Documente Academic
Documente Profesional
Documente Cultură
Pgina :
0801002
Fecha
Lugar
01/09/2016
200409
Cdigo
Recurso
Unidad
Cantidad
Precio S/.
0147000032
0147010002
0147010003
0147010004
TOPOGRAFO
OPERARIO
OFICIAL
PEON
MANO DE OBRA
hh
342.6700
hh
14,801.3300
hh
2,292.7900
hh
54,239.7600
18.36
18.36
15.39
13.84
0202000010
0202000015
0202010005
0202010007
0202020030
0202510100
0202940066
0203020003
0204000000
0205000003
0205000009
0205000032
0205010004
0205300073
0205360019
0210000014
0210020070
0210030022
0210060028
0210170025
0210170026
0210270005
0210410012
0217010022
0217140008
0221000001
0221000095
0221030008
0224070016
0229050001
0229060006
0229070025
0229070085
0229070086
0229070087
0229070088
0229070089
0229090003
0229120005
0229120062
0229200010
0229500091
0229980035
0229990052
0230090011
0230090012
0230090013
0230150042
0230160032
0230460011
0230460053
0230540003
0230540004
0230750110
ALAMBRE NEGRO # 16
ALAMBRE NEGRO # 8
CLAVOS PARA MADERA CON CABEZA
DE 3"
CLAVOS PARA MADERA CON CABEZA
DE 4"
CONO DE REBOSE 4" x 2"
PERNOS EXAGONALES 3/4" X 3 1/2" CON
TUERCA Y ARANDELAS
TUBO DE VENTILACION FG 2"
ACERO CORRUGADO fy=4200 kg/cm2
GRADO 60
ARENA FINA
PIEDRA CHANCADA DE 1/2"
PIEDRA GRANDE DE 8"
PIEDRA MEDIANA
ARENA GRUESA
MATERIAL DE OFICINA
GRAVA PARA FILTRO DE 2 - 3"
GANCHO FG 3/4" SEGUN DETALLE
ACCESORIOS PVC SAP
BIODIGESTOR DE 600 LTS INC VALVULA
Y ACCESORIOS
DUCHA DE AGUA FRIA INC/
ACCESORIOS
TRAMPA P 4"
TRAMPA P 2"
SUMIDERO EN DUCHA
GRIFO DE BRONCE 1/2"
LADRILLO DE 18 HUECOS TIPO
CRAVISTA
LADRILLO KK ARTESANAL
CEMENTO PORTLAND TIPO I (42.5 kg)
CEMENTO PORTLAND TIPO MS
TAPA DE CONCRETO 0.70 X 0.70 m
LOSA DE CONCRETO PARA CAJA DE
MEDIDOR
CINTA TEFLON
YESO EN BOLSAS DE 20 kg
CANASTILLA DE 1 1/2"
CANASTILLA DE PVC 2"
CANASTILLA DE PVC 2 1/2"
CANASTILLA PVC 1 1/2"
CANASTILLA PVC 1"
CANASTILLA DE PVC 3/4"
HIPOCLORADOR
WATER STOP PVC DE 6"
TECKNOPORT E= 1/2"
THINNER CORRIENTE
SOLDADURA
MESA DE TRABAJO
AGUA PUESTA EN OBRA
VALVULA FLOTADORA 1 1/2"
VALVULA FLOTADORA 1"
VALVULA FLOTADORA 3/4"
PASTA MURAL
ADITIVO IMPERMEABILIZANTE
MORTERO CONCRETO CHEMA 1 POLVO
PEGAMENTO PARA PVC AGUA FORDUIT
PEGAMENTO PARA TUBERIA AGUA
LETRINA SANITARIA
LETRERO DE SEALIZACION
ACOMETIDA D=1/2"
6,291.36
271,752.38
35,286.00
750,678.28
6,352.82
271,736.46
35,279.78
750,626.86
1,064,008.02
1,063,995.92
MATERIALES
kg
324.2000
kg
537.1600
kg
442.6100
3.50
3.50
3.50
1,134.70
1,880.06
1,549.15
1,167.13
1,882.91
1,572.78
kg
114.0400
3.50
