Documente Academic
Documente Profesional
Documente Cultură
Total Ventas
Prod. Entrada 1130
Inversion $204,290.00
Ventas en el mes $233,681.25
Prod.Vendidos 1036
Existencia 94
Ganancia $46,736.25
gancia del vestir.
Enero
Cantidad de entrada Precio provedor Total inversion Fecha salida
20 50 1000 1/6/2016
25 70 1750 1/6/2016
25 80 2000 1/7/2016
20 60 1200 1/9/2016
10 150 1500 1/9/2016
15 170 2550 1/11/2016
12 150 1800 1/12/2016
10 140 1400 1/12/2016
12 120 1440 1/13/2016
20 200 4000 1/16/2016
18 300 5400 1/15/2016
15 180 2700 1/14/2016
16 175 2800 1/16/2016
13 250 3250 1/18/2016
20 200 4000 1/12/2016
15 170 2550 1/13/2016
12 150 1800 1/15/2016
10 180 1800 1/23/2016
15 200 3000 1/22/2016
20 350 7000 1/24/2016
25 300 7500 1/19/2016
18 240 4320 1/20/2016
24 350 8400 1/20/2016
20 600 12000 1/19/2016
18 600 10800 1/21/2016
16 900 14400 1/18/2016
18 550 9900 1/23/2016
20 500 10000 1/23/2016
15 360 5400 1/25/2016
26 245 6370 1/19/2016
19 250 4750 1/26/2016
12 280 3360 1/27/2016
18 300 5400 1/16/2016
20 270 5400 1/28/2016
30 100 3000 1/14/2016
25 70 1750 1/13/2016
30 30 900 1/19/2016
25 50 1250 1/26/2016
20 70 1400 1/29/2016
40 20 800 1/8/2016
35 25 875 1/25/2016
40 30 1200 1/30/2016
27 25 675 1/31/2016
30 180 5400 1/22/2016
26 350 9100 1/20/2016
40 50 2000 1/18/2016
50 60 3000 1/10/2016
50 65 3250 1/29/2016
35 100 3500 1/31/2016
35 150 5250 1/28/2016
Cantidad salida Precio publico Total ventas Total prd. En existencia
20 $62.50 $1,250.00 0
22 $87.50 $1,925.00 3
20 $100.00 $2,000.00 5
19 $75.00 $1,425.00 1
10 $187.50 $1,875.00 0
12 $212.50 $2,550.00 3
10 $187.50 $1,875.00 2
8 $175.00 $1,400.00 2
12 $150.00 $1,800.00 0
18 $250.00 $4,500.00 2
18 $375.00 $6,750.00 0
13 $225.00 $2,925.00 2
15 $218.75 $3,281.25 1
10 $312.50 $3,125.00 3
17 $250.00 $4,250.00 3
13 $212.50 $2,762.50 2
9 $187.50 $1,687.50 3
10 $225.00 $2,250.00 0
15 $250.00 $3,750.00 0
19 $437.50 $8,312.50 1
25 $375.00 $9,375.00 0
16 $300.00 $4,800.00 2
22 $437.50 $9,625.00 2
19 $750.00 $14,250.00 1
15 $750.00 $11,250.00 3
14 $1,125.00 $15,750.00 2
17 $687.50 $11,687.50 1
20 $625.00 $12,500.00 0
13 $450.00 $5,850.00 2
24 $306.25 $7,350.00 2
18 $312.50 $5,625.00 1
10 $350.00 $3,500.00 2
17 $375.00 $6,375.00 1
18 $337.50 $6,075.00 2
25 $125.00 $3,125.00 5
23 $87.50 $2,012.50 2
30 $37.50 $1,125.00 0
20 $62.50 $1,250.00 5
19 $87.50 $1,662.50 1
37 $25.00 $925.00 3
33 $31.25 $1,031.25 2
38 $37.50 $1,425.00 2
25 $31.25 $781.25 2
28 $225.00 $6,300.00 2
24 $437.50 $10,500.00 2
38 $62.50 $2,375.00 2
45 $75.00 $3,375.00 5
48 $81.25 $3,900.00 2
32 $125.00 $4,000.00 3
33 $187.50 $6,187.50 2
Ganancia
$250.00
$385.00
$400.00
$285.00
$375.00
$510.00
$375.00
$280.00
$360.00
$900.00
$1,350.00
$585.00
$656.25
$625.00
$850.00
$552.50
$337.50
$450.00
$750.00
$1,662.50
$1,875.00
$960.00
$1,925.00
$2,850.00
$2,250.00
$3,150.00
$2,337.50
$2,500.00
$1,170.00
$1,470.00
$1,125.00
$700.00
$1,275.00
$1,215.00
$625.00
$402.50
$225.00
$250.00
$332.50
$185.00
$206.25
$285.00
$156.25
$1,260.00
$2,100.00
$475.00
$675.00
$780.00
$800.00
$1,237.50
Locura Boutique: La esencia de la moda, la elegancia del vestir.
TOTALES
Prod.Entrada
Inversion
Ventas en el mes
Prod.Vendidos
Existencia
Ganancia
ia del vestir.
