Documente Academic
Documente Profesional
Documente Cultură
As of 29 January 2016
Main Board
Industry Sector : Basic Industry And Chemicals (3)
Industry Sub Sector : Animal Feed (36)
Individual Index
:
Listed Shares
:
Market Capitalization :
200.929
10,660,522,910
7,835,484,338,850
COMPANY HISTORY
Established Date
: 18-Jan-1971
Listing Date
: 23-Oct-1989
Under Writer IPO :
PT Ficorinvest
Securities Administration Bureau :
PT Adimitra Jasa Korpora
Rukan Kirana Boutique Office
Jln. Kirana Avenue III Blok F3 No. 5, Kelapa Gading, Jakarta Utara
: www.japfacomfeed.co.id
: mayap@japfacomfeed.co.id
Shares
Dividend
100.00
1:2
50.00
50.00
65.00
50.00
50.00
100.00
5.00
365.00
75.00
20.00
10.00
15.00
Cum Date
14-Jun-91
04-Jul-91
22-Apr-92
11-Jun-93
23-Jun-94
22-Jun-95
27-Jun-96
01-Aug-97
01-Jul-10
30-Jun-11
04-Jul-12
03-Jul-13
24-Jun-14
11-Apr-16
Ex Date
17-Jun-91
05-Jul-91
23-Apr-92
14-Jun-93
24-Jun-94
23-Jun-95
28-Jun-96
04-Aug-97
02-Jul-10
01-Jul-11
05-Jul-12
04-Jul-13
25-Jun-14
12-Apr-16
6,185,600,835 :
4,474,922,075 :
Recording
Date
21-Jun-91
12-Jul-91
30-Apr-92
23-Jun-93
01-Jul-94
03-Jul-95
08-Jul-96
12-Aug-97
06-Jul-10
05-Jul-11
09-Jul-12
08-Jul-13
27-Jun-14
14-Apr-16
58.02%
41.98%
Payment
Date
22-Jul-91
29-Jul-91
30-May-92
23-Jul-93
29-Jul-94
03-Aug-95
02-Aug-96
10-Sep-97
20-Jul-10
14-Jul-11
23-Jul-12
22-Jul-13
10-Jul-14
27-Apr-16
F/I
B
I
F
F
F
F
F
F
F
F
F
F
F
ISSUED HISTORY
No.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
Type of Listing
First Issue
Claim Issue
Bonus Shares
Company Listing
Convertible Bond
Escrow Shares
Conversion Stock
Merger with Multi Agro Persada Tbk.
Shares
4,000,000
24,000,000
80,000,000
12,000,000 T:
11,576,586 T:
1,041,893
1,356,796,181 T:
582,318,000
60,371,922
8,528,418,328
Listing
Date
23-Oct-89
12-Feb-90
29-Jul-91
18-Mar-92 :
05-Jun-92 :
14-Jul-93
01-Nov-93 :
01-Dec-09
02-Jul-12
19-Apr-13
Trading
Date
23-Oct-89
12-Feb-90
29-Jul-91
25-Mar-92
06-Jul-92
14-Jul-93
11-Dec-02
01-Dec-09
02-Jul-12
19-Apr-13
JPFA JAPFAComfeedIndonesiaTbk.
Closing
Price*
Volume
(Mill. Sh)
2,200
160
1,925
140
1,650
120
1,375
100
1,100
80
825
60
550
40
275
20
Jan-12
Jan-13
Jan-14
Jan-15
Jan-16
-35%
-70%
-105%
Jan 12
Jan 13
Jan 14
Jan 15
Jan 16
SHARES TRADED
2012
2013
2014
2015 Jan-16
303
1,326
56
246
1,725
3,216
179
242
1,622
2,083
226
242
1,405
916
170
244
233
161
14
20
Price (Rupiah)
High
Low
Close
Close*
6,200
3,775
6,150
1,230
9,700
1,040
1,220
1,220
1,705
935
950
950
965
296
635
635
755
560
735
735
21.85
6.83
2.48
23.18
16.60
1.91
14.46
5.33
1.11
16.73
6.00
1.28
12.17
PER (X)
9.79
PER Industry (X)
2.75
PBV (X)
* Adjusted price after corporate action
Closing Price
Freq.