399.15
399.16
u
pza
1.0000
36.0000
18.54
0.80
18.54
28.80
18.54
28.80
m
kg
8.0000
7,973.7500
18.43
3.80
147.44
30,300.26
147.44
30,300.26
m3
m3
m3
m3
m3
glb
m3
u
jgo
u
46.7900
64.6600
109.5500
34.1400
860.8900
1.0000
3.1200
1.0000
1.0000
283.0000
45.00
140.00
80.00
70.00
45.00
400.00
135.59
2.50
12.30
800.00
2,105.46
9,052.01
8,764.00
2,389.73
38,739.88
400.00
423.04
2.50
12.30
226,400.00
2,105.47
9,052.01
8,764.00
2,389.73
38,760.31
400.00
423.04
2.50
12.30
226,400.00
283.0000
23.73
6,715.59
6,715.59
u
u
u
u
u
283.0000
283.0000
283.0000
566.0000
178,818.3000
18.43
13.45
2.50
14.83
0.85
5,215.69
3,806.35
707.50
8,393.78
151,995.56
5,215.69
3,806.35
707.50
8,393.78
151,995.56
u
bls
bls
u
u
68,565.1500
5,668.6300
759.6700
283.0000
283.0000
0.50
24.58
26.65
67.80
62.25
34,282.58
139,334.87
20,245.26
19,187.40
17,616.75
34,282.58
139,317.49
20,245.14
19,187.40
17,616.75
rll
bls
u
u
u
u
u
u
u
m
m2
gal
kg
u
m3
u
u
u
gal
kg
10.0000
1,925.1000
2.0000
2.0000
1.0000
6.0000
6.0000
4.0000
1.0000
10.6900
73.7800
142.0000
707.5000
1.0000
210.2300
8.0000
6.0000
4.0000
12.8400
55.4600
2.20
9.00
30.00
25.00
35.00
30.00
20.00
15.00
12.50
25.00
3.78
18.00
14.00
250.00
6.00
493.64
365.89
242.45
32.00
25.00
22.00
17,325.86
60.00
50.00
35.00
180.00
120.00
60.00
12.50
267.29
278.88
2,556.00
9,905.00
250.00
1,261.39
3,949.12
2,195.34
969.80
410.88
1,386.50
22.00
17,325.86
60.00
50.00
35.00
180.00
120.00
60.00
12.50
267.34
279.46
2,556.00
9,905.00
250.00
1,232.74
3,949.12
2,195.34
969.80
410.87
1,386.50
gal
gal
u
u
m
2.1000
121.0400
3.0000
8.0000
109,556.3800
160.00
160.00
800.00
200.00
0.63
336.21
19,366.10
2,400.00
1,600.00
69,020.52
350.21
19,342.35
2,400.00
1,600.00
69,065.44
Fecha :
28/09/2016 12:12:45a.m.
S10
Pgina :
0801002
Fecha
Lugar
01/09/2016
200409
Cdigo
Recurso
Unidad
0230760076
0230760077
0230990056
0231800003
0232000080
0234000003
0238000003
0239010111
0239020103
0239050000
0239060010
0239080045
0239090077
0239090078
0239120101
0239130021
0239160011
0239900115
0239990004
0239990063
0239990067
0239990068
0239990069
0239990073
0239990074
0243040000
0243130013
0244010001
0244030022
0244030034
0246910001
0251020019
0253000003
0254030029
0254110014
0254160002
0256540082
0256900013
0256990023
0265020032
0265030017
0265030044
0265050017
0265050047
0265050059
0265050062
0265050063
0265050064
0265050065
0265050067
0265050068
0265050069
0265050070
0265050071
0265050072
0265140111
0265140129
0265140130
0265140131
Cantidad
Precio S/.