Febrero
Cantidad de entrada Precio provedor Total inversion Fecha salida
30 30 900 2/8/2016
34 70 2380 2/9/2016
35 80 2800 2/10/2016
40 90 3600 2/6/2016
25 350 8750 2/18/2016
23 300 6900 2/28/2016
28 258 7224 2/22/2016
20 250 5000 2/8/2016
30 270 8100 2/7/2016
30 280 8400 2/9/2016
26 160 4160 2/10/2016
25 100 2500 2/12/2016
28 120 3360 2/13/2016
30 260 7800 2/15/2016
28 300 8400 2/13/2016
50 50 2500 2/7/2016
50 80 4000 2/5/2016
35 400 14000 2/16/2016
40 350 14000 2/18/2016
45 450 20250 2/10/2016
25 300 7500 2/9/2016
30 600 18000 2/11/2016
28 630 17640 2/15/2016
50 70 3500 2/8/2016
50 40 2000 2/8/2016
38 300 11400 2/13/2016
40 450 18000 2/11/2016
50 300 15000 2/9/2016
45 250 11250 2/9/2016
40 255 10200 2/9/2016
30 230 6900 2/9/2016
25 200 5000 2/16/2016
35 180 6300 2/13/2016
30 200 6000 2/14/2016
50 20 1000 2/11/2016
50 25 1250 2/11/2016
20 300 6000 2/15/2016
15 250 3750 2/28/2016
30 280 8400 2/13/2016
30 290 8700 2/13/2016
100 80 8000 2/9/2016
70 100 7000 2/18/2016
50 130 6500 2/16/2016
60 150 9000 2/16/2016
30 120 3600 2/19/2016
40 135 5400 2/20/2016
35 60 2100 2/8/2016
40 50 2000 2/16/2016
38 30 1140 2/18/2016
30 30 900 2/19/2016
50 100 5000 2/23/2016
1906
$353,454.00
$399,806.25
1762
144
$81,136.25
Cantidad salida Precio publico Total ventas Total prd. Existencia
28 $37.50 $1,050.00 2
30 $87.50 $2,625.00 4
35 $100.00 $3,500.00 0
40 $112.50 $4,500.00 0
22 $437.50 $9,625.00 3
21 $375.00 $7,875.00 2
25 $322.50 $8,062.50 3
15 $312.50 $4,687.50 5
30 $337.50 $10,125.00 0
25 $350.00 $8,750.00 5
25 $200.00 $5,000.00 1
20 $125.00 $2,500.00 5
23 $150.00 $3,450.00 5
30 $325.00 $9,750.00 0
26 $375.00 $9,750.00 2
45 $62.50 $2,812.50 5
50 $100.00 $5,000.00 0
33 $500.00 $16,500.00 2
36 $437.50 $15,750.00 4
42 $562.50 $23,625.00 3
22 $375.00 $8,250.00 3
27 $750.00 $20,250.00 3
25 $787.50 $19,687.50 3
48 $87.50 $4,200.00 2
50 $50.00 $2,500.00 0
36 $375.00 $13,500.00 2
38 $562.50 $21,375.00 2
48 $375.00 $18,000.00 2
39 $312.50 $12,187.50 6
38 $318.75 $12,112.50 2
27 $287.50 $7,762.50 3
23 $250.00 $5,750.00 2
35 $225.00 $7,875.00 0
28 $250.00 $7,000.00 2
50 $25.00 $1,250.00 0
45 $31.25 $1,406.25 5
20 $375.00 $7,500.00 0
10 $312.50 $3,125.00 5
28 $350.00 $9,800.00 2
26 $362.50 $9,425.00 4
90 $100.00 $9,000.00 10
66 $125.00 $8,250.00 4
45 $162.50 $7,312.50 5
54 $187.50 $10,125.00 6
24 $150.00 $3,600.00 6
38 $168.75 $6,412.50 2
33 $75.00 $2,475.00 2
38 $62.50 $2,375.00 2
35 $37.50 $1,312.50 3
28 $37.50 $1,050.00 2
47 $125.00 $5,875.00 3
Ganancia
$210.00
$525.00
$700.00
$900.00
$1,925.00
$1,575.00
$1,612.50
$937.50
$2,025.00
$1,750.00
$1,000.00
$500.00
$690.00
$1,950.00
$1,950.00
$562.50
$1,000.00
$3,300.00
$3,150.00
$4,725.00
$1,650.00
$4,050.00
$3,937.50
$840.00
$500.00
$2,700.00
$4,275.00
$3,600.00
$2,437.50
$2,422.50
$1,552.50
$1,150.00
$1,575.00
$1,400.00
$250.00
$281.25
$1,500.00
$625.00
$1,960.00
$1,885.00
$1,800.00
$1,650.00
$1,462.50
$2,025.00
$720.00
$1,282.50
$495.00
$475.00
$262.50
$210.00
$1,175.00
Locura Boutique: La esencia de la moda, la elegancia del vestir.
