Sunteți pe pagina 1din 96

Locura Boutique: La esencia de la moda, la elegancia del vestir.

Fecha de entrega Articulo Descripcion


1/1/2016 Blusa de tirante G/CH
1/1/2016 Blusa con encaje M/CH/G
1/1/2016 Blusa floreada M/CH/G
1/1/2016 Blusa manga larga M/CH/G
1/1/2016 Playera Polo M/CH/G
1/1/2016 Playera nike M/CH/G
1/2/2016 Playera adidas M/CH/G
1/2/2016 Playera reebook M/CH/G
1/2/2016 Playera Ferrari M/CH/G
1/2/2016 Sudadera nike M/CH/G
1/2/2016 chaqueta M/CH/G
1/2/2016 Sudadera LA M/CH/G
1/2/2016 Sudadera Aero M/CH/G
1/2/2016 Chaleco M/CH/G
1/3/2016 Pantalon Levis Talla 5-32
1/3/2016 Pantalon polo Talla 5-36
1/3/2016 Pantalon Tommy Talla7-34
1/3/2016 Pantalon Banana Republic Talla7-32
1/3/2016 Mocasin Talla 5-9
1/3/2016 Botas Talla 3-7
1/3/2016 Botin Talla 3-6
1/3/2016 Zapato Talla 2-7
1/3/2016 Bota tacon Talla 3-6
1/3/2016 Vans Talla 3-8
1/3/2016 Converse Talla 3-9
1/4/2016 Nike Talla 3-8
1/4/2016 Reebook Talla 4-8
1/4/2016 Pirma Talla 4-9
1/4/2016 Vestido largo de noche M/CH/G
1/4/2016 Vestido corto M/CH/G
1/4/2016 Vestido de manga larga M/CH/G
1/4/2016 Vestido estampado M/CH/G
1/4/2016 Vestido floreado M/CH/G
1/4/2016 Vestido con encaje M/CH/G
1/6/2016 Collar Varios colores
1/6/2016 Sombras Varios colores
1/6/2016 Rimel Negro/caf
1/6/2016 Polvo facial Distintos tonos
1/6/2016 Base liquida Distintos tonos
1/6/2016 Aretes Chicos(varios colores)
1/6/2016 Delineador Negro/caf
1/6/2016 Pulsera Varios colores
1/6/2016 Rizador de pestaa Metal
1/7/2016 Pantiblusa Unitalla
1/7/2016 Palaso M/CH/G
1/7/2016 Mayon Unitalla
1/7/2016 Ropa interior Unitalla
1/7/2016 Brazier A-D
1/7/2016 Licra deportiva Unitalla
1/7/2016 Playera deportiva Unitalla

Total Ventas
Prod. Entrada 1130
Inversion $204,290.00
Ventas en el mes $233,681.25
Prod.Vendidos 1036
Existencia 94
Ganancia $46,736.25
gancia del vestir.
Enero
Cantidad de entrada Precio provedor Total inversion Fecha salida
20 50 1000 1/6/2016
25 70 1750 1/6/2016
25 80 2000 1/7/2016
20 60 1200 1/9/2016
10 150 1500 1/9/2016
15 170 2550 1/11/2016
12 150 1800 1/12/2016
10 140 1400 1/12/2016
12 120 1440 1/13/2016
20 200 4000 1/16/2016
18 300 5400 1/15/2016
15 180 2700 1/14/2016
16 175 2800 1/16/2016
13 250 3250 1/18/2016
20 200 4000 1/12/2016
15 170 2550 1/13/2016
12 150 1800 1/15/2016
10 180 1800 1/23/2016
15 200 3000 1/22/2016
20 350 7000 1/24/2016
25 300 7500 1/19/2016
18 240 4320 1/20/2016
24 350 8400 1/20/2016
20 600 12000 1/19/2016
18 600 10800 1/21/2016
16 900 14400 1/18/2016
18 550 9900 1/23/2016
20 500 10000 1/23/2016
15 360 5400 1/25/2016
26 245 6370 1/19/2016
19 250 4750 1/26/2016
12 280 3360 1/27/2016
18 300 5400 1/16/2016
20 270 5400 1/28/2016
30 100 3000 1/14/2016
25 70 1750 1/13/2016
30 30 900 1/19/2016
25 50 1250 1/26/2016
20 70 1400 1/29/2016
40 20 800 1/8/2016
35 25 875 1/25/2016
40 30 1200 1/30/2016
27 25 675 1/31/2016
30 180 5400 1/22/2016
26 350 9100 1/20/2016
40 50 2000 1/18/2016
50 60 3000 1/10/2016
50 65 3250 1/29/2016
35 100 3500 1/31/2016
35 150 5250 1/28/2016
Cantidad salida Precio publico Total ventas Total prd. En existencia
20 $62.50 $1,250.00 0
22 $87.50 $1,925.00 3
20 $100.00 $2,000.00 5
19 $75.00 $1,425.00 1
10 $187.50 $1,875.00 0
12 $212.50 $2,550.00 3
10 $187.50 $1,875.00 2
8 $175.00 $1,400.00 2
12 $150.00 $1,800.00 0
18 $250.00 $4,500.00 2
18 $375.00 $6,750.00 0
13 $225.00 $2,925.00 2
15 $218.75 $3,281.25 1
10 $312.50 $3,125.00 3
17 $250.00 $4,250.00 3
13 $212.50 $2,762.50 2
9 $187.50 $1,687.50 3
10 $225.00 $2,250.00 0
15 $250.00 $3,750.00 0
19 $437.50 $8,312.50 1
25 $375.00 $9,375.00 0
16 $300.00 $4,800.00 2
22 $437.50 $9,625.00 2
19 $750.00 $14,250.00 1
15 $750.00 $11,250.00 3
14 $1,125.00 $15,750.00 2
17 $687.50 $11,687.50 1
20 $625.00 $12,500.00 0
13 $450.00 $5,850.00 2
24 $306.25 $7,350.00 2
18 $312.50 $5,625.00 1
10 $350.00 $3,500.00 2
17 $375.00 $6,375.00 1
18 $337.50 $6,075.00 2
25 $125.00 $3,125.00 5
23 $87.50 $2,012.50 2
30 $37.50 $1,125.00 0
20 $62.50 $1,250.00 5
19 $87.50 $1,662.50 1
37 $25.00 $925.00 3
33 $31.25 $1,031.25 2
38 $37.50 $1,425.00 2
25 $31.25 $781.25 2
28 $225.00 $6,300.00 2
24 $437.50 $10,500.00 2
38 $62.50 $2,375.00 2
45 $75.00 $3,375.00 5
48 $81.25 $3,900.00 2
32 $125.00 $4,000.00 3
33 $187.50 $6,187.50 2
Ganancia
$250.00
$385.00
$400.00
$285.00
$375.00
$510.00
$375.00
$280.00
$360.00
$900.00
$1,350.00
$585.00
$656.25
$625.00
$850.00
$552.50
$337.50
$450.00
$750.00
$1,662.50
$1,875.00
$960.00
$1,925.00
$2,850.00
$2,250.00
$3,150.00
$2,337.50
$2,500.00
$1,170.00
$1,470.00
$1,125.00
$700.00
$1,275.00
$1,215.00
$625.00
$402.50
$225.00
$250.00
$332.50
$185.00
$206.25
$285.00
$156.25
$1,260.00
$2,100.00
$475.00
$675.00
$780.00
$800.00
$1,237.50
Locura Boutique: La esencia de la moda, la elegancia del vestir.

Fecha entrega Articulo Descripcion


2/1/2016 Blusa de tirante Unitalla
2/1/2016 Blusa con encaje M/CH/G
2/1/2016 Blusa floreada M/CH/G
2/1/2016 Blusa manga larga M/CH/G
2/1/2016 Vestido largo de noche Unitalla
2/1/2016 Vestido corto M/CH/G
2/1/2016 Vestido de manga larga M/CH/G
2/1/2016 Vestido estampado Unitalla
2/1/2016 Vestido floreado M/CH/G
2/1/2016 Vestido con encaje M/CH/G
2/2/2016 Playera deportiva M/CH/G
2/2/2016 short deportivo Unitalla
2/2/2016 Licra Unitalla
2/2/2016 Sudadera pirma M/CH/G
2/2/2016 Sudadera nike M/CH/G
2/2/2016 Medias Varios colores
2/2/2016 Boina Varios colores
2/2/2016 Botas Talla 3-6
2/2/2016 Botin Talla 3-6
2/2/2016 Botas con tacon Talla 3-6
2/3/2016 Tenisse Talla 3-8
2/3/2016 Vans Talla 3-8
2/3/2016 Converse Talla 3-8
2/3/2016 Bufanda Termica (distintos clores)
2/3/2016 Guantes Termica (distintos clores)
2/3/2016 Chamarra M/CH/G
2/3/2016 Chaqueta M/CH/G
2/3/2016 Pantalon levis Talla 5-32
2/3/2016 Pantalon polo Talla 7-34
2/3/2016 Pantalon banana republic Talla 5-32
2/3/2016 Pantalon monster Talla 9-36
2/3/2016 Pantalon tommy Talla 7-34
2/2/2016 Sudadera Aero M/CH/G
2/2/2016 Sudadera adidas M/CH/G
2/2/2016 Calcetin Distintas Marcas
2/2/2016 Calceta Distintas Marcas
2/4/2016 Zapatilla de charol Talla 3-6
2/4/2016 Zapatilla de gamusa Talla 2-6
2/4/2016 Zapatilla seguida Talla 3-6
2/4/2016 Zapatilla de abuja Talla 3-6
2/4/2016 Mayon Unitalla
2/4/2016 Maya estampada Unitalla
2/4/2016 Playera ferrari M/CH/G
2/4/2016 Playera nike M/CH/G
2/4/2016 Playera puma M/CH/G
2/5/2016 Playera adidas M/CH/G
2/5/2016 Sombras Distintos colores
2/5/2016 Polvo facial Distintos tonos
2/5/2016 Rimel Distintos colores
2/5/2016 Delineador Negro/Caf
2/5/2016 Labial Kyle Distintos colores

TOTALES
Prod.Entrada
Inversion
Ventas en el mes
Prod.Vendidos
Existencia
Ganancia
ia del vestir.
Febrero
Cantidad de entrada Precio provedor Total inversion Fecha salida
30 30 900 2/8/2016
34 70 2380 2/9/2016
35 80 2800 2/10/2016
40 90 3600 2/6/2016
25 350 8750 2/18/2016
23 300 6900 2/28/2016
28 258 7224 2/22/2016
20 250 5000 2/8/2016
30 270 8100 2/7/2016
30 280 8400 2/9/2016
26 160 4160 2/10/2016
25 100 2500 2/12/2016
28 120 3360 2/13/2016
30 260 7800 2/15/2016
28 300 8400 2/13/2016
50 50 2500 2/7/2016
50 80 4000 2/5/2016
35 400 14000 2/16/2016
40 350 14000 2/18/2016
45 450 20250 2/10/2016
25 300 7500 2/9/2016
30 600 18000 2/11/2016
28 630 17640 2/15/2016
50 70 3500 2/8/2016
50 40 2000 2/8/2016
38 300 11400 2/13/2016
40 450 18000 2/11/2016
50 300 15000 2/9/2016
45 250 11250 2/9/2016
40 255 10200 2/9/2016
30 230 6900 2/9/2016
25 200 5000 2/16/2016
35 180 6300 2/13/2016
30 200 6000 2/14/2016
50 20 1000 2/11/2016
50 25 1250 2/11/2016
20 300 6000 2/15/2016
15 250 3750 2/28/2016
30 280 8400 2/13/2016
30 290 8700 2/13/2016
100 80 8000 2/9/2016
70 100 7000 2/18/2016
50 130 6500 2/16/2016
60 150 9000 2/16/2016
30 120 3600 2/19/2016
40 135 5400 2/20/2016
35 60 2100 2/8/2016
40 50 2000 2/16/2016
38 30 1140 2/18/2016
30 30 900 2/19/2016
50 100 5000 2/23/2016