kg
61.5400
0.72
44.31
44.62
u
u
u
glb
gal
m3
u
u
m3
kg
u
u
u
u
glb
1.0000
7,047.5500
1,132.0000
1.0000
68.7900
1,147.5200
18.0000
47.5800
222.5500
739.5800
2.4400
1.0000
8.0000
2.0000
1.0000
350.00
2.20
4.60
19,482.00
12.71
45.00
320.00
1.90
6.00
16.94
185.00
280.00
35.00
180.00
2,100.00
350.00
15,504.61
5,207.20
19,482.00
874.35
51,638.27
5,760.00
90.39
1,335.29
12,528.51
451.40
280.00
280.00
360.00
2,100.00
350.00
15,505.57
5,207.20
19,482.00
873.66
51,638.48
5,760.00
91.35
1,335.29
12,572.89
463.60
280.00
280.00
360.00
2,100.00
962.5500
283.0000
1.20
195.78
1,155.06
55,405.74
1,155.04
55,405.74
18.0000
283.0000
1.0000
1.0000
24.0000
7.0000
25.0000
9,201.7000
1.0000
1.0000
40.0000
331.3200
68.2500
2.0000
57.0200
17.2400
376.8600
13.6800
1.0000
40.0000
105.76
195.65
211.86
169.49
298.61
186.44
207.20
6.00
3,000.00
75.00
32.00
23.00
0.90
12.00
12.71
27.00
28.00
26.00
8.70
30.30
1,903.68
55,368.95
211.86
169.49
7,166.64
1,305.08
5,180.00
55,210.18
3,000.00
75.00
1,280.00
7,620.45
61.43
24.00
724.74
465.56
10,552.12
355.68
8.70
1,212.00
1,903.68
55,368.95
211.86
169.49
7,166.64
1,305.08
5,180.00
55,195.09
3,000.00
75.00
1,280.00
7,620.45
61.75
24.00
729.86
465.67
10,521.31
355.68
8.70
1,212.00
1.0000
76.79
76.79
76.79
6.0000
22.00
132.00
132.00
u
u
1.0000
3.0000
87.72
76.86
87.72
230.58
87.72
230.58
6.0000
35.00
210.00
210.00
pza
1.0000
25.00
25.00
25.00
u
u
u
u
u
u
u
u
u
u
4.0000
13.0000
8.0000
16.0000
16.0000
16.0000
8.0000
6.0000
4.0000
566.0000
25.00
25.00
15.00
18.00
20.00
12.00
15.76
14.94
12.57
1.45
100.00
325.00
120.00
288.00
320.00
192.00
126.08
89.64
50.28
820.70
100.00
325.00
120.00
288.00
320.00
192.00
126.08
89.64
50.28
820.70
u
u
1,132.0000
8.0000
12.35
12.50
13,980.20
100.00
13,980.20
100.00
7.0000
15.50
108.50
108.50
2.0000
5.50
11.00
11.00
8.0000
5.00
40.00
40.00
m
u
u
u
u
u
u
u
u
p2
u
u
pl
u
m
u
gal
gal
gal
gal
u
pl
Fecha :
28/09/2016 12:12:45a.m.
S10
Pgina :
0801002
Fecha
Lugar
01/09/2016
200409
Cdigo
Recurso
Unidad
0265140132
0265140133
0265140135
0265140136
0265140137
0265140138
0265140139
0265140140
0265140141
0265140142
0265140143
0265650033
0265650034
0265650035
0265700054
0266000113
0266000114
0266020090
0266040054
0266040055
0266300012
0268010040
0268010041
0268010042
0268010043
0268010044
0268010045
0268010046
0268010047
0268010048
0268040000
0268120004
0268470007
0269000067
0271010041
0271040089
0271040090
0271040091
0271990021
0271990022
0271990023
0272000122
0272000123
0272000124
0272070093
0272080010
0272080011
0272080012
0272080013
0272080014
0272170035
0272170036
0272180010
0272180011
0272180012
0272180013
0272180014
0272290008
0272300022
0272300023
0272310001
0272330024
0272330025
0272330026
0272330027
0272330028
0273010038
0273010039
0273010040
Cantidad
Precio S/.
