Extra Item Rate HQ

BANDHU ENTERPRISES
SPECILIST IN ALL TYEP OF CIVIL WORK SPECIALLY R.C.C OVER HEAD TANK AND
WATER SUPPLY SCHEME
TIN 09552200406
C.S.T Lw5101226
PAN ABSPA4060B
Mob 9936939786
Email : support@bandhuenterprises.com
Website: http://www.bandhuenterprises.com
Ref: 26/B.E./09-16
Dated: 26/09/2016
To,
Joint Director,
C.P. Unit,
UP Jal Nigam, Lucknow
Sub: Market rate analysis of for Extra items for the construction of State Level Water testing Lab at UP Jal
Nigam, Lucknow.
Dear Sir,
This is to inform you that as per the discussion with you in the office of Chief Engineer Rural, UPJN
Lucknow we are through this letter submitting the rate analysis of items as mentioned below:
1. Aluminum Window 3 Track (Bombay Sliding) :
S.N
o
1
Item
Dimension
Thickness
Angle
Black Glass Saint-Gobaim

Make
Rubber packing
Star Lock for window 1 Pair
Pulley for sliding 2 pair
Screw as per requirement
Powder coating Coffee Brown
Color
G Plate
Clip
85mm x 45
mm
90 mm x 35
mm
40 mm x 20
mm
10 mm x 15
mm
As per window
3 mm
Main outer section HindalcoMake

3 Track top section HindalcoMake
Handle Section Hindalco-Make
As per window
5 mm
6
7
8
9
10
11
12
Market Rate of above mentioned material

Labour Charger
Total Cost
C.P. and company overhead 13 %
2 mm
2 mm
4 mm
2 mm
= Rs. 3500/sqm
=Rs. 500/sqm
=Rs. 4000/sqm
=Rs. 520/sqm
Office - 456/786, Sajjad Bagh Colony, Daulatganj, LKO-226003
BANDHU ENTERPRISES
WATER SUPPLY SCHEME
TIN 09552200406
C.S.T Lw5101226
PAN ABSPA4060B
Mob 9936939786
Total Cost of with C.P.

=Rs. 4520/sqm
Departmental Taxes I. Tax, S.Tax,L. Cess (7.25 %) = Rs. 328/sqm
Net Cost
= Rs. 4848/sqm
Thus the net rate for fixing Aluminum Sections as mentioned above will be Rs 4848/sqm.
2. Aluminum Door 3 Track (Bombay Sliding) :
S.N
o
1
Item
Dimension
Main outer section Hindalco-Make
2
3
Frame Vertical section in door HindalcoMake

Bottom Section Hindalco-Make
Angle
100mm x 45
mm
85 mm x 45
mm
115 mm x 45
mm
10 mm x 15
mm
5
6
7
8
9
10
11
12
13
14
15
16
Kabza
Door Handel
Door Latch (Kundi)
Black Glass Saint-Gobaim Make
Rubber packing
Door Stopper
Door Balen
Screw as per requirement
G Plate
Clip
Powder coating Coffee Brown Color
Nova Pan
Thickn
ess
3 mm
3 mm
3 mm
4 mm
5 mm
2 mm
Market Rate of above mentioned material

= Rs. 4000/sqm
Labour Charger
=Rs. 500/sqm
Locking and others Fitting
= Rs. 500/sqm
Total Cost
=Rs. 5000/sqm
C.P. and company overhead 13 %
=Rs. 650/sqm
Total Cost of with C.P.
=Rs. 5650/sqm
Departmental Taxes I. Tax, S.Tax,L. Cess (7.25 %) = Rs. 410/sqm
Net Cost
= Rs. 6060/sqm
BANDHU ENTERPRISES
WATER SUPPLY SCHEME
TIN 09552200406
C.S.T Lw5101226
PAN ABSPA4060B
Mob 9936939786
Thus the net rate for fixing Aluminum Sections as mentioned above will be Rs 6060/sqm.
3. Marble Fixing
S.N
o
1
2
3
4
5
6
7
8
9
10
Item
Rate
Marble supply
Cement Mortar
Labour charges for fixing Marble
Labour charges for polishing (with
material)
Making of moulding
Total Cost
C.P. and Company overhead Exp 13%
Total Cost with C.P.
Departmental Taxes 7.25%
Net Cost
The Net Cost in Fixing of Marble in
Floors and Window Sill Will be
Rs. 110/sqft
Rs.15/sqft
Rs.20/sqft
Rs. 15/sqft
Rs. 15 sqft
Rs. 175/sqft
Rs. 23/sqft
Rs. 198/sqft
Rs. 15/sqft
Rs. 212/sqft
Rs. 2281/sqm
4. LED lightening
S.N
o
Item
LED 600 mm x 600 mm Panel
Light Hawels Make 34 Watt.
Labour Charges in Fitting
Total Cost
C.P. and company Overhead Exp 13
%
Total Cost With C.P.
Departmental Taxes 7.25 %
Net Cost for Supply and Fixing
List Price
(With 14.5%
VAT)
Rs. 5031
Market Price
Rs. 3600
Rs. 200
Rs. 3800
Rs. 494
Rs. 4294
Rs. 312
Rs. 4606.00
BANDHU ENTERPRISES
WATER SUPPLY SCHEME
TIN 09552200406
C.S.T Lw5101226
PAN ABSPA4060B
Mob 9936939786
of Hawels made 34 Watt 600mm

x 600 mm LED light Will be
LED Round Light Hawels Make
12 Watt
Labour Charges in Fitting of light
and cutting False Celing in proper
shape
Total Cost
C.P. and site overhead Exp 13%
Total cost with C.P.
of LED light of Hawels make
12 Watt round light will be
each
Rs. 1591
LED Round Light Hawels Make Rs. 1015