TOTALES
Prod.Entrada 1537
Inversion $191,515.00
Ventas en el mes $225,462.50
Prod.Vendidos 1443
Existencia 94
Ganancia $45,092.50
Cantidad salida Precio publico Total ventas Total prd. Existencia
20 $37.50 $750.00 5
20 $75.00 $1,500.00 0
36 $100.00 $3,600.00 4
28 $93.75 $2,625.00 2
29 $125.00 $3,625.00 3
23 $112.50 $2,587.50 2
33 $150.00 $4,950.00 2
38 $137.50 $5,225.00 2
32 $437.50 $14,000.00 2
18 $350.00 $6,300.00 2
35 $375.00 $13,125.00 0
24 $325.00 $7,800.00 2
32 $350.00 $11,200.00 3
17 $62.50 $1,062.50 1
28 $100.00 $2,800.00 2
43 $125.00 $5,375.00 2
35 $112.50 $3,937.50 3
24 $187.50 $4,500.00 1
18 $250.00 $4,500.00 2
14 $225.00 $3,150.00 1
18 $312.50 $5,625.00 0
20 $287.50 $5,750.00 3
18 $375.00 $6,750.00 1
20 $250.00 $5,000.00 0
25 $312.50 $7,812.50 0
30 $287.50 $8,625.00 0
20 $262.50 $5,250.00 2
16 $325.00 $5,200.00 2
18 $312.50 $5,625.00 2
25 $287.50 $7,187.50 0
23 $250.00 $5,750.00 5
30 $225.00 $6,750.00 3
32 $150.00 $4,800.00 3
43 $100.00 $4,300.00 0
46 $112.50 $5,175.00 2
50 $87.50 $4,375.00 0
75 $25.00 $1,875.00 5
20 $150.00 $3,000.00 0
25 $250.00 $6,250.00 0
48 $37.50 $1,800.00 2
30 $31.25 $937.50 4
28 $87.50 $2,450.00 2
44 $62.50 $2,750.00 2
40 $37.50 $1,500.00 4
30 $31.25 $937.50 4
36 $43.75 $1,575.00 3
40 $87.50 $3,500.00 2
46 $50.00 $2,300.00 2
Ganancia
$150.00
$300.00
$720.00
$525.00
$725.00
$517.50
$990.00
$1,045.00
$2,800.00
$1,260.00
$2,625.00
$1,560.00
$2,240.00
$212.50
$560.00
$1,075.00
$787.50
$900.00
$900.00
$630.00
$1,125.00
$1,150.00
$1,350.00
$1,000.00
$1,562.50
$1,725.00
$1,050.00
$1,040.00
$1,125.00
$1,437.50
$1,150.00
$1,350.00
$960.00
$860.00
$1,035.00
$875.00
$375.00
$600.00
$1,250.00
$360.00
$187.50
$490.00
$550.00
$300.00
$187.50
$315.00
$700.00
$460.00
Locura Boutique: La esencia de la moda, la elegancia del vestir.
TOTALES
Prod.Entrada 1697
Inversion $295,915.00
Ventas en el mes $345,043.75
Prod.Vendidos 1592
Existencia 105
Ganancia $69,008.75
Cantidad salida Precio publico Total ventas Prd. Existencia
22 $62.50 $1,375.00 3
28 $125.00 $3,500.00 2
32 $100.00 $3,200.00 3
22 $112.50 $2,475.00 3
35 $100.00 $3,500.00 0
25 $437.50 $10,937.50 3
27 $375.00 $10,125.00 3
34 $312.50 $10,625.00 2
20 $337.50 $6,750.00 2
25 $350.00 $8,750.00 2
28 $400.00 $11,200.00 0
35 $100.00 $3,500.00 5
35 $112.50 $3,937.50 3
35 $93.75 $3,281.25 2
28 $312.50 $8,750.00 2
23 $250.00 $5,750.00 2
32 $225.00 $7,200.00 2
16 $250.00 $4,000.00 2
27 $312.50 $8,437.50 1
30 $287.50 $8,625.00 0
35 $337.50 $11,812.50 5
23 $375.00 $8,625.00 3
22 $625.00 $13,750.00 3
22 $475.00 $10,450.00 0
28 $437.50 $12,250.00 2
30 $562.50 $16,875.00 4
32 $625.00 $20,000.00 0
18 $275.00 $4,950.00 2
20 $312.50 $6,250.00 3
23 $237.50 $5,462.50 2
33 $262.50 $8,662.50 0
32 $187.50 $6,000.00 2
20 $287.50 $5,750.00 3
30 $187.50 $5,625.00 0
23 $125.00 $2,875.00 2
38 $100.00 $3,800.00 2
47 $287.50 $13,512.50 3
51 $300.00 $15,300.00 4
50 $275.00 $13,750.00 0
58 $62.50 $3,625.00 2
65 $100.00 $6,500.00 5
22 $262.50 $5,775.00 3
24 $150.00 $3,600.00 2
40 $50.00 $2,000.00 0
33 $75.00 $2,475.00 2
38 $62.50 $2,375.00 2
36 $43.75 $1,575.00 2
44 $25.00 $1,100.00 1
40 $75.00 $3,000.00 4
56 $25.00 $1,400.00 0
Ganancia
$275.00
$700.00
$640.00
$495.00
$700.00
$2,187.50
$2,025.00
$2,125.00
$1,350.00
$1,750.00
$2,240.00
$700.00
$787.50
$656.25
$1,750.00
$1,150.00
$1,440.00
$800.00
$1,687.50
$1,725.00
$2,362.50
$1,725.00
$2,750.00
$2,090.00
$2,450.00
$3,375.00
$4,000.00
$990.00
$1,250.00
$1,092.50
$1,732.50
$1,200.00
$1,150.00
$1,125.00
$575.00
$760.00
$2,702.50
$3,060.00
$2,750.00
$725.00
$1,300.00
$1,155.00
$720.00
$400.00
$495.00
$475.00
$315.00
$220.00
$600.00
$280.00
Locura Boutique: La esencia de la moda, la elegancia del vestir.
