03/04/2017

GALFAR ENGINEERING & CONTRACTING S.A.O.G 4500468766 / 10

OFF PLOT DELIVERY CONTRACT - C-31/0603 Area QARNALAM
ESTIMATION Location QARNALAM
Ref No: -07/0798 QARNALAM-Q-0

Job Title:- CONSTRUCTION 4 NO OF ROAD JUNCTION AT QARNALAM

Sr.No Description Code Quantity Unit R&B Rate Amount

A JUNCTION NO -12 SAIH RAWL
Scarify - re grade and compact existing road fill ( 320X7.5
1 M02-9-1 4800.00 m2 1.539 7387.200
+ 120X20 = 4800M2 )

Selected imported material as fill in road base type-B -1 in

2 M02-10-1 4800.00 m3 10.918 52406.400
layers ( 320X7.5X1 + 120X20X1 = 4800M3 )

Prepare surface of compacted granular fill and apply

3 M02-11-1 3600.00 m2 5.967 21481.200
surface treatment ( 320X5.25 + 120X16 = 3600M2 )

Removal of asphalt & making saw cut off 50mm thick in

4 L01-1-4 400.00 m 3.754 1501.600
asphalt

5 Asphaltic concrete base course 50mm thick M02-12-2 3600.00 m2 14.291 51447.600

6 Removal of existing sign board U01-12-1 20.00 No 48.857 977.140

7 Removal of existing signpost support U01-1-3 20.00 No 25.232 504.640

Road marking as per sheet DS 60-61 og highway design

8 U02-1-2 200.00 m 1.969 393.800
Brocken guiding line

Road marking as per sheet DS 60-61 og highway design

9 U02-1-3 300.00 m 3.465 1039.500
Continuous guiding line

Road marking as per sheet DS 60-61 og highway design

10 U02-1-6 300.00 m 2.835 850.500
Dotted line
Road marking as per sheet DS 60-61 og highway design
11 U02-1-7 100.00 m 3.308 330.800
Stopped sign
Road marking as per sheet DS 60-61 og highway design
12 U02-2-2 6.00 No 30.555 183.330
Arrows straight 7.5m
Road marking as per sheet DS 60-61 og highway design
13 U02-3-2 6.00 No 43.155 258.930
Arrows
Road marking as per sheet DS 60-61 og highway design
14 U02-4-1 3.00 No 25.200 75.600
warning triangle
Road marking as per sheet DS 60-61 og highway design
15 U02-5-1 550.00 m2 11.970 6583.500
Pedestrian crossing