Volume
Value
Day
TRADING ACTIVITIES
Month
Jan-12
Feb-12
Mar-12
Apr-12
May-12
Jun-12
Jul-12
Aug-12
Sep-12
Oct-12
Nov-12
Dec-12
High
4,200
4,525
4,350
4,325
4,725
4,950
4,925
4,500
4,975
5,150
5,500
6,200
Low
3,775
4,100
4,050
3,850
4,025
3,900
4,250
4,100
4,200
4,650
4,875
5,350
Close
4,100
4,325
4,125
4,225
4,150
4,925
4,350
4,450
4,700
4,875
5,350
6,150
(X)
6,058
5,823
4,033
5,575
6,093
9,261
4,224
2,803
3,024
3,659
2,752
2,896
Jan-13
Feb-13
Mar-13
Apr-13
May-13
Jun-13
Jul-13
Aug-13
Sep-13
Oct-13
Nov-13
Dec-13
7,150
8,750
9,500
9,700
2,150
1,970
1,670
1,380
1,550
1,570
1,420
1,310
5,900
6,850
8,000
1,900
1,770
1,320
1,200
1,060
1,040
1,370
1,200
1,180
7,000
8,150
9,450
1,930
1,980
1,610
1,220
1,180
1,390
1,400
1,240
1,220
2,786
5,892
6,773
10,835
18,263
37,246
33,381
19,561
17,477
10,070
8,469
8,220
53,704
22,728
20,545
70,122
164,390
427,885
339,714
234,681
210,189
84,300
58,114
39,049
297,589
181,284
181,824
240,880
326,911
672,988
485,503
287,347
289,694
124,463
79,221
48,367
21
18
19
22
22
19
23
17
21
21
20
19
Jan-14
Feb-14
Mar-14
Apr-14
May-14
Jun-14
Jul-14
Aug-14
Sep-14
Oct-14
Nov-14
Dec-14
1,500
1,670
1,705
1,475
1,395
1,335
1,300
1,320
1,400
1,260
1,250
1,155
1,220
1,360
1,400
1,240
1,215
1,130
1,190
1,215
1,225
1,125
1,060
935
1,390
1,595
1,410
1,265
1,315
1,220
1,260
1,290
1,230
1,255
1,145
950
16,827
20,077
18,100
21,509
27,185
24,691
15,045
14,950
20,455
13,740
15,428
17,757
58,335
96,263
99,775
122,781
244,404
251,640
124,998
118,073
179,824
72,476
108,882
144,390
78,689
148,371
156,675
165,573
322,857
306,494
156,023
151,042
238,821
86,836
122,793
148,752
20
20
20
20
18
21
18
20
22
23
20
20
Jan-15
Feb-15
Mar-15
Apr-15
May-15
Jun-15
Jul-15
Aug-15
Sep-15
Oct-15
Nov-15
Dec-15
965
915
895
805
735
685
565
450
379
515
500
650
875
780
750
545
520
525
411
303
296
299
379
430
890
900
780
550
680
535
440
368
297
440
470
635
16,449
16,827
16,516
16,813
14,919
10,338
8,249
8,963
7,870
19,050
20,599
13,219
152,685
182,019
139,647
182,087
140,706
60,910
45,874
33,798
71,015
109,838
144,143
142,197
139,378
156,131
117,562
129,945
89,644
36,793
23,763
12,162
21,708
45,599
63,626
79,895
21
19
22
21
19
21
19
20
21
21
21
19
Jan-16
755
560
735
13,763
233,444
160,981
20
21
21
21
20
21
21
22
19
20
22
20
18
JPFA JAPFAComfeedIndonesiaTbk.