1906
$353,454.00
$399,806.25
1762
144
$81,136.25
Cantidad salida Precio publico Total ventas Total prd. Existencia
28 $37.50 $1,050.00 2
30 $87.50 $2,625.00 4
35 $100.00 $3,500.00 0
40 $112.50 $4,500.00 0
22 $437.50 $9,625.00 3
21 $375.00 $7,875.00 2
25 $322.50 $8,062.50 3
15 $312.50 $4,687.50 5
30 $337.50 $10,125.00 0
25 $350.00 $8,750.00 5
25 $200.00 $5,000.00 1
20 $125.00 $2,500.00 5
23 $150.00 $3,450.00 5
30 $325.00 $9,750.00 0
26 $375.00 $9,750.00 2
45 $62.50 $2,812.50 5
50 $100.00 $5,000.00 0
33 $500.00 $16,500.00 2
36 $437.50 $15,750.00 4
42 $562.50 $23,625.00 3
22 $375.00 $8,250.00 3
27 $750.00 $20,250.00 3
25 $787.50 $19,687.50 3
48 $87.50 $4,200.00 2
50 $50.00 $2,500.00 0
36 $375.00 $13,500.00 2
38 $562.50 $21,375.00 2
48 $375.00 $18,000.00 2
39 $312.50 $12,187.50 6
38 $318.75 $12,112.50 2
27 $287.50 $7,762.50 3
23 $250.00 $5,750.00 2
35 $225.00 $7,875.00 0
28 $250.00 $7,000.00 2
50 $25.00 $1,250.00 0
45 $31.25 $1,406.25 5
20 $375.00 $7,500.00 0
10 $312.50 $3,125.00 5
28 $350.00 $9,800.00 2
26 $362.50 $9,425.00 4
90 $100.00 $9,000.00 10
66 $125.00 $8,250.00 4
45 $162.50 $7,312.50 5
54 $187.50 $10,125.00 6
24 $150.00 $3,600.00 6
38 $168.75 $6,412.50 2
33 $75.00 $2,475.00 2
38 $62.50 $2,375.00 2
35 $37.50 $1,312.50 3
28 $37.50 $1,050.00 2
47 $125.00 $5,875.00 3
Ganancia
$210.00
$525.00
$700.00
$900.00
$1,925.00
$1,575.00
$1,612.50
$937.50
$2,025.00
$1,750.00
$1,000.00
$500.00
$690.00
$1,950.00
$1,950.00
$562.50
$1,000.00
$3,300.00
$3,150.00
$4,725.00
$1,650.00
$4,050.00
$3,937.50
$840.00
$500.00
$2,700.00
$4,275.00
$3,600.00
$2,437.50
$2,422.50
$1,552.50
$1,150.00
$1,575.00
$1,400.00
$250.00
$281.25
$1,500.00
$625.00
$1,960.00
$1,885.00
$1,800.00
$1,650.00
$1,462.50
$2,025.00
$720.00
$1,282.50
$495.00
$475.00
$262.50
$210.00
$1,175.00
Locura Boutique: La esencia de la moda, la elegancia del vestir.

Fecha entrega Articulo Descripcion


3/1/2016 Blusa de tirante M/CH/G
3/1/2016 Blusa de manga larga M/CH/G
3/1/2016 Blusa de encaje M/CH/G
3/1/2016 Blusa con velo M/CH/G
3/2/2016 Blusa con lentejuela M/CH/G
3/2/2016 Blusa estampada M/CH/G
3/2/2016 Blusa sessions Unitalla
3/2/2016 Blusa floreada M/CH/G
3/3/2016 Vestido de noche M/CH/G
3/3/2016 Vestido estampado M/CH/G
3/3/2016 Vestido de encaje M/CH/G
3/3/2016 Vestido con manga larga M/CH/G
3/3/2016 Vestido corto M/CH/G
3/4/2016 Falda estampada M/CH/G
3/4/2016 Falda con encaje M/CH/G
3/4/2016 Falda de lapiz Unitalla
3/4/2016 Falda de vuelo M/CH/G
3/4/2016 Sudadera Aero M/CH/G
3/4/2016 Sudadera Fox M/CH/G
3/5/2016 Sudadera Tommy M/CH/G
3/5/2016 Sudadera Pirma M/CH/G
3/5/2016 Sudadera PJ M/CH/G
3/5/2016 Sudadera calvin klein M/CH/G
3/6/2016 Pantalon Black Labal Talla 5-15
3/6/2016 Pantalon levis Talla 7-32
3/6/2016 Pantalon Lee Talla 5-32
3/6/2016 Pantalon Polo Talla 9-36
3/7/2016 Chaleco M/CH/G
3/7/2016 Zapato de charol Talla 3-6
3/7/2016 Zapato Flexi Talla 4-7
3/7/2016 Zapato Salamandra Talla 3-6
3/7/2016 Mocasin Talla 6-8
3/7/2016 Maanita Distintos Colores
3/7/2016 Crocs Talla 5-8
3/7/2016 Guarache Talla 3-6
3/8/2016 Collar Distintos Colores
3/8/2016 Aretes Distintos Colores
3/8/2016 Labial Mary Key Distintos Colores
3/8/2016 Labial Kyle Distintos Colores
3/8/2016 Labial Kejel Jabibe Distintos Colores
3/8/2016 Labial Bisu Distintos Colores
3/9/2016 Maquillaje Liquido Distintos Tonos
3/9/2016 Polvo facial Distintos Tonos
3/9/2016 Rimel Negro
3/10/2016 Rizadora de pestaa Metalica
3/10/2016 Delineador Negro/Caf
3/11/2016 Sombras Distintos Colores
3/11/2016 Esponja Distintos Colores
legancia del vestir.
Marzo
Cantidad entrada Precio provedor Total inversion Fecha salida
25 $30.00 $750.00 3/11/2016
20 $60.00 $1,200.00 3/12/2016
40 $80.00 $3,200.00 3/12/2016
30 $75.00 $2,250.00 2/13/2016
32 $100.00 $3,200.00 3/13/2016
25 $90.00 $2,250.00 3/14/2016
35 $120.00 $4,200.00 3/14/2016
40 $110.00 $4,400.00 3/15/2016
34 $350.00 $11,900.00 3/15/2016
20 $280.00 $5,600.00 3/16/2016
35 $300.00 $10,500.00 3/16/2016
26 $260.00 $6,760.00 3/17/2016
35 $280.00 $9,800.00 3/17/2016
18 $50.00 $900.00 3/17/2016
30 $80.00 $2,400.00 3/17/2016
45 $100.00 $4,500.00 3/18/2016
38 $90.00 $3,420.00 3/18/2016
25 $150.00 $3,750.00 3/18/2016
20 $200.00 $4,000.00 3/19/2016
15 $180.00 $2,700.00 3/19/2016
18 $250.00 $4,500.00 3/19/2016
23 $230.00 $5,290.00 3/20/2016
19 $300.00 $5,700.00 3/20/2016
20 $200.00 $4,000.00 3/20/2016
25 $250.00 $6,250.00 3/21/2016
30 $230.00 $6,900.00 3/21/2016
22 $210.00 $4,620.00 3/21/2016
18 $260.00 $4,680.00 3/22/2016
20 $250.00 $5,000.00 3/22/2016
25 $230.00 $5,750.00 3/22/2016
28 $200.00 $5,600.00 3/23/2016
33 $180.00 $5,940.00 3/23/2016
35 $120.00 $4,200.00 3/23/2016
43 $80.00 $3,440.00 3/24/2016
48 $90.00 $4,320.00 3/24/2016
50 $70.00 $3,500.00 3/24/2016
80 $20.00 $1,600.00 3/25/2016
20 $120.00 $2,400.00 3/25/2016
25 $200.00 $5,000.00 3/25/2016
50 $30.00 $1,500.00 3/26/2016
34 $25.00 $850.00 3/26/2016
30 $70.00 $2,100.00 3/27/2016
46 $50.00 $2,300.00 3/27/2016
44 $30.00 $1,320.00 3/27/2016
34 $25.00 $850.00 3/28/2016
39 $35.00 $1,365.00 3/28/2016
42 $70.00 $2,940.00 3/28/2016
48 $40.00 $1,920.00 3/28/2016

TOTALES
Prod.Entrada 1537
Inversion $191,515.00
Ventas en el mes $225,462.50
Prod.Vendidos 1443
Existencia 94
Ganancia $45,092.50
Cantidad salida Precio publico Total ventas Total prd. Existencia
20 $37.50 $750.00 5
20 $75.00 $1,500.00 0
36 $100.00 $3,600.00 4
28 $93.75 $2,625.00 2
29 $125.00 $3,625.00 3
23 $112.50 $2,587.50 2
33 $150.00 $4,950.00 2
38 $137.50 $5,225.00 2
32 $437.50 $14,000.00 2
18 $350.00 $6,300.00 2
35 $375.00 $13,125.00 0
24 $325.00 $7,800.00 2
32 $350.00 $11,200.00 3
17 $62.50 $1,062.50 1
28 $100.00 $2,800.00 2
43 $125.00 $5,375.00 2
35 $112.50 $3,937.50 3
24 $187.50 $4,500.00 1
18 $250.00 $4,500.00 2
14 $225.00 $3,150.00 1
18 $312.50 $5,625.00 0
20 $287.50 $5,750.00 3
18 $375.00 $6,750.00 1
20 $250.00 $5,000.00 0
25 $312.50 $7,812.50 0
30 $287.50 $8,625.00 0
20 $262.50 $5,250.00 2
16 $325.00 $5,200.00 2
18 $312.50 $5,625.00 2
25 $287.50 $7,187.50 0
23 $250.00 $5,750.00 5
30 $225.00 $6,750.00 3
32 $150.00 $4,800.00 3
43 $100.00 $4,300.00 0
46 $112.50 $5,175.00 2
50 $87.50 $4,375.00 0
75 $25.00 $1,875.00 5
20 $150.00 $3,000.00 0
25 $250.00 $6,250.00 0
48 $37.50 $1,800.00 2
30 $31.25 $937.50 4
28 $87.50 $2,450.00 2
44 $62.50 $2,750.00 2
40 $37.50 $1,500.00 4
30 $31.25 $937.50 4
36 $43.75 $1,575.00 3
40 $87.50 $3,500.00 2
46 $50.00 $2,300.00 2
Ganancia
$150.00
$300.00
$720.00
$525.00
$725.00
$517.50
$990.00
$1,045.00
$2,800.00
$1,260.00
$2,625.00
$1,560.00
$2,240.00
$212.50
$560.00
$1,075.00
$787.50
$900.00
$900.00
$630.00
$1,125.00
$1,150.00
$1,350.00
$1,000.00
$1,562.50
$1,725.00
$1,050.00
$1,040.00
$1,125.00
$1,437.50
$1,150.00
$1,350.00
$960.00
$860.00
$1,035.00
$875.00
$375.00
$600.00
$1,250.00
$360.00
$187.50
$490.00
$550.00
$300.00
$187.50
$315.00
$700.00
$460.00
Locura Boutique: La esencia de la moda, la elegancia del vestir.