16 Supply and errect single post support for road sign U01-1-1 17.00 No 102.674 1745.458

17 Supply and errect Double post support for road sign U01-2-1 5.00 No 198.419 992.095

18 Supply and errect Danger warning sign U01-4-2 4.00 No 48.581 194.324

19 Supply and errect Mandatory sign U01-6-4 10.00 No 82.443 824.430

20 Supply and errect Information sign ( 1200x600 ) U01-10-1 10.00 No 174.857 1748.570

21 Supply drill and install road studs X01 250.00 No 12.000 3000.000

Total Amount RO ( A) 153,926.617

B JUNCTION TO PDO AT QARNALAM

347115529.xls Page 1 of 4 Road Junction

 03/04/2017

ESTIMATION Location QARNALAM

Ref No: -07/0798 QARNALAM-Q-0

Job Title:- CONSTRUCTION 4 NO OF ROAD JUNCTION AT QARNALAM

Sr.No Description Code Quantity Unit R&B Rate Amount

Scarify - re grade and compact existing road fill ( 485X15

1 M02-9-1 13875.00 m2 1.539 21353.625
+ 440X15 = 13875M2 )

Selected imported material as fill in road base type-B -1 in

2 M02-10-1 13875.00 m3 10.918 151487.250
layers ( 485X15X1 + 440X15X1 = 13875)

Prepare surface of compacted granular fill and apply

3 M02-11-1 11100.00 m2 5.967 66233.700
surface treatment (485X12 + 440X12 = 11100M2 )

Removal of asphalt & making saw cut off 50mm thick in

4 L01-1-4 920.00 m 3.754 3453.680
asphalt

5 Asphaltic concrete base course 50mm thick M02-12-2 6937.50 m2 14.291 99143.813

6 Removal of existing sign board U01-12-1 20.00 No 48.857 977.140

7 Removal of existing signpost support U01-1-3 20.00 No 25.232 504.640

Road marking as per sheet DS 60-61 og highway design

8 U02-1-2 200.00 m 1.969 393.800
Brocken guiding line

Road marking as per sheet DS 60-61 og highway design

9 U02-1-3 300.00 m 3.465 1039.500
Continuous guiding line

Road marking as per sheet DS 60-61 og highway design

10 U02-1-6 300.00 m 2.835 850.500
Dotted line
Road marking as per sheet DS 60-61 og highway design
11 U02-1-7 100.00 m 3.308 330.800
Stopped sign
Road marking as per sheet DS 60-61 og highway design
12 U02-2-2 6.00 No 30.555 183.330
Arrows straight 7.5m
Road marking as per sheet DS 60-61 og highway design
13 U02-3-2 6.00 No 43.155 258.930
Arrows
Road marking as per sheet DS 60-61 og highway design
14 U02-4-1 3.00 No 25.200 75.600
warning triangle
Road marking as per sheet DS 60-61 og highway design
15 U02-5-1 550.00 m2 11.970 6583.500
Pedestrian crossing

16 Supply and errect single post support for road sign U01-1-1 17.00 No 102.674 1745.458

17 Supply and errect Double post support for road sign U01-2-1 5.00 No 198.419 992.095

18 Supply and errect Danger warning sign U01-4-2 4.00 No 48.581 194.324

19 Supply and errect Mandatory sign U01-6-4 10.00 No 82.443 824.430

20 Supply and errect Information sign ( 1200x600 ) U01-10-1 10.00 No 174.857 1748.570

21 Supply drill and install road studs X01 250.00 No 12.000 3000.000

Total Amount RO ( B) 361,374.685

C JUNCTION TO YIBAL AND CAMP

Scarify - re grade and compact existing road fill ( 350X15

1 M02-9-1 6500.00 m2 1.539 10003.500
+ 50X25 = 6500M2 )

347115529.xls Page 2 of 4 Road Junction

 03/04/2017

ESTIMATION Location QARNALAM

Ref No: -07/0798 QARNALAM-Q-0

Job Title:- CONSTRUCTION 4 NO OF ROAD JUNCTION AT QARNALAM

Sr.No Description Code Quantity Unit R&B Rate Amount

Selected imported material as fill in road base type-B -1 in

2 M02-10-1 3900.00 m3 10.918 42580.200
layers ( 350X15X0.6 + 50X25X0.6 = 3900M3 )

Prepare surface of compacted granular fill and apply

3 M02-11-1 5450.00 m2 5.967 32520.150
surface treatment (350X12 + 50X25 = 5450M2 )

4 Asphaltic concrete base course 50mm thick M02-12-2 5450.00 m2 14.291 77885.950

5 Removal of existing sign board U01-12-1 20.00 No 48.857 977.140

6 Removal of existing signpost support U01-1-3 20.00 No 25.232 504.640

Road marking as per sheet DS 60-61 og highway design

7 U02-1-2 200.00 m 1.969 393.800
Brocken guiding line

Road marking as per sheet DS 60-61 og highway design

8 U02-1-3 300.00 m 3.465 1039.500
Continuous guiding line

Road marking as per sheet DS 60-61 og highway design

9 U02-1-6 300.00 m 2.835 850.500
Dotted line
Road marking as per sheet DS 60-61 og highway design
10 U02-1-7 100.00 m 3.308 330.800
Stopped sign
Road marking as per sheet DS 60-61 og highway design
11 U02-2-2 6.00 No 30.555 183.330
Arrows straight 7.5m
Road marking as per sheet DS 60-61 og highway design
12 U02-3-2 6.00 No 43.155 258.930
Arrows
Road marking as per sheet DS 60-61 og highway design
13 U02-4-1 3.00 No 25.200 75.600
warning triangle
Road marking as per sheet DS 60-61 og highway design
14 U02-5-1 550.00 m2 11.970 6583.500
Pedestrian crossing

