Documente Academic
Documente Profesional
Documente Cultură
BT renewal to R/F
-------------------------------------------
Type of Proposal
BT renewal
Estimate cost
RS.
2.25
Length proposed
2.25
Road Number
Lakhs
SoR 2014-2015
PANCHAYAT RAJ ENGINEERING DEPARTMENT
SPECIFICATION REPORT
Grant
Estimate cost : Rs.
MRR 2014-15
29.25
Lakhs
Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings
and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material t
Maintenance of bituminous surface road - Repair to pot holes by removal of failed material, trimming
the sides to vertical and leveling the bottom, cleaning the same with compressed air or any appropriate
method filled with 75mm B.M, applying bitumen emul
Scarifying the existing bituminous road surface to a depth of 50 mm and disposal of scarified material
with all lifts and lead upto 1000 m as per Technical Specification Clause 305.4.3 MORTH including
contractors profit & Over head charges, VAT.
0.00
0.00
Add for road furniture like KM, HM stones, Sign boards, logo boards.
10
The estimate is prepared with the SSR for the year 2014-2015.
Executive Engineer
Superintending Engineer
Description of Work
Length
No
2.25 KM
L
Est. Cost.
B
29.25
Qty
URAL ROADS
Amount
Schedule-A
S.No
Quantity
Description
3
BT renewal to R/F ------------------------------------------2700.00 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes,
shrubs, saplings and trees of girth upto 300 mm, removal of stumps of such trees cut
earlier and disposal of unserviceable materials and stacking of serviceable material to be
used or auctioned, upto a lead of 1000 m including removal and disposal of top organic
soil not exceeding 150 mm in thickness as per Technical Specification Clause 201
MORD . including contractors profit & Over head charges but excluding VAT.
Specification No
Rate
Amount
Unit of
measur
ement
6
4
201 MORD
1.98
Sqm
5346.00
0.00
Maintenance of Earthen shoulder - Stripping excess soil from the shoulder surface to
achieve the approved level and compacting with plate compactor at OMC as per drawings
and Technical Specification Clause 1903 MORD / 3003 MORTH including overhead
charges & Contractors profit etc., Complete but Excluding VAT.
1903 MORD
145.73
Cum
0.00
0.00
301.4 MORD
18.36
Sqm
0.00
0.00
Construction of embankment with approved material obtained from borrow pits with all
lifts, transporting to site, spreading, grading to required slope and compacting with
vibratory roller 80-100 KN to meet requirement of Tables 300.1 and 300.2 with a lead upto
1000 m as per Technical Specification Clause 301.5 MORD including contractors profit &
Over head charges but excluding excluding VAT & Seigonarage charges etc. complete.
301.5 MORD
177.98
Cum
0.00
0.00
303 MORD
213.78
Cum
0.00
S.No
Quantity
Description
Specification No
Rate
Amount
1451.08
Unit of
measur
ement
Cum
0.00
401 MORD
675.00
Construction of Shoulders by providing selected earth having MDD not less than 1.85 303, 407 MORD
g/cc with LL & PI not more than 40% and 20 respectively. and, spreading in uniform layers and clause 305 &
with tractor grader on prepared surface, and compacted at OMC with vibratory roller 80- 305.4.4 MORTH
100 kN to achieve the desired density, complete as per Technical Specification Clause
407 MORD and clause 305 & 305.4.4 MORTH including overhead charges & Contractor
profit etc., Complete, but excluding VAT & Seigonarage charges etc. complete.
213.78
Cum
144301.50
117.38
Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam
specification including premixing the material with water at OMC in mechanical mixer
(Pug Mill), carriage of mixed material by tipper to site, laying in uniform layers in subbase/base course on a well prepared sub-base and compacting with Vibratory Roller 80100 kN weight to achieve the desired density including lighting, barricading and
maintenance of diversion, etc as per Tables 400.11 & 400.12 and Technical Specification
Clause 406 MORD/ MORTH,including overhead charges & Contractor profit but excluding
VAT & seigneorage charges etc., complete
406 MORD
2211.54
Cum
259579.51
888.75
Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of
granular base including cleaning of road surface and spraying primer at the rate of 0.701.0 kg/sqm using mechanical means as per Technical Specification Clause 502 MORD
(for use on Wet mix macadam & WBM) ,including overhead charges & Contractors profit
etc., Complete but Excluding VAT and seigniorage charges etc., complete for Prime Coat
502 MORD
39.38
Sqm
34998.98
10
8437.50 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor
at the rate of 0.25 to 0.30 kg per sqm on the prepared granular surfaces treated with
primer & cleaned with Hydraulic broom as per Technical Specification Clause 503
MORD,including overhead charges & Contractors profit etc., Complete but Excluding VAT
and seigniorage charges etc., complete for Tack Coat
503 MORD
14.32
Sqm
120825.00
0.00
S.No
Quantity
Description
Specification No
Rate
11
0.00
Providing and laying bituminous macadam with 40-60 TPH hot mix plant using crushed
aggregates of grading as per Table 500.4 premixed with bituminous binder, transported to
site upto a lead of 1000 m laid over a previously prepared surface with paver finisher to
the required grade, level and alignment and rolled to achieved the desired compaction as
per Technical Specification Clause 504 MORD (using vibratory Roller 80-100 KN for
intermediate rolling and 3 wheel roller 80-100 KN for initial and final rolling) including
overhead charges & Contractors profit
etc., Complete but Excluding VAT and
seignioragecharges etc., complete
504 MORD
12
0.00
512 MORTH
13
0.00
Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain
cement concrete pavement, thickness as per design, over a prepared sub base, with 43
grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of not less than 0.2 cum
capacity and appropeiate weigh batcher using approved mix design, laid in approved fixed
side formwork (steel channel, laying and fixing of 125 mictron thick polythene film,
wedges, steel plates including levelling the formwork as per drawing), spreading the
concrete with sholvels, rakes, compacted using needle, scareed and plate vibrators and
finished in continuous operation including provision of contraction and expansion,
construction joints, applying debonding strips, primer, sealant, dowel bars, near
approaches to bridge / culvert and construction joints, admixtures as approved, curing of
concrete slabs for 14- days, curing compound (where specified) and water finishing to
lines and grade as per drawing and Technical Specification Clause 1501 MORD including
overhead charges & Contractors profit but excluding VAT and seinorage charges etc.,
complete
1501 MORD
14
0.00
Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & Clauses 800 and
10mm metal (HBG) mechanically mixed excluding reinforcement complete as per drawing
1206.3
and technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including
overhead charges & Contractors profit but excluding VAT and seigniorage charges Total
Constuction of 600 mm Dia pipe culverts (1 No)
Amount
8474.19
Unit of
measur
ement
Cum
214.09
Sqm
0.00
Cum
0.00
Cum
0.00
6289.82
6180.66
0.00
611005.83
S.No
Quantity
Description
Specification No
Rate
Amount
92.84
Unit of
measur
ement
Cum
15
0.00
Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding
VAT and seigniorage charges - For Foundations
305 of MORD
16
0.00
Filling in foundation trenches / Pipe bedding with Sand as per drawing and technical
specification Clause 305.3.9 MORD & 304 MORTH ,including overhead charges &
Contractors profit but excluding VAT and seigniorage charges.
305.3.9 MORD
641.24
Cum
0.00
17
0.00
Providing concrete for plain concrete M 10 grade in open foundations using 40 mm Clause 802, 803,
nominal size Graded hard stone aggregate (HBG), mechanically mixed, placed in
1202 & 1203
foundation and compacted by vibration including curing for 14 days complete as per
MORD
drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500,
1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT
and seigniorage charges For levelling course
4034.93
Cum
0.00
18
0.00
Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed
in foundation complete as per drawings and technical specification Clauses 802, 804, 805,
806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead
charges & Contractors profit but excluding VAT and seigniorage charges For Head
walls and Parapet
Clauses 802,
804, 805, 806,
807, 1202 and
1204 MORD
4514.69
Cum
0.00
19
0.00
Providing and laying reinforced cement concrete pipe NP3 for culverts on first class
bedding of granular material including fixing collar with cement mortar 1:2 but excluding
excavation, protection works, backfilling, concrete and masonry works in head wall and
parapets. Tech Specification Clause 1106 MORD ,including overhead charges &
Contractors profit but excluding VAT and seigniorage charges - For Pipe Culverts with
600mm dia NP3 pipes
Clause 1106
MORD
3386.47
Rmt
0.00
Total
20
131.17
21
18.74
0.00
0.00
305 MORD
92.84
Cum
12177.82
305.3.9 MORD
641.24
Cum
12016.84
S.No
Quantity
Description
Specification No
22
17.22
Providing concrete for plain concrete M 10 grade in open foundations using 40 mm 802, 803, 1202 &
nominal size Graded hard stone aggregate (HBG), mechanically mixed, placed in
1203 MORD
foundation and compacted by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500,
1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT
and seigniorage charges For levelling course
23
88.01
24
Rate
4034.93
Unit of
measur
ement
Cum
Amount
69481.49
Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed 802, 804, 805,
in foundation complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202
806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead and 1204 MORD
charges & Contractors profit but excluding VAT and seigniorage charges - for Footings
4514.69
Cum
397337.87
52.34
Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed 802, 804, 805,
in substructure complete as per drawings and technical specification Clauses 802, 804, 806, 807, 1202
805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including and 1204 MORD
overhead charges & Contractors profit but excluding VAT and seigniorage charges - For
Abutments
4775.14
Cum
249930.83
25
4.23
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG)
mechanically mixed in substructure complete as per drawings and technical specification
Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200
MORTH ,including overhead charges & Contractors profit but excluding VAT and
seigniorage charges (upto 5m height) For Bed blocks
Clauses 802,
804, 805, 806,
807, 1202 and
1204 MORD
6515.62
Cum
27561.07
26
3.31
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 &
10mm metal (HBG) mechanically mixed in superstructure as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700
MORTH ,including overhead charges & Contractors profit but excluding VAT and
seigniorage chargesupto 5m height. - For Super Structure (Deck slab) For Deck slab
Clauses 800,
1205.4 and
1205.5 MORD
7107.95
Cum
23527.31
27
1.63
Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 &
10mm metal (HBG) mechanically mixed excluding reinforcement complete as per drawing
and technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including
overhead charges & Contractors profit but excluding VAT and seigniorage charges -
800, 1206.3
MORD
6180.66
Cum
10074.48
28
0.20
Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete
as per drawings and technical specification Clauses 1002, 1005, 1010 & 1202 MORD /
Sections 1600 & 2200 MORTH for Bars below 36 mm dia including over laps and
wastage, where they are not welded ,including overhead charges & Contractors profit but
excluding VAT and seigniorage charges - For Sub Structures
Clauses 1002,
1005, 1010 &
1202 MORD
59317.39
MT
11863.48
S.No
Quantity
Description
Specification No
Rate
29
0.80
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per
drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600
MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not
welded ,including overhead charges & Contractors profit but excluding VAT and
seigniorage charges - For Super Structures
Clauses 1002,
1010 and 1202
MORD
60453.97
Unit of
measur
ement
MT
Total
Construction of 3m span RCC slab culvert (1 No.)
Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding
VAT and seigniorage charges - For Foundations
30
0.00
31
0.00
Filling in foundation trenches with Sand as per drawing and technical specification Clause
305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit but
excluding VAT and seigniorage charges etc.,complete for foundations.
32
0.00
33
Amount
48363.18
862334.37
305 MORD
92.84
Cum
0.00
305.3.9 MORD
641.24
Cum
0.00
Providing concrete for plain concrete M 10 grade in open foundations using 40 mm 802, 803, 1202 &
nominal size Graded hard stone aggregate (HBG), mechanically mixed, placed in
1203 MORD
foundation and compacted by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500,
1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT
and seigniorage charges For levelling course
4034.93
Cum
0.00
0.00
Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed 802, 804, 805,
in foundation complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202
806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead and 1204 MORD
charges & Contractors profit but excluding VAT and seigniorage charges - Footings
4514.69
Cum
0.00
34
0.00
Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed 802, 804, 805,
in substructure complete as per drawings and technical specification Clauses 802, 804, 806, 807, 1202
805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including and 1204 MORD
overhead charges & Contractors profit but excluding VAT and seigniorage charges Abutments
4775.14
Cum
0.00
35
0.00
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG)
mechanically mixed in substructure complete as per drawings and technical specification
Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200
MORTH ,including overhead charges & Contractors profit but excluding VAT and
seigniorage charges (upto 5m height) Bed blocks
6515.62
Cum
0.00
Clauses 802,
804, 805, 806,
807, 1202 and
1204 MORD
S.No
Quantity
Description
Specification No
Rate
Amount
7107.95
Unit of
measur
ement
Cum
36
0.00
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 &
10mm metal (HBG) mechanically mixed in superstructure as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700
MORTH ,including overhead charges & Contractors profit but excluding VAT and
seigniorage chargesupto 5m height. - For Super Structure (Deck slab)
Clauses 800,
1205.4 and
1205.5 MORD
37
0.00
Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & Clauses 800 and
10mm metal (HBG) mechanically mixed excluding reinforcement complete as per drawing
1206.3
and technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including
overhead charges & Contractors profit but excluding VAT and seigniorage charges -
6180.66
Cum
0.00
38
0.00
Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete
as per drawings and technical specification Clauses 1002, 1005, 1010 & 1202 MORD /
Sections 1600 & 2200 MORTH for Bars below 36 mm dia including over laps and
wastage, where they are not welded ,including overhead charges & Contractors profit but
excluding VAT and seigniorage charges - For Sub Structures
Clauses 1002,
1005, 1010 &
1202 MORD
59317.39
MT
0.00
39
0.00
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per
drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600
MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not
welded ,including overhead charges & Contractors profit but excluding VAT and
seigniorage charges - For Super Structures
Clauses 1002,
1010 and 1202
MORD
60453.97
MT
0.00
Total
Construction of Protection works/ retaining walls
Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding
VAT and seigniorage charges - For Foundations
40
0.00
41
0.00
Filling in foundation trenches / Pipe bedding with Sand as per drawing and technical
specification Clause 305.3.9 MORD & 304 MORTH ,including overhead charges &
Contractors profit but excluding VAT and seigniorage charges.
42
0.00
Providing concrete for plain concrete M 10 grade in open foundations using 40 mm 802, 803, 1202 &
nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and
1203 MORD
compacted by vibration including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH ,including overhead charges & Contractors profit but excluding VAT and
seigniorage charges For levelling course
0.00
0.00
305 MORD
92.84
Cum
0.00
305.3.9 MORD
641.24
Cum
0.00
4034.93
Cum
0.00
S.No
Quantity
Description
Specification No
43
0.00
Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed for 802, 804, 805,
Guide walls complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202
806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead and 1204 MORD
charges & Contractors profit but excluding VAT and seigniorage charges - For , Retaining
wall
44
0.00
Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & Clauses 800 and
10mm metal (HBG) mechanically mixed excluding reinforcement complete as per drawing
1206.3
and technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including
overhead charges & Contractors profit but excluding VAT and seigniorage charges -
Rate
Amount
4514.69
Unit of
measur
ement
Cum
6180.66
Cum
0.00
0.00
0.00
1510275.32
Grand Total
Grand Total
Total no. of Items 44 only
(Rupees One Crore Eighty Three Lakhs Two Thousand Three Hundred Eighty Seven
and Paise Sixty One only)
Engineer-In-Chief , PR,
Hyderabad
Seignorage Charges
BT renewal to R/F ------------------------------------------S No
Description of Work
1
5
9
8
2
Road Portion
Shoulders
WMM
SDBC
Mtc. BT 75mm BM
HM stones
Quantity
(Finished
item )
Unit
cum
cum
cum
cum
Earth
Metal
Metal
Metal
No
earth
Metal in
PCC M15
Sand in
PCC M16
earth
Metal in
PCC M15
Sand in
PCC M16
earth
Metal in
PCC M15
Sand in
PCC M16
earth
Metal in
PCC M15
Sand in
PCC M16
earth
675.00
117.38
210.94
4.87
Description
Total
Seignorage
of Material Quantity of Charges /
Material
Cum
Collected
6
675.00
156.11
309.92
6.89
Seignorage
Charges
Amount
8
22.00
50.00
50.00
50.00
14850.00
7805.44
15495.98
344.73
12.51
11.376
22.00
50.00
275.22
568.80
6.8256
40.00
273.02
8.31
9.048
22.00
50.00
182.82
452.40
5.4288
40.00
217.15
0.504
0.4032
22.00
50.00
11.09
20.16
0.24192
40.00
9.68
0.252
0.2016
22.00
50.00
5.54
10.08
0.12096
40.00
4.84
0.252
22.00
5.54
0.2016
50.00
10.08
0.12096
40.00
4.84
Road Furniture
ordinary Km stone
PMGSY Board
No
No
No
No
Metal in
PCC M15
Sand in
PCC M16
Grand Total
Executive Engineer
40547.41
40548.00
General Abstract
BT renewal to R/F ------------------------------------------Estimate amount:
S.No.