8 Watt
Labour Charges in Fitting of light and
cutting False Celing in proper shape
Total Cost
of LED light of Hawels make 8
Watt round light will be
16 Watt
Total Cost
80 Watt
Rs. 1145
Rs. 150
Rs. 1295
Rs. 168
Rs. 1463
Rs. 106
Rs. 1569.00
each
Rs. 750
Rs. 150
Rs. 900
Rs. 117
Rs. 1017
Rs. 73.73
Rs. 1090.00
each
Rs. 1260
Rs. 150
Rs. 1410
Rs. 183
Rs. 1593
Rs. 116
Rs. 1709.00
each
Rs. 8400
Rs. 250
BANDHU ENTERPRISES
WATER SUPPLY SCHEME
TIN 09552200406
C.S.T Lw5101226
PAN ABSPA4060B
Mob 9936939786
5
Total Cost
120 Watt
Total Cost
Rs. 8650
Rs. 1125
Rs. 9775
Rs. 709
Rs. 10484.00
each
Rs. 12600
Rs. 250
Rs. 12850
Rs. 1671
Rs. 14521
Rs. 1053
Rs. 15574.00
each
5. Wall Fan
S.N
o
1
Item
List Price
Market Price
Wall mounted FAN Hawels

Rs. 2550
Rs. 2290
Make (With 14.5% Vat)
Sweep = 400 mm
S.N Item Power Input = 50 Watts
Market Price
o
Speed = 1350 RPM
1
Supply
160 KVA
D.G.
Set of
Rs. 12.80
Airof
Delivery
= 72
CMM
with auto
2Kiloskar-make
C.P. and site overhead
Exp 13% lacs
Rs. 297
switching
PLC
panel
and
auto
3
Total Cost With CP
Rs. 2587
load
sharing
capacity
(excluding
4
Rs. 188
civil
Work)
5
Net Cost of the Wall mounted fan of
Rs. 2775.00
2
Labour
charges
for transportation,
Rs 0.25 lacs
Hawels
make
will be
each
6.
Loading & Unloading, Erection on
6. D.G. Set 160
Platform, Installation and Testing
KVA
3
Total Cost of D.G.
Rs. 13.05 lacs
4
C.P. and company overhead Exp
Rs. 1.69 lacs
13%
5
Total Cost With CP
Rs. 14.74 lacs
6
Rs. 1.06 lacs
Net Cost for supplying and
Rs. 15.80
erection of
Kiloskar
make
160
lacsDaulatganj,
each
Office - 456/786, Sajjad Bagh Colony,
LKO-226003
KVA D.G. will be
BANDHU ENTERPRISES
WATER SUPPLY SCHEME
TIN 09552200406
C.S.T Lw5101226
PAN ABSPA4060B
Mob 9936939786
Note: Extra Work in Installation of D.G. = Rs. 25000 each

1. Construction of Platform for placing D.G.
2. Earthing of the D.G. to ground potential by 4 No Earthing connection (Rs.
10000/Each)
S.N
o
Item
Market Price
1x18 Watt LED tube light with Rs. 590

fitting of Crompton Make
Labour Charges in Fitting LED
Rs 150
7. LED Tube Light
Tube Light
Total Cost
Rs. 740
C.P. and company Overhead Exp
Rs. 96
13 %
Rs. 836
Rs. 61
Net Cost for Supply and
Rs. 897.00
Fixing of Crompton Greeves
each
Make 18 Watt LED tube light
Will be
1x9 Watt LED tube light with
Rs. 485
fitting of Crompton Make
Labour Charges in Fitting LED
Rs 130
Tube Light
Total Cost
Rs. 615
C.P. and company Overhead Exp
Rs. 80
13 %
Rs. 695
Rs. 51
Net Cost for Supply and
Rs. 746.00
Fixing of Crompton Greeves
each
Make 9 Watt
LED
tube
light
Will be
BANDHU ENTERPRISES
WATER SUPPLY SCHEME
TIN 09552200406
C.S.T Lw5101226
PAN ABSPA4060B
Mob 9936939786
S.N
o
Item
Supply and Installation of
Aluminum conductor, PVC
insulated armored, served,
sheeted cable 1100 Volts
grade at a depth of 750mm
below ground level over a
cushion of 75mm thick sand
all around and protected with
burnt bricks on sides and top
on surface
1. 400 sqmm
2. 185 sqmm
3. 150 sqmm
4. 95 sqmm
Supplying and fixing of Palm / pin type