15 Supply and errect single post support for road sign U01-1-1 17.00 No 102.674 1745.458

16 Supply and errect Double post support for road sign U01-2-1 5.00 No 198.419 992.095

17 Supply and errect Danger warning sign U01-4-2 4.00 No 48.581 194.324

18 Supply and errect Mandatory sign U01-6-4 10.00 No 82.443 824.430

19 Supply and errect Information sign ( 1200x600 ) U01-10-1 10.00 No 174.857 1748.570

20 Supply drill and install road studs X01 250.00 No 12.000 3000.000

Total Amount RO ( C) 182,692.417

D JUNCTION AT QARNALAM CROSS ROAD

Scarify - re grade and compact existing road fill ( 650X15

1 M02-9-1 20250.00 m2 1.539 31164.750
+ 4X100X20 + 50X50 = 20250M2 )
Selected imported material as fill in road base type-B -1 in
2 layers ( 650X15X0.6 + 4X100X20X0.6 + 50X50X0.6 = M02-10-1 12130.00 m3 10.918 132435.340
12130M2)
Prepare surface of compacted granular fill and apply
3 surface treatment (650X12 + 4X100X20 + 150X12 M02-11-1 17600.00 m2 5.967 105019.200
=17600M2 )

347115529.xls Page 3 of 4 Road Junction

 03/04/2017

ESTIMATION Location QARNALAM

Ref No: -07/0798 QARNALAM-Q-0

Job Title:- CONSTRUCTION 4 NO OF ROAD JUNCTION AT QARNALAM

Sr.No Description Code Quantity Unit R&B Rate Amount

4 Asphaltic concrete base course 50mm thick M02-12-2 17600.00 m2 14.291 251521.600

5 Removal of existing sign board U01-12-1 10.00 No 48.857 488.570

6 Removal of existing signpost support U01-1-3 10.00 No 25.232 252.320

Road marking as per sheet DS 60-61 og highway design

7 U02-1-2 200.00 m 1.969 393.800
Brocken guiding line

Road marking as per sheet DS 60-61 og highway design

8 U02-1-3 300.00 m 3.465 1039.500
Continuous guiding line

Road marking as per sheet DS 60-61 og highway design

9 U02-1-6 300.00 m 2.835 850.500
Dotted line
Road marking as per sheet DS 60-61 og highway design
10 U02-1-7 100.00 m 3.308 330.800
Stopped sign
Road marking as per sheet DS 60-61 og highway design
11 U02-2-2 6.00 No 30.555 183.330
Arrows straight 7.5m
Road marking as per sheet DS 60-61 og highway design
12 U02-3-2 6.00 No 43.155 258.930
Arrows
Road marking as per sheet DS 60-61 og highway design
13 U02-4-1 3.00 No 25.200 75.600
warning triangle
Road marking as per sheet DS 60-61 og highway design
14 U02-5-1 1250.00 m2 11.970 14962.500
Pedestrian crossing

15 Supply and errect single post support for road sign U01-1-1 25.00 No 102.674 2566.850

16 Supply and errect Double post support for road sign U01-2-1 10.00 No 198.419 1984.190

17 Supply and errect Danger warning sign U01-4-2 10.00 No 48.581 485.810

18 Supply and errect Mandatory sign U01-6-4 15.00 No 82.443 1236.645

19 Supply and errect Information sign ( 1200x600 ) U01-10-1 10.00 No 174.857 1748.570

20 Supply drill and install road studs X01 550.00 No 12.000 6600.000

21 Wadistone pitching 150mm stone N07-7-2 2500.00 M2 20.544 51360.000

22 Interlocking conctrete paving bricks 50mm N02-5-1 4500.00 M2 16.932 76194.000

23 Precast kerb stone N02-6-1 1250.00 M 11.041 13801.250

Demolition existing asphalt road ( 500x12x0.05 +
24 M01-6-1 390.00 M3 29.243 11404.770
150x12 = 390m3 0
Total Amount RO ( D ) 706,358.825

Grand Total Amount RO ( A+B+C+D ) 1,404,352.544

FOR GALFAR : MUJEEB

04/03/2017

347115529.xls Page 4 of 4 Road Junction