1
Description
Rs:
km/ No.
Amount
Road portion
a) Road Portion
29.25 Lakhs
2.25
km
2691080
Road furniture
36936
Total
Add VAT @ 5 %
Add QC @ 0.5 %
Unforeseen items
2728016
136401
13640
40548
6395
2925000
Executive Engineer
2925000
2925000
200
100
3.75
3.75
0.2
0.2
150
75
225
6200
1395000
FORMAT F-6
Maintennace of Rural Roads
BT renewal to R/F ------------------------------------------Road portion
2.25
KM
No
Measurments
Quantity
Ch 0/0-2/250 km
Deduct 40 % Voids
2250.00
1.00
0/300
0/800
1
1
1
1
25.00
10.00
3.750
3.750
50.00
3.750
sqm
5346
7.43
cum
2368
43587
93.75
37.50
187.50
ch 0/0-1/0
1/0-2/0
2/00-2/250
1.98
318.75
3
Amount
4500.00
1800.00
2700.00
2
Rate / per
L
B
D
Clearing and grubbing road land including uprooting wild vegetation,
grass, bushes, shrubs, saplings and trees of girth upto 300 mm,
removal of stumps of such trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to be
used or auctioned, upto a lead of 1000 m including removal and
disposal of top organic soil not exceeding 150 mm in thickness as per
Technical Specification Clause 201 MORD . including contractors
profit & Over head charges but excluding VAT.
20
1.00
1.00
0.075
1.50
5.00
3.75
0.100
1
1
1
1
1
1
1
6
1
1
1
1
9
1
0.50
1.00
1.20
1.50
10.00
0.50
1.50
0.50
0.500
0.500
1.500
0.075
0.075
0.075
0.075
0.075
0.075
1.88
0.11
0.04
0.09
0.17
0.38
0.17
0.075
0.17
5.00
0.500
0.075
10
0.50
0.50
0.075
0.19
0.19
4.87 8947.71 cum
0.50
1.00
1.50
0/0-2/250
2250.00
1.000
0.15
675.00
675.00
213.78
cum
144302
S.No
5
Description
No
Measurments
Quantity
Rate / per
Amount
L
B
D
Providing, laying, spreading and compacting graded stone aggregate
to wet mix macadam specification including premixing the material
with water at OMC in mechanical mixer (Pug Mill), carriage of mixed
material by tipper to site, laying in uniform layers in sub-base/base
course on a well prepared sub-base and compacting with Vibratory
Roller 80-100 kN weight to achieve the desired density including
lighting, barricading and maintenance of diversion, etc as per Tables
400.11 & 400.12 and Technical Specification Clause 406 MORD/
MORTH,including overhead charges & Contractor profit but excluding
VAT & seigneorage charges etc., complete
0/300
0/800
1/800 petrol bunk
BT road edges ch 0/0-2/000
1
1
1
1
1
1
1
2
25.00
10.00
50.00
1,900.00
3.750
3.750
3.750
0.300
0.10
0.10
0.10
0.15
9.38
3.75
18.75
85.50
117.38 2211.54 cum
0/300
0/800
1/800 petrol bunk
BT road edges ch 0/0-2/000
1
1
1
1
1
1
1
2
25.00
10.00
50.00
1,900.00
3.75
3.75
3.75
0.300
93.75
37.50
187.50
570.00
888.75
39.38
sqm
34999
8437.50
8437.50
14.32
sqm
120825
2080073
Providing and applying tack coat with Bitumen emulsion (RS-1) using
emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the
prepared granular surfaces treated with primer & cleaned with
Hydraulic broom as per Technical Specification Clause 503
MORD,including overhead charges & Contractors profit
etc.,
Complete but Excluding VAT and seigniorage charges etc., complete
for Tack Coat
0/0-2/250
259580
2250.00
3.750
Providing and laying semi dense bituminous concrete with 40-60 TPH
batch type HMP producing an average output of 37.5 tonnes per hour
using crushed aggregates of specified grading, premixed with
bituminous binder @ 4.5 to 5 per cent of mix and filler, transporting
the hot mix to work site, laying with a hydrostatic paver finisher with
sensor control to the required grade, level and alignment, rolling with
smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MORTH specification clause No. 508 complete in
all respects, including overhead charges & Contractors profit etc.,
Complete but Excluding VAT and seignioragecharges etc., complete
0/0-2/250
2250.00
3.750
0.025
210.94
2691080
Executive Engineer
0
Sub Estimate
BT renewal to R/F ------------------------------------------Name of the sub Work : Construction of 600 mm dia. Pipe culvert.
S.No
1
Measurments
Quantity
L
B
D
Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50 m, dressing of
sides and bottom and backfilling in trenches with excavated
suitable material as per Technical Specification 305 MORD / 304
MORTH ,including overhead charges & Contractors profit but
excluding VAT and seigniorage charges - For Foundations
Description
No
Head walls
Barrel Portion
Total Quantity
2
0.00
0.00
19.47
Cum
Rate
Amount
92.84
/ CUM
1808
/ CUM
3027
0.00
4.52 4034.93 / CUM
Cum
18238
4341.04 / CUM
0.00
Under pipes
0.00
Total Quantity
4.72 641.24
Cum
S.No
Description
No
Measurments
B
Head walls at
0.00
0.00
Parapet
0.00
Total Quantity
6
Quantity
Rate
Amount
67585
2.50
7.50
7.50 3386.47
Rmt
Total
/ RM
25399
116057
Sub Estimate
BT renewal to R/F ------------------------------------------Name of the sub Work : Providing Retaining wall.
S.No
1
Measurments
Quantity
L
B
D
Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH ,including overhead charges &
Contractors profit but excluding VAT and seigniorage charges - For
Foundations
Description
No
0.00
Rate
Amount
92.84
/ CUM
0.00 641.24
/ CUM
Head walls
2
0.00
0.75
0.15
Total Quantity
3
0.00
0.00
0.43
0.90
0.00
0.00 4514.69 / CUM
Cum
0.00
0.43
0.90
0.00
0.00 6180.66 / CUM
Cum
-1.00
0.60
0.00 384.24
each
0.00 567.40
each
0
0
avg
Construction of RCC guide posts of 250 mm dia M 20 grade cast-in-situ
with 20 mm nominal size aggregate, true to line and grade, tolerance of
vertical RCC posts not to exceed 1 in 500 as per drawing and Technical
Specification Clause 1608.2 but excluding VAT and seigniorage charges
1
Total
Sub Estimate
BT renewal to R/F ------------------------------------------Name of the sub Work : Construction of 1.5 m span RCC slab culvert
S.No
1
Measurments
Quantity
L
B
D
Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including overhead charges &
Contractors profit but excluding VAT and seigniorage
charges - For Foundations
Description
No
131.17
Rate
Amount
92.84
/ CUM
12178
18.74
641.24
/ CUM
12017
17.22
Cum
4034.93
/ CUM
69481
Cum
2
Total Quantity
Providing concrete for plain concrete M 10 grade in open
foundations using 40 mm nominal size Graded hard stone
aggregate (HBG), mechanically mixed, placed in foundation
and compacted by vibration including curing for 14 days
complete as per drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH ,including overhead charges & Contractors
profit but excluding VAT and seigniorage charges For
levelling course
Levelling course
For Raft foundation
cut off wall u/s
cut off wall d/s
For Wing walls
Total Quantity
S.No
Description
-do- 3rd footing
No
Measurments
B
D
Quantity
Rate
Amount
x
88.01
Cum
4514.69
/ CUM
397338
52.34
Cum
4775.14
/ CUM
249931
4.23
Cum
6515.62
/ CUM
27561
3.31
Cum
7107.95
/ CUM
23527
1.63
Cum
6180.66
/ CUM
10074
Wing walls
(1.5+0.90)/2 = 1.20
(1.10+0.4)/2 = 0.75
Parapet
Total Quantity
4
S.No
6
Measurments
Quantity
L
B
D
Providing weep holes in brick masonry/stone masonry,
plain/reinforced concrete abutment, wing wall, return wall
with 100 mm dia AC pipe extending through the full width of
the structures with slope of 1(V):20(H) towards drawing face
complete as per drawing and technical specification Clauses
614, 709, 1204.3.7 MORD / 2706 & 2200 MORTH including
overhead charges & Contractors profit but excluding VAT and
seigniorage charges Description
No
0.00
Rmt
7
Rate
384.24
Amount
/ Rm
/ MT
11863
/ MT
48363
Total
0.800
0.800 60453.97
MT
862333
Sub Estimate
BT renewal to R/F ------------------------------------------Name of the sub Work : Construction of one vent of 3 m span RCC slab culverts ( 2 Nos)
at KM 2/0 - 3/0, and at KM 4/6 - 4/8
S.No
1
Measurments
Quantity
L
B
D
Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including overhead charges &
Contractors profit but excluding VAT and seigniorage
charges - For Foundations
Description
No
Rate
Amount
For Footings of
abuttments
For Wing walls
Total Quantity
156.68
92.84
/ CUM
14546
641.24
/ CUM
14351
20.77 4034.93
Cum
/ CUM
83805
Cum
2
Total Quantity
Providing concrete for plain concrete M 10 grade in open
foundations using 40 mm nominal size Graded hard stone
aggregate (HBG), mechanically mixed, placed in foundation
and compacted by vibration including curing for 14 days
complete as per drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH ,including overhead charges & Contractors
profit but excluding VAT and seigniorage charges For
levelling course
Levelling course
For Footings of
abuttments
For Wing walls
Total Quantity
0.00
0.00
22.38
S.No
Description
No
Measurments
B
D
Quantity
Rate
Amount
88.86 4514.69
Cum
/ CUM
401175
52.34 4775.14
Cum
/ CUM
249931
/ CUM
34012
0.00
8.10 7107.95
Cum
/ CUM
57574
0.00
2.48 6180.66
Cum
/ CUM
15328
Wing walls
(2.30+3.0)/2 = 2.65
(1.26+0.4)/2 = 0.83
Parapet
Total Quantity
5
0
0
0
1
0.00
0.00
0.70
0.40
0.20
0.375
0.00
0.00
5.22 6515.62
Cum
0
0
3.60
0.00
0.300
3.60
0.00
0.075
S.No
8
Measurments
Quantity
L
B
D
Providing weep holes in brick masonry/stone masonry,
plain/reinforced concrete abutment, wing wall, return wall
with 100 mm dia AC pipe extending through the full width of
the structures with slope of 1(V):20(H) towards drawing face
complete as per drawing and technical specification Clauses
614, 709, 1204.3.7 MORD / 2706 & 2200 MORTH including
overhead charges & Contractors profit but excluding VAT and
seigniorage charges Description
No
Rate
Amount
1.00
384.24
/ Rm
1129.74
/ Sqm
Rmt
9
10
0.00
0.30
0.00
11
0.50 59317.39
MT
/ MT
29659
1.20 60453.97
/ MT
72545
11
1295.85
11
/ Cum
S.No
Description
No
Measurments
B
D
Quantity
Rate
503.89
Amount
/ cum
MT
Total
972926
Rate per kL
S. Index
Description of item
Unit
Qty
Rate
Amount
No Code
.
1
Clearing and Grubbing Road Land
RBR- Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings
STCL-2 and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to be used or auctioned, upto a lead of
1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per
Technical Specification Clause 201 MORD . including contractors profit & Over head charges but
excluding VAT.
a)
b)
c)
By Machanical Means
In area of non Throny Jungle (Light Jungle)
Unit =10 Sqm
Out put = 1 Hectare
Labour
Mate
day
Mazdoor (un-skilled)
day
Add Municipal/ Agency Allowance
0%
Machinery
Dozer D-50 with attachment or suitable machinery for hour
removal of trees & stumps
Tractor with trolley 3t
hour
Total
hour
Over heads & Contractor's profit
14.0%
Rate for hectare
Rate per 1 Sqm = (a+b+c)/10000
4.16
295.00
1,227.20
0.00
10.00
1570.00
15,700.00
1.00
415.00
415.00
17,342.20
2,427.91
19,770.11
1.98
a)
b)
c)
Material
Selected earth
Water
Basic rate for 100 cum
30 / 102
day
day
0%
1.04
295.00
0.00
306.80
0.00
hour
hour
0.50
4.00
1,570.00
422.00
785.00
1688.00
hour
1.25
2678.30
3,347.88
hour
30.00
hour
2.00
624.00
1248.00
cum
Kl
100.00
12.00
113.77
0.00
11377.00
0.00
18,752.68
S. Index
No Code
.
a)
c)
Description of item
Unit
Qty
Rate
Amount
187.53
26.25
213.78
213.78
14.0%
Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam
specification including premixing the material with water at OMC in mechanical mixer (Pug Mill),
carriage of mixed material by tipper to site, laying in uniform layers in sub-base/base course on a
well prepared sub-base and compacting with Vibratory Roller 80-100 kN weight to achieve the
desired density including lighting, barricading and maintenance of diversion, etc as per Tables 400.11
& 400.12 and Technical Specification Clause 406 MORD/ MORTH,including overhead charges &
Contractor profit but excluding VAT & seigneorage charges etc., complete
A
a)
b)
c)
e)
day
day
0%
8.00
2.40
295.00
295.00
2,360.00
708.00
0.00
hour
hour
hour
hour
hour
hour
4.00
4.00
5.00
4.00
1.67
1.33
1646.00
1646.00
922.00
422.00
2678.30
624.00
6,584.00
6,584.00
4,610.00
1,688.00
4,472.76
829.92
cum
39.90
1578.94
62,999.84
cum
53.20
1338.61
71,214.05
39.90
800.61
31,944.34
8.00
0.00
0.00
193,994.91
1,939.95
271.59
2,211.54
day
31 / 102
S. Index
No Code
.