u
u
pza
u
u
pza
u
pza
pza
pza
pza
pza
pza
pza
u
8.0000
4.0000
37.0000
4.0000
6.0000
3.0000
4.0000
32.0000
2.0000
24.0000
32.0000
2.0000
3.0000
2.0000
6,399.3500
12.00
20.00
10.00
30.00
40.00
15.00
45.00
10.00
10.00
10.00
5.00
5.00
5.00
8.00
1.65
96.00
80.00
370.00
120.00
240.00
45.00
180.00
320.00
20.00
240.00
160.00
10.00
15.00
16.00
10,558.93
96.00
80.00
370.00
120.00
240.00
45.00
180.00
320.00
20.00
240.00
160.00
10.00
15.00
16.00
10,571.73
m
m
u
u
u
pl
u
pza
u
pza
pza
pza
pza
u
u
u
u
u
m
m
u
u
u
u
u
u
m
m
m
u
144,577.6300
40,914.7300
566.0000
24.0000
26.0000
972.7000
4.0000
20.0000
10.0000
6.0000
24.0000
27.0000
20.0000
849.0000
283.0000
283.0000
4.0000
1.0000
1,457.4500
6.0000
1.0000
2.0000
1.0000
3.0000
2.0000
1.0000
1,560.0000
1,507.7200
9,968.7000
3.0000
2.45
0.78
15.67
8.60
6.70
55.78
1.75
22.00
25.00
15.00
18.00
20.00
5.00
6.40
6.40
9.65
14.45
35.50
9.18
21.34
15.00
12.00
10.00
8.00
7.00
5.00
13.65
12.60
11.09
9.50
354,215.18
31,913.49
8,869.22
206.40
174.20
54,257.27
7.00
440.00
250.00
90.00
432.00
540.00
100.00
5,433.60
1,811.20
2,730.95
57.80
35.50
13,379.39
128.04
15.00
24.00
10.00
24.00
14.00
5.00
21,293.94
18,997.22
110,552.88
28.50
354,260.11
31,941.51
8,869.22
206.40
174.20
54,266.49
7.00
440.00
250.00
90.00
432.00
540.00
100.00
5,433.60
1,811.20
2,730.95
57.80
35.50
13,385.90
128.04
15.00
24.00
10.00
24.00
14.00
5.00
21,290.22
18,997.22
110,510.16
28.50
u
u
u
u
u
u
u
pza
u
u
u
u
m
u
u
u
u
u
pza
u
u
m
m
m
2.0000
2.0000
1.0000
1.0000
5.0000
283.0000
849.0000
4.0000
1.0000
10.0000
283.0000
20.0000
2,494.8000
283.0000
849.0000
1.0000
4.0000
6.0000
2.0000
1.0000
1.0000
1.6000
1.2000
0.8000
4.50
4.50
4.50
4.50
2.50
5.00
7.67
12.00
22.43
12.45
10.00
18.00
7.87
7.45
2.23
3.20
5.00
5.00
15.00
15.00
12.00
13.13
11.09
6.57
9.00
9.00
4.50
4.50
12.50
1,415.00
6,511.83
48.00
22.43
124.50
2,830.00
360.00
19,634.08
2,108.35
1,893.27
3.20
20.00
30.00
30.00
15.00
12.00
21.01
13.31
5.26
9.00
9.00
4.50
4.50
12.50
1,415.00
6,511.83
48.00
22.43
124.50
2,830.00
360.00
19,625.76
2,108.35
1,893.27
3.20
20.00
30.00
30.00
15.00
12.00
21.04
13.32
5.24
Fecha :
28/09/2016 12:12:45a.m.
S10
Pgina :
0801002
Fecha
Lugar
01/09/2016
200409
Cdigo
Recurso
Unidad
0273010041
0273110002
0273110083
0273110084
0273110085
0273110086
0273110087
0273110088
0273110089
0273110090
0273110098
0273110099
0273110104
0273110110
0273110111
0273110112
0273110113
0273110114
0273110115
0273130024
0273130025
0273130026
0273130027
0273230006
0274010035
0277000002
0277000007
0277000008
0277000024
0277040028
0278020022
0278020023
0278020024
0278020025
0278020026
0278500005
0278500006
0278500007
0278500008
0278500009
0337010001
0337010103
0337010111
0337010112
0337040035
0337040037
0337620037
0348010011
0348070021
0348820001
0348960011
0349030004
0349070001
0349140095
0349160034
0349880020
HERRAMIENTAS MANUALES
CONO DE REBOSE 2"
CONO DE REBOSE 2.5 x 5"
CONO DE REBOSE 1 1/2"
REGLA DE ALUMINIO
REGLA DE ALUMINIO 1"x 4"x8"
FILTRO DE GRAVA DE 1 1/2", 2" Y 2 1/2"
MEZCLADORA DE CONCRETO DE 9
-11p3
SOLDADORA ELECTRICA
BOMBA MANUAL PARA PRUEBA DE
TUBERIA
CIZALLA
COMPACTADOR VIBRATORIO TIPO
PLANCHA 7 HP
VIBRADOR DE CONCRETO 4 HP 1.35"
ZARANDA METALICA DE 1.00 X 1.00 CON
MARCO DE MADERA
SUPRESORES DE PICOS
ESTACION TOTAL
Cantidad
Precio S/.
