Documente Academic
Documente Profesional
Documente Cultură
Pgina :
**
0201045
Subpresupuesto
001
Fecha
01/07/2014
Lugar
021801
Cdigo
Recurso
Unidad
0147000022
0147000032
0147010002
0147010003
0147010004
hh
hh
hh
hh
hh
Cantidad
Precio S/.
110.0620
19.5360
1,436.2371
1,120.3676
3,038.0527
17.19
16.08
17.19
14.57
13.12
MANO DE OBRA
1,891.97
314.14
24,688.92
16,323.76
39,859.25
1,893.30
317.46
24,690.33
16,331.15
39,854.59
83,078.04
83,086.83
MATERIALES
0202000007
0202000008
0202050001
0202170002
0202960010
0203000032
0204000000
0204110012
0205000003
0205000009
0205000015
0205000016
020500007
0205000089
0205010004
0205030004
0205030076
0205300081
0207200001
0207700002
0207900001
0212120023
0212700051
0213520041
0217300007
0219010035
0219120002
0219120007
0221000000
0221030002
0229040001
0229040010
0229130010
0229220001
0230000001
02300100E1
0230460011
0230460036
0230480032
0230480034
0230520003
0230550055
0230860040
0230900005
0238000000
0238000005
0238010098
0238510003
0239020014
0239020036
0239050000
kg
kg
pza
kg
pza
kg
m3
m3
m3
m3
m3
m3
m3
m3
91.6230
114.2769
12.4400
27.4824
31.0335
1,442.2350
4.4565
179.2680
47.0630
0.9240
3.5211
91.1950
5.2000
2.0000
4.50
4.50
2.80
4.50
25.85
3.10
25.00
12.00
55.00
30.00
30.00
30.00
36.00
30.00
412.30
514.25
34.83
123.67
802.22
4,470.93
111.41
2,151.22
2,588.47
27.72
105.63
2,735.85
187.20
60.00
412.30
515.79
34.83
129.25
802.22
4,477.74
113.67
2,151.22
2,588.46
27.72
105.63
2,735.85
187.20
60.00
m3
m2
m2
m3
m
m
rll
40.4876
154.2555
165.0600
91.1950
14.0000
102.3300
0.2500
30.00
30.25
30.25
30.00
4.25
15.35
14.20
1,214.63
4,666.23
4,993.07
2,735.85
59.50
1,570.77
3.55
1,216.55
4,665.86
4,992.67
2,735.85
59.52
1,570.77
3.55
und
8.0000
88.35
706.80
706.80
pza
1.0000
850.25
850.25
850.25
gln
und
m
m
m
BOL
und
rll
3.3790
1.0000
1.0500
12.0000
20.0000
731.1224
1.0000
0.5000
10.40
585.85
12.50
4.50
10.65
22.14
20.50
42.60
35.14
585.85
13.13
54.00
213.00
16,187.05
20.50
21.30
35.14
585.85
13.13
54.00
213.00
16,188.51
20.50
21.30
pza
und
m
BOL
BOL
gln
L
pza
und
kg
und
gln
kg
m3
BOL
kg
kg
pza
und
m3
102.3300
7.2000
122.1000
8.9469
24.4200
0.8419
0.3911
0.5000
1.0000
16.4027
1.0000
24.0592
23.1200
36.5685
1.0000
4,896.4000
1,958.5600
8.3505
3.6992
112.6883
0.65
0.90
0.25
68.50
7.50
75.00
75.00
0.95
65.00
12.24
1,950.00
98.35
1.40
32.50
80.00
0.50
1.00
14.80
1.25
10.17
66.51
6.48
30.52
612.86
183.15
63.14
29.33
0.48
65.00
200.77
1,950.00
2,366.22
32.37
1,188.48
80.00
2,448.20
1,958.56
123.59
4.62
1,146.04
66.51
6.48
36.63
614.36
183.15
62.93
29.67
0.48
65.00
199.81
1,950.00
2,366.82
32.37
1,188.11
80.00
2,448.20
1,958.56
122.27
4.62
1,146.25
S10
Pgina :
**
0201045
Subpresupuesto
001
Fecha
01/07/2014
Lugar
021801
Cdigo
Recurso
Unidad
Cantidad
Precio S/.