Fecha de entrega Articulo Descripcion


4/1/2016 Blusa de tirante M/CH/G
4/1/2016 Blusa con lentejuela M/CH/G
4/1/2016 Blusa con velo M/CH/G
4/1/2016 Blusa estampada M/CH/G
4/1/2016 Blusa floreada M/CH/G
4/1/2016 Vestido de noche M/CH/G
4/1/2016 Vestido con encaje M/CH/G
4/2/2016 Vestido corto M/CH/G
4/2/2016 Vestido estampado M/CH/G
4/2/2016 Vestido manga larga M/CH/G
4/2/2016 Vestido con lentejuela M/CH/G
4/3/2016 Short de mesclilla Talla 5-13
4/3/2016 Short floreado Talla 5-13
4/3/2016 Short deportivo Unitalla
4/3/2016 Pantalon Levis Talla 5-15
4/3/2016 Pantalon polo Talla 7-32
4/4/2016 Pantalon Black Labal Talla 5-15
4/4/2016 Flat ballerina Talla 3-7
4/4/2016 Zapatilla pump Talla 3-6
4/4/2016 Zapatilla T-Bar Talla 3-6
4/4/2016 Traje de bao Unitalla
4/4/2016 Tenisse Pirma Talla 4-8
4/4/2016 Tenisse Nike Talla 3-8
4/4/2016 Reebook Talla 4-8
4/4/2016 Tenisse Adidas Talla 3-7
4/4/2016 Vans Talla 3-8
4/4/2016 Converse Talla 3-8
4/4/2016 Bolsa Clutch Distintos Colores
4/4/2016 Bolsa Satchel Distintos Colores
4/4/2016 Bolsa Hobo Distintos Colores
4/4/2016 Bolsa Cross- Body Distintos Colores
4/5/2016 Cartera Distintos Colores
4/5/2016 Bolsa Tote Distintos Colores
4/5/2016 Sombrero para sol Distintos Tamaos
4/5/2016 Lentes de vista Distintos Colores
4/5/2016 Lentes de sol Distintos Colores
4/5/2016 Plancha para el pelo Distintos Tamaos
4/5/2016 Rizadora Distintos Tamaos
4/5/2016 Perfume Distintas Marcas
4/5/2016 Pulsera Distintos Colores
4/5/2016 Collar Distintos Colores
4/5/2016 Labial Kyle Distintos Colores
4/5/2016 Labial Mary Key Distintos Colores
4/6/2016 Labial Kejel Labibe Distintos Colores
4/6/2016 Maquilaje Liquido Distintos Tonos
4/6/2016 Polvo facial Distintos Tonos
4/6/2016 Rimel Negro
4/6/2016 Correctores Distintos Tonos
4/6/2016 Sombras Distintos Colores
4/6/2016 Esmalte Distintos Colores
elegancia del vestir.
Abril
Cantidad entrada Precio provedor Total inversion Fecha salida
25 50 $1,250.00 4/15/2016
30 100 $3,000.00 4/18/2016
35 80 $2,800.00 4/9/2016
25 90 $2,250.00 4/11/2016
35 80 $2,800.00 4/13/2016
28 350 $9,800.00 4/10/2016
30 300 $9,000.00 4/14/2016
36 250 $9,000.00 4/12/2016
22 270 $5,940.00 4/15/2016
27 280 $7,560.00 4/16/2016
28 320 $8,960.00 4/13/2016
40 80 $3,200.00 4/13/2016
38 90 $3,420.00 4/13/2016
37 75 $2,775.00 4/15/2016
30 250 $7,500.00 4/15/2016
25 200 $5,000.00 4/16/2016
34 180 $6,120.00 4/16/2016
18 200 $3,600.00 4/17/2016
28 250 $7,000.00 4/17/2016
30 230 $6,900.00 4/18/2016
40 270 $10,800.00 4/18/2016
26 300 $7,800.00 4/18/2016
25 500 $12,500.00 4/19/2016
22 380 $8,360.00 4/19/2016
30 350 $10,500.00 4/20/2016
34 450 $15,300.00 4/20/2016
32 500 $16,000.00 4/20/2016
20 220 $4,400.00 4/22/2016
23 250 $5,750.00 4/18/2016
25 190 $4,750.00 4/22/2016
33 210 $6,930.00 4/19/2016
34 150 $5,100.00 4/23/2016
23 230 $5,290.00 4/25/2016
30 150 $4,500.00 4/22/2016
25 100 $2,500.00 24//04/2016
40 80 $3,200.00 4/19/2016
50 230 $11,500.00 4/25/2016
55 240 $13,200.00 4/25/2016
50 220 $11,000.00 4/23/2016
60 50 $3,000.00 4/26/2016
70 80 $5,600.00 4/22/2016
25 210 $5,250.00 4/27/2016
26 120 $3,120.00 4/18/2016
40 40 $1,600.00 4/19/2016
35 60 $2,100.00 4/18/2016
40 50 $2,000.00 4/16/2016
38 35 $1,330.00 4/13/2016
45 20 $900.00 4/7/2016
44 60 $2,640.00 4/17/2016
56 20 $1,120.00 4/9/2016

TOTALES
Prod.Entrada 1697
Inversion $295,915.00
Ventas en el mes $345,043.75
Prod.Vendidos 1592
Existencia 105
Ganancia $69,008.75
Cantidad salida Precio publico Total ventas Prd. Existencia
22 $62.50 $1,375.00 3
28 $125.00 $3,500.00 2
32 $100.00 $3,200.00 3
22 $112.50 $2,475.00 3
35 $100.00 $3,500.00 0
25 $437.50 $10,937.50 3
27 $375.00 $10,125.00 3
34 $312.50 $10,625.00 2
20 $337.50 $6,750.00 2
25 $350.00 $8,750.00 2
28 $400.00 $11,200.00 0
35 $100.00 $3,500.00 5
35 $112.50 $3,937.50 3
35 $93.75 $3,281.25 2
28 $312.50 $8,750.00 2
23 $250.00 $5,750.00 2
32 $225.00 $7,200.00 2
16 $250.00 $4,000.00 2
27 $312.50 $8,437.50 1
30 $287.50 $8,625.00 0
35 $337.50 $11,812.50 5
23 $375.00 $8,625.00 3
22 $625.00 $13,750.00 3
22 $475.00 $10,450.00 0
28 $437.50 $12,250.00 2
30 $562.50 $16,875.00 4
32 $625.00 $20,000.00 0
18 $275.00 $4,950.00 2
20 $312.50 $6,250.00 3
23 $237.50 $5,462.50 2
33 $262.50 $8,662.50 0
32 $187.50 $6,000.00 2
20 $287.50 $5,750.00 3
30 $187.50 $5,625.00 0
23 $125.00 $2,875.00 2
38 $100.00 $3,800.00 2
47 $287.50 $13,512.50 3
51 $300.00 $15,300.00 4
50 $275.00 $13,750.00 0
58 $62.50 $3,625.00 2
65 $100.00 $6,500.00 5
22 $262.50 $5,775.00 3
24 $150.00 $3,600.00 2
40 $50.00 $2,000.00 0
33 $75.00 $2,475.00 2
38 $62.50 $2,375.00 2
36 $43.75 $1,575.00 2
44 $25.00 $1,100.00 1
40 $75.00 $3,000.00 4
56 $25.00 $1,400.00 0
Ganancia
$275.00
$700.00
$640.00
$495.00
$700.00
$2,187.50
$2,025.00
$2,125.00
$1,350.00
$1,750.00
$2,240.00
$700.00
$787.50
$656.25
$1,750.00
$1,150.00
$1,440.00
$800.00
$1,687.50
$1,725.00
$2,362.50
$1,725.00
$2,750.00
$2,090.00
$2,450.00
$3,375.00
$4,000.00
$990.00
$1,250.00
$1,092.50
$1,732.50
$1,200.00
$1,150.00
$1,125.00
$575.00
$760.00
$2,702.50
$3,060.00
$2,750.00
$725.00
$1,300.00
$1,155.00
$720.00
$400.00
$495.00
$475.00
$315.00
$220.00
$600.00
$280.00
Locura Boutique: La esencia de la moda, la elegancia del vestir.

Fecha de entrega Articulo Descripcion


5/1/2016 Vestido de noche M/CH/G
5/1/2016 Vestido con encaje M/CH/G
5/1/2016 Vestido corto M/CH/G
5/1/2016 Vestido estampado M/CH/G
5/1/2016 Vestido manga larga M/CH/G
5/1/2016 Vestido con lentejuela M/CH/G
5/1/2016 Blusa de tirante M/CH/G
5/1/2016 Blusa con lentejuela M/CH/G
5/1/2016 Blusa con velo M/CH/G
5/2/2016 Blusa estampada M/CH/G
5/2/2016 Blusa floreada M/CH/G
5/2/2016 Short de mesclilla Talla 5-13
5/2/2016 Short floreado Talla 5-11
5/2/2016 Short deportivo Unitalla
5/2/2016 Pantalon Levis Talla 5-15
5/2/2016 Pantalon polo Talla 7-32
5/2/2016 Pantalon Black Labal Talla 7-34
5/2/2016 Bolsa Clutch Distintos Colores
5/2/2016 Bolsa Satchel Distintos Colores
5/2/2016 Bolsa Hobo Distintos Colores
5/2/2016 Bolsa Cross- Body Distintos Colores
5/2/2016 Cartera Distintos Colores
5/2/2016 Bolsa Tote Distintos Colores
5/3/2016 Flat ballerina Talla 4-6
5/3/2016 Zapatilla pump Talla 3-6
5/3/2016 Zapatilla T-Bar Talla 3-6
5/3/2016 Traje de bao Unitalla
5/3/2016 Tenisse Pirma Talla 3-8
5/3/2016 Tenisse Nike Talla 4-8
5/3/2016 Reebook Talla 4-8
5/3/2016 Tenisse Adidas Talla 3-7
5/3/2016 Vans Talla 3-8
5/3/2016 Converse Talla 4-7
5/4/2016 Sombrero para sol Distintos Tamaos
5/4/2016 Lentes de vista Distintos Aumentos
5/4/2016 Lentes de sol Distintos Estilos
5/4/2016 Plancha para el pelo Distintos Tamaos
5/4/2016 Rizadora Distintos Tamaos
5/4/2016 Perfume Distintas Marcas
5/4/2016 Pulsera Distintos Colores
5/4/2016 Collar Distintos Estilos
5/4/2016 Maquilaje Liquido Distintos Tonos
5/4/2016 Polvo facial Distintos Tonos
5/4/2016 Rimel Negro
5/5/2016 Correctores Distintos Tonos
5/5/2016 Sombras Distintos Colores
5/5/2016 Esmalte Distintos Colores
5/5/2016 Labial Kyle Distintos Colores
5/5/2016 Labial Mary Key Distintos Colores
5/5/2016 Labial Kejel Labibe Distintos Colores
ancia del vestir.
Mayo
Cantidad entreda Precio provedor Total Inversion Fecha salida
35 300 10500 5/15/2016
28 240 6720 5/18/2016
23 230 5290 5/12/2016
24 200 4800 5/19/2016
20 220 4400 5/20/2016
25 250 6250 5/10/2016
30 50 1500 5/5/2016
32 100 3200 5/8/2016
35 80 2800 5/11/2016
30 70 2100 5/18/2016
40 120 4800 5/16/2016
40 220 8800 5/14/2016
38 210 7980 5/13/2016
39 200 7800 5/15/2016
25 230 5750 5/17/2016
20 220 4400 5/19/2016
22 190 4180 5/31/2016
28 150 4200 5/17/2016
34 120 4080 5/22/2016
33 130 4290 5/23/2016
30 150 4500 5/18/2016
35 100 3500 5/18/2016
28 140 3920 5/24/2016
18 200 3600 5/21/2016
22 230 5060 5/20/2016
24 220 5280 5/25/2016
28 180 5040 5/28/2016
20 400 8000 5/22/2016
18 560 10080 5/26/2016
17 280 4760 5/30/2016
28 350 9800 5/28/2016
25 510 12750 5/18/2016
23 500 11500 5/24/2016
25 170 4250 5/16/2016
20 50 1000 24//05/2016
26 55 1430 5/15/2016
22 210 4620 5/25/2016
20 200 4000 5/28/2016
40 150 6000 5/19/2016
38 50 1900 5/26/2016
42 120 5040 5/23/2016
32 50 1600 5/27/2016
35 50 1750 5/21/2016
30 35 1050 5/23/2016
38 25 950 5/13/2016
34 70 2380 5/19/2016
33 20 660 5/31/2016
20 220 4400 5/30/2016
22 200 4400 5/26/2016
45 40 1800 5/28/2016