TOTALES
Prod.Entrada 1439
Inversion $238,860.00
Ventas en el mes $276,275.00
Prod.Vendidos 1334
Existencia 105
Ganancia $55,255.00
Cantidad salida Precio publico Total Ventas Prd. Existencia
33 $375.00 $12,375.00 2
27 $300.00 $8,100.00 1
20 $287.50 $5,750.00 3
22 $250.00 $5,500.00 2
18 $275.00 $4,950.00 2
23 $312.50 $7,187.50 2
27 $62.50 $1,687.50 3
30 $125.00 $3,750.00 2
33 $100.00 $3,300.00 2
25 $87.50 $2,187.50 5
38 $150.00 $5,700.00 2
36 $275.00 $9,900.00 4
35 $262.50 $9,187.50 3
37 $250.00 $9,250.00 2
23 $287.50 $6,612.50 2
17 $275.00 $4,675.00 3
20 $237.50 $4,750.00 2
27 $187.50 $5,062.50 1
32 $150.00 $4,800.00 2
31 $162.50 $5,037.50 2
26 $187.50 $4,875.00 4
32 $125.00 $4,000.00 3
25 $175.00 $4,375.00 3
16 $250.00 $4,000.00 2
20 $287.50 $5,750.00 2
21 $275.00 $5,775.00 3
27 $225.00 $6,075.00 1
20 $500.00 $10,000.00 0
18 $700.00 $12,600.00 0
15 $350.00 $5,250.00 2
26 $437.50 $11,375.00 2
23 $637.50 $14,662.50 2
21 $625.00 $13,125.00 2
23 $212.50 $4,887.50 2
18 $62.50 $1,125.00 2
24 $68.75 $1,650.00 2
20 $262.50 $5,250.00 2
20 $250.00 $5,000.00 0
35 $187.50 $6,562.50 5
34 $62.50 $2,125.00 4
40 $150.00 $6,000.00 2
32 $62.50 $2,000.00 0
33 $62.50 $2,062.50 2
26 $43.75 $1,137.50 4
36 $31.25 $1,125.00 2
34 $87.50 $2,975.00 0
33 $25.00 $825.00 0
17 $275.00 $4,675.00 3
20 $250.00 $5,000.00 2
45 $50.00 $2,250.00 0
Ganancia
$2,475.00
$1,620.00
$1,150.00
$1,100.00
$990.00
$1,437.50
$337.50
$750.00
$660.00
$437.50
$1,140.00
$1,980.00
$1,837.50
$1,850.00
$1,322.50
$935.00
$950.00
$1,012.50
$960.00
$1,007.50
$975.00
$800.00
$875.00
$800.00
$1,150.00
$1,155.00
$1,215.00
$2,000.00
$2,520.00
$1,050.00
$2,275.00
$2,932.50
$2,625.00
$977.50
$225.00
$330.00
$1,050.00
$1,000.00
$1,312.50
$425.00
$1,200.00
$400.00
$412.50
$227.50
$225.00
$595.00
$165.00
$935.00
$1,000.00
$450.00
Locura Boutique: La esencia de la moda, la elegancia del vestir.
TOTALES
Prod.Entrada 1705
Inversion $285,620.00
Ventas en el mes $330,912.50
Prod.Vendidos 1588
Existencia 117
Ganancia $66,182.50
Cantidad salida Precio Publico Total Ventas Prd. Existencia
37 $31.25 $1,156.25 3
33 $150.00 $4,950.00 2
30 $125.00 $3,750.00 0
20 $106.25 $2,125.00 2
34 $137.50 $4,675.00 1
37 $187.50 $6,937.50 3
43 $181.25 $7,793.75 3
34 $150.00 $5,100.00 4
20 $437.50 $8,750.00 0
22 $350.00 $7,700.00 2
27 $362.50 $9,787.50 1
15 $312.50 $4,687.50 3
14 $337.50 $4,725.00 2
20 $375.00 $7,500.00 3
33 $350.00 $11,550.00 3
25 $337.50 $8,437.50 2
18 $625.00 $11,250.00 2
20 $687.50 $13,750.00 2
23 $562.50 $12,937.50 3
22 $600.00 $13,200.00 3
29 $650.00 $18,850.00 1
28 $612.50 $17,150.00 0
23 $275.00 $6,325.00 7
33 $100.00 $3,300.00 2
25 $312.50 $7,812.50 3
23 $350.00 $8,050.00 3
28 $312.50 $8,750.00 2
47 $150.00 $7,050.00 3
48 $100.00 $4,800.00 2
38 $87.50 $3,325.00 0
46 $12.50 $575.00 4
22 $287.50 $6,325.00 2
21 $275.00 $5,775.00 1
26 $300.00 $7,800.00 0
60 $6.25 $375.00 0
50 $37.50 $1,875.00 5
33 $31.25 $1,031.25 7
45 $6.25 $281.25 5
46 $150.00 $6,900.00 2
44 $62.50 $2,750.00 3
34 $287.50 $9,775.00 1
47 $125.00 $5,875.00 3
33 $325.00 $10,725.00 0
28 $287.50 $8,050.00 4
27 $262.50 $7,087.50 3
32 $300.00 $9,600.00 4
25 $100.00 $2,500.00 2
28 $68.75 $1,925.00 0
30 $100.00 $3,000.00 0
30 $43.75 $1,312.50 2
32 $37.50 $1,200.00 2
Ganancia
$231.25
$990.00
$750.00
$425.00
$935.00
$1,387.50
$1,558.75
$1,020.00
$1,750.00
$1,540.00
$1,957.50
$937.50
$945.00
$1,500.00
$2,310.00
$1,687.50
$2,250.00
$2,750.00
$2,587.50
$2,640.00
$3,770.00
$3,430.00
$1,265.00
$660.00
$1,562.50
$1,610.00
$1,750.00
$1,410.00
$960.00
$665.00
$115.00
$1,265.00
$1,155.00
$1,560.00
$75.00
$375.00
$206.25
$56.25
$1,380.00
$550.00
$1,955.00
$1,175.00
$2,145.00
$1,610.00
$1,417.50
$1,920.00
$500.00
$385.00
$600.00
$262.50
$240.00
Locura Boutique: La esencia de la moda, la elegancia del vestir.
