Asignacion Logistica 3

Distribuidora de alimentos "PEPIBURGUER C.
A"
Sistema de inventario ABC
Criterio de clasificacin del inventario: Aporte de cada uno de
los productos a las utilidades de la empresa.
ITEM
PRODUCTO
Precio U. (Bs)
Cantidad
1
2
3
4
5
6
7
8
9
10
11
12
13
Pan-Perro Caliente (12U)

Pan-Hamburguesa (12U)
Pan-rabe (12U)
Carne Hamb.Pollo (6U)
Carne Hamb.Res (6U)
Salchicha T.Wiener (12U)
Salchicha Alemana (12U)
Salchicha Polaca (12U)
Chorizo (1 Kg)
Jamn de Pierna (1 Kg)
Jamn de Espalda (1 Kg)
Jamn de Pavo (1 Kg)
Jamn de Fiambre (1Kg)
2,200.00
2,000.00
2,500.00
1,900.00
2,250.00
4,000.00
5,500.00
4,700.00
3,900.00
4,800.00
5,200.00
4,200.00
4,000.00
406
512
354
279
326
287
70
86
68
120
140
102
110
14
Queso Paisa (1 Kg)
5,500.00
104
15
16
17
18
19
20
21
22
23
24
25
26
27
Queso Llanero (1 Kg)

Tocineta (1 Kg)
S. de tomate ( 1 Galn)
Mayonesa (1 Galn)
S. de Maz (500 gr/U)
Mostaza (1 Galn)
S. de tocineta (500 gr/u)
BBQ (500 gr/U)
S. Trtara (500 gr/U)
S. de Queso (500 gr/U)
S. de Ajo (500 gr/U)
S. Ranch (500 gr/U)
Papas Perros (1 Kg)
4,000.00
4,200.00
8,000.00
9,200.00
1,200.00
9,450.00
1,400.00
1,250.00
1,300.00
1,100.00
1,150.00
1,700.00
1,800.00
190
95
132
150
72
88
95
75
45
50
102
50
325
Ventas
Anuales
INVENTARIO INICIAL
ITEM
1
2
3
4
5
6
7
PRODUCTO
Pan-rabe (12U)
Carne Hamb.Res (6U)
Precio U. (Bs)
2,200.00
2,000.00
2,500.00
1,900.00
2,250.00
4,000.00
5,500.00
Cantidad
135
171
118
93
109
96
23
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27

Chorizo (1 Kg)
Jamn de Pavo (1 Kg)
Queso Paisa (1 Kg)
Tocineta (1 Kg)
Mayonesa (1 Galn)
Mostaza (1 Galn)
BBQ (500 gr/U)
S. Ranch (500 gr/U)
Papas Perros (1 Kg)
4,700.00
3,900.00
4,800.00
5,200.00
4,200.00
4,000.00
5,500.00
4,000.00
4,200.00
8,000.00
9,200.00
1,200.00
9,450.00
1,400.00
1,250.00
1,300.00
1,100.00
1,150.00
1,700.00
1,800.00
29
23
40
47
34
37
35
63
32
44
50
24
29
32
25
15
17
34
17
108
D.A
V.D.A
V.D.A.A
Demanda Anual
Valor de la demanda anual
Valor de la demanda anual acumulada
% Valor de las
utilidades
Valor total (Bs)

893,200.00
1,024,000.00
885,000.00
530,100.00
733,500.00
1,148,000.00
385,000.00
404,200.00
265,200.00
576,000.00
728,000.00
428,400.00
440,000.00
PANADERIA
RELLENO
SALSAS
80%
572,000.00
760,000.00
399,000.00
1,056,000.00
1,380,000.00
86,400.00
831,600.00
133,000.00
93,750.00
58,500.00
55,000.00
117,300.00
85,000.00
585,000.00
14,653,150.00
Valor total (Bs)

297,733.33
341,333.33
295,000.00
176,700.00
244,500.00
382,666.67
128,333.33
18%
2%
ITEM
18
6
17
2
1
3
20
15
5
11
27
10
14
4
13
12
8
16
7
9
21
25
22
19
26
23
24
134,733.33
88,400.00
192,000.00
242,666.67
142,800.00
146,666.67
190,666.67
253,333.33
133,000.00
352,000.00
460,000.00
28,800.00
277,200.00
44,333.33
31,250.00
19,500.00
18,333.33
39,100.00
28,333.33
195,000.00
PRODUCTO
D.A EN Bs.
% V.D.A
%V.D.A.A
Mayonesa (1 Galn)
Pan-rabe (12U)
Mostaza (1 Galn)
Carne Hamb.Res (6U)
Papas Perros (1 Kg)
Queso Paisa (1 Kg)
1,380,000.00
1,148,000.00
1,056,000.00
1,024,000.00
893,200.00
885,000.00
831,600.00
760,000.00
733,500.00
728,000.00
585,000.00
576,000.00
572,000.00
9.42%
7.83%
7.21%
6.99%
6.10%
6.04%
5.68%
5.19%
5.01%
4.97%
3.99%
3.93%
3.90%
9.42%
17.25%
24.46%
31.45%
37.54%
43.58%
49.26%
54.44%
59.45%
64.42%
68.41%
72.34%
76.25%