TOTALES
Prod.Entrada 1439
Inversion $238,860.00
Ventas en el mes $276,275.00
Prod.Vendidos 1334
Existencia 105
Ganancia $55,255.00
Cantidad salida Precio publico Total Ventas Prd. Existencia
33 $375.00 $12,375.00 2
27 $300.00 $8,100.00 1
20 $287.50 $5,750.00 3
22 $250.00 $5,500.00 2
18 $275.00 $4,950.00 2
23 $312.50 $7,187.50 2
27 $62.50 $1,687.50 3
30 $125.00 $3,750.00 2
33 $100.00 $3,300.00 2
25 $87.50 $2,187.50 5
38 $150.00 $5,700.00 2
36 $275.00 $9,900.00 4
35 $262.50 $9,187.50 3
37 $250.00 $9,250.00 2
23 $287.50 $6,612.50 2
17 $275.00 $4,675.00 3
20 $237.50 $4,750.00 2
27 $187.50 $5,062.50 1
32 $150.00 $4,800.00 2
31 $162.50 $5,037.50 2
26 $187.50 $4,875.00 4
32 $125.00 $4,000.00 3
25 $175.00 $4,375.00 3
16 $250.00 $4,000.00 2
20 $287.50 $5,750.00 2
21 $275.00 $5,775.00 3
27 $225.00 $6,075.00 1
20 $500.00 $10,000.00 0
18 $700.00 $12,600.00 0
15 $350.00 $5,250.00 2
26 $437.50 $11,375.00 2
23 $637.50 $14,662.50 2
21 $625.00 $13,125.00 2
23 $212.50 $4,887.50 2
18 $62.50 $1,125.00 2
24 $68.75 $1,650.00 2
20 $262.50 $5,250.00 2
20 $250.00 $5,000.00 0
35 $187.50 $6,562.50 5
34 $62.50 $2,125.00 4
40 $150.00 $6,000.00 2
32 $62.50 $2,000.00 0
33 $62.50 $2,062.50 2
26 $43.75 $1,137.50 4
36 $31.25 $1,125.00 2
34 $87.50 $2,975.00 0
33 $25.00 $825.00 0
17 $275.00 $4,675.00 3
20 $250.00 $5,000.00 2
45 $50.00 $2,250.00 0
Ganancia
$2,475.00
$1,620.00
$1,150.00
$1,100.00
$990.00
$1,437.50
$337.50
$750.00
$660.00
$437.50
$1,140.00
$1,980.00
$1,837.50
$1,850.00
$1,322.50
$935.00
$950.00
$1,012.50
$960.00
$1,007.50
$975.00
$800.00
$875.00
$800.00
$1,150.00
$1,155.00
$1,215.00
$2,000.00
$2,520.00
$1,050.00
$2,275.00
$2,932.50
$2,625.00
$977.50
$225.00
$330.00
$1,050.00
$1,000.00
$1,312.50
$425.00
$1,200.00
$400.00
$412.50
$227.50
$225.00
$595.00
$165.00
$935.00
$1,000.00
$450.00
Locura Boutique: La esencia de la moda, la elegancia del vestir.

Fecha de entrega Articulo Descripcion


6/1/2016 Blusa de tirante M/CH/G
6/1/2016 Blusa con lentejuela M/CH/G
6/1/2016 Blusa con velo M/CH/G
6/1/2016 Blusa estampada M/CH/G
6/1/2016 Blusa floreada M/CH/G
6/1/2016 Short de mesclilla Talla 5-15
6/1/2016 Short floreado Talla 5-15
6/2/2016 Short deportivo Unitalla
6/2/2016 Vestido de noche M/CH/G
6/2/2016 Vestido con encaje M/CH/G
6/2/2016 Vestido corto M/CH/G
6/2/2016 Vestido estampado M/CH/G
6/2/2016 Vestido manga larga M/CH/G
6/2/2016 Vestido con lentejuela M/CH/G
6/2/2016 Pantalon Levis Talla 5-32
6/2/2016 Pantalon Banana Republic Talla 7-32
6/3/2016 Vans Talla 3-8
6/3/2016 Converse Talla 3-8
6/3/2016 Pirma Talla 3-7
6/3/2016 Reebook Talla 3-8
6/3/2016 Kswis Talla 3-7
6/3/2016 Adidas Talla 3-7
6/3/2016 Mocasin Talla 5-8
6/3/2016 Crocs Talla 4-8
6/3/2016 Zapatilla pump Talla 3-6
6/3/2016 Zapatilla T-Bar Talla 3-6
6/3/2016 Traje de bao Unitalla
6/4/2016 Brazier Talla 28-44
6/4/2016 Calzon Unitalla
6/4/2016 Tanga Unitalla
6/4/2016 Tirante transparente Elastico
6/4/2016 Plancha de pelo Distintos Tamaos
6/4/2016 Rizadora Distintos Tamaos
6/4/2016 Secadora Distintos Tamaos
6/4/2016 Ligas Distintos Tamaos
6/4/2016 Diademas Distintos Tamaos
6/4/2016 Broches con piedras Distintos Tamaos
6/4/2016 Pasadores en caja Distintas Marcas
6/4/2016 Collar Distintos Estilos
6/4/2016 Pulsera Distintos Estilos
6/5/2016 Sombrero de sol Distintos Estilos
6/5/2016 Lentes de sol Distintos Estilos
6/5/2016 Bolsa Clutch Distintos Colores
6/5/2016 Bolsa Satchel Distintos Colores
6/5/2016 Bolsa Hobo Distintos Colores
6/5/2016 Bolsa Cross- Body Distintos Colores
6/5/2016 Maquillaje liquido Distintos Tonos
6/5/2016 Polvo facial Distintos Tonos
6/5/2016 Sombras Distintos Colores
6/5/2016 Delineador Distintos Colores
6/5/2016 Rimel Negro
ncia del vestir.
Junio
Cantidad de etrada Precio provedor Total Inversion Fecha salida
40 25 $1,000.00 6/15/2016
35 120 $4,200.00 6/20/2016
30 100 $3,000.00 6/18/2016
22 85 $1,870.00 6/22/2016
35 110 $3,850.00 6/21/2016
40 150 $6,000.00 6/19/2016
46 145 $6,670.00 6/17/2016
38 120 $4,560.00 6/16/2016
20 350 $7,000.00 6/27/2016
24 280 $6,720.00 6/14/2016
28 290 $8,120.00 6/13/2016
18 250 $4,500.00 6/24/2016
16 270 $4,320.00 6/30/2016
23 300 $6,900.00 6/15/2016
36 280 $10,080.00 6/18/2016
27 270 $7,290.00 6/16/2016
20 500 $10,000.00 6/17/2016
22 550 $12,100.00 6/13/2016
26 450 $11,700.00 6/16/2016
25 480 $12,000.00 6/27/2016
30 520 $15,600.00 6/18/2016
28 490 $13,720.00 6/18/2016
30 220 $6,600.00 6/28/2016
35 80 $2,800.00 6/19/2016
28 250 $7,000.00 6/24/2016
26 280 $7,280.00 6/23/2016
30 250 $7,500.00 6/22/2016
50 120 $6,000.00 6/12/2016
50 80 $4,000.00 6/18/2016
38 70 $2,660.00 6/22/2016
50 10 $500.00 6/19/2016
24 230 $5,520.00 6/23/2016
22 220 $4,840.00 6/24/2016
26 240 $6,240.00 6/24/2016
60 5 $300.00 6/18/2016
55 30 $1,650.00 6/22/2016
40 25 $1,000.00 6/24/2016
50 5 $250.00 6/16/2016
48 120 $5,760.00 6/26/2016
47 50 $2,350.00 6/28/2016
35 230 $8,050.00 6/23/2016
50 100 $5,000.00 6/27/2016
33 260 $8,580.00 6/30/2016
32 230 $7,360.00 6/26/2016
30 210 $6,300.00 6/28/2016
36 240 $8,640.00 6/24/2016
27 80 $2,160.00 6/23/2016
28 55 $1,540.00 6/19/2016
30 80 $2,400.00 6/23/2016
32 35 $1,120.00 6/25/2016
34 30 $1,020.00 6/24/2016

TOTALES
Prod.Entrada 1705
Inversion $285,620.00
Ventas en el mes $330,912.50
Prod.Vendidos 1588
Existencia 117
Ganancia $66,182.50
Cantidad salida Precio Publico Total Ventas Prd. Existencia
37 $31.25 $1,156.25 3
33 $150.00 $4,950.00 2
30 $125.00 $3,750.00 0
20 $106.25 $2,125.00 2
34 $137.50 $4,675.00 1
37 $187.50 $6,937.50 3
43 $181.25 $7,793.75 3
34 $150.00 $5,100.00 4
20 $437.50 $8,750.00 0
22 $350.00 $7,700.00 2
27 $362.50 $9,787.50 1
15 $312.50 $4,687.50 3
14 $337.50 $4,725.00 2
20 $375.00 $7,500.00 3
33 $350.00 $11,550.00 3
25 $337.50 $8,437.50 2
18 $625.00 $11,250.00 2
20 $687.50 $13,750.00 2
23 $562.50 $12,937.50 3
22 $600.00 $13,200.00 3
29 $650.00 $18,850.00 1
28 $612.50 $17,150.00 0
23 $275.00 $6,325.00 7
33 $100.00 $3,300.00 2
25 $312.50 $7,812.50 3
23 $350.00 $8,050.00 3
28 $312.50 $8,750.00 2
47 $150.00 $7,050.00 3
48 $100.00 $4,800.00 2
38 $87.50 $3,325.00 0
46 $12.50 $575.00 4
22 $287.50 $6,325.00 2
21 $275.00 $5,775.00 1
26 $300.00 $7,800.00 0
60 $6.25 $375.00 0
50 $37.50 $1,875.00 5
33 $31.25 $1,031.25 7
45 $6.25 $281.25 5
46 $150.00 $6,900.00 2
44 $62.50 $2,750.00 3
34 $287.50 $9,775.00 1
47 $125.00 $5,875.00 3
33 $325.00 $10,725.00 0
28 $287.50 $8,050.00 4
27 $262.50 $7,087.50 3
32 $300.00 $9,600.00 4
25 $100.00 $2,500.00 2
28 $68.75 $1,925.00 0
30 $100.00 $3,000.00 0
30 $43.75 $1,312.50 2
32 $37.50 $1,200.00 2
Ganancia
$231.25
$990.00
$750.00
$425.00
$935.00
$1,387.50
$1,558.75
$1,020.00
$1,750.00
$1,540.00
$1,957.50
$937.50
$945.00
$1,500.00
$2,310.00
$1,687.50
$2,250.00
$2,750.00
$2,587.50
$2,640.00
$3,770.00
$3,430.00
$1,265.00
$660.00
$1,562.50
$1,610.00
$1,750.00
$1,410.00
$960.00
$665.00
$115.00
$1,265.00
$1,155.00
$1,560.00
$75.00
$375.00
$206.25
$56.25
$1,380.00
$550.00
$1,955.00
$1,175.00
$2,145.00
$1,610.00
$1,417.50
$1,920.00
$500.00
$385.00
$600.00
$262.50
$240.00
Locura Boutique: La esencia de la moda, la elegancia del vestir.