jgo
283.0000
78.65
22,257.95
22,257.95
pza
pza
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
m
u
2.0000
2.0000
39.0000
3.0000
12.0000
4.0000
2.0000
2.0000
1.0000
283.0000
6.0000
18.0000
6.0000
6.0000
22.0000
12.0000
566.0000
2,830.0000
1.0000
1.0000
4.0000
1.0000
283.0000
283.0000
1.0000
4.00
5.80
8.50
1.50
2.20
1.85
7.80
8.70
8.70
3.50
9.76
12.45
8.50
9.56
4.00
2.50
1.76
1.89
13.45
12.60
5.50
7.50
12.23
7.87
16.32
8.00
11.60
331.50
4.50
26.40
7.40
15.60
17.40
8.70
990.50
58.56
224.10
51.00
57.36
88.00
30.00
996.16
5,348.70
13.45
12.60
22.00
7.50
3,461.09
2,227.21
16.32
8.00
11.60
331.50
4.50
26.40
7.40
15.60
17.40
8.70
990.50
58.56
224.10
51.00
57.36
88.00
30.00
996.16
5,348.70
13.45
12.60
22.00
7.50
3,461.09
2,227.21
16.32
2.0000
85.67
171.34
171.34
3.0000
95.78
287.34
287.34
u
u
u
u
u
u
u
u
283.0000
283.0000
13.0000
10.0000
8.0000
8.0000
4.0000
1.0000
35.00
45.78
75.00
70.00
40.00
85.00
35.00
85.67
9,905.00
12,955.74
975.00
700.00
320.00
680.00
140.00
85.67
9,905.00
12,955.74
975.00
700.00
320.00
680.00
140.00
85.67
u
u
u
u
8.0000
6.0000
4.0000
566.0000
35.00
65.00
45.00
34.43
280.00
390.00
180.00
19,487.38
280.00
390.00
180.00
19,487.38
1,963,937.40
1,964,071.14
14.50
16.50
14.50
80.00
80.00
125.00
12.75
31,943.12
188.50
33.00
87.00
2.00
36.22
64,501.25
4,692.69
31,943.12
188.50
33.00
87.00
2.00
36.22
64,501.25
4,691.31
EQUIPOS
%MO
u
13.0000
u
2.0000
u
6.0000
u
0.0300
u
0.4500
m3
516.0100
hm
368.0500
hm
hm
5,660.0000
394.9400
10.00
12.71
56,600.00
5,019.64
56,600.00
5,029.15
hm
hm
171.9700
13.5100
30.00
16.95
5,158.96
229.06
5,158.95
229.02
hm
hm
63.9700
5,338.6900
8.00
0.90
511.78
4,804.82
512.37
4,838.19
u
hm
1.0000
342.6700
45.67
15.25
45.67
5,225.67
45.67
5,197.76
179,079.38
179,093.51
S/. 3,207,024.80
3,207,160.57
TOTAL
Fecha :
28/09/2016 12:12:45a.m.
S10
Pgina :
0801002
Fecha
Lugar
01/09/2016
200409
Cdigo
Recurso
Unidad
Cantidad
Precio S/.
S/.
3,207,160.57
La columna parcial es el producto del precio por la cantidad requerida; y en la ltima columna se muestra el Monto Real que se est utilizando
Fecha :
28/09/2016 12:12:45a.m.