Sunteți pe pagina 1din 9

Mossaic Tiles LTD

Week 8 Case

Products
Profit per unit
Resources
Molding
Baking
Glazing
Clay
Production
Large Tiles
Small Tiles
Profit

Large Tiles (x1)


190

Small Tiles (x2)


240

0.18
0.27
0.16
32.8

0.15
0.58
0.2
20

Decision Variables
large tiles (x1) = B12

56.7010309278
154.6391752577
47886.5979381443

Decision Variables
small tiles (x2) = B13
Objective Function
=C4*B12+D4*B13

Mossaic Tiles LTD

Production
Large Tiles
Small Tiles
Profit

The new time from 0


0.16.

Week 8 Case

Products
Profit per unit
Resources
Molding
Baking
Glazing
Clay

Large Tiles (x1)


190
0.16
0.27
0.16
32.8

56.7010309278
154.6391752577
47886.5979381443

=C9*B12+D9*B13

Small Tiles (x2)


240
0.12
0.58
0.2
20

=C6*B12+D6*B13

Resources
Usage
Constraint
33.40206186
<=
105
<=
40
<=
4952.57732
<=

Available
60
105
40
6000

Left Over
26.59793814
0
0
1047.42268

=C7*B12+D7*B13
=C8*B12+D8*B13

=C9*B12+D9*B13

The new time from 0.18 to


0.16.
The new time from 0.15
to 0.12.

Resources
Usage
Constraint
27.62886598
<=
105
<=
40
<=
4952.57732
<=

Saleta Bynum
28-Aug-16

Available
60
105
40
6000

Left Over
32.37113402
0
0
1047.42268

=G6-E6
=G7-E7
=G8-E8
=G9-E9

Dr. Page
Assignment 1

B12:

Decision Variables
large tiles (x1) = B12

B13:

Decision Variables
small tiles (x2) = B13

B14:

Objective Function
=C4*B12+D4*B13

C27:

The new time from 0.18 to 0.16.

D27:

The new time from 0.15 to 0.12.

E6:

=C6*B12+D6*B13

E7:

=C7*B12+D7*B13

E8:

=C8*B12+D8*B13

E9:

=C9*B12+D9*B13

H6:

=G6-E6

H7:

=G7-E7

H8:

=G8-E8

H9:

=G9-E9

Microsoft Excel 16.0 Sensitivity Report


Worksheet: [Week 8 - Assignment 1 Case Problem Mossaic Tiles.xlsx]Sheet1
Report Created: 8/27/2016 8:50:12 PM

Variable Cells
Cell
Name
$B$12 Large Tiles Week 8 Case
$B$13 Small Tiles Week 8 Case

Final
Value
56.701030928
154.63917526

Reduced
Cost

Objective
Coefficient
0
190
0
240

Constraints
Cell
$E$6
$E$7
$E$8
$E$9

Name
Molding Usage
Baking Usage
Glazing Usage
Clay Usage

Final
Shadow
Constraint
Value
Price
R.H. Side
33.402061856
0
60
105 10.309278351
105
40 1170.1030928
40
4952.5773196
0
6000

lsx]Sheet1

Allowable
Increase

Allowable
Decrease
2 78.275862069
168.14814815
2.5

Allowable
Increase
1.00000E+030
11
2.9829712272
1.00000E+030

Allowable
Decrease
26.597938144
12.095238095
3.7931034483
1047.4226804

S-ar putea să vă placă și