Description of item
Unit
Qty
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
b) Machinery
Hydraulic broom @ 1250 sqm per hour
Air compressor 210 cfm
Bitumen emulsion pressure distributor @ 1750
sqm/hour
Water tanker 6 kl capacity 1 trip per hour
c) Material
Bitumen emulsion (SS-1) @ 0.85 kg per sqm
Water
day
0%
1.040
295.00
306.80
0.00
hour
hour
hour
1.400
1.400
1.000
357.00
507.50
860.00
499.80
710.50
860.00
hour
0.500
624.00
312.00
t
kl
1.480
3.000
39030.75
0.00
57,765.51
0.00
60,454.61
8,463.65
68,918.26
39.38
Amount
(e)
17
Rate
c) Material
Bitumen emulsion (RS-1) @ 0.275 kg per sqm
Cost of 1750 sqm = (a+b+c+d+e)
Rate per sqm = a+b+c+d+e/1750
Over heads & Contractor's profit
Rate per Sqm
day
day
0%
1.040
295.00
306.80
0.00
hour
hour
hour
1.400
1.400
1.000
357.00
507.50
860.00
499.80
710.50
860.00
0.480
40832.86
14.0%
19,599.77
21,976.87
12.56
1.76
14.32
Scarifying the existing bituminous road surface to a depth of 50 mm and disposal of scarified material
with all lifts and lead upto 1000 m as per Technical Specification Clause 305.4.3 MORTH including
overhead charges & Contractors profit etc., Complete but Excluding VAT.
Unit = sqm
Taking output = 100 sqm
a)Labour
Mate
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
b) Machinery
Tractor with ripper attachment @ 60 cum per hour
Front end loader 1 cum bucket capacity @ 50 cum per
Tipper 5.5 cum capacity, 4 trips per hour
Over heads & Contractor's profit
Cost for 100 sqm = a+b+c+d
Rate per sqm = (a+b+c+d)/100
day
day
0%
0.26
295.00
76.70
0.00
hour
hour
hour
0.08
0.20
0.23
422.00
1646.00
922.00
33.76
329.20
212.06
651.72
91.24
742.96
7.43
14.0%
32 / 102
S. Index
No Code
.
Description of item
Unit
33 / 102
Qty
Rate
Amount
S. Index
Description of item
Unit
Qty
Rate
Amount
No Code
.
12 RBR- Semi-Dense Bituminous Concrete
BASC-8
Providing and laying semi dense bituminous concrete with 40-60 TPH batch type HMP producing an
average output of 37.5 tonnes per hour using crushed aggregates of specified grading, premixed with
bituminous binder @ 4.5 to 5 per cent of mix and filler, transporting the hot mix to work site, laying
with a hydrostatic paver finisher with sensor control to the required grade, level and alignment, rolling
with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MORTH
specification clause No. 508 complete in all respects, including overhead charges & Contractors profit
etc., Complete but Excluding VAT and seignioragecharges etc., complete
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate
Mazdoor (Unskilled) working with HMP, mechanical
broom, paver, roller, asphalt cutter and assistance for
setting out lines, levels and layout of construction
Skilled mazdoor for checking line & levels
Add Municipal/ Agency Allowance
b) Machinery
HMP 40-60 TPH
Paver finisher Mechanical
Generator 250 KVA
Front end loader 1 cum bucket capacity
Smooth wheeled roller 8-10 tonnes for initial break
rolling. (6 x 0.65)
Vibratory roller 8 tonnes for intermediate rolling.
Finish rolling with 6-8 tonnes smooth wheeled tandem
roller
c) Material
Grading I: 13 mm (Nominal Size)
i) Bitumen (60/70) @ 4.5 per cent of weight of mix
day
day
14.000
295.00
4,130.00
day
0%
5.840
295.00
1,722.80
0.00
hour
hour
hour
hour
hour
11.000
6.000
6.000
6.000
3.900
19120.00
2249.00
1850.00
1646.00
1146.70
210,320.00
13,494.00
11,100.00
9,876.00
4,472.13
hour
hour
3.900
3.900
2678.30
1646.00
10,445.37
6,419.40
20.250
51705.62
1,047,038.81
cum
cum
cum
/MT
57.300
108.870
114.600
8.620
1428.11
1255.61
858.11
5900.00
81,830.70
136,698.26
98,339.41
50,858.00
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm 20 per cent
10 - 5 mm 38 per cent
5 mm and below 40 per cent
Filler @ 2 per cent of weight of aggregates.(Cement)
Cost for 195 Cum(a+b+c)
Cost per 1Cum = (a+b+c+d+e)/195
Over heads & Contractor's profit
14.0%
34 / 102
1,686,744.88
8,649.97
1,211.00
9,860.97
9,860.97
S. Index
No Code
.
6
Description of item
Unit
Qty
Rate
Amount
14.0%
35 / 102
20.800
295.00
6,136.00
0.00
4.000
2.000
4.000
4.000
4.000
304.50
507.50
860.00
453.00
1146.70
1,218.00
1,015.00
3,440.00
1,812.00
4,586.80
0.168
39030.75
6,557.17
0.064
40832.86
2,613.30
1.082
51705.62
55,945.48
2.985
8.955
4.975
2.985
1488.11
1538.94
1255.61
858.11
4,442.01
13,781.24
6,246.66
2,561.46
110,355.12
15,449.72
125,804.84
8,947.71
Hire/Usagechargesforplantandmachineryasper2014-15
S.No. Machine
1
2
3
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
Unit
Dozer ( D50)
hour
Mortor Grader
hour
Hydraulic Excacator Shovel 0.5 cum hour
Hydraulic Excacator Shovel 0.9 cum hour
Front end loader
hour
Tipper- 5.5 cum
hour
Vibratory roller 8t
hour
Smooth wheeled roller 8t
hour
Water tanker 8KL
Water tanker 6KL
hour
Tractor
hour
Tractor with rotavator/ grader/ ripper hour
Air compressor 5cmm electric
hour
Wet mix plant 60 TPH
hour
Mechanical broom Hydraulic
hour
Bitumen pressure Distributor
hour
Emulsion pressure Distributor
hour
Hot mix plant - 120 TPH
hour
Hot mix plant - 100 TPH
hour
Hot mix plant - 60 TPH
hour
Hot mix plant -40 to 60 TPH
hour
Paver finisher Hydrostatic with sensohour
Paver finisher Mechanical
hour
Hydraulic chip spreader
hour
Tandem Road roller
hour
Pneumatic road roller
hour
Pot hole repair machine
hour
Bitumen boiler oil fired
hour
GSB Plant 50 cum
hour
Mastic cooker
hour
Batching & Mixing plant- 50 cum hour
Batching & Mixing plant- 15-20 cumhour
Transit mixer
hour
Concrete pump
hour
Hire charges
in Rs.
1570.00
3216.00
1718.70
2848.50
1646.00
922.00
2678.30
1146.70
877.80
624.00
415.00
422.00
507.50
1646.00
357.00
1498.00
860.00
28175.00
24171.00
21668.00
19120.00
3059.51
2249.00
2567.00
1646.00
1283.00
845.00
209.00
1143.00
65.00
1231.90
1041.60
1941.10
803.00
S.No. Machine
33
34
35
36
37
38
39
40
41
42
43
Unit
Hire charges
in Rs.
15.80
311.00
453.00
649.00
2900.00
8712.00
18369.00
1850.00
1320.00
1126.00
861.70
Concrete bucket
Kerb casting machine
concrete mixer/ mixall- 0.28 cum
concrete mixer/ mixall- 1.0 cum
Concrete paver
Integrated stone crusher- 100 TPH
Integrated stone crusher- 200 TPH
Generator- 250 KVA
Generator- 125 KVA
Generator- 100 KVA
Generator- 35 KVA
hour
hour
hour
hour
hour
hour
hour
hour
hour
hour
hour
44
per
tonne
Km
889.40
45
46
47
48
49
per km
hour
hour
hour
hour
hour
889.40
111.00
1126.00
48.00
819.70
304.50
50
Mixall/Concrete Mixer
hour
453
S. No.
Index
Description of item
Code
RBR- Maintenance of bituminous surface road
MTRD-3
(ii)
Patch repair on already filled pot holes with
75 mm BM with 20 mm premix carpet and
seal coat Type B as per drawings and
technical specification Clause 1904.2
MORD
a)
b)
c)
Rate per kL
Unit
Qty
Rate
day
day
16.640
295.00
4908.80
hour
hour
hour
2.000
2.000
4.000
453.00
1498.00
906.00
2996.00
4586.80
tonne
0.292
51,705.62
15098.04
tonne
0.040
40832.86
1633.31
tonne
0.136
51,705.62
7031.96
cum
5.400
1338.94
7230.29
cum
1.200
800.61
960.73
Unit = sqm
Taking output = 200 sqm
(a) Labour
Mate
Mazdoor (Unskilled)
(b) Machinery
Mixall 6/10 tonne
Bitumen pressure distributor
Three wheeled 80-100 kN Static Roller
(c) Materials
Bitumen for pre-mix carpet @ 14.60 kg/10 sqm
200x14.60/10 =292 kg
Bitumen for tack coat @2kg per 10sqm 200 x
2 / 10 =40kg
Bitumen for seal coat @ 6.8 kg per 10 sqm
200 x 6.8 / 10 = 136 kg
1146.70
Amount
14%
45351.95
6,349.27
51701.22
258.51
Bituminous Macadam
RBRProviding and laying bituminous macadam with 40-60 TPH hot mix plant using crushed aggregates of
BASC-3 grading as per Table 500.4 premixed with bituminous binder, transported to site upto a lead of 1000 m laid over
a previously prepared surface with paver finisher to the required grade, level and alignment and rolled to
achieved the desired compaction as per Technical Specification Clause 504 MORD (using vibratory Roller
80-100 KN for intermediate rolling and 3 wheel roller 80-100 KN for initial and final rolling).
2
Unit = cum
S. No.
Index
Code
Description of item
Taking output = 102.5 cum (225 t)
a)Labour
Mate
Mazdoor (Unskilled)
Mazdoor (Skilled)
b) Machinery
Batch mix HMP 40-60 THP @ 40 t per hour
actual output
Hydraulic broom @ 1250 sqm per hour
Air compressor 210 cfm
Paver finisher
Generator 125 KVA
Front end loader 1 cum bucket capacity
Tipper 5.5 cum, 10 t / 5-6 t capacity
Three wheel 80-100 kN static roller for initial
break down rolling, final and finishing rolling
Unit
Qty
Rate
Amount
day
day
day
10.00
3.52
295.00
295.00
2950.00
1038.40
hour
6.00
19120.00
114720.00
hour
hour
hour
hour
hour
hour
hour
1.10
1.10
6.00
6.00
6.00
6.21
12.00
357.00
507.50
2249.00
1320.00
1646.00
922.00
1146.70
392.70
558.25
13494.00
7920.00
9876.00
5725.62
13760.40
6.00
2678.30
16069.80
7.43
51705.62
383914.23
58.02
58.02
29.01
1538.94
1255.61
858.11
14%
89289.49
72850.49
24893.77
106043.44
(ii) Aggregate
Total weight of mix = 225 t
Weight of bitumen = 7.425 t
Weight of aggregate = 225 7.425 = 217.575 t
Taking density of aggregate = 1.5 t/cum
Volume of aggregate = 145.05 cum
Grading (19 mm nominal size) :
25 -10 mm - 40 per cent
cum
10 5 mm - 40 per cent
cum
5 mm and below - 20 per cent
cum
Add 14% for Over head charges & Contractors
profit (excl.5% VAT )
Cost for 102.5 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/102.5
Built-Up Spray Grout
3.00
863496.60
8424.36
RBRProviding, laying and rolling of built-up spray grout layer over prepared base consisting of a two
BASC-4 layer composite construction of crushed coarse aggregates using motor grader for aggregates. Key
stone chips spreader may be used with application of bituminous binder after each layer, and with
key aggregates placed on top of the second layer to serve as a base, conforming to the line,
grades and cross-section specified, the compacted layer thickness being 75 mm as per Technical
Specification Clause 505 MORD. (using Three wheel 80-100 KN static Roller/ Vibratory Roller 80-100
kN).
Bitumen (S-65)
a)Labour
Mate
day
Mazdoor (Unskilled)
day
Chips spreader (Stone Paker)
day
Bitumen Sprayer
day
Mazdoor (Semi-Skilled)
day
b) Machinery
Bitumen boiler oil fired, capacity 1000 litre hour
fitted with spray set
Three wheel 80-100 kN static Roller
hour
c) Material
106.00
10.00
2.50
25.50
295.00
345.00
345.00
295.00
6.00
209.00
31270.00
3450.00
862.50
7522.50
0.00
1254.00
6.00
1146.70
6880.20
S. No.
Index
Code
Description of item
Unit
Qty
Rate
Amount
2.40
51705.62
124093.49
80.00
1331.99
106558.80
10.40
1338.61
13921.54
14%
295813.03
41413.82
337226.85
421.53
RBR(i)
MTRD-3
Repair to pot holes by removal of failed material, trimming the sides to vertical and leveling the
bottom, cleaning the same with compressed air or any appropriate method filled with 75mm B.M,
applying bitumen emulsion prime coat at the bottom and bitumen emulsion tack coat on sides and
on bottom as per technical specifications Clauses 502 and 503 and 1904 MORD.
Unit = cum
Taking output = 187.5x0.075 = 14.06 cum =
(30.94
Tonne)
(5% area
of one km)
(a) Labour
Mate
Mazdoor (Unskilled)
(b) Machinery
Jack hammer 25 kg with tractor
Compressor 210 cfm with tractor
Emulsion pressure distributor
Mixall 6/10 t capacity
Three wheeled 80-100 kN Static Roller
(c) Materials
Primer with bitumen emulsion(SS) @ 9 kg/10
sqm 187.5x9 = 168.75 kg.
Tack coat with bitumen emulsion(RS) @ 3.0
kg/ 10 sqm
Bottom = 187.5
Sides = 28.27
Total = 215.77
Bitumen for BM @ 3.5% by weight of mix =
30.94 x 3.5 / 100 = 1.082
Weight of mix (BM) 14.06 cum = (30.94 tonne)
day
day
20.800
hour
hour
hour
hour
hour
Tonne
295.00
6136.00
4.000
2.000
4.000
4.000
4.000
304.50
1218.00
1015.00
3440.00
1812.00
4586.80
0.168
39030.75
6557.17
Tonne
0.064
40832.86
2613.30
Tonne
1.082
51,705.62
55945.48
cum
cum
cum
cum
2.985
8.955
4.975
2.985
1488.11
1538.94
1255.61
858.11
4442.01
13781.24
6246.66
2561.46
110355.11
507.50
860.00
453.00
1146.70
Tonne
S. No.
Index
Code
Description of item
Unit
Qty
Add 14% for Over head charges & Contractors profit (excl. 5% VAT )
Cost of 14.06 cum = a+b+c+d+e
Rate per cum = a+b+c+d+e/14.06
(iv)
RBRMTRD-3
Rate
14%
Amount
15,449.72
125804.83
8947.71
Repair to pot holes and removal of loose material, trimming of sides, cleaning of surface by
providing tack coat with bitumen emulsion, 20 mm thick pre-mix carpet using cationic bitumen
emulsion and seal coat type B with bitumen emulsion as per Technical Specification Clauses
1904.2, 503 and 508.2 MORD
Unit = sqm
Taking output = 200 sqm
(a) Labour
Mate
Mazdoor (Unskilled)
(b) Machinery
Concrete mixer 0.4 / 0.28 cum capacity
Air compressor 210 CFM with tractor
Emulsion pressure distributor
Three wheeled 80-100 kN Static Roller
(c) Materials
Emulsion for tack coat @ 3 kg per 10 sqm
200 x 3 / 10 = 60 kg
day
day
16.640
295.00
4908.80
hour
hour
hour
hour
2.500
2.000
2.000
4.000
453
507.50
860.00
1146.70
1132.50
1015.00
1720.00
4586.80
tonne
0.060
2449.97
40832.86
tonn
tonn
0.430
16783.22
39030.75
0.200
10341.12
51705.62
cum
cum
5.400
1338.94
1.200
Add 14% for Over head charges & Contractors profit (excl. 5% VAT )
Cost for 200 sqm = a+b+c+d+e
Rate per sqm = a+b+c+d+e/200
7230.29
960.73
800.61
14%
51128.44
7,157.98
58286.42
291.43
S.No.