Fecha de entrega Articulo Descripcion


7/1/2016 Falda de vuelo M/CH/G
7/1/2016 Falda Lapiz M/CH/G
7/1/2016 Falda Floreada M/CH/G
7/1/2016 Falda con encaje M/CH/G
7/1/2016 Falda larga M/CH/G
7/1/2016 Falda con velo M/CH/G
7/1/2016 Falda con cola M/CH/G
7/2/2016 Guaraches Talla 3-6
7/2/2016 Crocs Talla 4-8
7/2/2016 Sandalia Talla 4-6
7/2/2016 Cholas Talla 3-7
7/2/2016 Ballerina Talla 3-6
7/2/2016 Mayas Unitalla
7/2/2016 Medias Distintos Colores
7/2/2016 Maya rayada Unitalla
7/2/2016 Maya floreada Unitalla
7/3/2016 Pantalon Levis Talla 5-15
7/3/2016 Pantalon Black Labal Talla 5-13
7/3/2016 Pantalon Monster Talla 9-32
7/3/2016 Pantalon polo Talla 7-34
7/3/2016 Pantalon Tommy Talla 9-32
7/3/2016 Blusa de tirante Unitalla
7/3/2016 Blusa con encaje M/CH/G
7/3/2016 Blusa con lentejuela M/CH/G
7/3/2016 Blusa Floreada M/CH/G
7/3/2016 Playera deportiva Unitalla
7/3/2016 Short Deportivo Unitalla
7/3/2016 Licra deportiva Unitalla
7/4/2016 Sudadera Deportiva M/CH/G
7/4/2016 Traje de bao Unitalla
7/4/2016 Lentes de sol Distintos Estilos
7/4/2016 Corona de flores(artificial) Distintos Colores
7/4/2016 Sombrero de sol Distintos Estilos
7/4/2016 Calzon Unitalla
7/4/2016 Tanga Unitalla
7/4/2016 Brazier Talla 28-44
7/4/2016 Liga Distintos Tamaos
7/5/2016 Aretes Distintos Colores
7/5/2016 Collar Distintos Estilos
7/5/2016 Pulsera Distintos Estilos
7/5/2016 Maquillaje Liquido Distintos Tonos
7/5/2016 Polvo facial Distintos Tonos
7/5/2016 Rimel Negro
7/5/2016 Rizador de pestaa Metalica
7/5/2016 Delineador Liquido Distintos Colores
7/5/2016 Sombras Distintos Colores
7/5/2016 Labial Mate Distintos Colores
7/6/2016 Esponja Distintos Colores
7/6/2016 Pinzas para la ceja Diferentes Tamaos
7/6/2016 Esmalte Distintos Colores
gancia del vestir.
Julio
Cantidad entrada Precio provedor Total Inversion Fecha salida
24 120 $2,880.00 7/6/2016
30 150 $4,500.00 7/7/2016
33 130 $4,290.00 7/6/2016
36 160 $5,760.00 7/6/2016
38 180 $6,840.00 7/7/2016
40 130 $5,200.00 7/6/2016
35 135 $4,725.00 7/7/2016
50 200 $10,000.00 7/8/2016
42 80 $3,360.00 7/8/2016
23 120 $2,760.00 7/10/2016
43 150 $6,450.00 7/13/2016
32 120 $3,840.00 7/13/2016
30 50 $1,500.00 7/13/2016
33 35 $1,155.00 7/15/2016
38 70 $2,660.00 7/15/2016
39 80 $3,120.00 7/16/2016
40 200 $8,000.00 7/16/2016
43 210 $9,030.00 7/17/2016
34 180 $6,120.00 7/17/2016
38 220 $8,360.00 7/18/2016
27 190 $5,130.00 7/18/2016
40 50 $2,000.00 7/18/2016
32 120 $3,840.00 7/19/2016
35 150 $5,250.00 7/19/2016
38 130 $4,940.00 7/20/2016
31 140 $4,340.00 7/20/2016
35 120 $4,200.00 7/20/2016
24 100 $2,400.00 7/22/2016
20 150 $3,000.00 7/22/2016
36 160 $5,760.00 7/22/2016
40 60 $2,400.00 7/23/2016
45 50 $2,250.00 7/23/2016
36 150 $5,400.00 7/24/2016
50 80 $4,000.00 7/24/2016
30 75 $2,250.00 24//07/2016
50 80 $4,000.00 7/25/2016
55 5 $275.00 7/25/2016
60 20 $1,200.00 7/25/2016
45 120 $5,400.00 7/26/2016
40 50 $2,000.00 7/26/2016
30 80 $2,400.00 7/26/2016
32 50 $1,600.00 7/27/2016
28 35 $980.00 7/27/2016
26 30 $780.00 7/27/2016
28 28 $784.00 7/28/2016
30 70 $2,100.00 7/28/2016
50 40 $2,000.00 7/28/2016
30 42 $1,260.00 7/30/2016
25 20 $500.00 7/30/2016
38 22 $836.00 7/30/2016

TOTALES
Prod.Entrada 1807
Inversion $183,825.00
Ventas en el mes $217,142.50
Prod.Vendidos 1690
Existencia 117
Ganancia $43,428.50
Cantidad Salida Precio publico Total Ventas Prd. Existencia
20 $150.00 $3,000.00 4
30 $187.50 $5,625.00 0
32 $162.50 $5,200.00 1
34 $200.00 $6,800.00 2
37 $225.00 $8,325.00 1
38 $162.50 $6,175.00 2
33 $168.75 $5,568.75 2
46 $250.00 $11,500.00 4
40 $100.00 $4,000.00 2
20 $150.00 $3,000.00 3
39 $187.50 $7,312.50 4
30 $150.00 $4,500.00 2
28 $62.50 $1,750.00 2
30 $43.75 $1,312.50 3
37 $87.50 $3,237.50 1
36 $100.00 $3,600.00 3
40 $250.00 $10,000.00 0
40 $262.50 $10,500.00 3
32 $225.00 $7,200.00 2
36 $275.00 $9,900.00 2
25 $237.50 $5,937.50 2
26 $62.50 $1,625.00 14
38 $150.00 $5,700.00 -6
33 $187.50 $6,187.50 2
35 $162.50 $5,687.50 3
31 $175.00 $5,425.00 0
33 $150.00 $4,950.00 2
20 $125.00 $2,500.00 4
20 $187.50 $3,750.00 0
34 $200.00 $6,800.00 2
38 $75.00 $2,850.00 2
43 $62.50 $2,687.50 2
34 $187.50 $6,375.00 2
50 $100.00 $5,000.00 0
25 $93.75 $2,343.75 5
50 $100.00 $5,000.00 0
50 $6.25 $312.50 5
55 $25.00 $1,375.00 5
43 $150.00 $6,450.00 2
38 $62.50 $2,375.00 2
27 $100.00 $2,700.00 3
30 $62.50 $1,875.00 2
28 $43.75 $1,225.00 0
24 $37.50 $900.00 2
25 $35.00 $875.00 3
30 $87.50 $2,625.00 0
45 $50.00 $2,250.00 5
26 $52.50 $1,365.00 4
20 $25.00 $500.00 5
36 $27.50 $990.00 2
Ganancia
$600.00
$1,125.00
$1,040.00
$1,360.00
$1,665.00
$1,235.00
$1,113.75
$2,300.00
$800.00
$600.00
$1,462.50
$900.00
$350.00
$262.50
$647.50
$720.00
$2,000.00
$2,100.00
$1,440.00
$1,980.00
$1,187.50
$325.00
$1,140.00
$1,237.50
$1,137.50
$1,085.00
$990.00
$500.00
$750.00
$1,360.00
$570.00
$537.50
$1,275.00
$1,000.00
$468.75
$1,000.00
$62.50
$275.00
$1,290.00
$475.00
$540.00
$375.00
$245.00
$180.00
$175.00
$525.00
$450.00
$273.00
$100.00
$198.00
Locura Boutique: La esencia de la moda, la elegancia del vestir.

Fecha de Entrega Articulo Descripcion


8/1/2016 Blusa cuello redondo M/CH/G
8/1/2016 Blusa escote en V M/CH/G
8/1/2016 Blusa cuello peter pan M/CH/G
8/1/2016 Blusa cuello camisero M/CH/G
8/1/2016 Bluson M/CH/G
8/1/2016 Falda de vuelo M/CH/G
8/1/2016 Falda Lapiz M/CH/G
8/1/2016 Falda Floreada M/CH/G
8/1/2016 Falda con encaje M/CH/G
8/2/2016 Falda larga M/CH/G
8/2/2016 Falda con velo M/CH/G
8/2/2016 Falda con cola M/CH/G
8/2/2016 Traje de bao Unitalla
8/2/2016 Lentes de sol Distintos Estilos
8/2/2016 Corona de flores(artificial) Distintos Estilos
8/2/2016 Sombrero de sol Distintos Estilos
8/2/2016 Calzon Unitalla
8/2/2016 Tanga Unitalla
8/2/2016 Brazier Talla 28-44
8/3/2016 Collar Distintos Estilos
8/3/2016 Pulsera Distintos Estilos
8/3/2016 Maquillaje Liquido Distintos Tonos
8/3/2016 Polvo facial Distintos Tonos
8/3/2016 Rimel Negro
8/3/2016 Rizador de pestaa Metalica
8/3/2016 Delineador Liquido Distintos Colores
8/3/2016 Sombras Distintos Colores
8/3/2016 Labial Mate Distintos Colores
8/3/2016 Esponja Distintos Colores
8/4/2016 Pinzas para la ceja Distintos Tamaos
8/4/2016 Esmalte Distintos Colores
8/4/2016 Aretes Distintos Estilos
8/4/2016 Blusa de tirante Unitalla
8/4/2016 Blusa con encaje M/CH/G
8/4/2016 Blusa con lentejuela M/CH/G
8/4/2016 Panti Blusa M/CH/G
8/4/2016 Blusa Floreada M/CH/G
8/4/2016 Mayas Unitalla
8/4/2016 Medias Unitalla
8/4/2016 Maya rayada Unitalla
8/4/2016 Maya floreada Unitalla
8/5/2016 Pantalon Levis Talla 5-15
8/5/2016 Pantalon Black Labal Talla 5-13
8/5/2016 Pantalon Monster Talla 9-32
8/5/2016 Pantalon polo Talla 9-34
8/5/2016 Pantalon Tommy Talla 9-32
8/5/2016 Zapatilla pump Talla 3-6
8/5/2016 Zapatilla T-Bar Talla 3-6
8/5/2016 Sandalia Talla 3-6
8/5/2016 Vans Talla 4-8

TOTALES
Prod.Entrada
Inversion
Ventas en el mes
Prod.Vendidos
Existencia
Ganancia
gancia del vestir.
Agosto
Cantidad Entreda Precio Provedor Total Inversion Fecha salida
30 100 3000 8/18/2016
35 120 4200 8/23/2016
34 130 4420 8/24/2016
36 100 3600 8/28/2016
40 140 5600 8/23/2016
30 60 1800 8/21/2016
42 80 3360 8/17/2016
35 75 2625 8/19/2016
32 60 1920 8/27/2016
38 120 4560 8/26/2016
33 100 3300 8/24/2016
30 80 2400 8/31/2016
40 150 6000 8/13/2016
45 80 3600 8/15/2016
40 50 2000 8/21/2016
42 130 5460 8/25/2016
50 50 2500 8/16/2016
48 45 2160 8/19/2016
55 50 2750 8/17/2016
40 120 4800 8/28/2016
43 50 2150 8/29/2016
30 75 2250 8/18/2016
50 50 2500 8/17/2016
35 30 1050 8/19/2016
34 28 952 8/23/2016
32 30 960 8/24/2016
38 70 2660 8/21/2016
40 50 2000 8/22/2016
38 40 1520 8/29/2016
32 25 800 8/31/2016
44 20 880 8/23/2016
34 20 680 8/16/2016
34 60 2040 8/25/2016
32 80 2560 8/21/2016
30 100 3000 23//08/2016
45 110 4950 8/25/2016
36 120 4320 8/24/2016
30 50 1500 8/28/2016
37 30 1110 8/15/2016
32 80 2560 8/29/2016
30 90 2700 8/26/2016
50 230 11500 8/21/2016
50 200 10000 8/24/2016
30 180 5400 8/30/2016
32 220 7040 8/27/2016
33 210 6930 8/31/2016
40 250 10000 8/28/2016
43 260 11180 8/22/2016
45 150 6750 8/19/2016
30 270 8100 8/22/2016