Jamn de Pavo (1 Kg)
Tocineta (1 Kg)
Chorizo (1 Kg)
BBQ (500 gr/U)
S. Ranch (500 gr/U)
530,100.00
440,000.00
428,400.00
404,200.00
399,000.00
385,000.00
265,200.00
133,000.00
117,300.00
93,750.00
86,400.00
85,000.00
58,500.00
55,000.00
3.62%
3.00%
2.92%
2.76%
2.72%
2.63%
1.81%
0.91%
0.80%
0.64%
0.59%
0.58%
0.40%
0.38%
79.86%
82.87%
85.79%
88.55%
91.27%
93.90%
95.71%
96.62%
97.42%
98.06%
98.65%
99.23%
99.62%
100.00%
% Cantidad de
artculos
52%
% Valor de
las
utilidades
74%
ITEM
18
6
17
2
1
3
15
5
11
27
10
14
4
*20
30%
18%
23%
3%
13
12
8
16
7
9
21
25
22
19
26
23
24
PRODUCTO
D.A EN Bs.
% V.D.A
%V.D.A.A
Mayonesa (1 Galn)
Pan-rabe (12U)
Carne Hamb.Res (6U)
Papas Perros (1 Kg)
Queso Paisa (1 Kg)
1,380,000.00
1,148,000.00
1,056,000.00
1,024,000.00
893,200.00
885,000.00
760,000.00
733,500.00
728,000.00
585,000.00
576,000.00
572,000.00
530,100.00
9.42%
7.83%
7.21%
6.99%
6.10%
6.04%
5.19%
5.01%
4.97%
3.99%
3.93%
3.90%
3.62%
9.42%
17.25%
24.46%
31.45%
37.54%
43.58%
48.77%
53.77%
58.74%
62.74%
66.67%
70.57%
74.19%
Mostaza (1 Galn)
Jamn de Pavo (1 Kg)
Tocineta (1 Kg)
Chorizo (1 Kg)
BBQ (500 gr/U)
S. Ranch (500 gr/U)
831,600.00
440,000.00
428,400.00
404,200.00
399,000.00
385,000.00
265,200.00
133,000.00
117,300.00
93,750.00
86,400.00
85,000.00
58,500.00
55,000.00
5.68%
3.00%
2.92%
2.76%
2.72%
2.63%
1.81%
0.91%
0.80%
0.64%
0.59%
0.58%
0.40%
0.38%
79.86%
82.87%
85.79%
88.55%
91.27%
93.90%
95.71%
96.62%
97.42%
98.06%
98.65%
99.23%
99.62%
100.00%
% Cantidad
de artculos
48%
34%
18%
ITEM
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
PRODUCTO
Pan-rabe (12U)
Carne Hamb.Res (6U)
Chorizo (1 Kg)
Jamn de Pavo (1 Kg)
Queso Paisa (1 Kg)
Tocineta (1 Kg)
Mayonesa (1 Galn)
S. de Maz (1/2 Galn)
Mostaza (1 Galn)
S. de tocineta (1/2 Galn)
BBQ (1/2 Galn)
S. Trtara (1/2 Galn)
S. de Queso (1/2 Galn)
S. de Ajo (1/2 Galn)
S. Ranch (1/2 Galn)
Papas Perros (1 Kg)
1
22
39
28
18
28
27
5
7
4
12
10
5
7
8
15
8
11
12
2
6
11
3
2
3
8
4
14
2
27
28
32
21
22
11
5
4
3
13
8
6
11
11
12
4
12
11
4
11
8
10
3
4
12
3
15
3
39
55
26
28
31
23
9
3
4
6
9
7
12
8
16
6
11
19
3
5
9
5
0
5
10
2
16
4
45
42
25
22
28
22
6
10
5
17
10
8
5
7
11
7
15
8
5
6
6
6
3
2
7
5
35
5
38
39
12
19
23
19
3
6
6
8
10
5
9
4
23
12
12
11
10
8
12
9
2
6
9
4
21
6
29
63
45
28
29
25
6
7
9
8
16
10
8
6
9
15
14
11
7
13
6
7
8
3
12
4
23
7
28
39
30
20
32
21
5
8
7
6
10
8
9
8
18
8
9
14
6
7
8
8
6
4
6
5
24
8
36
48
26
29
24
26
3
9
4
5
15
12
10
13
17
7
8
12
8
7
9
5
6
4
8
3
20
9
29
49
42
22
18
22
7
8
7
20
12
7
12
5
13
8
10
13
7
6
5
7
2
5
9
3
43
10
46
30
32
25
33
39
6
8
6
12
14
8
6
8
15
6
12
15
6
7
8
5
2
4
8
5
35
11
38
39
20
20
35
19
8
6
5
6
15
12
9
15
22
5
6
12
5
5
6
4
6
4
8
7
36
12
29
41
36
27
23
33
7
10
8
7
11
14
12
11
19
9
12
12
9
7
7
6
5
6
5
5
43
D.P
34
43
30
23
27
24
6
7
6
10
12
9
9
9
16
8
11
13
6
7
8
6
4
4
9
4
27
D.A
406
512
354
279
326
287
70
86
68
120
140
102
110
104
190
95
132
150
72
88
95
75
45
50
102
50
325
D.P Demanda promed

