Category
Extracurricular activities
Children
Medical
Children
School Supplies
Budget Report
Projected Cost
Actual Cost
Difference
$40
$40
Err:509
Children
$30
$60
Err:509
School Tuition
Children
$100
$100
Err:509
Concerts
Entertainment
$50
$40
Err:509
Live Theater
Entertainment
$200
$150
Err:509
Movies
Entertainment
$50
$28
Err:509
Entertainment
$50
$30
Err:509
Sporting Events
Entertainment
$0
$40
Err:509
Video/DVD (Purchase)
Entertainment
$20
$50
Err:509
Video/DVD (Rental)
Entertainment
$30
$20
Err:509
Dining Out
Food
$1,000
$1,200
Err:509
Groceries
Food
$100
$120
Err:509
Charity 1
$75
$100
Err:509
Charity 2
$25
$25
Err:509
Gift 1
Gift 2
Cable/Satellite
Housing
$100
$100
Err:509
Electric
Housing
$45
$50
Err:509
Gas
Housing
$300
$400
Err:509
Housing
$200
Maintenance
Housing
$200
$150
Err:509
Mortgage or Rent
Housing
$1,700
$1,700
Err:509
Natural gas/oil
Housing
Online/Internet Service
Housing
$100
$100
Err:509
Phone (Cellular)
Housing
$60
$60
Err:509
Phone (Home)
Housing
$35
$39
Err:509
Supplies
Housing
$40
$55
Err:509
Housing
$25
$22
Err:509
Housing
$25
$26
Err:509
Health
Insurance
$400
$400
Err:509
Home
Insurance
$400
$400
Err:509
Life
Insurance
$100
$100
Err:509
Credit Card 1
Loans
$200
$200
Err:509
Credit Card 2
Loans
Err:509
Credit Card 3
Loans
Err:509
Personal
Loans
Err:509
Student
Loans
Clothing
Personal Care
Dry Cleaning
Personal Care
Err:509
Hair/Nails
Personal Care
Err:509
Health Club
Personal Care
Err:509
Medical
Personal Care
Food
Pets
$150
$75
Err:509
Grooming
Pets
$20
$25
Err:509
Medical
Pets
Toys
Pets
Investment account
Savings or Investments
Retirement account
Savings or Investments
Federal
Taxes
Local
Taxes
Err:509
State
Taxes
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
$150
$140
Err:509
Err:509
Err:509
Err:509
$200
$200
$300
$300
Err:509
Err:509
Err:509
Description
Category
Bus/Taxi fare
Transportation
$100
$150
Err:509
Fuel
Transportation
$450
$400
Err:509
Insurance
Transportation
$300
$300
Err:509
Licensing
Transportation
$25
$25
Err:509
Maintenance
Transportation
$100
$50
Err:509
Parking fees
Transportation
Vehicle payment
Transportation
$450
$450
Err:509
Err:508
Err:508
Err:508
Total
Projected Cost
Actual Cost
Difference
Err:509
Category
Children
$200
Children
Entertainment
$358
Entertainment
Food
Gifts and Charity
Housing
$1,320
$125
$2,702
Food
Gifts and Charity
Housing
Insurance
$900
Insurance
Loans
$200
Loans
Personal Care
$140
Personal Care
Pets
$100
Pets
Savings or Investments
$200
Savings or Investments
Taxes
$300
Taxes
Transportation
$1,375
Total Result
$7,920
Transportation