1884
190097
$221,275.00
1755
129
$44,255.00
Cantidad salida Precio Publico Total ventas Prd.Existencia
28 $125.00 $3,500.00 2
30 $150.00 $4,500.00 5
32 $162.50 $5,200.00 2
33 $125.00 $4,125.00 3
38 $175.00 $6,650.00 2
26 $75.00 $1,950.00 4
40 $100.00 $4,000.00 2
33 $93.75 $3,093.75 2
30 $75.00 $2,250.00 2
35 $150.00 $5,250.00 3
31 $125.00 $3,875.00 2
28 $100.00 $2,800.00 2
38 $187.50 $7,125.00 2
43 $100.00 $4,300.00 2
38 $62.50 $2,375.00 2
40 $162.50 $6,500.00 2
48 $62.50 $3,000.00 2
45 $56.25 $2,531.25 3
55 $62.50 $3,437.50 0
40 $150.00 $6,000.00 0
40 $62.50 $2,500.00 3
30 $93.75 $2,812.50 0
45 $62.50 $2,812.50 5
33 $37.50 $1,237.50 2
30 $35.00 $1,050.00 4
30 $37.50 $1,125.00 2
36 $87.50 $3,150.00 2
37 $62.50 $2,312.50 3
35 $50.00 $1,750.00 3
30 $31.25 $937.50 2
42 $25.00 $1,050.00 2
31 $25.00 $775.00 3
30 $75.00 $2,250.00 4
29 $100.00 $2,900.00 3
30 $125.00 $3,750.00 0
41 $137.50 $5,637.50 4
32 $150.00 $4,800.00 4
27 $62.50 $1,687.50 3
35 $37.50 $1,312.50 2
28 $100.00 $2,800.00 4
28 $112.50 $3,150.00 2
48 $287.50 $13,800.00 2
47 $250.00 $11,750.00 3
25 $225.00 $5,625.00 5
28 $275.00 $7,700.00 4
30 $262.50 $7,875.00 3
40 $312.50 $12,500.00 0
40 $325.00 $13,000.00 3
39 $187.50 $7,312.50 6
28 $337.50 $9,450.00 2
Ganancia
$700.00
$900.00
$1,040.00
$825.00
$1,330.00
$390.00
$800.00
$618.75
$450.00
$1,050.00
$775.00
$560.00
$1,425.00
$860.00
$475.00
$1,300.00
$600.00
$506.25
$687.50
$1,200.00
$500.00
$562.50
$562.50
$247.50
$210.00
$225.00
$630.00
$462.50
$350.00
$187.50
$210.00
$155.00
$450.00
$580.00
$750.00
$1,127.50
$960.00
$337.50
$262.50
$560.00
$630.00
$2,760.00
$2,350.00
$1,125.00
$1,540.00
$1,575.00
$2,500.00
$2,600.00
$1,462.50
$1,890.00
Locura Boutique: La esencia de la moda, la elegancia del vestir.

Fecha de entrega Articulo Descripcion


9/1/2016 Blusa con olan M/CH/G
9/1/2016 Blusa Mexicana M/CH/G
9/1/2016 Blusa rayada M/CH/G
9/1/2016 Blusa floreada M/CH/G
9/1/2016 Blusa con encaje M/CH/G
9/1/2016 Blusa de Velo M/CH/G
9/1/2016 Blusa cuello redondo M/CH/G
9/1/2016 Blusa escote en V M/CH/G
9/1/2016 Blusa cuello peter pan M/CH/G
9/1/2016 Blusa cuello camisero M/CH/G
9/1/2016 Bluson M/CH/G
9/1/2016 Short de mesclilla Talla 5-15
9/1/2016 Short floreado Talla 5-15
9/1/2016 Short deportivo Unitalla
9/1/2016 Vestido de noche M/CH/G
9/1/2016 Vestido con encaje M/CH/G
9/1/2016 Vestido corto M/CH/G
9/1/2016 Vestido estampado M/CH/G
9/1/2016 Vestido manga larga M/CH/G
9/1/2016 Vestido con lentejuela M/CH/G
9/3/2016 Bolsa Clutch Distintos Colores
9/3/2016 Bolsa Satchel Distintos Colores
9/3/2016 Bolsa Hobo Distintos Colores
9/3/2016 Bolsa Cross- Body Distintos Colores
9/3/2016 Falda de vuelo M/CH/G
9/3/2016 Falda Lapiz M/CH/G
9/3/2016 Falda Floreada M/CH/G
9/3/2016 Falda con encaje M/CH/G
9/3/2016 Falda larga M/CH/G
9/3/2016 Falda con velo M/CH/G
9/3/2016 Falda con cola M/CH/G
9/3/2016 Tenisse Pirma Talla 3-8
9/3/2016 Tenisse Nike Talla 3-8
9/3/2016 Reebook Talla 4-8
9/3/2016 Tenisse Adidas Talla 3-8
9/3/2016 Vans Talla 3-8
9/3/2016 Converse Talla 3-8
9/4/2016 Lentes de sol Distintos Estilos
9/4/2016 Traje de bao Unitalla
9/4/2016 Sombras Distintos Colores
9/4/2016 Maquillaje Liquido Distintos Tonos
9/4/2016 Rimel Negro
9/4/2016 Delineador Distintos Colores
9/4/2016 Rizadora de pestaa Metalica
9/4/2016 Polvo Facial Distintos Tonos
9/4/2016 Rubor Distintos Colores
9/4/2016 Esmalte Distintos Colores
9/5/2016 Labial Mate Distintos Colores
9/5/2016 Lapiz para ojos Distintos Colores
9/5/2016 Sombra para ceja Negro/Caf
9/5/2016 Esponja Distintos Colores
egancia del vestir.

Cantidad entrada Precio provedor Total Inversion


45 80 $3,600.00
40 60 $2,400.00
35 100 $3,500.00
30 120 $3,600.00
36 110 $3,960.00
38 130 $4,940.00
40 140 $5,600.00
42 135 $5,670.00
37 120 $4,440.00
35 130 $4,550.00
33 150 $4,950.00
46 160 $7,360.00
43 155 $6,665.00
40 145 $5,800.00
30 300 $9,000.00
32 220 $7,040.00
36 210 $7,560.00
30 200 $6,000.00
34 230 $7,820.00
37 250 $9,250.00
38 220 $8,360.00
40 230 $9,200.00
28 240 $6,720.00
30 230 $6,900.00
35 120 $4,200.00
45 150 $6,750.00
37 130 $4,810.00
34 125 $4,250.00
36 135 $4,860.00
28 120 $3,360.00
32 135 $4,320.00
28 350 $9,800.00
32 550 $17,600.00
25 470 $11,750.00
24 430 $10,320.00
28 480 $13,440.00
26 500 $13,000.00
30 80 $2,400.00
34 130 $4,420.00
35 85 $2,975.00
36 70 $2,520.00
30 30 $900.00
32 25 $800.00
31 28 $868.00
35 40 $1,400.00
40 36 $1,440.00
45 20 $900.00
50 45 $2,250.00
48 10 $480.00
38 20 $760.00
40 45 $1,800.00

TOTALES
Prod.Entrada 1809
Inversion $277,258.00
Ventas en el mes $320,883.75
Prod.Vendidos 1685
Existencia 124
Ganancia $64,176.75
Septiembre
Fecha Salida Cantidad Salida Precio Publico Total Ventas
9/14/2016 43 $100.00 $4,300.00
9/13/2016 38 $75.00 $2,850.00
9/12/2016 32 $125.00 $4,000.00
9/19/2016 30 $150.00 $4,500.00
9/17/2016 33 $137.50 $4,537.50
9/18/2016 34 $162.50 $5,525.00
9/22/2016 38 $175.00 $6,650.00
9/23/2016 40 $168.75 $6,750.00
9/24/2016 35 $150.00 $5,250.00
9/19/2016 33 $162.50 $5,362.50
9/23/2016 32 $187.50 $6,000.00
9/17/2016 45 $200.00 $9,000.00
9/13/2016 40 $193.75 $7,750.00
9/18/2016 38 $181.25 $6,887.50
9/24/2016 27 $375.00 $10,125.00
9/27/2016 29 $275.00 $7,975.00
9/16/2016 33 $262.50 $8,662.50
9/26/2016 28 $250.00 $7,000.00
9/28/2016 31 $287.50 $8,912.50
9/29/2016 35 $312.50 $10,937.50
9/19/2016 36 $275.00 $9,900.00
9/23/2016 37 $287.50 $10,637.50
9/26/2016 25 $300.00 $7,500.00
9/19/2016 27 $287.50 $7,762.50
9/23/2016 32 $150.00 $4,800.00
9/24/2016 45 $187.50 $8,437.50
9/20/2016 35 $162.50 $5,687.50
9/22/2016 30 $156.25 $4,687.50
9/27/2016 32 $168.75 $5,400.00
9/23/2016 26 $150.00 $3,900.00
9/28/2016 30 $168.75 $5,062.50
9/23/2016 25 $437.50 $10,937.50
9/24/2016 30 $687.50 $20,625.00
9/29/2016 23 $587.50 $13,512.50
9/28/2016 20 $537.50 $10,750.00
9/25/2016 26 $600.00 $15,600.00
9/27/2016 24 $625.00 $15,000.00
9/18/2016 28 $100.00 $2,800.00
9/17/2016 32 $162.50 $5,200.00
9/23/2016 30 $106.25 $3,187.50
9/24/2016 33 $87.50 $2,887.50
9/27/2016 30 $37.50 $1,125.00
9/15/2016 29 $31.25 $906.25
9/25/2016 28 $35.00 $980.00
9/26/2016 32 $50.00 $1,600.00
9/19/2016 38 $45.00 $1,710.00
9/28/2016 41 $25.00 $1,025.00
9/28/2016 48 $56.25 $2,700.00
9/29/2016 46 $12.50 $575.00
9/27/2016 35 $25.00 $875.00
9/30/2016 38 $56.25 $2,137.50
Prd. Existencia Ganancia
2 $860.00
2 $570.00
3 $800.00
0 $900.00
3 $907.50
4 $1,105.00
2 $1,330.00
2 $1,350.00
2 $1,050.00
2 $1,072.50
1 $1,200.00
1 $1,800.00
3 $1,550.00
2 $1,377.50
3 $2,025.00
3 $1,595.00
3 $1,732.50
2 $1,400.00
3 $1,782.50
2 $2,187.50
2 $1,980.00
3 $2,127.50
3 $1,500.00
3 $1,552.50
3 $960.00
0 $1,687.50
2 $1,137.50
4 $937.50
4 $1,080.00
2 $780.00
2 $1,012.50
3 $2,187.50
2 $4,125.00
2 $2,702.50
4 $2,150.00
2 $3,120.00
2 $3,000.00
2 $560.00
2 $1,040.00
5 $637.50
3 $577.50
0 $225.00
3 $181.25
3 $196.00
3 $320.00
2 $342.00
4 $205.00
2 $540.00
2 $115.00
3 $175.00
2 $427.50
Locura Boutique: La esencia de la moda, la elegancia del vestir.