TOTALES
Prod.Entrada 1807
Inversion $183,825.00
Ventas en el mes $217,142.50
Prod.Vendidos 1690
Existencia 117
Ganancia $43,428.50
Cantidad Salida Precio publico Total Ventas Prd. Existencia
20 $150.00 $3,000.00 4
30 $187.50 $5,625.00 0
32 $162.50 $5,200.00 1
34 $200.00 $6,800.00 2
37 $225.00 $8,325.00 1
38 $162.50 $6,175.00 2
33 $168.75 $5,568.75 2
46 $250.00 $11,500.00 4
40 $100.00 $4,000.00 2
20 $150.00 $3,000.00 3
39 $187.50 $7,312.50 4
30 $150.00 $4,500.00 2
28 $62.50 $1,750.00 2
30 $43.75 $1,312.50 3
37 $87.50 $3,237.50 1
36 $100.00 $3,600.00 3
40 $250.00 $10,000.00 0
40 $262.50 $10,500.00 3
32 $225.00 $7,200.00 2
36 $275.00 $9,900.00 2
25 $237.50 $5,937.50 2
26 $62.50 $1,625.00 14
38 $150.00 $5,700.00 -6
33 $187.50 $6,187.50 2
35 $162.50 $5,687.50 3
31 $175.00 $5,425.00 0
33 $150.00 $4,950.00 2
20 $125.00 $2,500.00 4
20 $187.50 $3,750.00 0
34 $200.00 $6,800.00 2
38 $75.00 $2,850.00 2
43 $62.50 $2,687.50 2
34 $187.50 $6,375.00 2
50 $100.00 $5,000.00 0
25 $93.75 $2,343.75 5
50 $100.00 $5,000.00 0
50 $6.25 $312.50 5
55 $25.00 $1,375.00 5
43 $150.00 $6,450.00 2
38 $62.50 $2,375.00 2
27 $100.00 $2,700.00 3
30 $62.50 $1,875.00 2
28 $43.75 $1,225.00 0
24 $37.50 $900.00 2
25 $35.00 $875.00 3
30 $87.50 $2,625.00 0
45 $50.00 $2,250.00 5
26 $52.50 $1,365.00 4
20 $25.00 $500.00 5
36 $27.50 $990.00 2
Ganancia
$600.00
$1,125.00
$1,040.00
$1,360.00
$1,665.00
$1,235.00
$1,113.75
$2,300.00
$800.00
$600.00
$1,462.50
$900.00
$350.00
$262.50
$647.50
$720.00
$2,000.00
$2,100.00
$1,440.00
$1,980.00
$1,187.50
$325.00
$1,140.00
$1,237.50
$1,137.50
$1,085.00
$990.00
$500.00
$750.00
$1,360.00
$570.00
$537.50
$1,275.00
$1,000.00
$468.75
$1,000.00
$62.50
$275.00
$1,290.00
$475.00
$540.00
$375.00
$245.00
$180.00
$175.00
$525.00
$450.00
$273.00
$100.00
$198.00
Locura Boutique: La esencia de la moda, la elegancia del vestir.
TOTALES
Prod.Entrada
Inversion
Ventas en el mes
Prod.Vendidos
Existencia
Ganancia
gancia del vestir.
Agosto
Cantidad Entreda Precio Provedor Total Inversion Fecha salida
30 100 3000 8/18/2016
35 120 4200 8/23/2016
34 130 4420 8/24/2016
36 100 3600 8/28/2016
40 140 5600 8/23/2016
30 60 1800 8/21/2016
42 80 3360 8/17/2016
35 75 2625 8/19/2016
32 60 1920 8/27/2016
38 120 4560 8/26/2016
33 100 3300 8/24/2016
30 80 2400 8/31/2016
40 150 6000 8/13/2016
45 80 3600 8/15/2016
40 50 2000 8/21/2016
42 130 5460 8/25/2016
50 50 2500 8/16/2016
48 45 2160 8/19/2016
55 50 2750 8/17/2016
40 120 4800 8/28/2016
43 50 2150 8/29/2016
30 75 2250 8/18/2016
50 50 2500 8/17/2016
35 30 1050 8/19/2016
34 28 952 8/23/2016
32 30 960 8/24/2016
38 70 2660 8/21/2016
40 50 2000 8/22/2016
38 40 1520 8/29/2016
32 25 800 8/31/2016
44 20 880 8/23/2016
34 20 680 8/16/2016
34 60 2040 8/25/2016
32 80 2560 8/21/2016
30 100 3000 23//08/2016
45 110 4950 8/25/2016
36 120 4320 8/24/2016
30 50 1500 8/28/2016
37 30 1110 8/15/2016
32 80 2560 8/29/2016
30 90 2700 8/26/2016
50 230 11500 8/21/2016
50 200 10000 8/24/2016
30 180 5400 8/30/2016
32 220 7040 8/27/2016
33 210 6930 8/31/2016
40 250 10000 8/28/2016
43 260 11180 8/22/2016
45 150 6750 8/19/2016
30 270 8100 8/22/2016
1884
190097
$221,275.00
1755
129
$44,255.00
Cantidad salida Precio Publico Total ventas Prd.Existencia
28 $125.00 $3,500.00 2
30 $150.00 $4,500.00 5
32 $162.50 $5,200.00 2
33 $125.00 $4,125.00 3
38 $175.00 $6,650.00 2
26 $75.00 $1,950.00 4
40 $100.00 $4,000.00 2
33 $93.75 $3,093.75 2
30 $75.00 $2,250.00 2
35 $150.00 $5,250.00 3
31 $125.00 $3,875.00 2
28 $100.00 $2,800.00 2
38 $187.50 $7,125.00 2
43 $100.00 $4,300.00 2
38 $62.50 $2,375.00 2
40 $162.50 $6,500.00 2
48 $62.50 $3,000.00 2
45 $56.25 $2,531.25 3
55 $62.50 $3,437.50 0
40 $150.00 $6,000.00 0
