Documente Academic
Documente Profesional
Documente Cultură
XXXX
XXXXX
XXXXX
Descripcin
XXXXX
Costo al
Und.
Metrado
Precio S/.
Parcial S/.
OBRAS PROVISIONALES
1,527.64
und
1.00
627.64
627.64
ALMACEN DE OBRA
mes
3.00
300.00
900.00
ESTRUCTURAS
53,105.95
PUENTE
53,105.95
TRABAJOS PRELIMINARES
2,775.77
m3
m2
23.42
57.60
110.11
1.72
m2
57.60
1.70
MOVIMIENTO DE TIERRAS
2,578.78
99.07
97.92
6,641.90
m3
60.00
17.03
m2
50.00
2.52
126.00
m3
20.00
71.89
1,437.80
m3
30.00
75.71
2,271.30
m3
20.00
26.75
535.00
m3
50.00
25.00
1,250.00
m3
1.50
111.51
CONCRETO SIMPLE
SOLADO 1:10 e=4" PARA ZAPATAS
1,021.80
167.27
ALETAS
167.27
6,724.71
m3
6.72
281.02
1,888.45
m2
35.80
48.43
1,733.79
m3
11.04
281.02
3,102.46
CONCRETO ARMADO
29,460.37
ESTRIBOS
17,426.57
kg
427.49
3.67
m2
9.62
48.43
465.90
m3
15.60
334.54
5,218.82
kg
460.01
3.67
1,688.24
m2
53.62
48.43
2,596.82
m3
17.60
334.54
5,887.90
APOYO FIJO
und
1.00
1,034.25
1,034.25
APOYO MOVIL
und
1.00
3,856.36
3,856.36
kg
775.12
3.67
2,844.69
m2
21.76
53.64
1,167.21
m3
9.36
334.54
3,131.29
kg
259.20
3.67
951.26
m2
7.70
53.64
413.03
m3
0.91
334.54
304.43
TUBERIA DE DRENAJE
1.20
10.61
12.73
11.00
230.00
2.00
615.23
LOSA
12,033.80
VEREDAS
1,681.46
BARANDAS
BARANDA METALICA DE 3"
2,530.00
SEALIZACION
SEALES INFORMATIVAS
2,530.00
1,230.46
und
OTROS
1,230.46
1,894.02
JUNTAS DE CONSTRUCCION
TEKNOPORT DE 1"
1,568.89
94.02
m2
11.14
8.44
94.02
FLETE
FLETE TERRESTRE
1,200.00
GLB
1.00
1,200.00
GLB
1.00
600.00
IMPACTO AMBIENTAL
IMPACTO AMBIENTAL
COSTO DIRECTO
1,200.00
600.00
600.00
54,633.59
7,845.34
UTILIDAD (10%)
5,463.36
==============
SUB TOTAL
67,942.28
IGV (18%)
12,229.61
==============
VALOR REFERENCIAL
SUPERVISION Y LIQUIDACION (5.95%)
EXPEDIENTE TECNICO
80,171.90
4,770.55
7,350.00
==============
PRESUPUESTO TOTAL
92,292.45