Fecha entrega Articulo Descripcion


10/1/2016 Blusa rayada M/CH/G
10/1/2016 Blusa floreada M/CH/G
10/1/2016 Blusa con encaje M/CH/G
10/1/2016 Blusa de Velo M/CH/G
10/1/2016 Blusa cuello redondo M/CH/G
10/1/2016 Blusa escote en V M/CH/G
10/1/2016 Blusa cuello peter pan M/CH/G
10/1/2016 Blusa cuello camisero M/CH/G
10/1/2016 Bluson M/CH/G
10/2/2016 Pantalon Levis Talla 5-15
10/2/2016 Pantalon polo Talla 7-13
10/2/2016 Pantalon Black Labal Talla 5-15
10/2/2016 Pantalon Monster Talla 9-32
10/2/2016 Pantalon Banana Republic Talla 9-32
10/2/2016 Pantalon Tommy Talla 9-34
10/2/2016 Short de mesclilla Talla 5-13
10/2/2016 Short floreado Talla 5-13
10/2/2016 Short deportivo Unitalla
10/2/2016 Vestido de noche M/CH/G
10/2/2016 Vestido con encaje M/CH/G
10/2/2016 Vestido corto M/CH/G
10/2/2016 Vestido Floreado M/CH/G
10/2/2016 Vestido manga larga M/CH/G
10/2/2016 Vestido con lentejuela M/CH/G
10/4/2016 Bolsa Clutch Distintos Colores
10/4/2016 Bolsa Satchel Distintos Colores
10/4/2016 Bolsa Hobo Distintos Colores
10/4/2016 Bolsa Cross- Body Distintos Colores
10/4/2016 Falda de vuelo M/CH/G
10/4/2016 Falda Lapiz M/CH/G
10/4/2016 Falda Floreada M/CH/G
10/4/2016 Falda con encaje M/CH/G
10/4/2016 Falda larga M/CH/G
10/4/2016 Falda con velo M/CH/G
10/4/2016 Falda con cola M/CH/G
10/5/2016 Tenisse Pirma Talla 4-7
10/5/2016 Tenisse Nike Talla 3-8
10/5/2016 Reebook Talla 4-8
10/5/2016 Tenisse Adidas Talla 3-8
10/5/2016 Converse Talla 3-8
10/5/2016 Zapatilla pump Talla 3-6
10/5/2016 Zapatilla T-Bar Talla 3-6
10/5/2016 Sandalia Talla 3-6
10/6/2016 Calson Unitalla
10/6/2016 Brazier Talla 28-44
10/6/2016 Labial Mate Distintos Colores
10/6/2016 Polvo facial Distintos Tonos
10/6/2016 Rizadora de pestaa Silicon/Metalica
10/6/2016 Rimel Negro
10/6/2016 Collar Distintos Estilos
10/6/2016 Aretes Distintos Estilos
elegancia del vestir.
Octubre
Cantidad entrada Precio Provedor Total inversion Fecha Salida
35 80 $2,800.00 10/8/2016
40 100 $4,000.00 10/7/2016
34 120 $4,080.00 10/7/2016
32 90 $2,880.00 10/9/2016
45 110 $4,950.00 10/10/2016
46 120 $5,520.00 10/8/2016
43 130 $5,590.00 10/8/2016
42 135 $5,670.00 10/11/2016
50 150 $7,500.00 10/8/2016
50 230 $11,500.00 10/15/2016
34 200 $6,800.00 10/9/2016
45 220 $9,900.00 10/9/2016
20 180 $3,600.00 10/10/2016
28 235 $6,580.00 10/10/2016
26 200 $5,200.00 10/13/2016
50 170 $8,500.00 10/11/2016
35 160 $5,600.00 10/14/2016
40 120 $4,800.00 10/16/2016
30 350 $10,500.00 10/14/2016
35 300 $10,500.00 10/16/2016
38 250 $9,500.00 10/15/2016
40 270 $10,800.00 10/17/2016
30 220 $6,600.00 10/19/2016
32 280 $8,960.00 10/17/2016
28 220 $6,160.00 10/20/2016
30 170 $5,100.00 10/18/2016
26 180 $4,680.00 10/16/2016
25 210 $5,250.00 10/20/2016
19 175 $3,325.00 10/23/2016
40 150 $6,000.00 10/20/2016
35 130 $4,550.00 10/8/2016
20 120 $2,400.00 10/21/2016
25 135 $3,375.00 10/10/2016
23 125 $2,875.00 10/22/2016
22 110 $2,420.00 10/24/2016
30 450 $13,500.00 10/21/2016
32 550 $17,600.00 10/24/2016
28 340 $9,520.00 10/25/2016
33 520 $17,160.00 10/25/2016
38 460 $17,480.00 10/27/2016
40 280 $11,200.00 10/19/2016
38 265 $10,070.00 10/27/2016
25 200 $5,000.00 10/28/2016
30 60 $1,800.00 10/12/2016
30 70 $2,100.00 10/15/2016
50 45 $2,250.00 10/29/2016
45 40 $1,800.00 10/18/2016
30 30 $900.00 10/30/2016
35 35 $1,225.00 10/30/2016
40 120 $4,800.00 10/31/2016
50 20 $1,000.00 10/31/2016

TOTALES
Prod.Entrada 1767
Inversion $325,870.00
Ventas en el mes $373,668.75
Prod.Vendidos 1630
Existencia 137
Ganancia $74,733.75
Cantidad Salida Precio Publico Total Ventas Prd. Existencia
30 $100.00 $3,000.00 5
38 $125.00 $4,750.00 2
32 $150.00 $4,800.00 2
30 $112.50 $3,375.00 2
41 $137.50 $5,637.50 4
43 $150.00 $6,450.00 3
40 $162.50 $6,500.00 3
38 $168.75 $6,412.50 4
48 $187.50 $9,000.00 2
45 $287.50 $12,937.50 5
30 $250.00 $7,500.00 4
42 $275.00 $11,550.00 3
17 $225.00 $3,825.00 3
26 $293.75 $7,637.50 2
23 $250.00 $5,750.00 3
47 $212.50 $9,987.50 3
33 $200.00 $6,600.00 2
38 $150.00 $5,700.00 2
27 $437.50 $11,812.50 3
31 $375.00 $11,625.00 4
35 $312.50 $10,937.50 3
38 $337.50 $12,825.00 2
26 $275.00 $7,150.00 4
30 $350.00 $10,500.00 2
28 $275.00 $7,700.00 0
26 $212.50 $5,525.00 4
25 $225.00 $5,625.00 1
23 $262.50 $6,037.50 2
16 $218.75 $3,500.00 3
37 $187.50 $6,937.50 3
35 $162.50 $5,687.50 0
17 $150.00 $2,550.00 3
22 $168.75 $3,712.50 3
23 $156.25 $3,593.75 0
20 $137.50 $2,750.00 2
28 $562.50 $15,750.00 2
29 $687.50 $19,937.50 3
25 $425.00 $10,625.00 3
30 $650.00 $19,500.00 3
35 $575.00 $20,125.00 3
38 $350.00 $13,300.00 2
32 $331.25 $10,600.00 6
21 $250.00 $5,250.00 4
28 $75.00 $2,100.00 2
30 $87.50 $2,625.00 0
48 $56.25 $2,700.00 2
42 $50.00 $2,100.00 3
28 $37.50 $1,050.00 2
32 $43.75 $1,400.00 3
37 $150.00 $5,550.00 3
47 $25.00 $1,175.00 3
Ganancia
$600.00
$950.00
$960.00
$675.00
$1,127.50
$1,290.00
$1,300.00
$1,282.50
$1,800.00
$2,587.50
$1,500.00
$2,310.00
$765.00
$1,527.50
$1,150.00
$1,997.50
$1,320.00
$1,140.00
$2,362.50
$2,325.00
$2,187.50
$2,565.00
$1,430.00
$2,100.00
$1,540.00
$1,105.00
$1,125.00
$1,207.50
$700.00
$1,387.50
$1,137.50
$510.00
$742.50
$718.75
$550.00
$3,150.00
$3,987.50
$2,125.00
$3,900.00
$4,025.00
$2,660.00
$2,120.00
$1,050.00
$420.00
$525.00
$540.00
$420.00
$210.00
$280.00
$1,110.00
$235.00
Locura Boutique: La esencia de la moda, la elegancia del vestir.

Fecha de Entrega Articulo Descripcion


11/1/2016 Blusa rayada M/CH/G
11/1/2016 Blusa floreada M/CH/G
11/1/2016 Blusa con encaje M/CH/G
11/1/2016 Blusa de Velo M/CH/G
11/1/2016 Blusa cuello redondo M/CH/G
11/1/2016 Blusa escote en V M/CH/G
11/1/2016 Blusa cuello peter pan M/CH/G
11/1/2016 Blusa cuello camisero M/CH/G
11/1/2016 Bluson M/CH/G
11/2/2016 Pantalon Levis Talla 5-13
11/2/2016 Pantalon polo Talla 9-32
11/2/2016 Pantalon Black Labal Talla 5-15
11/2/2016 Pantalon Monster Talla 9-32
11/2/2016 Pantalon Banana Republic Talla 7-34
11/2/2016 Pantalon Tommy Talla 7-34
11/2/2016 Mayas Unitalla
11/2/2016 Medias Unitalla
11/3/2016 Sudadera Nike M/CH/G
11/3/2016 Sudadera Aero M/CH/G
11/3/2016 Sudadera Adidas M/CH/G
11/3/2016 Sudadera Fox M/CH/G
11/3/2016 Licras Unitalla
11/3/2016 Playera Deportiva Unitalla
11/3/2016 Chaqueta M/CH/G
11/3/2016 Chaleco M/CH/G
11/3/2016 Chamarra M/CH/G
11/3/2016 Bufanda Distintos Estilos
11/3/2016 Guantes Distintos Estilos
11/3/2016 Boina Distintos Estilos
11/4/2016 Botas Talla 3-6
11/4/2016 Botin Talla 3-6
11/4/2016 Bota con tacon Talla 3-6
11/4/2016 Tenisse Puma Talla 3-7
11/4/2016 Tenisse Pirma Talla 2-8
11/4/2016 Tenisse Nike Talla 2-8
11/4/2016 Tenisse Adidas Talla 3-7
11/4/2016 Tenisse Reebook Talla 4-8
11/4/2016 Converse Talla 2-8
11/4/2016 Vans Talla 3-8
11/5/2016 Collar Distintos Estilos
11/5/2016 Aretes Distintos Estilos
11/5/2016 Pulsera Distintos Estilos
11/5/2016 Sombras Distintos Colores
11/5/2016 Rimel Negro
11/5/2016 Delineador Distintos Colores
11/5/2016 Rubor Distintos Colores
11/5/2016 Labial mate Distintos Colores
11/5/2016 Rizador de pestaa Silicon/Metalica
11/6/2016 Plancha del pelo Distintos Tamaos
11/6/2016 Enchinadora de pelo Distintos Tamaos
egancia del vestir.
Noviembre
Cantidad Entrada Precio Provedor Total Inversion Fecha salida
50 100 $5,000.00 11/7/2016
55 120 $6,600.00 11/9/2016
40 110 $4,400.00 11/7/2016
35 120 $4,200.00 11/7/2016
30 100 $3,000.00 11/11/2016
28 130 $3,640.00 11/10/2016
27 80 $2,160.00 11/8/2016
30 135 $4,050.00 11/8/2016
34 140 $4,760.00 11/12/2016
50 230 $11,500.00 11/13/2016
35 220 $7,700.00 11/15/2016
32 200 $6,400.00 11/9/2016
28 190 $5,320.00 11/9/2016
28 210 $5,880.00 11/10/2016
20 180 $3,600.00 11/10/2016
50 50 $2,500.00 11/14/2016
55 30 $1,650.00 11/11/2016
30 210 $6,300.00 11/14/2016
28 180 $5,040.00 11/16/2016
25 175 $4,375.00 11/14/2016
34 220 $7,480.00 11/16/2016
38 110 $4,180.00 11/16/2016
40 150 $6,000.00 11/17/2016
30 300 $9,000.00 11/9/2016
28 270 $7,560.00 11/17/2016
34 230 $7,820.00 11/17/2016
32 100 $3,200.00 11/18/2016
36 50 $1,800.00 11/18/2016
38 80 $3,040.00 11/23/2016
35 300 $10,500.00 11/20/2016
32 320 $10,240.00 11/20/2016
30 330 $9,900.00 11/21/2016
20 220 $4,400.00 11/24/2016
26 300 $7,800.00 11/22/2016
24 500 $12,000.00 11/22/2016
28 320 $8,960.00 11/24/2016
20 340 $6,800.00 11/27/2016
29 480 $13,920.00 11/24/2016
30 485 $14,550.00 11/25/2016
28 120 $3,360.00 11/25/2016
40 20 $800.00 11/27/2016
25 45 $1,125.00 11/28/2016
30 80 $2,400.00 11/27/2016
21 35 $735.00 11/30/2016
26 30 $780.00 11/28/2016
28 32 $896.00 11/28/2016
45 40 $1,800.00 11/12/2016
30 25 $750.00 11/29/2016
32 130 $4,160.00 11/30/2016
30 125 $3,750.00 11/30/2016

