Documente Academic
Documente Profesional
Documente Cultură
COE=
Donde:
INV: inversin llave en mano del parque elico ()
n: numero de aos de la vida operativa del parque elico
E: energa elctrica anual producida (MWh/ao)
CUV: coste unitario variable (/MWh)
COE=
INV
+CUV (11.2)
n PN HE
Donde
INV: inversin llave en mano del parque elico ()
n: nmero de aos de la vida operativa del parque elico
PN: capacidad nominal del parque
HE: nmero de horas anuales equivalentes a plena carga
CUV: coste unitario variable (/MWh)
F =C
(l+i )n
(11.4 )
( l+ g )n
Donde
F: valor futuro
C: capital presente
n:
(l+i )n
ig
k c=
(11.5)
( l+k c ) =
n
l+ g
(l + g)
n
P=
C
(11.6)
( l+ i )n
P=
C
( 11.7)
( l+ i ) ( l+ g )n
n
n
n
n
( l+k a ) =( l+i ) ( l+ g ) k a=i+ g+ig(11.8)
OM j=OM 0 ( l + z ) (11.9)
e C=
l+i C
(11.10)
l+ g
l V R ( l+k ) + ( OM j + F j ) (l+ k )
j=1
n
Cm =
(11.11)
Ej
j=1
F j=r l (11.12)
OM j=OM 0 ( l + z ) (11.13)
[ ( )]
[ ]
n
( l+ z )
OM
l+ z
l+ z
=OM
=OM 0
1
0
j
j
kz
l+k
j=1 ( l+k )
j=1 ( l+ k )
n
n
Fj
l
l
l
FT=
=r l
=r l 1
j
j
j
k
( l+ k )
j=1 ( l+k )
j=1 ( l+ k )
OMT=
( )
(11.14)
lV R ( l+k ) +OMT + FT
C=
(11.15)
nE
( l+ z ) j
( l+ z ) j
CFA j= ( ING 0CT 0 )
=CF 0
(11.18)
(l+ k ) j
( l+ k ) j
PBA
INV =
j=1
CF j
(l+ k )
PBA
=CF 0
j
j=1
( l+ z ) j
(11.19)
( l+k ) j
CF j
(l +k )
=INV + CF 0
j
j=1
(l + z ) j
(11.20)
( l +k ) j
n
VAN =INV +
j=1
j=1
CF j
( l+ TRI )
=INV CF 0
j
j=1
( l+ z ) j
=INV (11.21)
( l+k ) j
Sobreinversion eolica : SI =I E I R
Ahorro ao j : A j=CER j CEE j ( 11.22)
j
A j=CER E ( l + z R )CEE 0 ( l+ z E )
A j=A 0 ( l+ z ) (11.24)
Aj
(l+ k )
PBA
= A0
j
(l + z ) j
( 11.25 )
( l +k ) j
j=1
PBA
SI =
j=1
( l+ z ) j
=SI + A0
( 11.26 )
j
( l+ k ) j
j=1 ( l+ k )
Aj
VAN =SI +
j=1
j=1
Aj
( l+ TRI )
=SI A 0
j
j =1
( l+ z ) j
=SI ( 11.27 )
( l+TRI ) j