12
Rate per kL
Rate
Amount
day
day
0%
8.32
hour
6.00
14.0%
295.00
2,454.40
0.00
2848.50 17,091.00
19,545.40
2,736.36
22,281.76
22,281.76
92.84
NOTE:
ii
B ii
3 m to 6 m depth
Mechanical Means
Unit = cum
Taking output = 210 cum
a) Labour
Mate
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
b)
Machinery
Hydraulic excavator 1.0 cum bucket capacity
Over heads & Contractor's profit
Cost for 210 cum = a+b+c+d
Rate per cum = (a+b+c+d)/210
day
day
0%
8.32
hour
6.00
14.0%
295.00
2,454.40
0.00
2848.50 17,091.00
19,545.40
2,736.36
22,281.76
106.10
S.No.
13
Description of item
Unit
Qty
Rate
unit:
6cum
a) Labour
Mate
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
b) Material
Sand
Over heads & Contractor's profit
day
day
0%
0.31
295.00
91.45
0.00
cum
1.00
471.04
471.04
562.49
78.75
14.0%
641.24
641.24
RBR- Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal size Graded
FNDN-4 hard stone aggregate (HBG), mechanically mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and technical specifications Clause 802, 803,
1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit
but excluding VAT and seigniorage charges For levelling course
1(i)
t
cum
cum
kl
0.22
0.45
0.9
1.20
5900.00
789.98
1305.61
0.00
1,298.00
355.49
1,175.05
0.00
day
day
day
0%
0.10
1.39
385.00
295.00
38.50
410.05
0.00
hour
0.40
453.00
181.20
hour
0.13
624.00
81.12
0.00%
14.0%
Amount
3,539.41
0.00
3,539.41
495.52
4,034.93
4,034.93
RBR- Providing concrete for plain concrete M 15 grade for Pipe bedding using 40 mm Graded
FNDN-4 hard stone aggregate (HBG), mechanically mixed, placed in foundation and compacted by
I(iii)
vibration including curing for 14 days complete as per drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead
charges & Contractors profit but excluding VAT.
43 / 102
S.No.
Description of item
P.C.C grade M 15
Nominal mix 1:2.5:5
Unit = cum
(a) Material
Cement
Coarse sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
Water
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum capacity fitted with
water measuring device and preferably also with load cell.
Unit
Qty
Rate
Amount
t
cum
cum
cum
cum
kl
0.275
0.480
0.480
0.240
0.080
1.20
5900.00
789.98
1305.61
1825.61
1395.61
0.00
1622.50
379.19
626.69
438.15
111.65
0.00
day
day
day
0%
0.10
1.39
385.00
295.00
38.50
410.05
0.00
hour
0.40
453.00
181.20
3807.93
0.00
0.00%
3807.93
533.11
14.0%
RBRSBST-5
I
4341.04
Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in foundation
complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding
VAT and seigniorage charges For Head walls of pipe culverts & footings of slab
culverts
Note : Water for concrete : A provision for cost of water may
be added at 1.2 kl / 1 cum (including curing purpose)
keeping the site conditions
Coarse Aggregate : Single grade nominal size can also be
used instead of graded metal, keeping the site conditions in
view
For height upto 5 m
Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)
Unit = cum
(a) Material
Cement
Coarse sand
40 mm aggregate
t
cum
cum
0.275
0.480
0.480
5900.00
789.98
1305.61
1,622.50
379.19
626.69
20 mm aggregate
cum
0.240
1825.61
438.15
10 mm aggregate
Water
(b) Labour
Mate
cum
kl
0.080
1.200
1395.61
0.00
111.65
0.00
day
day
day
0%
0.100
1.390
385.00
295.00
38.50
410.05
0.00
44 / 102
S.No.
Description of item
Concrete mixer 0.4/0.28 cum capacity
Unit
Qty
hour
0.400
Rate
453.00
4.00%
RBRSBST-5
I
181.20
3,807.93
152.32
3,960.25
554.44
4,514.69
4,514.69
14.0%
Amount
Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in
substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807,
1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit
but excluding VAT and seigniorage charges For Abutments & wing walls of slab culvert, Retaining
walls
Note : Water for concrete : A provision for cost of water may
be added at 1.2 kl / 1 cum (including curing purpose)
keeping the site conditions
Coarse Aggregate : Single grade nominal size can also be
used instead of graded metal, keeping the site conditions in
view
For height upto 5 m
Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)
Unit = cum
(a) Material
Cement
Coarse sand
40 mm aggregate
t
cum
cum
0.275
0.480
0.480
5900.00
789.98
1305.61
1,622.50
379.19
626.69
20 mm aggregate
cum
0.240
1825.61
438.15
10 mm aggregate
Water
(b) Labour
Mate
cum
kl
0.080
1.200
1395.61
0.00
111.65
0.00
day
day
day
0%
0.100
1.390
385.00
295.00
38.50
410.05
0.00
hour
0.400
453.00
181.20
3,807.93
18
10.00%
14.0%
380.79
4,188.72
586.42
4,775.14
4,775.14
S.No.
Description of item
Bi
Unit
Qty
day
day
day
0%
rm
0.25
2.09
cum
t
m
nos
0.04
0.03
7.50
2.00
14.0%
900 mm dia
Data for 1000 mm dia
a) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
Laying & fixing of Pipes with colors in position including
lifting, aligning etc.,
b) Material
Sand for mortar
Cement at site
For 1000 mm dia
Proportinate For 900 mm dia
RCC pipe NP3 pipe at site
RCC pipe NP3 collar at site
Over heads & Contractor's profit
385.00
295.00
cum
t
0.04
0.03
789.98
5900.00
m
nos
7.50
2.00
46 / 102
day
day
day
rm
0.15
1.25
Amount
96.25
616.55
0.00
789.98
31.60
5900.00
177.00
7031.79 52,738.40
1114.89 2,229.78
55,889.58
7,824.54
63,714.12
63,714.12
8,495.22
0.25
2.09
14.0%
600 mm dia
Data for 750 mm dia
a) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
Laying & fixing of Pipes with collars in position including
lifting, aligning etc.,
Add Municipal/ Agency Allowance
b) Material
Sand for mortar
Cement at site
For 750 mm dia
For 600 mm dia
RCC pipe NP3 pipe
385.00
295.00
day
day
day
0%
rm
Rate
96.25
616.55
0.00
31.60
177.00
921.40
829.26
5763.38 43,225.33
891.91 1,783.83
45,838.42
6,417.38
52,255.80
52,255.80
6,967.44
385.00
295.00
0%
57.75
368.75
0.00
cum
t
0.024
0.018
789.98
5900.00
7.50
2792.51
18.96
106.20
551.66
441.33
20943.81
S.No.
Description of item
RCC pipe NP3 collar at site
nos
Unit
Qty
Rate
2
447.14
14.0%
Amount
894.27
22279.41
3119.12
25398.53
3386.47
RBR- Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per drawings and
FNDN-7 technical specifications Clauses 1000 and 1202 MORD & 1100, 1600 MORTH for Bars below 36 mm dia
including over laps and wastage, where they are not welded ,including overhead charges & Contractors
profit but excluding VAT and seigniorage charges - For Foundation
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and wastage
1.05
kg
6.00
70.00
420.00
Blacksmith
day
day
2.00
385.00
770.00
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
day
0%
6.40
295.00
1,888.00
0.00
Binding wire
(b) Labour for cutting, bending, shifting to site, tying and
placing
Mate in position
46500.00 48,825.00
51,903.00
Over heads & Contractor's profit
14.0%
7,266.42
59,169.42
20
t
kg
1.05
6.00
day
day
2.00
385.00
770.00
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
day
0%
6.84
295.00
2,017.80
0.00
52,032.80
7,284.59
59,317.39
59,317.39
14.0%
46500.00 48,825.00
70.00
420.00
RBR- Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and
SPST-2 technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia
including over laps and wastage, where they are not welded ,including overhead charges & Contractors
profit but excluding VAT and seigniorage charges - For Super Structures
Unit = t
(a) Material
HYSD bars including 5 per cent for laps and wastage
Binding wire
(b) Labour for cutting, bending, tying and placing in position
Mate
47 / 102
t
kg
1.05
8.00
day
46500.00 48,825.00
70.00
560.00
S.No.
Description of item
Unit
Qty
Rate
Amount
day
3.00
385.00
1,155.00
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
day
0%
8.44
295.00
2,489.80
0.00
53,029.80
7,424.17
14.0%
60,453.97
Rate per t = a+b+c+d
22
60,453.97
RBR- Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically mixed
SBST-5 in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807,
VI
1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit
but excluding VAT and seigniorage charges (upto 5m height)
For piers, side walls, bed blocks
R.C.C. grade M 25 (Design Mix)
Unit = cum
Height upto 5m
Case I : Using concrete Mixer
(a) Material
Cement
Coarse sand
20 mm aggregate
10 mm aggregate
Water
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA
Vibrator
t
cum
cum
cum
kl
0.403
0.450
0.540
0.360
1.200
5900.00
789.98
1825.61
1395.61
0.00
2,377.70
355.49
985.83
502.42
0.00
day
day
day
0%
0.10
1.39
385.00
295.00
38.50
410.05
0.00
hour
hour
hour
0.40
0.40
453.00
861.70
181.20
344.68
0.00
5,195.87
519.59
5,715.46
10.00%
14.0%
800.16
6,515.62
6,515.62
RBR- Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically mixed
SBST-5 in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807,
VI (ii) 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit
but excluding VAT and seigniorage charges ( 5 to 10m height)
R.C.C. grade M 25 (Design Mix)
Height 5m to 10m
Case I : Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c)
of Item VI (i) Case I excluding of Formwork
cum
5,195.87
d) formwork
Add on cost of material, labour and machinery (a+b+c) for
Formwork
48 / 102
11.80%
613.11
S.No.
Description of item
Unit
Qty
Rate
1.80%
93.53
5,902.51
826.35
6,728.86
6,728.86
14.0%
RBR- Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal
SPST-1- (HBG) mechanically mixed in superstructure as per drawing and technical specifications Clauses 800,
II
1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges &
Contractors profit but excluding VAT and seigniorage chargesupto 5m height. - For Super Structure
(Deck slab)
R.C.C M 25 Grade (Design Mix)
Unit =cum
(i) Height upto 5m
Case I : Using Concrete Mixer.
(a) Material
Cement
Coarse sand
20 mm aggregate
10 mm aggregate
Water
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA
t
cum
cum
cum
kl
0.40
0.45
0.54
0.36
1.200
5900.00
789.98
1825.61
1395.61
0.00
2,377.70
355.49
985.83
502.42
0.00
day
day
day
0%
0.10
1.39
385.00
295.00
38.50
410.05
0.00
hour/cu
m
hour
0.40
0.40
453.00
861.70
181.20
344.68
5,195.87
20.00%
1,039.17
6,235.04
872.91
7,107.95
7,107.95
14.0%
Amount
RBR- Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG)
SPST-1 mechanically mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4
and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors
profit but excluding VAT and seigniorage charges 5 to 10m height.
R.C.C M 25 Grade (Design Mix)
Unit =cum
Height 5m to 10m
Case I : Using Concrete Mixer.
(a) Material
Cement
Coarse sand
20 mm aggregate
10 mm aggregate
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
49 / 102
t
cum
cum
cum
0.40
0.45
0.54
0.36
5900.00
789.98
1825.61
1395.61
2,360.00
355.49
985.83
502.42
day
day
day
0%
0.10
1.39
385.00
295.00
38.50
410.05
0.00
S.No.
Description of item
c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Unit
hour/cu
m
hour
Generator 33 KVA
d) For formwork and staging refer to sub-item I (B) case I
above
d)
Formwork and staging of (a+b+c)
24
Rate
Amount
0.40
453.00
181.20
0.40
861.70
344.68
5,178.17
1,294.54
6,472.71
Over heads & Contractor's profit
14.0%
906.18
Rate per cum = a+b+c+d+e+f
7,378.89
7,378.89
RBR- Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm
SPST-5 metal (HBG) mechanically mixed excluding reinforcement complete as per drawing and technical
(i)
specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including overhead charges &
Contractors profit but excluding VAT and seigniorage charges Unit = cum
(a) Material
Cement
Sand
20 mm aggregate
10 mm aggregate
HYSD bar reinforcement including binding wire (Rate as per
item 13.2) except OH & CP
Water
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
Mazdoor (Unskilled) for cleaning deck slab concrete surface
Add Municipal/ Agency Allowance
c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA.
25.00%
t
cum
cum
cum
t
0.407
0.45
0.54
0.36
0.075
5900.00
789.98
1825.61
1395.61
2,401.30
355.49
985.83
502.42
kl
1.200
0.00
0.00
day
day
day
day
0%
0.10
1.39
0.15
385.00
295.00
295.00
38.50
410.05
44.25
0.00
hour
hour
0.40
0.40
453.00
861.70
181.20
344.68
5,263.72
157.91
5,421.63
759.03
6,180.66
Qty
3.00%
14.0%
RBR- Construction of R.C.C. railing of M 25 grade (excluding cost of reinforcement) in cast-in-situ with 20 &
SPST-7 10 mm nominal size aggregate (HBG), true to line and grade, tolerance of vertical railing post not to
exceed 1 in 500, centre-to-centre spacing between vertical posts not to exceed 2000 mm as per drawing
and technical specifications Clauses 800, 900 and 1208.3 MORD ,including overhead charges &
Contractors profit but excluding VAT and seigniorage charges
Unit = Running m
Taking output = 4x12 m
Span = 48 m
(a) M 25 grade R.C.C.
No. of vertical posts = (6+1) 4 = 28 nos
Cross-sectional area of vertical post = 0.25x0.275 = 0.069
sqm
Concrete in vertical posts = 0.069x28x1.00 = 1.932 cum
Hand rail in 3 tiers = 3x48 = 144 m
Cross-sectional area = 0.17x0.175 = 0.03 sqm
Concrete in hand rails = 0.03 x 144 = 4.32 cum
Total concrete = 1.932+4.32 = 6.252 cum
(b) HYSD bar reinforcement (Rate as per item 13.2)
50 / 102
cum
t
6.252
1.36
5653.41 35,345.12
0.00
S.No.
Description of item
Unit
Amount
35,345.12
4,948.32
40,293.44
839.40
t
cum
cum
cum
kl
0.40
0.45
0.54
0.36
1.200
5900.00
789.98
1825.61
1395.61
0.00
2,360.00
355.49
985.83
502.42
0.00
day
day
day
0%
0.12
2.09
385.00
295.00
46.20
616.55
0.00
hour
0.40
453.00
181.20
5,047.69
605.72
5,653.41
Formwork @ 12%
Total (a+b+c+d)
12.00%
RBR- P.C.C. M 15 ordinary grade (1:2.5:5) using 40,20 & 10mm metal (HBG) mechanically mixed leveling
SPST-12 course below approach slab complete as per drawing and technical specifications Clauses 800 and
1211 MORD & 2700 MORTH ,including overhead charges & Contractors profit but excluding VAT and
seigniorage charges
Nominal mix (1:2.5:5) / PCC M 15 using Concrete Mixture
Unit = cum
(a) Material
Cement
Coarse sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
Water
(b) Labour
Mate
Mason (1st Class0
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Over heads & Contractor's profit
Rate per cum = a+b+c+d+e+f
16
Rate
14.0%
15
Qty
t
cum
cum
cum
cum
kl
0.275
0.48
0.48
0.24
0.08
1.200
5900.00
789.98
1305.61
1825.61
1395.61
0.00
1,622.50
379.19
626.69
438.15
111.65
0.00
day
day
day
0%
0.10
1.39
385.00
295.00
38.50
410.05
0.00
hour
0.40
453.00
181.20
3,807.93
533.11
4,341.04
14.0%
RBR- Reinforced Cement Concrete M 25 grade approach slab using 20 & 10mm metal (HBG) mechanically
SPST-13 mixed excluding reinforcement complete as per drawing and technical specifications Clauses 800 and
1211 MORD / 1500, 1600, 1700 & 2704 MORTH ,including overhead charges & Contractors profit but
excluding VAT and seigniorage charges
Unit = cum
(a) Material
Reinforced cement concrete M 25 grade
Cement
Coarse sand
20 mm aggregate
10 mm aggregate
51 / 102
t
cum
cum
cum
0.403
0.45
0.54
0.36
5900.00
789.98
1825.61
1395.61
2,377.70
355.49
985.83
502.42
S.No.