Financial Data and Ratios
Public Accountant : Mulyamin Sensi Suryanto & Lianny (independent member of Moore Stephens International Limited)
BALANCE SHEET
Dec-11
Dec-12
Dec-13
Dec-14
Dec-15
827,444
872,441
1,745,963
768,461
901,207
1,253,885
Assets
Receivables
726,129
956,999
1,249,813
1,312,779
Inventories
2,640,526
3,634,152
4,727,474
5,133,782
5,854,975
Current Assets
4,932,300
6,429,500
9,004,667
8,709,315
9,604,154
Fixed Assets
2,933,581
4,064,770
5,272,131
6,361,632
6,808,971
39,355
40,782
59,031
81,098
86,283
Other Assets
Total Assets
Growth (%)
10,500
7,000
36.09%
5.45%
9.08%
3,500
-
3,099,991
3,523,891
4,361,546
4,916,448
5,352,670
1,381,079
2,674,246
5,310,822
5,523,993
5,697,104
Total Liabilities
4,481,070
6,198,137
Growth (%)
14,000
32.60%
Current Liabilities
38.32%
56.05%
7.94%
5.84%
Liabilities
17,500
2011
2012
2013
2014
2015
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
Paid up Capital
1,605,878
1,666,250
1,666,250
1,666,250
1,666,250
2,072
2,072
10,661
1,666,250
10,661
200&40
200&40
200&40
968,308
1,800,363
2,182,807
2,408,794
2,797,573
3,785,347
4,763,327
5,245,222
5,289,994
6,109,692
25.84%
10.12%
0.85%
15.50%
Dec-12
Dec-13
Dec-14
Dec-15
Growth (%)
INCOME STATEMENTS
Total Revenues
Dec-11
14.07%
20.07%
14.23%
2.31%
2,560,345
3,183,905
3,617,845
3,425,574
3,993,001
Expenses (Income)
1,688,036
1,819,014
2,721,898
2,883,025
2,265,058
872,309
1,364,891
56.47%
Growth (%)
2013
2014
4,863
3,785
3,617
2,371
1,124
-122
2011
2012
2015
1,364,891
895,947
542,549
697,677
290,314
255,310
157,703
173,193
640,637
384,846
524,484
-40.38%
-39.93%
36.28%
872,309
Tax
200,835
671,474
1,074,577
60.03%
Growth (%)
2014
2015
17,833
19,918
-1,030,266
25,023
21,412
24,459
25,023
5,290
Gross Profit
Operating Profit
4,763
5,245
Growth (%)
Cost of Revenues
6,110
6,110
15,633
14,814
9,709
4,604
Period Attributable
Comprehensive Income
Comprehensive Attributable
RATIOS
Current Ratio (%)
Dividend (Rp)
1,074,577
595,248
332,389
468,230
650,169
1,077,433
661,699
371,288
925,458
616,310
318,831
857,195
Dec-11
Dec-12
Dec-13
Dec-14
Dec-15
159.11
182.45
206.46
177.15
179.43
75.00
20.00
10.00
15.00
518.69
55.84
0.20
43.92
BV (Rp)
1,827.14
2,299.20
492.02
3.17
573.11
DAR (X)
0.54
0.57
0.65
0.66
0.64
DER(X)
1.18
1.30
1.84
1.97
1.81
ROA (%)
8.12
9.80
4.29
2.45
3.06
ROE (%)
17.74
22.56
12.21
7.27
8.58
GPM (%)
16.38
17.85
16.90
14.01
15.96
OPM (%)
5.58
7.65
NPM (%)
4.30
6.03
2.99
1.57
2.10
3.86
17.91
34.15
0.33
0.82
2.36
EPS (Rp)
1.96
-500
2011
2012
2013
855
671
641
524
636
385
417
198
-21
2011
2012
2013
2014
2015