TOTALES
Prod.Entrada 1629
Inversion $267,781.00
Ventas en el mes $304,956.25
Prod.Vendidos 1492
Existencia 137
Ganancia $60,991.25
Cantidad Salida Precio Publico Total Ventas Prd. Existencia
45 $125.00 $5,625.00 5
53 $150.00 $7,950.00 2
38 $137.50 $5,225.00 2
33 $150.00 $4,950.00 2
28 $125.00 $3,500.00 2
24 $162.50 $3,900.00 4
25 $100.00 $2,500.00 2
27 $168.75 $4,556.25 3
32 $175.00 $5,600.00 2
47 $287.50 $13,512.50 3
31 $275.00 $8,525.00 4
30 $250.00 $7,500.00 2
26 $237.50 $6,175.00 2
25 $262.50 $6,562.50 3
18 $225.00 $4,050.00 2
47 $62.50 $2,937.50 3
50 $37.50 $1,875.00 5
28 $262.50 $7,350.00 2
26 $225.00 $5,850.00 2
20 $218.75 $4,375.00 5
32 $275.00 $8,800.00 2
36 $137.50 $4,950.00 2
37 $187.50 $6,937.50 3
27 $375.00 $10,125.00 3
27 $337.50 $9,112.50 1
30 $287.50 $8,625.00 4
30 $125.00 $3,750.00 2
34 $62.50 $2,125.00 2
35 $100.00 $3,500.00 3
32 $375.00 $12,000.00 3
30 $400.00 $12,000.00 2
26 $412.50 $10,725.00 4
17 $275.00 $4,675.00 3
23 $375.00 $8,625.00 3
21 $625.00 $13,125.00 3
25 $400.00 $10,000.00 3
16 $425.00 $6,800.00 4
27 $600.00 $16,200.00 2
28 $606.25 $16,975.00 2
26 $150.00 $3,900.00 2
36 $25.00 $900.00 4
25 $56.25 $1,406.25 0
27 $100.00 $2,700.00 3
18 $43.75 $787.50 3
23 $37.50 $862.50 3
25 $40.00 $1,000.00 3
45 $50.00 $2,250.00 0
26 $31.25 $812.50 4
28 $162.50 $4,550.00 4
27 $156.25 $4,218.75 3
Ganancia
$1,125.00
$1,590.00
$1,045.00
$990.00
$700.00
$780.00
$500.00
$911.25
$1,120.00
$2,702.50
$1,705.00
$1,500.00
$1,235.00
$1,312.50
$810.00
$587.50
$375.00
$1,470.00
$1,170.00
$875.00
$1,760.00
$990.00
$1,387.50
$2,025.00
$1,822.50
$1,725.00
$750.00
$425.00
$700.00
$2,400.00
$2,400.00
$2,145.00
$935.00
$1,725.00
$2,625.00
$2,000.00
$1,360.00
$3,240.00
$3,395.00
$780.00
$180.00
$281.25
$540.00
$157.50
$172.50
$200.00
$450.00
$162.50
$910.00
$843.75
Locura Boutique: La esencia de la moda, la elegancia del vestir.

Fecha de Entrada Articulo Descripcion


12/1/2016 collar de perlas Distintos Tamaos
12/1/2016 zapatillas floreadas Talla 3-6
12/1/2016 blusa de algodn M/CH/G
12/1/2016 bolsa mariquera Distintos Colores
12/1/2016 aretes de noche Distintos Estilos
12/1/2016 pantalon negro Talla 5-15
12/1/2016 chamarra de pluma M/CH/G
12/1/2016 anillos Distintos Estilos
12/1/2016 pulceras Distintos Estilos
12/1/2016 gargantillas Distintos Estilos
12/2/2016 lentes Distintos Estilos
12/2/2016 carteras Distintos Estilos
12/2/2016 sueter de dama M/CH/G
12/2/2016 blusas de licra Unitalla
12/2/2016 tangas Unitalla
12/2/2016 brasier Talla 28-44
12/2/2016 fajas Distintos Colores
12/2/2016 cubre pesones Distintos Tamaos
12/2/2016 vestido de gasa M/CH/G
12/2/2016 vestido de algodn M/CH/G
12/2/2016 vestido de noche M/CH/G
12/2/2016 Zapatilla T-Bar Talla 3-6
12/3/2016 zapatilla botin Talla 3-6
12/3/2016 bufanda Distintos Estilos
12/3/2016 licras Unitalla
12/3/2016 abrigos de noche M/CH/G
12/3/2016 esclvas para dama Distintos Estilos
12/3/2016 chamarra de piel M/CH/G
12/3/2016 Pantalon Levis Talla 5-15
12/3/2016 Pantalon Polo Talla 5-32
12/3/2016 Pantalon Black Labal Talla 5-15
12/3/2016 Pantalon de Vestir Talla 5-34
12/4/2016 Blusa Floreada M/CH/G
12/4/2016 Blusa con Encaje M/CH/G
12/4/2016 Blusa Estampada M/CH/G
12/4/2016 Blusa de Manga Larga M/CH/G
12/4/2016 Medias Unitalla
12/4/2016 Mayones Unitalla
12/4/2016 Sombras Distintos Colores
12/4/2016 Enchinador de pestaa Silicon/Metalica
12/4/2016 Rimel Negro
12/4/2016 Delineador Liquido Distintos Colores
12/4/2016 Rubor Distintos Colores
12/4/2016 Brochas Distintos Tamaos
12/5/2016 Lapiz para ceja Distintos Colores
12/5/2016 Lapiz para ojos Distintos Colores
12/5/2016 Labial Distintos Colores
12/5/2016 Esmalte Distintos Colores
12/5/2016 Plancha del pelo Distintos Tamaos
12/5/2016 Enchinadora del pelo Distintos Tamaos
egancia del vestir.

Cantidad de Entrada Precio Provedor Total de Invercion


20 $500.00 $10,000.00
35 $150.00 $5,250.00
46 $200.00 $9,200.00
40 $380.00 $15,200.00
60 $45.00 $2,700.00
80 $123.00 $9,840.00
78 $154.00 $12,012.00
46 $60.00 $2,760.00
23 $50.00 $1,150.00
12 $234.00 $2,808.00
32 $155.00 $4,960.00
56 $138.00 $7,728.00
76 $220.00 $16,720.00
46 $100.00 $4,600.00
78 $80.00 $6,240.00
90 $100.00 $9,000.00
45 $210.00 $9,450.00
24 $85.00 $2,040.00
21 $390.00 $8,190.00
20 $438.00 $8,760.00
30 $400.00 $12,000.00
82 $100.00 $8,200.00
56 $300.00 $16,800.00
43 $120.00 $5,160.00
23 $130.00 $2,990.00
50 $360.00 $18,000.00
25 $234.00 $5,850.00
45 $350.00 $15,750.00
40 $230.00 $9,200.00
30 $200.00 $6,000.00
45 $210.00 $9,450.00
50 $220.00 $11,000.00
50 $120.00 $6,000.00
34 $110.00 $3,740.00
30 $100.00 $3,000.00
54 $100.00 $5,400.00
55 $40.00 $2,200.00
60 $50.00 $3,000.00
50 $80.00 $4,000.00
38 $30.00 $1,140.00
35 $35.00 $1,225.00
60 $32.00 $1,920.00
49 $45.00 $2,205.00
68 $30.00 $2,040.00
40 $15.00 $600.00
45 $15.00 $675.00
65 $50.00 $3,250.00
43 $25.00 $1,075.00
40 $180.00 $7,200.00
37 $180.00 $6,660.00

TOTALES
Prod.Entrada 2300
Inversion $324,338.00
Ventas en el mes $380,417.50
Prod.Vendidos 2150
Existencia 150
Ganancia $76,083.50
Diciembre
Fecha de Salida Cantidad de Salida Precio Publico
12/10/2016 20 $625.00
12/7/2016 34 $187.50
12/7/2016 45 $250.00
12/7/2016 38 $475.00
12/12/2016 55 $56.25
12/8/2016 75 $153.75
12/8/2016 72 $192.50
12/15/2016 43 $75.00
12/13/2016 22 $62.50
12/18/2016 10 $292.50
12/10/2016 30 $193.75
12/8/2016 53 $172.50
12/11/2016 71 $275.00
12/9/2016 45 $125.00
12/5/2016 76 $100.00
12/6/2016 88 $125.00
12/12/2016 41 $262.50
12/5/2016 20 $106.25
12/20/2016 20 $487.50
12/18/2016 19 $547.50
12/22/2016 25 $500.00
12/16/2016 80 $125.00
12/13/2016 55 $375.00
12/31/2016 42 $150.00
12/12/2016 22 $162.50
12/31/2016 48 $450.00
12/23/2016 23 $292.50
12/15/2016 43 $437.50
12/17/2016 38 $287.50
12/18/2016 27 $250.00
12/18/2016 41 $262.50
12/20/2016 46 $275.00
12/18/2016 47 $150.00
12/13/2016 30 $137.50
12/25/2016 28 $125.00
12/21/2016 50 $125.00
12/10/2016 50 $50.00
12/10/2016 56 $62.50
12/18/2016 45 $100.00
12/17/2016 35 $37.50
12/20/2016 32 $43.75
12/23/2016 54 $40.00
12/24/2016 46 $56.25
12/24/2016 62 $37.50
12/13/2016 37 $18.75
12/12/2016 41 $18.75
12/18/2016 61 $62.50
12/26/2016 40 $31.25
12/31/2016 37 $225.00
12/31/2016 32 $225.00
Total de Ventas Existencia Ganancia
$12,500.00 0 $2,500.00
$6,375.00 1 $1,275.00
$11,250.00 1 $2,250.00
$18,050.00 2 $3,610.00
$3,093.75 5 $618.75
$11,531.25 5 $2,306.25
$13,860.00 6 $2,772.00
$3,225.00 3 $645.00
$1,375.00 1 $275.00
$2,925.00 2 $585.00
$5,812.50 2 $1,162.50
$9,142.50 3 $1,828.50
$19,525.00 5 $3,905.00
$5,625.00 1 $1,125.00
$7,600.00 2 $1,520.00
$11,000.00 2 $2,200.00
$10,762.50 4 $2,152.50
$2,125.00 4 $425.00
$9,750.00 1 $1,950.00
$10,402.50 1 $2,080.50
$12,500.00 5 $2,500.00
$10,000.00 2 $2,000.00
$20,625.00 1 $4,125.00
$6,300.00 1 $1,260.00
$3,575.00 1 $715.00
$21,600.00 2 $4,320.00
$6,727.50 2 $1,345.50
$18,812.50 2 $3,762.50
$10,925.00 2 $2,185.00
$6,750.00 3 $1,350.00
$10,762.50 4 $2,152.50
$12,650.00 4 $2,530.00
$7,050.00 3 $1,410.00
$4,125.00 4 $825.00
$3,500.00 2 $700.00
$6,250.00 4 $1,250.00
$2,500.00 5 $500.00
$3,500.00 4 $700.00
$4,500.00 5 $900.00
$1,312.50 3 $262.50
$1,400.00 3 $280.00
$2,160.00 6 $432.00
$2,587.50 3 $517.50
$2,325.00 6 $465.00
$693.75 3 $138.75
$768.75 4 $153.75
$3,812.50 4 $762.50
$1,250.00 3 $250.00
$8,325.00 3 $1,665.00
$7,200.00 5 $1,440.00

S-ar putea să vă placă și