copper tin plated cables sockets (lugs) to
the cable leads, insulating with tape and
making of connections etc. complete in
all respects as per direction of EngineerIn charge
5. 400 sqmm
Rate
Rs.
Mtr
Rs.
Mtr
Rs.
Mtr
Rs.
Mtr
2625 /
8. Armored Cable
(For connection
of Main Panel to
the Transformer)
1428 /
1196 /
915 /
Rs. 609/
Each
6. 185 sqmm
Rs. 281 /
Each
7. 150 sqmm
Rs. 226 /
Each
8. 95 sqmm
180
/
Office - 456/786, Sajjad Bagh Rs.
Colony,
Daulatganj,
LKO-226003
Each
BANDHU ENTERPRISES
WATER SUPPLY SCHEME
TIN 09552200406
C.S.T Lw5101226
PAN ABSPA4060B
Mob 9936939786
S.N
o
1
9. Extra Copper Refrigerant Piping for Split A.C.

Extra Copper Piping rates will be applicable where piping exceeds above five
mtr as per condition of tender
Item
Rate per Mtr
Supply and Fixing of Extra
copper piping in Split Air
Conditioner
10.
S.N
o
1
2
3
4
5
Rs. 800
Supply and Fixing of RCC Piller in Elevation of the Building
Item
Rate
Supply of RCC Piller

Labour Charges in Fixing of
the Piller
C.P. And Over Head Exp 10 %
Total Cost of of the Elevation
Piller
Rs. 250/ Pcs

Rs. 80 / Pcs
Rs. 33 / Pcs
Rs. 27 / Pcs
Rs. 390 / pcs
11.
Construction
of Underground
Sump for Fire Fighting

S.N
o
1
Item
Rate
Amount
Construction of RCC M-20

underground water sump of
50 KL capacity as per DSR
2012 Plinth Area Rate
Rs. 15 / Ltr
Rs.
7,50,000.00
BANDHU ENTERPRISES
WATER SUPPLY SCHEME
TIN 09552200406
C.S.T Lw5101226
PAN ABSPA4060B
Mob 9936939786
12.
S.N
o
1
Construction of Over Head Tank for Building
Item
Rate
Amount
Construction of RCC M-20

Over Head water tank of 50
KL capacity as per DSR 2012
Plinth Area Rate
Rs. 15 / Ltr
Rs.
7,50,000.00
13.
Kota Fixing in Stair Case: (Thickness of Kota will be one inch)

S.N
o
1
2
3
4
6
7
8
9
10
Item
Rate
Kota supply
Cement Mortaar
Labour charges for fixing Marble
Labour charges for polishing (with
material)
Total Cost
C.P. and Company overhead Exp 13%
Total Cost with C.P.
Net Cost
Rs.
Rs.
Rs.
Rs.
The Net Cost in Fixing of Kota in

Stair Case
40/sqft
20/sqft
20/sqft
15/sqft
Rs. 95/sqft
Rs. 12.35/sqft
Rs. 107.35/sqft
Rs. 7.783/sqft
Rs.
115.133/sqft
Rs.
1238.83/sqm
Further as many of the above-mentioned items are already in progress, thus kindly do the needful as soon as
possible and approve the Rates of the item as mentioned above.
Thanking You!
With Best Regards,
[M/S Bandhu Enterprises]

Extra Item Rate HQ

Încărcat de

Informații document

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Extra Item Rate HQ

Încărcat de

Drepturi de autor:

Formate disponibile

BANDHU ENTERPRISES

Black Glass Saint-Gobaim

Main outer section HindalcoMake

Market Rate of above mentioned material

Office - 456/786, Sajjad Bagh Colony, Daulatganj, LKO-226003

Total Cost of with C.P.

Main outer section Hindalco-Make

Frame Vertical section in door HindalcoMake

Market Rate of above mentioned material

Office - 456/786, Sajjad Bagh Colony, Daulatganj, LKO-226003

of Hawels made 34 Watt 600mm

LED Round Light Hawels Make Rs. 1015

Office - 456/786, Sajjad Bagh Colony, Daulatganj, LKO-226003

Wall mounted FAN Hawels

Note: Extra Work in Installation of D.G. = Rs. 25000 each

1x18 Watt LED tube light with Rs. 590

Supplying and fixing of Palm / pin type

9. Extra Copper Refrigerant Piping for Split A.C.

Supply and Fixing of RCC Piller in Elevation of the Building

Supply of RCC Piller

Rs. 250/ Pcs

Sump for Fire Fighting

Construction of RCC M-20

Office - 456/786, Sajjad Bagh Colony, Daulatganj, LKO-226003

Construction of Over Head Tank for Building

Construction of RCC M-20

Kota Fixing in Stair Case: (Thickness of Kota will be one inch)

The Net Cost in Fixing of Kota in

[M/S Bandhu Enterprises]

Office - 456/786, Sajjad Bagh Colony, Daulatganj, LKO-226003

S-ar putea să vă placă și