Description of item
Water
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
Bhisti
Add Municipal/ Agency Allowance
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Unit
Rate
1.200
0.00
0.00
day
day
day
day
0%
0.1
1.39
385.00
295.00
38.50
410.05
hr /
cum
0.4
0.00
453.00
14.0%
t
0.05
5,640.96
Cost, supply and fixing of Bituminous Mastic pad 25.4 mm including cost and conveyance and all labour
charges etc., complete
Initial cost BMS-W.20
Over heads & Contractor's profit
sqm
14.0%
1.00
991.00
25
991.00
138.74
1,129.74
1,129.74
Cost, supply and fixing of Bituminous Mastic pad 12.7 mm including cost and conveyance and all labour
charges etc., complete
Initial cost BMS-W.20
Over heads & Contractor's profit
sqm
14.0%
1.00
568.00
568.00
79.52
647.52
647.52
181.20
4,851.19
97.02
4,948.21
692.75
2.00%
Amount
kl
17
Qty
RBR- Backfilling behind abutment, wing wall and return wall complete as per drawings & technical specification
SBST-10 Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH, including overhead charges & Contractors
profit but excluding VAT and seigniorage charges
Unit = cum
Taking output = 10 cum
Granular material
(a) Material
Granular material
(b) Labour
Mate
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
(c) Machinery
Plate compactor / power rammer
Water Tanker
Over heads & Contractor's profit
Cost for 10 cum of granular backfill = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/10
52 / 102
cum
12.000
176.77
2121.24
day
day
0%
7.280
295.00
2147.60
0.00
hour
hour
2.500
0.050
48.00
624.00
120.00
31.20
4420.04
618.81
5038.85
503.89
14.0%
S.No.
19
Description of item
Unit
Qty
Rate
Providing and laying filter media with granular crushed aggregates as per specification to a thickness of
not less than 600 mm with smaller size towards the soil and bigger size towards the wall and providing
over the entire surface behind abutment, wing wall, return wall to the full height, compacted to firm
condition complete as per drawing and technical specification Clause 1204.3.8 MORD / 710.14 of IRC,
RBR-SBST-11
78 & 2200 MORTH, including overhead charges & Contractors profit but excluding VAT and seigniorage
charges
Unit = cum
Taking output = 10 cum
(a) Material
Filter media as per specification
(b) Labour
Mate
Mazdoor (Unskilled)
Mazdoor (Skilled)
Add Municipal/ Agency Allowance
c)
Machinery
Water Tanker of 6 KL capacity
cum
12.000
805.61
9667.32
day
day
day
0%
7.320
1.000
295.00
295.00
2159.40
295.00
0.00
hour
0.060
624.00
37.44
12159.16
1702.28
13861.44
1386.14
14.0%
Over heads & Contractor's profit
Cost for 10 cum of granular backfill = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/10
Note : Suitable Grade of Filter media shall be proposed as per
Specification in said IRC.
19
Amount
Gravel Backing for Revetments as per APSS including cost and conveyance of all materials and all labour
charges etc., complete including Overhead charges and contractor's profit but excluding VAT and seigneoarage
charges.
Unit = cum
(a) Material
Gravel
(b) Labour
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
Cost for 10 cum of granular backfill = a+b+c+d+e
Over heads & Contractor's profit
Cost for 1 cum
Rate per cum = (a+b+c+d+e)/1
cum
1.160
176.77
205.05
day
0%
1.100
295.00
324.50
0.00
529.55
74.14
603.69
603.69
14.0%
Jeddy Stone Dry Packing for Aprons and Revetments Section 1300 MORD including cost and conveyance of all
materials and all labour charges etc., complete including Overhead charges and contractor's profit but excluding VAT
and seigneoarage charges.
Unit = cum
(a) Material
Jeddy Stone (Including small stone for wedging)
(b) Labour
Mason 1st Class
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
Cost for 10 cum of granular backfill = a+b+c+d+e
Over heads & Contractor's profit
Cost for 1 cum
Rate per cum = (a+b+c+d+e)/1
53 / 102
cum
1.200
757.56
909.07
day
day
0%
0.350
1.050
385.00
295.00
134.75
309.75
0.00
1353.57
189.50
1543.07
1543.07
14.0%
S.No.
20
Description of item
Unit
Qty
Rate
RBR- Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight
PTWK-1 as per Table 1300.1, no fragment weighing less than 25 / 40 kg laid dry complete as per drawing and
technical specifications Clause 1301 MORD / 2503 MORTH including overhead charges & Contractors
profit but excluding VAT and seigniorage charges - For Protection Work
Unit = cum
(a) Material
Rough stone for revetment 300 mm thick
Stone spalls/Gravel
(b) Labour
Mate
Mason 1st Class
Mazdoor (Unskilled)
c)
cum
cum
1.00
0.20
733.56
176.77
733.56
35.35
day
day
day
0.35
0.79
385.00
295.00
134.75
233.05
0%
0.00
1,136.71
159.14
14.0%
Total
Rate per cum = a+b+c+d
26
Amount
1,295.85
1,295.85
RBR- Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment,
SBST-9 wing wall, return wall with 100 mm dia AC pipe extending through the full width of the
structures with slope of 1(V):20(H) towards drawing face complete as per drawing and
technical specification Clauses 614, 709, 1204.3.7 MORD / 2706 & 2200 MORTH including
overhead charges & Contractors profit but excluding VAT and seigniorage charges Unit = Nos
Taking output = 30 Nos
(a) Material
AC pipe 100 mm dia including wastage @ 5 per cent.
Average length of weep hole is taken as one metre for the
purpose of estimating incl CED & transportation
charges1.1632*1.10*213
MS clamps
31.500
Nos.
30.000
0.00
10.00%
0.00
0.00
312.27
9,836.39
cum
0.050
(b) Labour
Mate
day
day
0.500
385.00
192.50
Mazdoor (Unskilled)
day
0.280
295.00
82.60
0%
Total
0.00
10,111.49
14.0%
Sub analysis
54 / 102
1,415.61
11,527.10
384.24
S.No.
Description of item
Unit
Qty
Rate
Amount
RBR- Providing and laying reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal
SPST-1 (HBG) mechanically mixed in superstructure as per drawing and technical specifications Clauses 800,
-B
1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges &
Contractors profit but excluding VAT and seigniorage charges for guide posts
R.C.C M 20 Grade (Design Mix)
Unit =cum
(i) Height upto 5m
Case I : Using Concrete Mixer.
(a) Material
Cement
Coarse sand
20 mm aggregate
10 mm aggregate
Water
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA
t
cum
cum
cum
kl
0.347
0.45
0.54
0.36
1.200
5900.00
789.98
1825.61
1395.61
0.00
2,047.30
355.49
985.83
502.42
0.00
day
day
day
0%
0.10
1.39
385.00
295.00
38.50
410.05
0.00
hour/cu
m
hour
0.40
0.40
453.00
861.70
181.20
344.68
4,865.47
4.00%
194.62
708.41
5,768.50
RBR- Painting two coats including primer coat after filling the surface with synthetic enamel paint in all shades
TSRA-6 on new, plastered / concrete surfaces as per drawing and Technical Specification Clause
1701MORD.
Unit = sqm
Taking output = 40 sqm
a) Labour
Mate
day
Painter (1st Class)
day
Painter Assistant
day
Mazdoor (Unskilled)
day
Add Municipal/ Agency Allowance
0%
b) Material
Cement Primer as per specifications
litre
Paint conforming to requirement of Clause 1701.3.8
litre
Add for scaffolding @ 1 per cent of labour cost where
required
Filling Material on Paint Cost
Total
Over heads & Contractor's profit
14.0%
toatl
27
3.00
440.00
1,320.00
2.20
295.00
649.00
0.00
3.00
6.00
86.00
253.00
258.00
1,518.00
3,745.00
524.30
4,269.30
S.No.
Description of item
i
Unit
Qty
Rate
Amount
ii
cum
0.04
92.84
3.94
cum
0.05
5768.50
297.17
3.35
59169.42
198.22
sqm
0.64
106.73
68.07
567.40
iii
iv
56 / 102
Description in Material
Lead in
Km
Initial
Conveya
nce
charges
Deduct 14%
over Heads
and contract
profit on LEAD
Loading
Machine
and
Deduct
Crushing Unloadin
for
Charges
g
stacking
Charges
Net
Lead
Charges
Blasting
Charges
10
Total
Amount
11
Selected Earth
5.00
40.00
84.10
10.33
73.77
0.00
0.00
113.77
Gravel
5.00
103.00
84.10
10.33
73.77
0.00
0.00
176.77
10.00
342.00
147.10
18.06
129.04
0.00
0.00
471.04
42.00
419.00
525.10
64.49
460.61
70.00
0.00
949.61
42.00
456.00
525.10
64.49
460.61
70.00
0.00
986.61
42.00
588.00
525.10
64.49
460.61
70.00
147.00
1265.61
42.00
588.00
525.10
64.49
460.61
70.00
0.00
1118.61
42.00
944.00
525.10
64.49
460.61
70.00
236.00
1710.61
42.00
984.00
525.10
64.49
460.61
70.00
246.00
1760.61
42.00
984.00
525.10
64.49
460.61
70.00
0.00
1514.61
42.00
780.00
525.10
64.49
460.61
70.00
195.00
1505.61
42.00
656.00
525.10
64.49
460.61
70.00
164.00
1350.61
42.00
504.00
525.10
64.49
460.61
70.00
126.00
1160.61
42.00
308.00
525.10
64.49
460.61
70.00
77.00
915.61
FOR CD WORKS
15 Sand for Concrete
28.00
462.00
373.90
45.92
327.98
0.00
0.00
789.98
28.00
606.00
373.90
45.92
327.98
0.00
0.00
933.98
42.00
620.00
525.10
64.49
460.61
70.00
155.00
1305.61
42.00
1036.00
525.10
64.49
460.61
70.00
259.00
1825.61
42.00
822.00
525.10
64.49
460.61
70.00
205.50
1558.11
42.00
692.00
525.10
64.49
460.61
70.00
173.00
1395.61
42.00
340.00
525.10
64.49
460.61
0.00
0.00
800.61
42.00
164.00
525.10
64.49
460.61
8
9
0.00
108.95
733.56
Sl
No.
Description in Material
Lead in
Km
Initial
Conveya
nce
charges
Deduct 14%
over Heads
and contract
profit on LEAD
Net
Lead
Charges
Blasting
Charges
Loading
Machine
and
Deduct
Crushing Unloadin
for
Charges
g
stacking
Charges
8
10
Total
Amount
11
42.00
95.00
525.10
64.49
460.61
0.00
42.00
188.00
525.10
64.49
460.61
0.00
25 BT Emulsion SS 1 ( Haldiya)
868.00
34692.14
2604.00
ST @ 5%=
1734.61
39030.75
26 BT Emulsion RS 1 ( Haldiya)
868.00
36408.44
2604.00
ST @ 5%=
1820.42
40832.86
27 BT (60/70 grade)
(Chennai/Vizaq)
28 1000mm Dia NP3 Class
868.00
46763.45
2604.00
ST @ 5%=
2338.17
51705.62
60.00
5379.00
685.75
967.0366
7031.79
60.00
945.00
169.8921
1114.89
60.00
4331.00
778.6272
5763.38
60.00
756.00
135.9137
891.91
60.00
2099.00
377.3582
2792.51
60.00
379.00
68.13662
447.14
32 Cement
653.75
316.15
555.61
108.95
757.56
5900.00
5900.00
46500.00
46500.00
34 6mm MS rods
45000.00
45000.00
46000.00
36 Filter media
0.00
42.00
220.00
46000.00
525.10
64.49
460.61
70.00
55.00
805.61
Executive Engineer
Yes
%=
Superintending Engineer
0%
Sub Estimate
BT renewal to R/F ------------------------------------------Name of the sub Work : Providing Retaining wall.
S.No
1
Measurments
Quantity
L
B
D
Gravel Backing for Revetments as per APSS including cost and
conveyance of all materials and all labour charges etc., complete
including Overhead charges and contractor's profit but excluding VAT
and seigneoarage charges.
Description
No
Total Quantity
2
Rate
55.80 603.69
Amount
/ CUM
33686
258310
Total
291996
Sub Estimate
BT renewal to R/F ------------------------------------------Name of the sub Work : Construction of single vent 900 mm dia. Pipe culverts ( 6 Nos) at 2/3,
2/8, 3/4, 4/8, 7/0, and 7/5
S.No
1
Description
No
Measurments
L
Quantity
Rate
Amount
Head walls
6.30
1.40
1.50
26.46
Barrel Portion
4.90
1.40
0.70
4.80
Total Quantity
31.26
92.84
/ CUM
2902
7.54 641.24
/ CUM
4835
Cum
2
6.30
1.40
0.30
5.29
Under pipes
5.35
1.40
0.30
2.25
Total Quantity
Cum
3
2
1
6.40
5.30
1.55
1.53
0.30
0.20
5.95
1.62
7.22 4034.93 / CUM
Cum
29132
4.75
1.53
0.00
0.00 4341.04 / CUM
Cum
S.No
5
Description
No
Measurments
L
Quantity
Rate
Amount
6.00
(1.3+0.4)/2
2.20
22.44
Head walls at
6.00
0.40
0.45
2.16
-2x TT/4
1.23
1.23
0.80
-1.90
Total Quantity
6
112687
2.50
7.50
7.50 6967.44
Rmt
Total
/ RM
52256
201812
Sub Estimate
BT renewal to R/F ------------------------------------------Name of the sub Work : Construction of single vent 900 mm dia. Pipe culverts ( 6 Nos) at 2/3,
2/8, 3/4, 4/8, 7/0, and 7/5
S.No
1
Description
No
Measurments
L
Quantity
Rate
Amount
Head walls
0.00
Barrel Portion
0.00
Total Quantity
40.87
92.84
/ CUM
3794
11.07 641.24
/ CUM
7099
Cum
2
0.00
Under pipes
0.00
Total Quantity
Cum
3
0.00
0.00
10.31 4034.93 / CUM
Cum
41600
4.75
1.53
0.00
0.00 4341.04 / CUM
Cum
S.No
5
Description
No
Measurments
L
Quantity
Rate
Amount
0.00
Head walls at
0.00
0.00
Total Quantity
6
127811
2.50
15.00
15.00 6967.44
Rmt
Total
/ RM
104512
284816
Sub Estimate
BT renewal to R/F ------------------------------------------Name of the sub Work : Construction of single vent 1000 mm dia. Pipe culverts ( 6 Nos) at 2/3,
2/8, 3/4, 4/8, 7/0, and 7/5
S.No
1
Description
No
Measurments
L
Quantity
Rate
Amount
Head walls
6.40
1.55
1.40
27.78
Barrel Portion
4.65
1.53
0.60
4.27
Total Quantity
32.05
92.84
/ CUM
2976
2.76 641.24
/ CUM
1770
Cum
2
6.40
1.55
0.10
1.98
Under pipes
5.10
1.53
0.10
0.78
Total Quantity
Cum
3
2
1
6.40
5.30
1.55
1.53
0.30
0.20
5.95
1.62
7.57 4034.93 / CUM
Cum
30544
4.75
1.53
0.00
0.00 4341.04 / CUM
Cum
S.No
5
Description
No
Measurments
L
Quantity
Rate
Amount
6.00
(1.3+0.4)/2
2.20
22.44
Head walls at
6.00
0.40
0.45
2.16
-2x TT/4
1.23
1.23
0.80
-1.90
Total Quantity
6
102483
2.50
7.50
7.50 8495.22
Rmt
Total
/ RM
63714
201487
Sub Estimate
BT renewal to R/F ------------------------------------------Name of the sub Work : Providing Retaining wall.