40 $62.50 $2,500.00 3
30 $93.75 $2,812.50 0
45 $62.50 $2,812.50 5
33 $37.50 $1,237.50 2
30 $35.00 $1,050.00 4
30 $37.50 $1,125.00 2
36 $87.50 $3,150.00 2
37 $62.50 $2,312.50 3
35 $50.00 $1,750.00 3
30 $31.25 $937.50 2
42 $25.00 $1,050.00 2
31 $25.00 $775.00 3
30 $75.00 $2,250.00 4
29 $100.00 $2,900.00 3
30 $125.00 $3,750.00 0
41 $137.50 $5,637.50 4
32 $150.00 $4,800.00 4
27 $62.50 $1,687.50 3
35 $37.50 $1,312.50 2
28 $100.00 $2,800.00 4
28 $112.50 $3,150.00 2
48 $287.50 $13,800.00 2
47 $250.00 $11,750.00 3
25 $225.00 $5,625.00 5
28 $275.00 $7,700.00 4
30 $262.50 $7,875.00 3
40 $312.50 $12,500.00 0
40 $325.00 $13,000.00 3
39 $187.50 $7,312.50 6
28 $337.50 $9,450.00 2
Ganancia
$700.00
$900.00
$1,040.00
$825.00
$1,330.00
$390.00
$800.00
$618.75
$450.00
$1,050.00
$775.00
$560.00
$1,425.00
$860.00
$475.00
$1,300.00
$600.00
$506.25
$687.50
$1,200.00
$500.00
$562.50
$562.50
$247.50
$210.00
$225.00
$630.00
$462.50
$350.00
$187.50
$210.00
$155.00
$450.00
$580.00
$750.00
$1,127.50
$960.00
$337.50
$262.50
$560.00
$630.00
$2,760.00
$2,350.00
$1,125.00
$1,540.00
$1,575.00
$2,500.00
$2,600.00
$1,462.50
$1,890.00
Locura Boutique: La esencia de la moda, la elegancia del vestir.
TOTALES
Prod.Entrada 1809
Inversion $277,258.00
Ventas en el mes $320,883.75
Prod.Vendidos 1685
Existencia 124
Ganancia $64,176.75
Septiembre
Fecha Salida Cantidad Salida Precio Publico Total Ventas
9/14/2016 43 $100.00 $4,300.00
9/13/2016 38 $75.00 $2,850.00
9/12/2016 32 $125.00 $4,000.00
9/19/2016 30 $150.00 $4,500.00
9/17/2016 33 $137.50 $4,537.50
9/18/2016 34 $162.50 $5,525.00
9/22/2016 38 $175.00 $6,650.00
9/23/2016 40 $168.75 $6,750.00
9/24/2016 35 $150.00 $5,250.00
9/19/2016 33 $162.50 $5,362.50
9/23/2016 32 $187.50 $6,000.00
9/17/2016 45 $200.00 $9,000.00
9/13/2016 40 $193.75 $7,750.00
9/18/2016 38 $181.25 $6,887.50
9/24/2016 27 $375.00 $10,125.00
9/27/2016 29 $275.00 $7,975.00
9/16/2016 33 $262.50 $8,662.50
9/26/2016 28 $250.00 $7,000.00
9/28/2016 31 $287.50 $8,912.50
9/29/2016 35 $312.50 $10,937.50
9/19/2016 36 $275.00 $9,900.00
9/23/2016 37 $287.50 $10,637.50
9/26/2016 25 $300.00 $7,500.00
9/19/2016 27 $287.50 $7,762.50
9/23/2016 32 $150.00 $4,800.00
9/24/2016 45 $187.50 $8,437.50
9/20/2016 35 $162.50 $5,687.50
9/22/2016 30 $156.25 $4,687.50
9/27/2016 32 $168.75 $5,400.00
9/23/2016 26 $150.00 $3,900.00
9/28/2016 30 $168.75 $5,062.50
9/23/2016 25 $437.50 $10,937.50
9/24/2016 30 $687.50 $20,625.00
9/29/2016 23 $587.50 $13,512.50
9/28/2016 20 $537.50 $10,750.00
9/25/2016 26 $600.00 $15,600.00
9/27/2016 24 $625.00 $15,000.00
9/18/2016 28 $100.00 $2,800.00
9/17/2016 32 $162.50 $5,200.00
9/23/2016 30 $106.25 $3,187.50
9/24/2016 33 $87.50 $2,887.50
9/27/2016 30 $37.50 $1,125.00
9/15/2016 29 $31.25 $906.25
9/25/2016 28 $35.00 $980.00
9/26/2016 32 $50.00 $1,600.00
9/19/2016 38 $45.00 $1,710.00
9/28/2016 41 $25.00 $1,025.00
9/28/2016 48 $56.25 $2,700.00
9/29/2016 46 $12.50 $575.00
9/27/2016 35 $25.00 $875.00
9/30/2016 38 $56.25 $2,137.50
Prd. Existencia Ganancia
2 $860.00
2 $570.00
3 $800.00
0 $900.00
3 $907.50
4 $1,105.00
2 $1,330.00
2 $1,350.00
2 $1,050.00
2 $1,072.50
1 $1,200.00
1 $1,800.00
3 $1,550.00
2 $1,377.50
3 $2,025.00
3 $1,595.00
3 $1,732.50
2 $1,400.00
3 $1,782.50
2 $2,187.50
2 $1,980.00
3 $2,127.50
3 $1,500.00
3 $1,552.50
3 $960.00
0 $1,687.50
2 $1,137.50
4 $937.50
4 $1,080.00
2 $780.00
2 $1,012.50
3 $2,187.50
2 $4,125.00
2 $2,702.50
4 $2,150.00
2 $3,120.00
2 $3,000.00
2 $560.00
2 $1,040.00
5 $637.50
3 $577.50
0 $225.00
3 $181.25
3 $196.00
3 $320.00
2 $342.00
4 $205.00
2 $540.00
2 $115.00
3 $175.00
2 $427.50
Locura Boutique: La esencia de la moda, la elegancia del vestir.