0239070002
0239130016
0239130018
0239500053
BOL
und
und
pza
489.6400
56.3820
4.0000
23.0000
1.30
10.00
445.50
465.00
636.53
563.82
1,782.00
10,695.00
636.54
563.82
1,782.00
10,695.00
und
BOL
und
pza
und
p2
und
und
20.0000
22.3673
70.4775
56.3820
20.0000
102.6610
20.0000
1.0000
585.00
15.10
5.50
1.20
35.00
5.00
18.50
75.00
11,700.00
337.75
387.63
67.66
700.00
513.31
370.00
75.00
11,700.00
337.00
388.10
67.66
700.00
513.53
370.00
75.00
und
1.0000
8,500.00
8,500.00
8,500.00
p2
p2
GLB
36.6300
186.9840
1.0000
3.50
4.50
1,363.62
128.21
841.43
1,363.62
134.31
841.66
1,363.62
1,444.8272
4.50
6,501.72
6,501.73
und
pza
13.5000
9.0000
17.80
20.85
240.30
187.65
240.30
187.65
pza
4.0000
25.50
102.00
102.00
pza
pza
6.0000
18.0000
9.20
28.50
55.20
513.00
55.20
513.00
m2
gln
gln
pza
BOL
und
und
und
und
499.4328
1.8496
2.4420
4.0000
71.5752
18.0000
1.0000
1.0000
1.0000
8.65
35.25
30.00
415.00
14.50
3.80
26.00
50.00
5.50
4,320.09
65.20
73.26
1,660.00
1,037.84
68.40
26.00
50.00
5.50
4,318.62
65.20
73.26
1,660.00
1,037.84
68.40
26.00
50.00
5.50
und
und
und
und
13.0000
2.0000
2.0000
1.0000
2.50
4.50
185.00
62.90
32.50
9.00
370.00
62.90
32.50
9.00
370.00
62.90
und
pza
1.0000
18.0000
24.25
1.35
24.25
24.30
24.25
24.30
und
und
71.6310
1.0000
14.15
15.00
1,013.58
15.00
1,013.75
15.00
pza
4.0000
85.00
340.00
340.00
m
und
und
und
89.3000
9.0000
9.0000
1.0000
4.25
1.85
2.50
15.00
379.52
16.65
22.50
15.00
379.50
16.65
22.50
15.00
und
und
pza
pza
ML
pza
pza
und
1.0000
1.0000
1.0000
10.0000
74.5575
18.0000
8.0000
4.0000
14.50
5.00
1.09
2.10
4.50
3.36
4.62
25.50
14.50
5.00
1.09
21.00
335.51
60.48
36.96
102.00
14.50
5.00
1.09
21.00
337.00
60.48
36.96
102.00
0239500089
0240040000
0243000020
024301005
0243160051
0243160052
0243160053
0243400034
0243510013
0243510061
0244000016
0244920001
0245010001
0250010000
0250060010
0250200001
0252550001
0252610012
0253010004
0254030000
0254110090
0262120002
0264010004
0265050012
0265220000
0265220002
0265220003
0265220004
0265220005
0265220006
0265220007
0265240003
0265450005
0266000093
0271020035
0271030008
0272000082
0272300000
0272310002
0272330000
0272330001
0272330002
0272530020
0272530032
0272750001
0273160003
0273160004
0277000006
p2
S10
Pgina :
**
0201045
Subpresupuesto
001
Fecha
01/07/2014
Lugar
021801
Cdigo
Recurso
Unidad
0277000019
0277040023
0279560002
0298010080
Cantidad
Precio S/.
und
9.0000
18.50
166.50
166.50
und
1.0000
250.00
250.00
250.00
und
3.0000
0.90
2.70
2.70
GLB
1.0000
1,200.00
1,200.00
1,200.00
118,901.70
118,932.87
EQUIPOS
0348040003
0348130002
0348560001
0348850092
0348960005
0349030007
0349040010
0349040021
0349040033
0349070004
0349090000
0349100007
0349880001
0349900060
0390010001
hm
hm
7.2956
17.5079
90.07
150.00
657.11
2,626.18
656.60
2,626.19
hm
hm
hm
hm
3.2000
31.8250
43.6831
7.2956
9.50
15.00
3.50
120.00
30.40
477.38
152.89
875.47
30.40
477.38
150.16
875.48
hm
hm
16.2205
1.4400
200.00
125.00
3,244.10
180.00
3,244.11
180.00
hm
hm
hm
hm
9.6000
4.9440
7.2956
98.4004
168.00
15.50
137.49
20.00
1,612.80
76.63
1,003.07
1,968.01
1,612.80
76.63
999.50
1,969.24
hm
hm
hm
19.5360
273.5962
24.6472
10.60
15.00
140.00
207.08
4,103.94
3,450.61
207.57
4,104.99
3,450.54
20,665.67
20,661.59
222,645.41
222,681.29
Total
S/.
S/.
La columna parcial es el producto del precio por la cantidad requerida; y en la ltima columna se muestra el Monto Real que se est utilizando
222,681.29