S.No
3
Measurments
Quantity
B
D
Plain cement concrete M 15 grade using 40,20 & 10mm metal
mechanically mixed for side walls complete as per drawings and
technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
MORD and 1500, 1700 & 2200 MORTH ,including overhead charges &
Contractors profit but excluding VAT and seigniorage charges - For ,
Side Drain raising
Description
No
0.00
0.20
0.30
Rate
Amount
0.00
0.00 4514.69 / CUM
Cum
0
0
Sub Estimate
BT renewal to R/F ------------------------------------------Name of the sub Work : Construction of two vents 1000 mm dia. Pipe culverts ( 6 Nos) at 5/4
ad 6/8
S.No
1
Measurments
Quantity
L
B
D
Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50 m, dressing of
sides and bottom and backfilling in trenches with excavated
suitable material as per Technical Specification 305 MORD / 304
MORTH ,including overhead charges & Contractors profit but
excluding VAT and seigniorage charges - For Foundations
Description
No
Head walls
8.30
1.20
1.20
23.90
Barrel Portion
5.40
3.00
1.20
19.44
Total Quantity
2
43.34
Cum
Rate
Amount
92.84
/ CUM
4024
7.22 641.24
/ CUM
4630
3.98
3.98 4034.93 / CUM
Cum
16059
8.30
1.20
0.20
3.98
Under pipes
5.40
3.00
0.20
3.24
Total Quantity
Cum
3
8.30
1.20
0.20
5.40
3.00
0.20
3.24
3.24 4341.04 / CUM
Cum
14065
S.No
5
Measurments
Quantity
L
B
D
Plain cement concrete M 15 grade using 40,20 & 10mm metal
(HBG) mechanically mixed in foundation complete as per drawings
and technical specification Clauses 802, 804, 805, 806, 807, 1202
and 1204 MORD and 1500, 1700 & 2200 MORTH ,including
overhead charges & Contractors profit but excluding VAT and
seigniorage charges For Head walls and Parapet
Description
No
Rate
Amount
8.00
(1.05+0.45)/2
2.80
33.60
-4x TT/4
1.23
1.23
(0.93
+.6)/2
-3.63
8.00
0.38
0.45
2.70
Total Quantity
6
147495
2.50
15.00
15.00 8495.22
Rmt
Total
/ RM
127428
313701
Sub Estimate
BT renewal to R/F ------------------------------------------Name of the sub Work : Construction of 2m span RCC slab culvert
S.No
1
Measurments
Quantity
L
B
D
Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including overhead charges &
Contractors profit but excluding VAT and seigniorage
charges - For Foundations
Description
No
0.00
0.00
0.00
0.00
139.67
Rate
Amount
92.84
/ CUM
12967
641.24
/ CUM
12793
/ CUM
74243
/ CUM
392552
Cum
2
Total Quantity
Providing concrete for plain concrete M 10 grade in open
foundations using 40 mm nominal size Graded hard stone
aggregate (HBG), mechanically mixed, placed in foundation
and compacted by vibration including curing for 14 days
complete as per drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH ,including overhead charges & Contractors
profit but excluding VAT and seigniorage charges For
levelling course
Levelling course
For Raft foundation
cut off wall u/s
cut off wall d/s
For Wing walls
Total Quantity
0
0
0
0
0
0
0
0
0
0
0
0
0.30
5.34
5.34
1.23
5.34
0.60
0.60
1.56
0.15
0.45
0.60
0.30
0.00
0.00
19.95
0.00
0.00
0.00
0.00
18.40 4034.93
Cum
0
x
x
x
0.30
5.34
0.30
0.00
0.00
0.00
0.00
86.95 4514.69
Cum
S.No
4
Measurments
Quantity
L
B
D
Plain cement concrete M 15 grade using 40,20 & 10mm
metal (HBG) mechanically mixed in substructure complete as
per drawings and technical specification Clauses 802, 804,
805, 806, 807, 1202 and 1204 MORD and 1500, 1700 &
2200 MORTH ,including overhead charges & Contractors
profit but excluding VAT and seigniorage charges Description
No
Abutments
Abutments
Rate
Amount
0.00
(1.47+0.7)/2 = 1.09
Wing walls
0.00
(2.0+1.23)/2 = 1.62
(1.26+0.4)/2 = 0.83
Parapet
Total Quantity
5
0
2
0
x
0
1
0.00
0.00
0.70
0.40
0.20
0.24
0.00
0.00
4.56 6515.62
Cum
/ CUM
29711
2.60
0.00
0.24
0.00
4.68 7107.95
Cum
/ CUM
33265
/ CUM
11805
Wearing course
1
1.91 6180.66
Cum
249931
/ CUM
0.00
52.34 4775.14
Cum
S.No
Description
No
2
0.00
0.24
Rate
Amount
0.00
0.00
Rmt
384.24
/ Rm
0.00
0.00
Sqm
647.52
/ Sqm
10
Quantity
Measurments
L
B
D
1.00
0.50
0.50 59317.39
MT
/ MT
29659
1.000
1.000 60453.97
MT
/ MT
60454
Total
907380
Sub Estimate
BT renewal to R/F ------------------------------------------Name of the sub Work : Construction of 1m span RCC slab culvert
S.No
1
Measurments
Quantity
L
B
D
Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including overhead charges &
Contractors profit but excluding VAT and seigniorage
charges - For Foundations
Description
No
1
1
1
2
x
x
x
x
1
1
1
2
7.80
4.00
4.00
0.93
4.00
0.60
0.60
1.35
1.20
0.45
0.60
1.20
37.44
1.08
1.44
6.03
45.99
Rate
Amount
92.84
/ CUM
4270
4034.93
/ CUM
35144
4514.69
/ CUM
21129
Cum
2
x
x
x
x
1
1
1
2
7.80
4.00
4.00
0.93
4.00
0.60
0.60
1.35
0.15
0.45
0.60
0.30
4.68
1.08
1.44
1.51
8.71
Cum
1
1
1
2
7.80
4.00
0.15
4.68
4.68
Cum
7.50
1.00
1.50
22.50
S.No
Description
No
Measurments
B
D
Quantity
Rate
Amount
(1.30+0.7)/2 =1.00
Wing walls
1.20
0.75
1.910
6.88
2.40
0.30
0.450
0.65
30.03
Cum
(1.5+0.90)/2 = 1.20
(1.10+0.4)/2 = 0.75
Parapet
Total Quantity
4
2
2
x
x
1
1
7.50
7.50
0.70
0.40
0.20
0.21
6515.62
/ CUM
21892
2.52
2.52
Cum
7107.95
/ CUM
17912
14.00
14.00
Rmt
384.24
/ Rm
5379
/ MT
20168
2.10
1.26
3.36
Cum
1.60
7.50
0.210
143397
/ CUM
4775.14
1.00
0.34
0.34 59317.39
MT
S.No
8
Measurments
Quantity
L
B
D
Supplying, fitting, and placing HYSD bar reinforcement in
superstructure complete as per drawing and technical
specifications Clauses 1002, 1010 and 1202 MORD / 1600
MORTH, for Bars below 36 mm dia including over laps and
wastage, where they are not welded ,including overhead
charges & Contractors profit but excluding VAT
and
seigniorage charges - For Super Structures
Description
Total
No
Rate
0.310
0.310 60453.97
MT
Amount
/ MT
18741
288032
Amount
Ordinary KM Stone
3
Nos
1920.64
/ No.
200M Stone
9
Nos
546.74
/ No.
Providing & fixing of typical PMGSY informatory sign board with LOGO as per MORD
secifications and drawing. Three MS plates of 1.6mm thick, top and middle plate duly
welded with MS flat iron 25mmx5mm size on black on edges. The lower plate will be
welded with MS angle iron frame of lower most plate and flate iron frame of middle plate
will be welded to 2 nos 75mmx75mm of 12 SWG sheet tubes posts duly embedded in
CC M15 grade blocks of 450mmx450mmx600mm, 600mm below ground level. The top
most diamond plate will be welded to middle plate by 47mmx47mm of 12 SWG sheet
plate tube. All MS will be stove enmeled on both sides. Lettering and paining of superior
quality in required shede and colour. All sections of framed posts and sheet tube will be
painted with primer and two coats of epoxy paint as per drawing clause 1701 and
annexure 1700.1 if MORD excluding VAT & seineorage charges
5762
4921
2
Nos
9192.32
/ No.
Providing and erecting direction and place identifications of semi reflective sign boards
up to 0.9 sqm size board as per IRC:67 made of 2 mm thick M.S. Sheet duly stove
enameled paint in white colour in front and grey colour on back with red reflective border
of 70 mm width and required message, letters, figures with reflective engineering grade
tape as per MORD specifications of required shade and colour. supported and welded on
47 mm x 47 mm of 12 SWG Square tube of 3050 mm height duly strengthened by 25
mm x 5 mm M/s flat iron on edges on back firmly fixed to the ground by means of
properly designed foundation with M15 grade cement concrete 450 mm x 450 mm x 600
mm, 600 mm below ground level as per drawings and Technical Specification Clause
1701 MORD excluding VAT & seinorage charges up to 0.9 sqm size board
18385
2
Nos
2232.82
/ No.
Providing and fixing of semi-reflective cautionery, mandatory and informatory boards as
per IRC:67 made of 1.5mm thick MS sheet duly stove enamelled paint in white colour in
front and grey colour on back with red reflective boarder of 65mm width and required
letters and figures with reflective engineering grade tape as per clause 1701.3.9 of
MORD for rural roads specification of required shade and colour supported and welded
on 47x47mm of 12 SWG square tube of 3050mm height duly strenthened by 25x5mm
MS flat iron on edges on back firmly fixed to ground by means of properly designed
foundations with M-15 grade CC 450x450x600 mm , 600mm below ground level as per
approved drawings and technical specification Clause 1701.2.2 of MORD excluding
VAT& seineorage with 600X 600 mm size MS sheet
Nos
1701.13
/ No.
Total
Executive Engineer
4466
3402
36936
3.45
RBR-TSRA
Andhra Pradesh Standard Data
I. Roads and Bridges
Chapter - 10
TRAFFIC SIGNS, MARKINGS AND OTHER ROAD APPURTENANCES
BT renewal to R/F ------------------------------------------Indexcode
S. No
Description
Unit
Quantity
Rate Rs.
1
2
3
4
5
Allowances Made
Over heads & Contractor's Profit
14.00%
Add Municipal/ Agency Allowance
0.00%
Water (Y/N)
N
0.00
Rate per kL
Sub analysis
RBRa
Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per
FNDN-7
drawings and technical specifications Clauses 1000 and 1202 MORD & 1100, 1600
MORTH for Bars below 36 mm dia including over laps and wastage, where they are
not welded.
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and
t
wastage
Binding wire
kg
(b) Labour for cutting, bending, shifting to site, tying
and placing in position
Mate
day
Blacksmith
day
Mazdoor (Unskilled)
day
Add Municipal/ Agency Allowance
0.00%
RBRFNDN-1
1(i) A(i)
Amount Rs.
6
1.05
46500.00
6.00
70.00
420.00
2.00
6.40
385.00
295.00
770.00
1888.00
0.00
48825.00
51903.00
Manual means
Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
day
day
0.00%
3.64
295.00
1073.80
0.00
1073.80
107.38
RBR-TSRA
Indexcode
S. No
1
Description
Unit
Quantity
Rate Rs.
Amount Rs.
t
cum
cum
cum
cum
kl
0.275
0.480
0.480
0.240
0.080
1.200
5900.00
789.98
1305.61
1825.61
1395.61
0.00
1622.50
379.19
626.69
438.15
111.65
0.00
day
day
0.100
385.00
295.00
38.50
Unit = cum
(a) Material
Cement
Coarse sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
Water
(b) Labour
Mate
Mason (1st Class)
RBRFNDN-4
Mazdoor (Unskilled)
day
1.390
Add Municipal/ Agency Allowance
0.00%
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity
hour
0.400
453.00
(d) Formwork @ 4% on cost of material, labour and
4.00%
machinery (a+b+c)
Rate per cum = a+b+c+d+e+f
Providing concrete for plain concrete M 10 grade in open foundations using 40 mm
nominal size Graded hard stone aggregate, mechanically mixed, placed in
foundation and compacted by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and
1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but
excluding VAT.
P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement
t
Coarse sand
cum
40 mm aggregate
cum
Water
kl
(b) Labour
Mate
day
Mason (1st Class)
day
Mazdoor (Unskilled)
day
Add Municipal/ Agency Allowance
0.00%
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum capacity hour
fitted with water measuring device and preferably
also with load cell.
Water tanker 6 kl capacity
RBRTSRA-6
hour
181.20
152.32
3960.25
0.22
0.45
0.90
1.20
5900.00
789.98
1305.61
0.00
1298.00
355.49
1175.05
0.00
0.10
1.39
385.00
295.00
38.50
410.05
0.00
0.40
453.00
181.20
0.13
624.00
81.12
3539.41
410.05
0.00
3539.41
Painting two coats including primer coat after filling the surface with synthetic enamel
paint in all shades on new, plastered / concrete surfaces as per drawing and
Technical Specification Clause 1701MORD.
Unit = sqm
Taking output = 40 sqm
a) Labour
Mate
Painter (1st Class)
Painter Assistant
Mazdoor (Unskilled)
Add Municipal/ Agency Allowance
b) Material
Cement Primer as per specifications
Paint conforming to requirement of Clause 1701.3.8
day
day
day
day
0.00%
3.00
440.00
1320.00
2.20
295.00
649.00
0.00
litre
litre
3.00
6.00
86.00
253.00
258.00
1518.00
RBR-TSRA
Indexcode
RBRTSRA-9
S. No
Description
Unit
Quantity
Rate Rs.
Amount Rs.
2
Add for scaffolding @ 1 per cent of labour cost
where required
Filling Material on Paint Cost
3745.00
93.63
Painting two coats including prime coat with epoxy paint of approved brand on
concrete/steel surfaces after through cleaning of surface to give an even shade as
per drawing and Technical Specification Clause 1701 MORD
g
RBRTSRA-1
RBRTSRA-2
Unit = sqm
Taking output = 10 sqm
a) Labour
Mate
day
Painter (1st Class)
day
0.60
440.00
Mazdoor (Unskilled)
day
0.65
295.00
Add Municipal/ Agency Allowance
0.00%
b) Material
Epoxy primer / Red-oxide
litre
0.60
130.00
Epoxy paint
litre
1.25
215.00
Add @ 1 per cent on cost of material for scaffolding
wherever required
Cost for 10 sqm = a+b+c+d
Rate per sqm = (a+b+c+d)/10
Printing New Letters and Figures of any Shade
Printing new letter and figures of any shade with synthetic enamel paint black or any
other approved colour to give an even shade as per drawings and Technical
Specification Clause 1701 MORD / 801 MORTH
(ii) English and Roman
Hyphens, commas and the like not to be measured
Detail
forfor.