TOTALES
Prod.Entrada 1767
Inversion $325,870.00
Ventas en el mes $373,668.75
Prod.Vendidos 1630
Existencia 137
Ganancia $74,733.75
Cantidad Salida Precio Publico Total Ventas Prd. Existencia
30 $100.00 $3,000.00 5
38 $125.00 $4,750.00 2
32 $150.00 $4,800.00 2
30 $112.50 $3,375.00 2
41 $137.50 $5,637.50 4
43 $150.00 $6,450.00 3
40 $162.50 $6,500.00 3
38 $168.75 $6,412.50 4
48 $187.50 $9,000.00 2
45 $287.50 $12,937.50 5
30 $250.00 $7,500.00 4
42 $275.00 $11,550.00 3
17 $225.00 $3,825.00 3
26 $293.75 $7,637.50 2
23 $250.00 $5,750.00 3
47 $212.50 $9,987.50 3
33 $200.00 $6,600.00 2
38 $150.00 $5,700.00 2
27 $437.50 $11,812.50 3
31 $375.00 $11,625.00 4
35 $312.50 $10,937.50 3
38 $337.50 $12,825.00 2
26 $275.00 $7,150.00 4
30 $350.00 $10,500.00 2
28 $275.00 $7,700.00 0
26 $212.50 $5,525.00 4
25 $225.00 $5,625.00 1
23 $262.50 $6,037.50 2
16 $218.75 $3,500.00 3
37 $187.50 $6,937.50 3
35 $162.50 $5,687.50 0
17 $150.00 $2,550.00 3
22 $168.75 $3,712.50 3
23 $156.25 $3,593.75 0
20 $137.50 $2,750.00 2
28 $562.50 $15,750.00 2
29 $687.50 $19,937.50 3
25 $425.00 $10,625.00 3
30 $650.00 $19,500.00 3
35 $575.00 $20,125.00 3
38 $350.00 $13,300.00 2
32 $331.25 $10,600.00 6
21 $250.00 $5,250.00 4
28 $75.00 $2,100.00 2
30 $87.50 $2,625.00 0
48 $56.25 $2,700.00 2
42 $50.00 $2,100.00 3
28 $37.50 $1,050.00 2
32 $43.75 $1,400.00 3
37 $150.00 $5,550.00 3
47 $25.00 $1,175.00 3
Ganancia
$600.00
$950.00
$960.00
$675.00
$1,127.50
$1,290.00
$1,300.00
$1,282.50
$1,800.00
$2,587.50
$1,500.00
$2,310.00
$765.00
$1,527.50
$1,150.00
$1,997.50
$1,320.00
$1,140.00
$2,362.50
$2,325.00
$2,187.50
$2,565.00
$1,430.00
$2,100.00
$1,540.00
$1,105.00
$1,125.00
$1,207.50
$700.00
$1,387.50
$1,137.50
$510.00
$742.50
$718.75
$550.00
$3,150.00
$3,987.50
$2,125.00
$3,900.00
$4,025.00
$2,660.00
$2,120.00
$1,050.00
$420.00
$525.00
$540.00
$420.00
$210.00
$280.00
$1,110.00
$235.00
Locura Boutique: La esencia de la moda, la elegancia del vestir.