D.A Demanda anual
manda promedio mensual

manda anual
ITEM
19
22
23
24
26
PRODUCTO
S. de Maz (1/2 Galn)
BBQ (1/2 Galn)
S. Trtara (1/2 Galn)
S. de Queso (1/2 Galn)
S. Ranch (1/2 Galn)
1
2
3
2
3
4
T
L
Z
2
4
10
3
4
3
3
3
5
0
5
2
4
5
6
3
2
5
5
10
9
2
6
4
6
7
7
8
3
4
0.5
1
1.64 95% DE CONFIABILIDAD
7
6
8
6
4
5
8
8
5
6
4
3
9
7
7
2
5
3
D.P
D.A
I
IS
P
10
6
5
2
4
5
11
5
4
6
4
7
12
9
6
5
6
5
D.P
6
6
4
4
4
D.A
72
75
45
50
50
Demanda promedio mensual

Demanda anual
Inventario inicial
Inventario de seguridad
Cantidad de pedido
I
11
12
14
11
17
IS
q
5
5
4
4
4
3
2
-4
-1
-6
L
T
ITEM
15 das
30 das
PRODUCTO
18 Mayonesa (1 Galn)
6 Salchicha T.Wiener (12U)
17 S. de tomate ( 1 Galn)
2 Pan-Hamburguesa (12U)
1 Pan-Perro Caliente (12U)
3 Pan-rabe (12U)
15 Queso Llanero (1 Kg)
5 Carne Hamb.Res (6U)
11 Jamn de Espalda (1 Kg)
27 Papas Perros (1 Kg)
10 Jamn de Pierna (1 Kg)
14 Queso Paisa (1 Kg)
4 Carne Hamb.Pollo (6U)
*20 Mostaza (1 Galn)

13 Jamn de Fiambre (1Kg)
12 Jamn de Pavo (1 Kg)
8 Salchicha Polaca (12U)
16 Tocineta (1 Kg)
7 Salchicha Alemana (12U)
9 Chorizo (1 Kg)
21 S. de tocineta (500 gr/u)
25 S. de Ajo (500 gr/U)
0.5 mes
1 mes
D.A
P.U. (Bs)
150
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
132
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
8,000.00
Err:509
Err:509
Err:509
1,400.00
1,250.00
1.645
H
2412
2532
2460
3564
3036
3756
3456
3384
3540
3792
3084
3648
3252
S
292
356
151
215
341
250
193
273
163
217
137
326
151
Q
6
###
###
###
###
###
###
###
###
###
###
###
###
3804
3540
2664
1056
1080
996
1284
1296
1296
341
239
249
107
169
244
127
168
119
###
###
###
5
###
###
###
###
###
D. P.M
34
43
30
23
27
24
6
7
6
10
12
9
9
R+IS
24
28
22
18
20
19
10
10
10
12
13
11
11
9
16
8
11
13
6
7
8
6
11
15
11
12
13
10
10
11
10
D.A
Demanda Anual
H
Costo de mantenimiento
S
Costo de pedido
D.P.M Demanda promedio mensual
R +IS
Punto de reorden con Inv.
Seguridad
T
Tiempo de revisin
L
Tiempo de entrega

Asignacion Logistica 3

Încărcat de

Informații document

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Asignacion Logistica 3

Încărcat de

Drepturi de autor:

Formate disponibile

Distribuidora de alimentos "PEPIBURGUER C.

Pan-Perro Caliente (12U)

Queso Paisa (1 Kg)

Queso Llanero (1 Kg)

Salchicha Polaca (12U)

Valor total (Bs)

Valor total (Bs)

Carne Hamb.Pollo (6U)

D.P Demanda promed

manda promedio mensual

Demanda promedio mensual

*20 Mostaza (1 Galn)

S-ar putea să vă placă și