100 letters of 160 mm height, i.e. 1600
and paid
cm
Unit = per cm height per letter
a) Labour
Mate
day
Painter 1st Class
day
1.25
440.00
Painter Assistant
day
Mazdoor (Unskilled)
day
0.57
295.00
Add Municipal/ Agency Allowance
0.00%
b) Material
Paint
litre
0.50
253.00
Cost for 1600 cm = a+b+c+d
Rate per cm height per letter = (a+b+c+d)/1600
B Semi Reflective Traffic Signs
Providing and fixing of semi-reflective cautionery, mandatory and informatory boards
as per IRC:67 made of 1.5mm thick MS sheet duly stove enamelled paint in white
colour in front and grey colour on back with red reflective boarder of 65mm width and
required letters and figures with reflective engineering grade tape as per clause
1701.3.9 of MORD for rural roads specification of required shade and colour
supported and welded on 47x47mm of 12 SWG square tube of 3050mm height duly
strenthened by 25x5mm MS flat iron on edges on back firmly fixed to ground by
means of properly designed foundations with M-15 grade CC 450x450x600 mm ,
600mm below ground level as per approved drawings and technical specification
Clause 1701.2.2 of MORD excluding VAT& seineorage with 600X 600 mm size MS
sheet
Unit = Each
Taking output = one traffic sign
(i) Excavation for foundation
As per item No. 1 of Chapter 11
(ii) Cement concrete M15 grade
As per item No. 4 (A) (iii) or (iv) of Chapter 11
264.00
191.75
0.00
78.00
268.75
3.47
805.97
80.60
550.00
168.15
0.00
126.50
844.65
0.53
cum
0.126
107.38
13.53
cum
0.126
3960.25
498.99
RBR-TSRA
Indexcode
S. No
Description
Unit
Quantity
Rate Rs.
Amount Rs.
2
(iii) Painting two coats including prime coat on
concrete surface with Epoxy Paint as per
specifications
sqm
0.46
80.60
37.08
day
day
0.00%
0.26
295.00
76.70
0.00
kg
12.40
46.00
570.40
kg
1.06
46.00
48.76
18.57
cum
0.126
107.38
13.53
RBR-TSRA
Indexcode
S. No
Description
Unit
Quantity
Rate Rs.
Amount Rs.
2
(ii) Cement concrete M15 grade
As per item No. 4 (A) (iii) or (iv) of Chapter 11
(iii) Painting on M.S. tube post with primer and
two coat of epoxy paint as per specifications
cum
0.126
3960.25
498.99
sqm
0.59
80.60
47.55
day
day
0.00%
0.26
295.00
76.70
0.00
kg
12.40
46.00
570.40
kg
1.06
46.00
48.76
sqm
0.90
Kg
14.13
46.00
649.98
19.50
RBRTSRA-20
(c) Machinery
Tractor with trolley
hour
0.08
415.00
33.20
Over heads & Contractor's Profit
14.00%
274.21
Cost for 0.9 sqm = (i+ii+iii+a+b+c+d+e)
2232.82
Rate per 0.9 sqm board 1 No.
2232.82
Note : Rate for excavation, cement concrete M15 and painting may be taken from respective
Chapters.
Providing and Fixing 'Logo' of PMGSY Project
Providing & fixing of typical PMGSY informatory sign board with LOGO as per MORD
secifications and drawing. Three MS plates of 1.6mm thick, top and middle plate
duly welded with MS flat iron 25mmx5mm size on black on edges. The lower plate
will be welded with MS angle iron frame of lower most plate and flate iron frame of
middle plate will be welded to 2 nos 75mmx75mm of 12 SWG sheet tubes posts duly
embedded in CC M15 grade blocks of 450mmx450mmx600mm, 600mm below
ground level. The top most diamond plate will be welded to middle plate by
47mmx47mm of 12 SWG sheet plate tube. All MS will be stove enmeled on both
sides. Lettering and paining of superior quality in required shede and colour. All
sections of framed posts and sheet tube will be painted with primer and two coats of
epoxy paint as per drawing clause 1701 and annexure 1700.1 if MORD excluding
VAT & seineorage charges
Unit = Each
Taking out put = one typical board
i) Excavation for foundation
As per item No. 1 of Chapter 11
(ii) Cement Concrete M15 grade
As per item No. 4 (A) (iii) or (iv) of Chapter 11
(iii) Painting on MS Steel tubes with primer and
two coats of epoxy paint
2x2.05x.30 = 1.23
1x1.10x188 = 0.21
As per item no. 9 of Chapter 10
cum
0.252
107.38
27.06
cum
0.252
3960.25
997.98
sqm
1.80
80.60
145.08
RBR-TSRA
Indexcode
S. No
Description
Unit
Quantity
Rate Rs.
Amount Rs.
2
(iv) Printing new letters and figures of any shade
with synthetic enamel paint black or any other
approved colour to give an even shade.
4532.50
0.53
2402.23
0.78
295.00
230.10
0.00
63.15
46.00
2904.90
4.47
46.00
205.62
2.12
1.44
46.00
97.52
18.09
46.00
832.14
121.21
Kg
c) Machinery
Tractor with trolley
hour
0.24
415.00
99.60
Over heads & Contractor's Profit
14.00%
1128.88
Cost for one Board= (i+ii+iii+iv+a+b+c+d+e)
9192.32
Printing and lettering for blank spaces on the lower plate will be written as required and paid
separately.
Kilometre Stones
RBRTSRA-13
cum
3.77
3960.25
14930.13
kg
26.32
51.90
1366.09
cum
2.77
107.38
297.44
sqm
11.41
93.63
1068.32
RBR-TSRA
Indexcode
S. No
1
Description
Unit
Quantity
2
3
4
e) lettering on km post (average 12 letters of 10 cm
height each)
As per item No. 1 of Chapter 10
per cm 1680.00
high per
letter
Executive Engineer
stone
Amount Rs.
0.53
890.40
1.00
7.32
385.00
295.00
385.00
2159.40
0.00
6.00
415.00
2490.00
3302.15
26888.93
1920.64
1.58
3960.25
6257.19
66.00
51.90
3425.60
1.39
107.38
149.26
6.27
93.63
587.06
330.00
0.53
174.90
day
day
day
0.00%
1.50
7.34
385.00
295.00
577.50
2165.30
0.00
hour
14.00%
6.00
415.00
2490.00
2215.75
18042.56
Rate Rs.
546.74
SSR- 2014-2015
Initial Rates
Labour
per
Mate
345.00
day
Mazdoor
day
295.00
Mason(1st class)
day
385.00
Mason(2nd class)
day
345.00
Blacksmith
Blasting charges
Rate
419.00
440.00
456.00
day
345.00
588.00
day
440.00
944.00
Surveyor
day
550.00
588.00
day
345.00
984.00
780.00
656.00
504.00
(Road SSR)
Sprayer
70.00
308.00
340.00
12 Gravel
103.00
342.00
620.00
Loading
unloading
105.00
15.90
120.90
1036.00
52.50
15.90
68.40
822.00
692.00
164.00
Loading
unloading
124.20
62.10
186.30
156.00
108.20
38.60
146.80
188.00
95.00
462.00
606.00
24 Quarry Rubbish
25 1000mm Dia NP3 Class Plain end
81.00
5379.00
945.00
4331.00
756.00
2099.00
grade kg
red oxide(lt)
Epoxy paint(lt)
379.00
70.00
86.00 Bldg SSR
130.00 Bldg SSR BMT-J.03
215.00 I&CAD Gates & Hoists
253.00 Bldgs
160.00
77.00 M 189
Leadchargesof2014-15
lead
Metal
Rate
0.5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
0.00
30.40
42.60
58.90
71.50
84.10
96.70
109.30
121.90
134.50
147.10
159.70
172.30
184.90
197.50
210.10
222.70
235.30
247.90
260.50
273.10
285.70
298.30
310.90
323.50
336.10
348.70
361.30
373.90
386.50
399.10
409.60
420.10
430.60
441.10
451.60
462.10
472.60
483.10
493.60
504.10
514.60
525.10
535.60
546.10
556.60
567.10
577.60
588.10
598.60
0.5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
0.00
31.50
44.10
58.90
71.50
84.10
96.70
109.30
121.90
134.50
147.10
159.70
172.30
184.90
197.50
210.10
222.70
235.30
247.90
260.50
273.10
285.70
298.30
310.90
323.50
336.10
348.70
361.30
373.90
386.50
399.10
409.60
420.10
430.60
441.10
451.60
462.10
472.60
483.10
493.60
504.10
514.60
525.10
535.60
546.10
556.60
567.10
577.60
588.10
598.60
lead
0.5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
pipes1000
pipes900
Rate
lead Rate
9.05
9.05
188.00
188.00
188.00
188.00
188.00
188.00
197.05
206.10
215.15
224.20
233.25
242.30
251.35
260.40
269.45
278.50
287.55
296.60
305.65
314.70
323.75
332.80
341.85
350.90
359.95
369.00
378.05
387.10
396.15
405.20
414.25
423.30
432.35
441.40
450.45
459.50
468.55
477.60
486.65
495.70
504.75
513.80
522.85
531.90
540.95
550.00
559.05
568.10
577.15
586.20
0.5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
156.00
156.00
156.00
156.00
156.00
156.00
165.05
174.10
183.15
192.20
201.25
210.30
219.35
228.40
237.45
246.50
255.55
264.60
273.65
282.70
291.75
300.80
309.85
318.90
327.95
337.00
346.05
355.10
364.15
373.20
382.25
391.30
400.35
409.40
418.45
427.50
436.55
445.60
454.65
463.70
472.75
481.80
490.85
499.90
508.95
518.00
527.05
536.10
545.15
554.20
pipes600
Rate
4.13
0.5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
89.00
89.00
89.00
89.00
89.00
89.00
93.13
97.26
101.39
105.52
109.65
113.78
117.91
122.04
126.17
130.30
134.43
138.56
142.69
146.82
150.95
155.08
159.21
163.34
167.47
171.60
175.73
179.86
183.99
188.12
192.25
196.38
200.51
204.64
208.77
212.90
217.03
221.16
225.29
229.42
233.55
237.68
241.81
245.94
250.07
254.20
258.33
262.46
266.59
270.72
0.5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
Metal
Earth, Gravel & Sand
lead
Rate
lead
50
609.10
50 609.10
51
619.60
51 619.60
52
630.10
52 630.10
53
640.60
53 640.60
54
651.10
54 651.10
55
661.60
55 661.60
56
672.10
56 672.10
57
682.60
57 682.60
58
693.10
58 693.10
59
703.60
59 703.60
60
714.10
60 714.10
61
724.60
61 724.60
62
735.10
62 735.10
63
745.60
63 745.60
64
756.10
64 756.10
65
766.60
65 766.60
66
777.10
66 777.10
67
787.60
67 787.60
68
798.10
68 798.10
69
808.60
69 808.60
70
819.10
70 819.10
71
829.60
71 829.60
72
840.10
72 840.10
73
850.60
73 850.60
74
861.10
74 861.10
75
871.60
75 871.60
76
882.10
76 882.10
77
892.60
77 892.60
78
903.10
78 903.10
79
913.60
79 913.60
80
924.10
80 924.10
81
934.60
81 934.60
82
945.10
82 945.10
83
955.60
83 955.60
84
966.10
84 966.10
85
976.60
85 976.60
86
987.10
86 987.10
87
997.60
87 997.60
88 1008.10
88 1008.10
89 1018.60
89 1018.60
90 1029.10
90 1029.10
91 1039.60
91 1039.60
92 1050.10
92 1050.10
93 1060.60
93 1060.60
94 1071.10
94 1071.10
95 1081.60
95 1081.60
96 1092.10
96 1092.10
97 1102.60
97 1102.60
98 1113.10
98 1113.10
99 1123.60
99 1123.60
100 1134.10
100 1134.10
101 1144.60
101 1144.60
102 1155.10
102 1155.10
103 1165.60
103 1165.60
104 1176.10
104 1176.10
lead
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
pipes1000
pipes900
pipes600
Rate
lead Rate
Rate
595.25 50
563.25 50
274.85 50
604.30 51
572.30 51
278.98 51
613.35 52
581.35 52
283.11 52
622.40 53
590.40 53
287.24 53
631.45 54
599.45 54
291.37 54
640.50 55
608.50 55
295.50 55
649.55 56
617.55 56
299.63 56
658.60 57
626.60 57
303.76 57
667.65 58
635.65 58
307.89 58
676.70 59
644.70 59
312.02 59
685.75 60
653.75 60
316.15 60
694.80 61
662.80 61
320.28 61
703.85 62
671.85 62
324.41 62
712.90 63
680.90 63
328.54 63
721.95 64
689.95 64
332.67 64
731.00 65
699.00 65
336.80 65
740.05 66
708.05 66
340.93 66
749.10 67
717.10 67
345.06 67
758.15 68
726.15 68
349.19 68
767.20 69
735.20 69
353.32 69
776.25 70
744.25 70
357.45 70
785.30 71
753.30 71
361.58 71
794.35 72
762.35 72
365.71 72
803.40 73
771.40 73
369.84 73
812.45 74
780.45 74
373.97 74
821.50 75
789.50 75
378.10 75
830.55 76
798.55 76
382.23 76
839.60 77
807.60 77
386.36 77
848.65 78
816.65 78
390.49 78
857.70 79
825.70 79
394.62 79
866.75 80
834.75 80
398.75 80
875.80 81
843.80 81
402.88 81
884.85 82
852.85 82
407.01 82
893.90 83
861.90 83
411.14 83
902.95 84
870.95 84
415.27 84
912.00 85
880.00 85
419.40 85
921.05 86
889.05 86
423.53 86
930.10 87
898.10 87
427.66 87
939.15 88
907.15 88
431.79 88
948.20 89
916.20 89
435.92 89
957.25 90
925.25 90
440.05 90
966.30 91
934.30 91
444.18 91
975.35 92
943.35 92
448.31 92
984.40 93
952.40 93
452.44 93
993.45 94
961.45 94
456.57 94
1002.50 95
970.50 95
460.70 95
1011.55 96
979.55 96
464.83 96
1020.60 97
988.60 97
468.96 97
1029.65 98
997.65 98
473.09 98
1038.70 99
1006.70 99
477.22 99
1047.75 100
1015.75 100
481.35 100
1056.80 101
1024.80 101
485.48 101
1065.85 102
1033.85 102
489.61 102
1074.90 103
1042.90 103
493.74 103
1083.95 104
1051.95 104
497.87 104
Metal
Earth, Gravel & Sand
lead
Rate
lead
105 1186.60
105 1186.60
106 1197.10
106 1197.10
107 1207.60
107 1207.60
108 1218.10
108 1218.10
109 1228.60
109 1228.60
110 1239.10
110 1239.10
111 1249.60
111 1249.60
112 1260.10
112 1260.10
113 1270.60
113 1270.60
114 1281.10
114 1281.10
115 1291.60
115 1291.60
116 1302.10
116 1302.10
117 1312.60
117 1312.60
118 1323.10
118 1323.10
119 1333.60
119 1333.60
120 1344.10
120 1344.10
121 1354.60