TOTALES
Prod.Entrada 1629
Inversion $267,781.00
Ventas en el mes $304,956.25
Prod.Vendidos 1492
Existencia 137
Ganancia $60,991.25
Cantidad Salida Precio Publico Total Ventas Prd. Existencia
45 $125.00 $5,625.00 5
53 $150.00 $7,950.00 2
38 $137.50 $5,225.00 2
33 $150.00 $4,950.00 2
28 $125.00 $3,500.00 2
24 $162.50 $3,900.00 4
25 $100.00 $2,500.00 2
27 $168.75 $4,556.25 3
32 $175.00 $5,600.00 2
47 $287.50 $13,512.50 3
31 $275.00 $8,525.00 4
30 $250.00 $7,500.00 2
26 $237.50 $6,175.00 2
25 $262.50 $6,562.50 3
18 $225.00 $4,050.00 2
47 $62.50 $2,937.50 3
50 $37.50 $1,875.00 5
28 $262.50 $7,350.00 2
26 $225.00 $5,850.00 2
20 $218.75 $4,375.00 5
32 $275.00 $8,800.00 2
36 $137.50 $4,950.00 2
37 $187.50 $6,937.50 3
27 $375.00 $10,125.00 3
27 $337.50 $9,112.50 1
30 $287.50 $8,625.00 4
30 $125.00 $3,750.00 2
34 $62.50 $2,125.00 2
35 $100.00 $3,500.00 3
32 $375.00 $12,000.00 3
30 $400.00 $12,000.00 2
26 $412.50 $10,725.00 4
17 $275.00 $4,675.00 3
23 $375.00 $8,625.00 3
21 $625.00 $13,125.00 3
25 $400.00 $10,000.00 3
16 $425.00 $6,800.00 4
27 $600.00 $16,200.00 2
28 $606.25 $16,975.00 2
26 $150.00 $3,900.00 2
36 $25.00 $900.00 4
25 $56.25 $1,406.25 0
27 $100.00 $2,700.00 3
18 $43.75 $787.50 3
23 $37.50 $862.50 3
25 $40.00 $1,000.00 3
45 $50.00 $2,250.00 0
26 $31.25 $812.50 4
28 $162.50 $4,550.00 4
27 $156.25 $4,218.75 3
Ganancia
$1,125.00
$1,590.00
$1,045.00
$990.00
$700.00
$780.00
$500.00
$911.25
$1,120.00
$2,702.50
$1,705.00
$1,500.00
$1,235.00
$1,312.50
$810.00
$587.50
$375.00
$1,470.00
$1,170.00
$875.00
$1,760.00
$990.00
$1,387.50
$2,025.00
$1,822.50
$1,725.00
$750.00
$425.00
$700.00
$2,400.00
$2,400.00
$2,145.00
$935.00
$1,725.00
$2,625.00
$2,000.00
$1,360.00
$3,240.00
$3,395.00
$780.00
$180.00
$281.25
$540.00
$157.50
$172.50
$200.00
$450.00
$162.50
$910.00
$843.75
Locura Boutique: La esencia de la moda, la elegancia del vestir.
TOTALES
Prod.Entrada 2300
Inversion $324,338.00
Ventas en el mes $380,417.50
Prod.Vendidos 2150
Existencia 150
Ganancia $76,083.50
Diciembre
Fecha de Salida Cantidad de Salida Precio Publico
12/10/2016 20 $625.00
12/7/2016 34 $187.50
12/7/2016 45 $250.00
12/7/2016 38 $475.00
12/12/2016 55 $56.25
12/8/2016 75 $153.75
12/8/2016 72 $192.50
12/15/2016 43 $75.00
12/13/2016 22 $62.50
12/18/2016 10 $292.50
12/10/2016 30 $193.75
12/8/2016 53 $172.50
12/11/2016 71 $275.00
12/9/2016 45 $125.00
12/5/2016 76 $100.00
12/6/2016 88 $125.00
12/12/2016 41 $262.50
12/5/2016 20 $106.25
12/20/2016 20 $487.50
12/18/2016 19 $547.50
12/22/2016 25 $500.00
12/16/2016 80 $125.00
12/13/2016 55 $375.00
12/31/2016 42 $150.00
12/12/2016 22 $162.50
12/31/2016 48 $450.00
12/23/2016 23 $292.50
12/15/2016 43 $437.50
12/17/2016 38 $287.50
12/18/2016 27 $250.00
12/18/2016 41 $262.50
12/20/2016 46 $275.00
12/18/2016 47 $150.00
12/13/2016 30 $137.50
12/25/2016 28 $125.00
12/21/2016 50 $125.00
12/10/2016 50 $50.00
12/10/2016 56 $62.50
12/18/2016 45 $100.00
12/17/2016 35 $37.50
12/20/2016 32 $43.75
12/23/2016 54 $40.00
12/24/2016 46 $56.25
12/24/2016 62 $37.50
12/13/2016 37 $18.75
12/12/2016 41 $18.75
12/18/2016 61 $62.50
12/26/2016 40 $31.25
12/31/2016 37 $225.00
12/31/2016 32 $225.00
Total de Ventas Existencia Ganancia
$12,500.00 0 $2,500.00
$6,375.00 1 $1,275.00
$11,250.00 1 $2,250.00
$18,050.00 2 $3,610.00
$3,093.75 5 $618.75
$11,531.25 5 $2,306.25
$13,860.00 6 $2,772.00
$3,225.00 3 $645.00
$1,375.00 1 $275.00
$2,925.00 2 $585.00
$5,812.50 2 $1,162.50
$9,142.50 3 $1,828.50
$19,525.00 5 $3,905.00
$5,625.00 1 $1,125.00
$7,600.00 2 $1,520.00
$11,000.00 2 $2,200.00
$10,762.50 4 $2,152.50
$2,125.00 4 $425.00
$9,750.00 1 $1,950.00
$10,402.50 1 $2,080.50
$12,500.00 5 $2,500.00
$10,000.00 2 $2,000.00
$20,625.00 1 $4,125.00
$6,300.00 1 $1,260.00
$3,575.00 1 $715.00
$21,600.00 2 $4,320.00
$6,727.50 2 $1,345.50
$18,812.50 2 $3,762.50
$10,925.00 2 $2,185.00
$6,750.00 3 $1,350.00
$10,762.50 4 $2,152.50
$12,650.00 4 $2,530.00
$7,050.00 3 $1,410.00
$4,125.00 4 $825.00
$3,500.00 2 $700.00
$6,250.00 4 $1,250.00
$2,500.00 5 $500.00
$3,500.00 4 $700.00
$4,500.00 5 $900.00
$1,312.50 3 $262.50
$1,400.00 3 $280.00
$2,160.00 6 $432.00
$2,587.50 3 $517.50
$2,325.00 6 $465.00
$693.75 3 $138.75
$768.75 4 $153.75
$3,812.50 4 $762.50
$1,250.00 3 $250.00
$8,325.00 3 $1,665.00
$7,200.00 5 $1,440.00