121 1354.60
122 1365.10
122 1365.10
123 1375.60
123 1375.60
124 1386.10
124 1386.10
125 1396.60
125 1396.60
126 1407.10
126 1407.10
127 1417.60
127 1417.60
128 1428.10
128 1428.10
129 1438.60
129 1438.60
130 1449.10
130 1449.10
131 1459.60
131 1459.60
132 1470.10
132 1470.10
133 1480.60
133 1480.60
134 1491.10
134 1491.10
135 1501.60
135 1501.60
136 1512.10
136 1512.10
137 1522.60
137 1522.60
138 1533.10
138 1533.10
139 1543.60
139 1543.60
140 1554.10
140 1554.10
141 1564.60
141 1564.60
142 1575.10
142 1575.10
143 1585.60
143 1585.60
144 1596.10
144 1596.10
145 1606.60
145 1606.60
146 1617.10
146 1617.10
147 1627.60
147 1627.60
148 1638.10
148 1638.10
149 1648.60
149 1648.60
150 1659.10
150 1659.10
151 1669.60
151 1669.60
152 1680.10
152 1680.10
153 1690.60
153 1690.60
154 1701.10
154 1701.10
155 1711.60
155 1711.60
156 1722.10
156 1722.10
157 1732.60
157 1732.60
158 1743.10
158 1743.10
159 1753.60
159 1753.60
lead
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
pipes1000
pipes900
pipes600
Rate
lead Rate
Rate
1093.00 105
1061.00 105
502.00 105
1102.05 106
1070.05 106
506.13 106
1111.10 107
1079.10 107
510.26 107
1120.15 108
1088.15 108
514.39 108
1129.20 109
1097.20 109
518.52 109
1138.25 110
1106.25 110
522.65 110
1147.30 111
1115.30 111
526.78 111
1156.35 112
1124.35 112
530.91 112
1165.40 113
1133.40 113
535.04 113
1174.45 114
1142.45 114
539.17 114
1183.50 115
1151.50 115
543.30 115
1192.55 116
1160.55 116
547.43 116
1201.60 117
1169.60 117
551.56 117
1210.65 118
1178.65 118
555.69 118
1219.70 119
1187.70 119
559.82 119
1228.75 120
1196.75 120
563.95 120
1237.80 121
1205.80 121
568.08 121
1246.85 122
1214.85 122
572.21 122
1255.90 123
1223.90 123
576.34 123
1264.95 124
1232.95 124
580.47 124
1274.00 125
1242.00 125
584.60 125
1283.05 126
1251.05 126
588.73 126
1292.10 127
1260.10 127
592.86 127
1301.15 128
1269.15 128
596.99 128
1310.20 129
1278.20 129
601.12 129
1319.25 130
1287.25 130
605.25 130
1328.30 131
1296.30 131
609.38 131
1337.35 132
1305.35 132
613.51 132
1346.40 133
1314.40 133
617.64 133
1355.45 134
1323.45 134
621.77 134
1364.50 135
1332.50 135
625.90 135
1373.55 136
1341.55 136
630.03 136
1382.60 137
1350.60 137
634.16 137
1391.65 138
1359.65 138
638.29 138
1400.70 139
1368.70 139
642.42 139
1409.75 140
1377.75 140
646.55 140
1418.80 141
1386.80 141
650.68 141
1427.85 142
1395.85 142
654.81 142
1436.90 143
1404.90 143
658.94 143
1445.95 144
1413.95 144
663.07 144
1455.00 145
1423.00 145
667.20 145
1464.05 146
1432.05 146
671.33 146
1473.10 147
1441.10 147
675.46 147
1482.15 148
1450.15 148
679.59 148
1491.20 149
1459.20 149
683.72 149
1500.25 150
1468.25 150
687.85 150
1509.30 151
1477.30 151
691.98 151
1518.35 152
1486.35 152
696.11 152
1527.40 153
1495.40 153
700.24 153
1536.45 154
1504.45 154
704.37 154
1545.50 155
1513.50 155
708.50 155
1554.55 156
1522.55 156
712.63 156
1563.60 157
1531.60 157
716.76 157
1572.65 158
1540.65 158
720.89 158
1581.70 159
1549.70 159
725.02 159
Metal
Earth, Gravel & Sand
lead
Rate
lead
160 1764.10
160 1764.10
161 1774.60
161 1774.60
162 1785.10
162 1785.10
163 1795.60
163 1795.60
164 1806.10
164 1806.10
165 1816.60
165 1816.60
166 1827.10
166 1827.10
167 1837.60
167 1837.60
168 1848.10
168 1848.10
169 1858.60
169 1858.60
170 1869.10
170 1869.10
171 1879.60
171 1879.60
172 1890.10
172 1890.10
173 1900.60
173 1900.60
174 1911.10
174 1911.10
175 1921.60
175 1921.60
176 1932.10
176 1932.10
177 1942.60
177 1942.60
178 1953.10
178 1953.10
179 1963.60
179 1963.60
180 1974.10
180 1974.10
181 1984.60
181 1984.60
182 1995.10
182 1995.10
183 2005.60
183 2005.60
184 2016.10
184 2016.10
185 2026.60
185 2026.60
186 2037.10
186 2037.10
187 2047.60
187 2047.60
188 2058.10
188 2058.10
189 2068.60
189 2068.60
190 2079.10
190 2079.10
191 2089.60
191 2089.60
192 2100.10
192 2100.10
193 2110.60
193 2110.60
194 2121.10
194 2121.10
195 2131.60
195 2131.60
196 2142.10
196 2142.10
197 2152.60
197 2152.60
198 2163.10
198 2163.10
199 2173.60
199 2173.60
200 2184.10
200 2184.10
lead
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
pipes1000
pipes900
pipes600
Rate
lead Rate
Rate
1590.75 160
1558.75 160
729.15 160
1599.80 161
1567.80 161
733.28 161
1608.85 162
1576.85 162
737.41 162
1617.90 163
1585.90 163
741.54 163
1626.95 164
1594.95 164
745.67 164
1636.00 165
1604.00 165
749.80 165
1645.05 166
1613.05 166
753.93 166
1654.10 167
1622.10 167
758.06 167
1663.15 168
1631.15 168
762.19 168
1672.20 169
1640.20 169
766.32 169
1681.25 170
1649.25 170
770.45 170
1690.30 171
1658.30 171
774.58 171
1699.35 172
1667.35 172
778.71 172
1708.40 173
1676.40 173
782.84 173
1717.45 174
1685.45 174
786.97 174
1726.50 175
1694.50 175
791.10 175
1735.55 176
1703.55 176
795.23 176
1744.60 177
1712.60 177
799.36 177
1753.65 178
1721.65 178
803.49 178
1762.70 179
1730.70 179
807.62 179
1771.75 180
1739.75 180
811.75 180
1780.80 181
1748.80 181
815.88 181
1789.85 182
1757.85 182
820.01 182
1798.90 183
1766.90 183
824.14 183
1807.95 184
1775.95 184
828.27 184
1817.00 185
1785.00 185
832.40 185
1826.05 186
1794.05 186
836.53 186
1835.10 187
1803.10 187
840.66 187
1844.15 188
1812.15 188
844.79 188
1853.20 189
1821.20 189
848.92 189
1862.25 190
1830.25 190
853.05 190
1871.30 191
1839.30 191
857.18 191
1880.35 192
1848.35 192
861.31 192
1889.40 193
1857.40 193
865.44 193
1898.45 194
1866.45 194
869.57 194
1907.50 195
1875.50 195
873.70 195
1916.55 196
1884.55 196
877.83 196
1925.60 197
1893.60 197
881.96 197
1934.65 198
1902.65 198
886.09 198
1943.70 199
1911.70 199
890.22 199
1952.75 200
1920.75 200
894.35 200
pipes700
Rate
4.8 extra for every km beyond 5 km
99.00
99.00
99.00
99.00
99.00
99.00
103.80
108.60
113.40
118.20
123.00
127.80
132.60
137.40
142.20
147.00
151.80
156.60
161.40
166.20
171.00
175.80
180.60
185.40
190.20
195.00
199.80
204.60
209.40
214.20
219.00
223.80
228.60
233.40
238.20
243.00
247.80
252.60
257.40
262.20
267.00
271.80
276.60
281.40
286.20
291.00
295.80
300.60
305.40
310.20
pipes700
Rate
315.00
319.80
324.60
329.40
334.20
339.00
343.80
348.60
353.40
358.20
363.00
367.80
372.60
377.40
382.20
387.00
391.80
396.60
401.40
406.20
411.00
415.80
420.60
425.40
430.20
435.00
439.80
444.60
449.40
454.20
459.00
463.80
468.60
473.40
478.20
483.00
487.80
492.60
497.40
502.20
507.00
511.80
516.60
521.40
526.20
531.00
535.80
540.60
545.40
550.20
555.00
559.80
564.60
569.40
574.20
pipes700
Rate
579.00
583.80
588.60
593.40
598.20
603.00
607.80
612.60
617.40
622.20
627.00
631.80
636.60
641.40
646.20
651.00
655.80
660.60
665.40
670.20
675.00
679.80
684.60
689.40
694.20
699.00
703.80
708.60
713.40
718.20
723.00
727.80
732.60
737.40
742.20
747.00
751.80
756.60
761.40
766.20
771.00
775.80
780.60
785.40
790.20
795.00
799.80
804.60
809.40
814.20
819.00
823.80
828.60
833.40
838.20
pipes700
Rate
843.00
847.80
852.60
857.40
862.20
867.00
871.80
876.60
881.40
886.20
891.00
895.80
900.60
905.40
910.20
915.00
919.80
924.60
929.40
934.20
939.00
943.80
948.60
953.40
958.20
963.00
967.80
972.60
977.40
982.20
987.00
991.80
996.60
1001.40
1006.20
1011.00
1015.80
1020.60
1025.40
1030.20
1035.00
Schedule -A (Part-B)
Details of VAT & Seigneorage Charges which are not included in ECV but
chargeable to estimate
BT renewal to R/F -------------------------------------------
1)
Towards VAT @ 5%
Rs
136401 /-
Rs
40548 /-
Engineer-in-Chief,P.R
Hyderabad
Schedule A of Part B
(Routine Maintenance after completion of construction works (Lump-sum Amount for each
year) per Km
S.No
Estimate length in
Cost for routine
cost (Rs. In
Km
maintenance @ Rs.
Lakhs)
2.00 lakhs per Km
BT renewal to R/F
-------------------------------------------
29.25
2.25
7.80
Total
29.25
2.25
7.80
Ist year
2nd year
3rd year
4th year
5th year
5%
10%
15%
30%
40%
Total
maintenanc
e cost
yearwise
10000
22500
20000
45000
30000
67500
60000
135000
80000
180000
200000 per KM
780000 Total
Note 1 Routine Maintenance is the maintenance of roads for five years as specified in the
Contract Data
2
The Contractor shall do the routine maintenance of roads, including pavement, road
berms and cross drains including surface drains to the required standards and in the
manner as defined in clause 1.1 and keep the entire road surface and structure in Defect
free condition during the entire maintenance period.
The payment to the Contractor is performance based for routine maintenance of roads.
Engineer-in-Chief,P.R
PMGSY, Hyderabad
As per IS 458
NP3 - RCC pipes made by Casting process
Dia
CC qty
steel qty
Dia
spiral
300
50
0.78
1.53 0.0549779
2.4936
300
450
65
0.78
1.9 0.1051648
2.908
450
600
75
1.18
2.2 0.1590431
3.6440
600
900
100
2.66
11.55 0.3141593
15.596
900
1000
115
2.66
15.7 0.4028307
20.244
1000
1200
125
3.55
21.25 0.5203263
27.35
1200
Caulkin
g space thickness length Steel
Longi
CC qty
steel qty
spiral
16
30
150
0.11
0.22 0.0065314
0.3564
19
35
200
0.15
0.6 0.0143602
0.822
19
40
200
0.23
1.05 0.0208099
1.406
19
55
200
0.33
2.25 0.0412271
2.85
19
60
200
0.33
3.09 0.0500644
3.7908
19
75
200
0.5
5.08 0.0736546
6.1896
M
1
2
3
4
5
0.5
1
1.5
2
2.5
10
12
14
16
18
6
7.2
8.4
9.6
10.8
16.50
20.20
23.90
27.60
31.30
0
0.5
1
1.5
2
7.5
9
10.5
12
13.5
5
6
7
8
9
12.50
15.50
18.50
21.50
24.50
0.22
1.08
1.08
1.95
2.17
6.50
L
10
15
20
25
30
5
10
15
30
40
Ananthapur
Andhra Pradesh
Vehicle Class
Hour
Day
Cars,
Jeeps,
Vans,
Threewheelers
Medium Commercial
Motorise
Vehicles
d twowheeler
Over
s
Laden Unladen
Laden
Agricultural Tractors/
Trailers
Trucks
Buses
Laden
Unlade
n
Over
Laden
Laden
Unlade
n
Over
Laden
Laden
Cycle
Animal
Cycle
Ricksha Drawn
s
ws
Vehicles
Unlade
n
Remarks
season : Post
Harvest /
Monsoon,
Weather
24
24
Post harvest
22
23
Post harvest
15
32
Post harvest
Day Total
10
61
79
District
Ananthapur
State
Andhra Pradesh
Vehicle Class
Day
Cars,
Jeeps,
Vans,
Threewheelers
Motorise
d twowheelers
Medium Commercial
Vehicles (MCV)
Trucks (HCV)
Laden
Unladen
Over
Laden
Laden
Unlade
n
Over
Laden
Laden
Unladen
Over
Laden
Buses
(HCV)
Cycles
Cycle
Ricksha
ws
Animal
Drawn
Vehicles
Total
Day 1 09.12.12
24
24
61
Day 2 10.12.12
22
23
60
Day 3 11.12.12
Total
1
3
5
10
2
5
0
0
0
0
3
5
2
5
1
3
2
4
2
4
1
3
3
8
15
61
0
0
32
79
69
190
Average Daily
Traffic
20
26
63
ADT =
63
Nos
n=
2
(2+0/2) =
1
Peak Seasons Days
75
(Avarage annual daily trafic i.e AADT = T + 1.2 x n x T x t)
AADT (T)=
79
Nos
Let us assuming an intial growth rate of 6% for 2years
365
AADT =
89
Nos
(AADT * (1.06)2)
MCV =
4
Nos
(Laden Medium Commercial Vehicle)
MCV =
1
Nos
(Un Laden Medium Commercial Vehicle)
MCV =
1
Nos
(Over Laden Medium Commercial Vehicle)
HCV =
7
Nos
(LadenHeavy Commercial Vehicle)
HCV =
3
Nos
(Unladen Heavy Commercial Vehicle)
HCV =
1
Nos
(Over Laden Heavy Commercial Vehicle)
Cumulative ESAL applications for 10year with uniform growth rate @ 6%
(VDF = Vehicle Damage Factor)
Equivalent Standard Axle Load =
ESAL = MCV x VDF + HCV x VDF
Vehicle
Laden Unladen
Ov.Laden
ESAL = (2.58x7) + (0.31x3) + (2.86x1) + (0.31x4) + (0.02x1) + (0.34x1)
HCV
2.58
0.31
2.86
ESAL =
23
Nos/day
MCV
0.31
0.02
0.34
Cumulative ESAL Applications =
N=
110,653
( N = ESAL x 4811 x L)
Where L= Lane distribution Factor = 1 for single lane)
Assumptions :
1. HCV vehicles are not catogorized as laden, un laden, hence they are taken as equal numbers.
3 TO 4%
BT
Gr.III
Gr.II
POOR
(CBR)
SUBGRADE
STRENGTH 5.60%
(CBR)
PROVIDED:
Existing
GSB
Provision mae for crust thickness as
per Fig.4 of SP 72 - 2007
300 mm
GSB
GSB
125 mm
WBM
Base course
100 MM
WBM
WBM
75 MM
TOTAL
300 mm
As per SP 72
EXISTING
GSB
0 mm
WBM
0 MM
TOTAL
0 mm
PROPOSED
GSB
GSB
150 mm
WBM
GR.II
75 MM
WBM
GR.III
75 MM
TOTAL
300 mm
TOTAL CRUST
300 mm
OGPC
20 mm